ELC Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$18.83
P/E (TTM)4.8
EPS (TTM)$3.90
Ricavi (TTM)$13.48B
ROE (TTM)10.6%
D/E Debito/Patrimonio (MRQ)1.9
Intervallo 52 sett.$19–$22
ELC Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$12.95B2016-12-31 → 2025-12-31
EPS$3.912016-12-31 → 2025-12-31
Flusso di cassa libero$-2.53B2022-12-31 → 2025-12-31
Margine netto13.5%2018-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
ELC
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
4.8media 5 anni ≈6.4
≈6.4
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
ELC
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
22.9%media 5 anni ≈19.8%
≈19.8%
·
·
Margine EBITDA (TTM)
40.4%media 5 anni ≈37.5%
≈37.5%
·
·
Margine ante imposte (TTM)
17.0%media 5 anni ≈12.5%
≈12.5%
·
·
Margine di Profitto Netto (TTM)
13.5%media 5 anni ≈11.9%
≈11.9%
·
·
ROA (TTM)
2.5%media 5 anni ≈2.4%
≈2.4%
·
·
ROE (TTM)
10.6%media 5 anni ≈10.8%
≈10.8%
·
·
ROIC
5.2%media 5 anni ≈5.6%
≈5.6%
·
·
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
ELC
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
1.9media 5 anni ≈2.0
≈2.0
·
·
Rapporto corrente (MRQ)
0.9media 5 anni ≈0.7
≈0.7
·
·
Quick Ratio
0.2media 5 anni ≈0.2
≈0.2
·
·
Debito a lungo termine / Patrimonio netto (MRQ)
1.7media 5 anni ≈1.8
≈1.8
·
·
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
ELC
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
9.0%media 5 anni ≈5.7%
≈5.7%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-2.0%media 5 anni ≈1.6%
≈1.6%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
5.1%
·
·
·
EPS YoY
59.6%media 5 anni ≈7.9%
≈7.9%
·
·
Net Income YoY (Utile Netto YoY)
67.1%media 5 anni ≈21.2%
≈21.2%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
13.4%media 5 anni ≈-5.8%
≈-5.8%
·
·
EPS CAGR 5Y (CAGR EPS 5 anni)
-10.7%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
17.4%media 5 anni ≈11.7%
≈11.7%
·
·
Net Income CAGR 5Y (CAGR Utile Netto 5 anni)
5.0%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
ELC
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$3.91media 5 anni ≈$4.03
≈$4.03
·
·
Revenue / Share (Ricavi / Azione)
$28.76media 5 anni ≈$47.72
≈$47.72
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$11.44media 5 anni ≈$13.21
≈$13.21
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
ELC
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.2media 5 anni ≈0.2
≈0.2
