Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media-319.5%
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
31 Dicembre 2025
$-1.10
—
—
31 Dicembre 2024
$-6.68
—
—
31 Marzo 2024
$-2.32
—
—
31 Dicembre 2019
$-8.90
$-2.12
-319.5%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico15
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.15B
$807M
$670M
$884M
$785M
$1.55B
$3.59B
Cost of Revenue
$316M
$262M
$232M
$253M
$258M
$475M
$1.24B
Gross Profit
$834M
$545M
$438M
$632M
$527M
$1.08B
$2.35B
SG&A Expense
$267M
$244M
$230M
$214M
$192M
$381M
$587M
Operating Income
$-179M
$-437M
$-210M
$-226M
$-230M
$-531M
$-1.11B
Interest Income
$2M
$4M
$7M
$23M
$13M
·
·
Other Non-op
$37M
$52M
$97M
$101M
$253M
$1.08B
$887M
Pretax Income
$-227M
$-554M
$-638M
$-546M
$-340M
$508M
$-366M
Income Tax
$8M
$47M
$-44M
$-25M
$14M
$97M
$8M
Net Income
$-258M
$-618M
$-603M
$-513M
$-351M
$417M
$-314M
EPS (Basic)
·
$-0.42
$-0.41
$-0.36
$-0.25
$0.29
$-0.25
EPS (Diluted)
·
$-0.42
$-0.41
$-0.36
$-0.25
$0.29
$-0.25
Shares (Basic)
1,533,473,068
1,503,054,847
1,472,615,281
1,443,682,305
1,430,052,602
1,402,509,386
1,369,041,418
Shares (Diluted)
1,533,473,068
1,503,054,847
1,472,615,281
1,443,682,305
1,430,052,602
1,421,067,906
1,369,041,418
EBITDA
$-179M
$-437M
$-210M
$-226M
$-230M
$-531M
·
Stato Patrimoniale22
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$1.51B
$1.83B
$2.02B
$1.52B
$1.58B
$1.30B
$983M
Short-term Investments
$10M
$335.0K
$1M
$156M
$263M
$361M
$1.37B
Receivables
$468M
$474M
$401M
$284M
$170M
$226M
$469M
Inventory
$54M
$47M
$41M
$17M
$15M
$24M
$31M
Prepaid Expense
$1.15B
$1.37B
$973M
$968M
$479M
$836M
$936M
Current Assets
$3.23B
$3.78B
$3.47B
$3.12B
$2.60B
$2.95B
$3.99B
PP&E (Net)
$40M
$52M
$54M
$59M
$102M
$102M
$103M
Accum. Depreciation
$108M
$126M
$211M
$185M
$146M
$184M
$165M
Goodwill
$460M
$424M
$577M
·
·
·
·
Intangibles
$54M
$191M
$219M
$8M
$10M
$13M
$44M
Other Non-current Assets
$78M
$86M
$160M
$93M
$103M
$105M
$113M
Total Assets
$4.68B
$5.50B
$5.63B
$5.14B
$4.98B
$5.61B
$7.01B
Accounts Payable
$212M
$220M
$170M
$133M
$135M
$106M
$88M
Current Liabilities
$2.55B
$3.08B
$2.73B
$1.78B
$1.35B
$1.57B
$1.75B
Capital Leases
$6M
$13M
$18M
$27M
$31M
$12M
$122M
Other Non-current Liabilities
$154M
$172M
$190M
$200M
$206M
$192M
$189M
Total Liabilities
$2.73B
$3.30B
$2.97B
$2.03B
$1.62B
$1.83B
$2.02B
Paid-in Capital
$2.74B
$2.72B
$2.71B
$2.69B
$2.69B
$2.73B
$2.65B
Retained Earnings
$-1.49B
$-1.23B
$-613M
$-9M
$505M
$857M
$1.94B
AOCI
$362M
$410M
$357M
$354M
$88M
$163M
$338M
Stockholders' Equity
$1.61B
$1.90B
$2.46B
$3.03B
$3.28B
$3.75B
$4.93B
Liabilities + Equity
$4.68B
$5.50B
$5.63B
$5.14B
$4.98B
$5.61B
$7.01B
Flusso di cassa9
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$20M
$26M
$34M
$8M
$7M
$81M
$127M
Deferred Tax
$-11M
$48M
$-45M
$-13M
$920.0K
$-10M
$6M
Amort. of Intangibles
$136M
$29M
$7M
$4M
$5M
$16M
$28M
Operating Cash Flow
$-172M
$-238M
$550M
$-424M
$103M
$-46M
$-240M
Investing Cash Flow
$-66M
$-34M
$-49M
$189M
$221M
$1.88B
$-1.09B
Stock Repurchased
·
·
·
·
·
·
$175.0K
Financing Cash Flow
$-64M
$69M
$-7M
$-5M
$-10M
$-1.45B
$-485M
Net Change in Cash
$-326M
$-187M
$504M
$-68M
$284M
$315M
$-1.80B
Taxes Paid
$12M
$3M
$2M
$12M
$6M
$9M
$46M
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Gross Margin
72.5%
67.6%
65.4%
71.4%
67.2%
69.4%
·
Operating Margin
-15.6%
-54.2%
-31.3%
-25.5%
-29.3%
-34.2%
·
Net Margin
-22.4%
-76.5%
-90.0%
-58.1%
-44.8%
26.8%
·
Pretax Margin
-19.7%
-68.7%
-95.2%
-61.7%
-43.3%
32.7%
·
EBITDA Margin
-15.6%
-54.2%
-31.3%
-25.5%
-29.3%
-34.2%
·
ROA
-5.1%
-11.1%
-11.2%
-10.2%
-6.6%
6.6%
·
ROE
-14.7%
-28.3%
-22.0%
-16.3%
-10.0%
9.6%
·
ROIC
-11.6%
-25.0%
-8.0%
-7.1%
-7.3%
-11.5%
·
Liquidità e Solvibilità2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.3
1.2
1.3
1.8
1.9
1.9
·
Quick Ratio
0.8
0.7
0.9
1.1
1.5
1.2
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.1
0.1
0.2
0.1
0.2
·
Inventory Turnover
6.3
5.2
8.1
15.7
13.1
17.2
·
Receivables Turnover
2.4
1.8
2.0
3.9
4.0
4.5
·
Per Azione3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$0.75
$0.54
$0.45
$0.61
$0.55
$1.09
·
Cash Flow / Share
$-0.11
$-0.16
$0.37
$-0.29
$0.07
$-0.03
·
EPS (TTM)
·
$-0.42
$-0.41
$-0.36
$-0.25
$0.29
·
Valutazione (TTM)4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.15B
$807M
$670M
$884M
$785M
$1.55B
·
Net Income TTM
$-258M
$-618M
$-603M
$-513M
$-351M
$417M
·
P/E
·
-11.1
-5.6
-5.1
-27.7
31.5
·
Earnings Yield
·
-9.0%
-18.0%
-19.7%
-3.6%
3.2%
·
Per Azione1
Metrica
Tendenza
Q4 2019
Q4 2018
Q4 2014
EPS (TTM)
$-0.25
$0.78
$0.05
Valutazione (TTM)5
Metrica
Tendenza
Q4 2019
Q4 2018
Q4 2014
Revenue TTM
$3.59B
$4.98B
·
Net Income TTM
$-314M
$1.17B
$68M
P/E
-72.2
39.0
1485.3
Earnings Yield
-1.4%
2.6%
0.07%
Annual Payout
·
·
$37M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$1.15B
$807M
$670M
$884M
$785M
Margine Lordo %
72.5%
67.6%
65.4%
71.4%
67.2%
Margine Operativo %
-15.6%
-54.2%
-31.3%
-25.5%
-29.3%
Utile netto
$-258M
$-618M
$-603M
$-513M
$-351M
EPS Diluito
·
$-0.42
$-0.41
$-0.36
$-0.25
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rapporto corrente
1.3
1.2
1.3
1.8
1.9
Quick Ratio
0.8
0.7
0.9
1.1
1.5
Nessun dato per questo bilancio
Dati fondamentali insufficienti per creare questo bilancio al momento.
Proprietari istituzionali (13F)
15 filer
· $416K totale
· Aggiornato al 30 Giugno 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori15
Valore detenuto$416K
Nuove posizioni5
Posizioni chiuse3
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
5 (+3 vs trimestre precedente)
3 (-1 vs trimestre precedente)
2 (-1 vs trimestre precedente)
5 (0 vs trimestre precedente)
-30K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.