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Striscia di crescita≈1Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Ago 31, 2026
$0,31
USD
≈6.2%
Mag 29, 2026
$0,31
USD
≈6.1%
Feb 27, 2026
$0,31
USD
≈5.9%
Nov 28, 2025
$0,31
USD
≈5.9%
Ago 29, 2025
$0,31
USD
≈5.9%
Mag 30, 2025
$0,31
USD
≈6.0%
Feb 28, 2025
$0,31
USD
≈5.7%
Nov 29, 2024
$0,31
USD
≈5.5%
Ago 30, 2024
$0,31
USD
≈5.4%
Mag 31, 2024
$0,31
USD
≈5.6%
Feb 28, 2024
$0,30
USD
≈5.3%
Nov 29, 2023
$0,31
USD
≈5.7%
Ago 30, 2023
$0,31
USD
≈5.7%
Mag 30, 2023
$0,31
USD
≈5.3%
Feb 27, 2023
$0,31
USD
≈5.5%
Nov 29, 2022
$0,31
USD
≈5.7%
Ago 30, 2022
$0,31
USD
≈3.9%
Mag 27, 2022
$0,31
USD
≈2.5%
Feb 25, 2022
$0,30
USD
≈1.2%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Prossimo reportOtt 29, 2026
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$12.95B
$11.88B
$12.15B
$13.76B
$11.74B
$10.11B
$10.88B
$11.01B
$11.07B
$10.85B
·
·
Operating Expenses
$9.74B
$9.23B
$9.53B
$11.71B
$9.90B
$8.34B
$9.49B
$10.54B
$9.71B
$11.66B
$11.97B
$10.49B
Operating Income
$3.20B
$2.65B
$2.62B
$2.05B
$1.85B
$1.77B
$1.39B
$469M
$1.36B
$-815M
$-299M
$2.01B
Interest Expense
·
·
$1.01B
$912M
$835M
$786M
$742M
$707M
$662M
$666M
$643M
$628M
Other Non-op
$-92M
$-490M
$-201M
$-78M
$-202M
$-211M
$-253M
$-130M
$-113M
$-113M
$-96M
$-42M
Pretax Income
$2.27B
$1.44B
$1.67B
$1.06B
$1.31B
$1.29B
$1.09B
$-174M
$968M
$-1.38B
$-800M
$1.55B
Income Tax
$498M
$381M
$-691M
$-39M
$191M
$-122M
$-170M
$-1.04B
$543M
$-817M
$-643M
$590M
Net Income
$1.77B
$1.06B
$2.36B
$1.10B
$1.12B
$1.39B
$1.24B
$849M
$412M
$-584M
$-177M
$941M
EPS (Basic)
$3.98
$2.47
$5.57
$2.70
$5.57
$6.94
$6.36
$4.68
$2.29
$-3.26
$-0.99
$5.24
EPS (Diluted)
$3.91
$2.45
$5.55
$2.68
$5.54
$6.90
$6.30
$4.63
$2.28
$-3.26
$-0.99
$5.22
Shares (Basic)
442,029,481
427,713,121
423,139,862
408,900,708
200,941,511
200,106,945
195,195,858
181,409,597
179,671,797
178,885,660
179,176,356
179,500,000
Shares (Diluted)
450,151,884
431,581,696
424,752,990
411,095,156
201,873,024
201,102,220
196,999,284
183,378,513
180,535,893
178,900,000
179,176,356
180,296,885
EBITDA
$5.51B
$4.88B
$4.67B
$4.24B
$4.09B
$4.03B
$3.57B
$2.51B
$3.34B
$1.24B
$1.82B
$4.13B
Stato Patrimoniale26
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.93B
$860M
$133M
$224M
$443M
$1.76B
$426M
$481M
$781M
$1.19B
$1.35B
$1.42B
Receivables
·
·
$1.39B
$1.50B
$1.37B
$1.29B
$1.21B
$1.11B
$1.21B
$1.17B
$1.07B
$1.10B
Prepaid Expense
$425M
$233M
$213M
$191M
$157M
$196M
$284M
$234M
$156M
·
·
·
Other Current Assets
·
·
·
·
·
·
·
·
$156M
$193M
$345M
$343M
Current Assets
$5.81B
$4.40B
$3.66B
$4.10B
$3.62B
$4.56B
$3.05B
$2.96B
$3.29B
$3.68B
$4.07B
$4.39B
PP&E (Net)
$482M
$424M
$419M
$366M
$358M
$343M
$333M
$304M
$261M
$234M
$220M
$214M
Accum. Depreciation
$251M
$231M
$193M
$208M
$200M
$191M
$184M
$177M
$167M
$169M
$164M
$186M
Goodwill
$368M
$368M
$374M
$377M
$377M
$377M
$377M
$377M
$377M
$377M
$377M
$377M
Other Non-current Assets
$452M
$285M
$301M
$292M
$270M
$245M
$288M
$263M
$112M
$1.61B
$562M
$808M
Total Assets
$71.89B
$64.79B
$59.70B
$58.60B
$59.45B
$58.24B
$51.72B
$48.28B
$46.71B
$45.90B
$44.65B
$46.41B
Accounts Payable
$2.57B
$1.93B
$1.57B
$1.78B
$2.61B
$2.74B
$1.50B
$1.50B
$1.45B
$1.29B
$1.07B
$1.17B
Accrued Liabilities
·
·
·
·
·
·
·
·
$478M
$482M
$461M
$418M
Short-term Debt
$658M
$927M
$1.14B
$828M
$1.20B
$1.63B
$1.95B
$1.94B
$1.58B
·
·
·
Current Liabilities
$7.82B
$6.11B
$6.40B
$6.37B
$6.19B
$7.06B
$5.62B
$5.44B
$5.04B
$3.20B
$3.09B
$3.85B
Capital Leases
$211M
$211M
$147M
·
·
·
$181M
$20M
$22M
$25M
$27M
$30M
Deferred Tax
·
·
$4.25B
$4.82B
$4.71B
$4.36B
$4.40B
$4.11B
$4.47B
$7.50B
$8.31B
$9.13B
Other Non-current Liabilities
·
·
·
·
·
·
·
·
$394M
$1.12B
$450M
$558M
Long-term Debt
$30.28B
$27.99B
$25.11B
$25.93B
$25.88B
$22.37B
$17.87B
$16.17B
$15.08B
$14.83B
$13.33B
$13.29B
Total Debt
$30.93B
$28.92B
$26.25B
$26.76B
$27.08B
$24.00B
$19.82B
$18.11B
$15.08B
$14.83B
$13.33B
$13.40B
Common Stock
$6M
$6M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Paid-in Capital
$8.98B
$7.83B
$7.79B
·
·
·
·
·
$5.43B
$5.42B
$5.40B
$5.38B
Retained Earnings
$12.70B
$12.01B
$11.94B
$10.50B
$10.24B
$9.90B
$9.26B
$8.72B
$7.98B
$8.20B
$9.39B
$10.17B
Treasury Stock
$4.76B
$4.81B
$4.95B
$4.98B
$5.04B
$5.07B
$5.15B
$5.27B
$5.40B
$5.50B
$5.55B
$5.50B
AOCI
$-3M
$43M
$-162M
$-192M
$-333M
$-449M
$-447M
$-557M
$-24M
$-35M
$9M
$-42M
Stockholders' Equity
$16.92B
$15.08B
$14.62B
$12.97B
$11.64B
$10.93B
$10.22B
$8.84B
$7.99B
$8.08B
$9.26B
$10.01B
Liabilities + Equity
$71.89B
$64.79B
$59.70B
$58.60B
$59.45B
$58.24B
$51.72B
$48.28B
$46.71B
$45.90B
$44.65B
$46.41B
Flusso di cassa18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2.31B
$2.23B
$2.05B
$1.99B
$1.99B
$2.26B
$2.18B
$2.04B
$2.08B
$2.12B
$2.12B
$2.13B
Deferred Tax
$495M
$281M
$-769M
$-68M
·
·
·
·
·
·
·
·
Restructuring
·
·
·
$3M
$13M
·
·
·
·
·
·
$20M
Other Non-cash
$577M
$913M
$-114M
$-708M
$-1.06B
$-956M
$-607M
$-504M
$133M
$1.46B
$1.35B
$821M
Operating Cash Flow
$5.15B
$4.49B
$4.29B
$2.59B
$2.30B
$2.69B
$2.82B
$2.39B
$2.62B
$3.00B
$3.29B
$3.89B
CapEx
$7.68B
$4.84B
$4.44B
$5.07B
$168M
$247M
·
·
·
·
·
·
Investing Cash Flow
$-7.11B
$-5.85B
$-4.63B
$-5.71B
$-6.18B
$-4.77B
$-4.51B
$-4.11B
$-3.84B
$-3.85B
$-2.61B
$-2.95B
Debt Issued
$5.75B
$7.90B
$4.27B
$6.02B
$8.31B
$12.62B
$9.30B
$8.04B
$1.81B
$6.80B
$3.50B
$3.10B
Net Debt Issued
$2.25B
$2.84B
$-862M
$24M
$3.48B
$4.47B
$1.69B
$1.07B
$224M
$1.49B
$41M
$777M
Stock Issued
$1.14B
$0
$131M
$853M
$201M
$0
$608M
$499M
$0
$0
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$0
$100M
$183M
Net Stock Activity
$1.14B
$0
$131M
$853M
$201M
$0
$608M
$499M
$0
$0
$-100M
$-183M
Dividends Paid
$1.07B
$982M
$918M
$842M
$775M
$748M
$712M
$648M
$629M
$612M
$599M
$596M
Financing Cash Flow
$3.03B
$2.09B
$243M
$2.91B
$2.56B
$3.42B
$1.64B
$1.42B
$811M
$688M
$-753M
$-252M
Net Change in Cash
$1.07B
$727M
$-92M
$-218M
$-1.32B
$1.33B
$-55M
$-300M
$-407M
$-163M
$-71M
$683M
Taxes Paid
$-515M
$42M
$43M
$28M
$98M
$-31M
$-40M
$20M
$-13M
$95M
$104M
$78M
Free Cash Flow
$-2.53B
$-350M
$4.26B
$2.48B
·
·
·
·
·
·
·
·
Levered FCF
·
·
$2.84B
$1.53B
·
·
·
·
·
·
·
·
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
24.7%
22.3%
21.6%
14.9%
15.7%
17.5%
12.8%
4.3%
·
·
·
·
Net Margin
13.7%
8.9%
19.4%
8.0%
9.5%
13.7%
11.4%
7.7%
·
·
·
·
Pretax Margin
17.5%
12.1%
13.8%
7.7%
11.2%
12.7%
10.0%
-1.6%
·
·
·
·
EBITDA Margin
42.5%
41.1%
38.4%
30.8%
34.8%
39.8%
32.8%
22.8%
·
·
·
·
ROA
2.6%
1.7%
4.0%
1.9%
1.9%
2.5%
2.5%
1.8%
0.89%
-1.3%
-0.39%
2.1%
ROE
11.1%
7.1%
17.1%
9.0%
9.9%
13.1%
13.0%
10.1%
4.9%
-6.7%
-1.8%
9.6%
ROIC
5.2%
4.4%
9.0%
5.3%
4.1%
5.5%
5.3%
-8.6%
2.4%
-1.6%
-0.26%
5.3%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.7
0.6
0.6
0.6
0.6
0.5
0.5
0.7
1.2
1.3
1.1
Quick Ratio
0.2
0.1
0.2
0.3
0.3
0.4
0.3
0.3
0.4
0.7
0.8
0.7
Debt / Equity
1.8
1.9
1.8
2.1
2.3
2.2
1.9
2.0
1.9
1.8
1.4
1.3
LT Debt / Equity
1.6
1.8
1.6
1.8
2.1
1.9
1.7
1.8
1.8
1.8
1.4
1.2
Interest Coverage
·
·
2.6
2.2
2.2
2.3
1.9
0.7
1.9
-1.3
-0.5
3.2
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
·
·
·
·
Receivables Turnover
·
·
8.4
9.6
8.8
8.1
9.4
9.5
·
·
·
·
Per Azione4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$28.76
$27.53
$57.20
$66.96
$58.17
$50.29
$55.22
$60.03
·
·
·
·
Cash Flow / Share
$11.44
$10.40
$20.22
$12.58
$11.40
$13.38
$14.30
$13.01
$14.53
$16.76
$18.37
$21.57
Dividend / Share
$2.44
$2.30
$2.17
$2.05
$3.86
$3.74
$3.66
$3.58
$3.50
$3.42
$3.34
$3.32
EPS (TTM)
$3.91
$2.45
$5.55
$2.68
$5.54
$6.90
$6.30
$4.63
$2.28
$-3.26
$-0.99
$5.22
Tassi di Crescita10
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.0%
-2.2%
-11.8%
17.2%
16.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.0%
0.39%
6.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
59.6%
-55.9%
107.1%
-51.6%
-19.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
13.4%
-23.8%
-7.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-10.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
67.1%
-55.1%
115.3%
-1.9%
-19.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
17.4%
-1.7%
19.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$12.95B
$11.88B
$12.15B
$13.76B
$11.74B
$10.11B
$10.88B
$11.01B
$11.07B
$10.85B
$12.46B
$13.02B
Net Income TTM
$1.77B
$1.06B
$2.36B
$1.10B
$1.12B
$1.39B
$1.24B
$849M
$412M
$-584M
$-177M
$941M
P/E
5.2
8.9
3.8
7.6
·
·
·
·
·
·
·
·
Earnings Yield
19.1%
11.3%
26.1%
13.2%
·
·
·
·
·
·
·
·
Payout Ratio
60.6%
92.5%
39.0%
76.3%
69.3%
53.9%
57.3%
76.3%
152.8%
-104.8%
-339.2%
63.4%
Annual Payout
$1.07B
$982M
$918M
$842M
$775M
$748M
$712M
$648M
$629M
$612M
$599M
$596M
Conto Economico13
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3.52B
$3.19B
$2.96B
$3.81B
$3.33B
$2.85B
$2.74B
$3.39B
$2.95B
$2.79B
$2.72B
$3.60B
$2.85B
$2.98B
$3.27B
$4.22B
Operating Expenses
$2.67B
$2.62B
$2.41B
$2.69B
$2.49B
$2.15B
$2.07B
$2.26B
$2.34B
$2.56B
$2.47B
$2.45B
$2.09B
$2.52B
$2.82B
$3.26B
Operating Income
$850M
$572M
$546M
$1.12B
$837M
$700M
$670M
$1.13B
$618M
$238M
$257M
$1.14B
$756M
$462M
$449M
$955M
Interest Expense
·
·
·
·
·
·
·
·
$290M
$267M
·
$255M
$251M
$246M
·
$227M
Other Non-op
$-50M
$23M
$-13M
$-50M
$-44M
$15M
$-30M
$-67M
$-343M
$-51M
$-80M
$-18M
$-49M
$-54M
$-110M
$-10M
Pretax Income
$619M
$479M
$295M
$904M
$610M
$462M
$398M
$861M
$85M
$98M
$15M
$897M
$527M
$233M
$168M
$740M
Income Tax
$132M
$88M
$54M
$205M
$138M
$100M
$111M
$215M
$34M
$21M
$-973M
$227M
$135M
$-79M
$70M
$184M
Net Income
$488M
$391M
$241M
$698M
$472M
$362M
$287M
$646M
$52M
$77M
$988M
$670M
$392M
$312M
$93M
$561M
EPS (Basic)
$1.05
$0.84
$0.52
$1.55
$1.07
$0.84
$0.67
$1.51
$0.11
$0.18
$-0.90
$3.15
$1.85
$1.47
$-2.21
$2.76
EPS (Diluted)
$1.03
$0.83
$0.51
$1.53
$1.05
$0.82
$0.66
$1.50
$0.11
$0.18
$-0.90
$3.14
$1.84
$1.47
$-2.20
$2.74
Shares (Basic)
458,745,729
455,717,833
·
446,532,648
439,182,369
430,347,768
·
428,024,935
427,234,219
426,287,439
·
211,459,244
211,449,211
211,350,705
·
203,445,773
Shares (Diluted)
466,308,890
462,510,666
·
453,550,895
445,700,889
440,648,342
·
431,388,418
428,753,441
427,746,256
·
212,238,117
212,201,529
212,146,507
·
204,578,013
EBITDA
$1.46B
·
·
$1.70B
$1.42B
$1.27B
·
$1.13B
$618M
$838M
·
$1.14B
$756M
$1.02B
·
$955M
Stato Patrimoniale23
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3.85B
$3.57B
$1.93B
$1.52B
$1.18B
$1.51B
$860M
$1.41B
$1.36B
$1.29B
·
$1.52B
$1.19B
$1.97B
·
$1.00B
Receivables
·
·
·
·
·
·
·
·
$1.58B
$1.29B
·
$1.71B
$1.43B
$1.24B
·
$1.71B
Prepaid Expense
$402M
$448M
$425M
$366M
$327M
$317M
$233M
$246M
$247M
$231M
·
·
·
·
·
$256M
Current Assets
$8.20B
$7.81B
$5.81B
$5.56B
$5.19B
$5.11B
$4.40B
$5.22B
$5.15B
$4.76B
·
$5.33B
$4.69B
$5.27B
·
$5.51B
PP&E (Net)
$480M
$480M
$482M
$477M
$469M
$467M
$424M
$421M
$418M
$418M
·
$420M
$416M
$401M
·
$361M
Accum. Depreciation
·
·
$251M
·
·
·
$231M
·
·
·
·
·
·
·
·
·
Goodwill
$368M
$368M
$368M
$368M
$368M
$368M
$368M
$374M
$374M
$374M
·
$377M
$377M
$377M
·
$377M
Other Non-current Assets
$588M
$582M
$452M
$399M
$378M
$404M
$285M
$381M
$393M
$396M
·
$317M
$345M
$362M
·
$295M
Total Assets
$79.00B
$75.80B
$71.89B
$69.85B
$68.38B
$66.62B
$64.79B
$64.46B
$62.77B
$61.63B
$59.70B
$60.55B
$59.72B
$59.20B
$58.60B
$58.98B
Accounts Payable
$2.72B
$2.75B
$2.57B
$2.18B
$2.13B
$1.81B
$1.93B
$1.52B
$1.31B
$1.19B
·
$1.34B
$1.52B
$1.39B
·
$1.74B
Short-term Debt
$1.57B
$1.38B
$658M
$1.41B
$476M
$1.33B
$927M
$1.12B
$932M
$1.91B
·
$1.35B
$1.11B
$866M
·
$1.39B
Current Liabilities
$9.00B
$8.16B
$7.82B
$7.79B
$6.51B
$6.20B
$6.11B
$5.86B
$5.49B
$6.88B
·
$5.85B
$5.88B
$5.83B
·
$6.15B
Capital Leases
·
·
$211M
·
·
·
$211M
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
$4.32B
$4.24B
·
$5.06B
$4.87B
$4.74B
·
$4.68B
Long-term Debt
$33.06B
$32.68B
$30.28B
$29.03B
$29.93B
$29.59B
$27.99B
$27.88B
$27.82B
$26.49B
·
$26.18B
$26.17B
$26.72B
·
$26.22B
Total Debt
$34.63B
·
·
$30.45B
$30.41B
$30.92B
·
$29.00B
$28.75B
$28.40B
·
$27.53B
$27.28B
$27.59B
·
$27.61B
Common Stock
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$9.97B
$9.28B
$8.98B
$8.63B
$8.61B
$7.79B
$7.83B
$7.81B
·
·
·
·
·
·
·
·
Retained Earnings
$12.98B
$12.79B
$12.70B
$12.75B
$12.33B
$12.12B
$12.01B
$11.99B
$11.58B
$11.77B
·
$11.19B
$10.75B
$10.59B
·
$10.62B
Treasury Stock
$4.72B
$4.73B
$4.76B
$4.76B
$4.77B
$4.77B
$4.81B
$4.84B
$4.88B
$4.92B
·
$4.96B
$4.96B
$4.96B
·
$4.98B
AOCI
$-1M
$905.0K
$-3M
$30M
$34M
$39M
$43M
$76M
$80M
$-166M
$-162M
$-195M
$-193M
$-190M
$-192M
$-313M
Stockholders' Equity
$18.23B
$17.35B
$16.92B
$16.66B
$16.21B
$15.19B
$15.08B
$15.03B
$14.57B
$14.46B
·
$13.69B
$13.24B
$13.06B
·
$12.10B
Liabilities + Equity
$79.00B
$75.80B
$71.89B
$69.85B
$68.38B
$66.62B
$64.79B
$64.46B
$62.77B
$61.63B
·
$60.55B
$59.72B
$59.20B
·
$58.98B
Flusso di cassa14
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$608M
$599M
$575M
$583M
$579M
$569M
$567M
$554M
$560M
$553M
$383M
$552M
$564M
$553M
$317M
$554M
Other Non-cash
·
·
·
·
·
$-395M
·
·
·
$-156M
·
·
·
$94M
·
·
Operating Cash Flow
$1.89B
$829M
$1.22B
$2.13B
$1.26B
$536M
$1.38B
$1.56B
$1.03B
$521M
$1.06B
$1.41B
$866M
$960M
$776M
$993M
CapEx
$2.78B
$2.25B
$2.13B
$1.89B
$2.01B
$1.66B
$1.57B
$3.09B
$1.95B
$961M
$1.07B
$3.34B
$30M
$0
$4.96B
$1M
Investing Cash Flow
$-2.67B
$-2.42B
$-1.90B
$-1.47B
$-2.03B
$-1.71B
$-1.85B
$-1.54B
$-1.18B
$-1.29B
$-1.05B
$-1.13B
$-1.16B
$-1.28B
$-1.34B
$-1.14B
Debt Issued
$944M
$3.68B
$1.71B
$524M
$1.07B
$2.45B
$957M
$1.87B
$2.86B
$2.21B
$668M
$1.12B
$875M
$1.61B
$703M
$1.47B
Net Debt Issued
·
·
·
·
·
$1.60B
·
·
·
$1.37B
·
·
·
$780M
·
·
Stock Issued
$671M
$346M
$331M
$0
$805M
$0
$0
$0
·
·
·
·
·
·
$853M
$0
Dividends Paid
$293M
$293M
$289M
$268M
$258M
$258M
$258M
$242M
$241M
$241M
$239M
$226M
$226M
$226M
$226M
$205M
Financing Cash Flow
$1.06B
$3.24B
$1.09B
$-323M
$431M
$1.83B
$-84M
$29M
$214M
$1.93B
$-1.40B
$54M
$-481M
$2.07B
$-214M
$575M
Net Change in Cash
$283M
$1.64B
$412M
$341M
$-338M
$654M
$-552M
$57M
$60M
$1.16B
$-1.39B
$325M
$-776M
$1.75B
$-779M
$424M
Taxes Paid
$-2M
$-423.0K
$-112M
$-405M
$4M
$-1M
$33M
$967.0K
$8M
$-316.0K
$8M
$4M
$37M
$-5M
$36M
$73.0K
Free Cash Flow
·
·
·
·
·
$-1.12B
·
·
·
$348M
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$139M
·
·
·
·
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
24.1%
·
·
29.4%
25.2%
24.6%
·
33.2%
20.9%
8.5%
·
31.8%
26.6%
15.5%
·
22.6%
Net Margin
13.8%
·
·
18.3%
14.2%
12.7%
·
19.1%
1.8%
2.7%
·
18.6%
13.8%
10.5%
·
13.2%
Pretax Margin
17.6%
·
·
23.7%
18.3%
16.2%
·
25.4%
2.9%
3.5%
·
24.9%
18.5%
7.8%
·
17.5%
EBITDA Margin
41.4%
·
·
44.6%
42.5%
44.6%
·
33.2%
20.9%
30.0%
·
31.8%
26.6%
34.1%
·
22.6%
ROA
0.66%
·
·
1.0%
0.72%
0.57%
·
1.0%
0.08%
0.13%
·
1.1%
0.67%
0.52%
·
0.94%
ROE
2.8%
·
·
4.4%
3.1%
2.5%
·
4.5%
0.37%
0.56%
·
5.2%
3.1%
2.5%
·
4.8%
ROIC
1.3%
·
·
1.8%
1.4%
1.2%
·
1.9%
0.86%
0.44%
·
2.1%
1.4%
1.5%
·
1.8%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
·
·
0.7
0.8
0.8
·
0.9
0.9
0.7
·
0.9
0.8
0.9
·
0.9
Quick Ratio
0.4
·
·
0.2
0.2
0.2
·
0.2
0.5
0.4
·
0.6
0.4
0.6
·
0.4
Debt / Equity
1.9
·
·
1.8
1.9
2.0
·
1.9
2.0
2.0
·
2.0
2.1
2.1
·
2.3
LT Debt / Equity
1.7
·
·
1.6
1.7
1.9
·
1.8
1.8
1.7
·
1.8
1.8
1.9
·
2.0
Interest Coverage
·
·
·
·
·
·
·
·
2.1
0.9
·
4.5
3.0
1.9
·
4.2
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
·
·
0.1
0.1
0.0
·
0.1
0.0
0.0
·
0.1
0.0
0.1
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
2.0
2.2
·
2.1
1.9
2.4
·
2.6
Per Azione4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$7.56
·
·
$8.40
$7.47
$6.46
·
$15.71
$13.78
$13.07
·
$16.94
$13.41
$14.05
·
$20.62
Cash Flow / Share
·
·
·
·
·
$1.22
·
·
·
$2.44
·
·
·
$4.52
·
·
Dividend / Share
$0.64
$0.64
$0.64
$0.60
$0.60
$0.60
$0.59
$0.57
$0.57
$0.57
$-1.04
$1.07
$1.07
$1.07
$-0.98
$1.01
EPS (TTM)
$3.90
$4.23
·
$4.06
$4.03
$3.09
·
$0.89
$2.53
$4.26
·
$4.25
$3.85
$2.79
·
$6.16
Valutazione (TTM)6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$13.48B
$13.18B
·
$12.73B
$12.31B
$11.93B
·
$11.86B
$12.07B
$11.96B
·
$12.70B
$13.32B
$13.87B
·
$13.21B
Net Income TTM
$1.82B
$1.92B
·
$1.82B
$1.77B
$1.35B
·
$1.76B
$1.79B
$2.13B
·
$1.47B
$1.36B
$1.13B
·
$1.25B
P/E
5.1
4.8
·
5.2
5.0
6.6
·
25.6
8.6
5.3
·
5.3
5.8
8.4
·
3.7
Earnings Yield
19.5%
21.0%
·
19.1%
20.1%
15.1%
·
3.9%
11.7%
18.8%
·
19.0%
17.3%
11.9%
·
26.8%
Payout Ratio
·
·
·
·
·
71.3%
·
·
·
314.8%
·
·
·
72.4%
·
·
Annual Payout
$1.14B
·
·
$1.04B
$1.02B
$999M
·
$963M
$948M
$933M
·
$904M
$884M
$863M
·
$819M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$12.95B
$11.88B
$12.15B
$13.76B
$11.74B
Margine Operativo %
24.7%
22.3%
21.6%
14.9%
15.7%
Utile netto
$1.77B
$1.06B
$2.36B
$1.10B
$1.12B
EPS Diluito
$3.91
$2.45
$5.55
$2.68
$5.54
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
1.8
1.9
1.8
2.1
2.3
Rapporto corrente
0.7
0.7
0.6
0.6
0.6
Quick Ratio
0.2
0.1
0.2
0.3
0.3
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$-2.53B
$-350M
$4.26B
$2.48B
·
Proprietari istituzionali (13F)
1 filer
· $800K totale
· Aggiornato al 30 Giugno 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori1
Valore detenuto$800K
Nuove posizioni0
Posizioni chiuse0
Attività istituzionale — Q4 2025 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
0
0
0
0
·
Confrontato con Q3 2025. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata. Variazione vs trimestre precedente non mostrata: la copertura dei dichiaranti differisce troppo tra questi due trimestri per un confronto affidabile.