Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$624M2017-12-31 → 2025-12-31
EPS$-0.832019-12-31 → 2025-12-31
Flusso di cassa libero$66M2019-12-31 → 2025-12-31
Margine netto-11.8%2019-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
FSLY
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
-48.5media 5 anni ≈-12.3
≈-12.3
·
·
P/S (TTM)
5.9media 5 anni ≈4.8
≈4.8
3.9
Sopravvalutato
P/B (MRQ)
4.1media 5 anni ≈2.1
≈2.1
4.2
Sottovalutato
EV / EBITDA
-33.7media 5 anni ≈-13.2
≈-13.2
·
·
Prezzo / FCF (TTM)
80.6media 5 anni ≈-9.5
≈-9.5
·
·
Prezzo / Flusso di cassa (TTM)
34.2media 5 anni ≈1302.7
≈1302.7
13.3
Sopravvalutato
EV / Ricavi (TTM)
5.9media 5 anni ≈5.5
≈5.5
·
·
EV / FCF (TTM)
80.4media 5 anni ≈-11.9
≈-11.9
·
·
Prezzo / Valore contabile tangibile (MRQ)
4.2media 5 anni ≈8.4
≈8.4
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
FSLY
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
61.5%media 5 anni ≈53.1%
≈53.1%
61.7%
Di prim'ordine
Margine Operativo (TTM)
-12.0%media 5 anni ≈-41.6%
≈-41.6%
-9.8%
Di prim'ordine
EBITDA Margin (Margine EBITDA)
-19.1%media 5 anni ≈-39.9%
≈-39.9%
-9.8%
Di prim'ordine
Margine ante imposte (TTM)
-12.2%media 5 anni ≈-36.2%
≈-36.2%
-11.8%
Di prim'ordine
Margine di Profitto Netto (TTM)
-11.8%media 5 anni ≈-36.4%
≈-36.4%
-11.9%
Di prim'ordine
ROA (TTM)
-5.5%media 5 anni ≈-9.8%
≈-9.8%
-5.6%
Debole
ROE (TTM)
-8.4%media 5 anni ≈-17.0%
≈-17.0%
-7.6%
Debole
ROIC
-9.4%media 5 anni ≈-12.7%
≈-12.7%
-7.4%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
FSLY
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
0.3media 5 anni ≈0.5
≈0.5
0.1
Debito elevato
Rapporto corrente (MRQ)
3.4media 5 anni ≈3.8
≈3.8
1.6
Liquidità elevata
Quick Ratio (MRQ)
3.2media 5 anni ≈2.5
≈2.5
0.8
Liquidità elevata
Debito a lungo termine / Patrimonio netto (MRQ)
0.3media 5 anni ≈0.5
≈0.5
·
·
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
FSLY
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
14.8%media 5 anni ≈16.6%
≈16.6%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
13.0%media 5 anni ≈16.2%
≈16.2%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
16.5%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
FSLY
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-0.83media 5 anni ≈$-1.30
≈$-1.30
·
·
Revenue / Share (Ricavi / Azione)
$4.25media 5 anni ≈$3.74
≈$3.74
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$0.64media 5 anni ≈$-0.03
≈$-0.03
·
·
Cash / Share (Liquidità / Azione)
$1.19media 5 anni ≈$1.31
≈$1.31
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
FSLY
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.4media 5 anni ≈0.3
≈0.3
0.4
In linea
Receivables Turnover (Rotazione dei crediti)
5.3media 5 anni ≈5.3
≈5.3
9.5
Debole
Revenue / Employee (Ricavi / Dipendente)
≈$547.4K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media71.6%
Prossimo reportNov 03, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 4, 2026
$0.15
$0.07
123.2%
31 Marzo 2026
$0.13
$0.08
58.3%
31 Dicembre 2025
$0.12
$0.06
111.6%
30 Settembre 2025
$0.07
$0.00
—
30 Giugno 2025
$-0.03
$-0.05
40.2%
31 Marzo 2025
$-0.05
$-0.07
24.5%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$624M
$544M
$506M
$433M
$354M
$291M
$200M
$145M
Cost of Revenue
$268M
$248M
$240M
$223M
$167M
$120M
$88M
$65M
Gross Profit
$356M
$296M
$266M
$210M
$187M
$171M
$112M
$79M
R&D Expense
$163M
$138M
$152M
$155M
$127M
$75M
$46M
$35M
SG&A Expense
$111M
$113M
$116M
$121M
$127M
$102M
$41M
$23M
Operating Expenses
$475M
$464M
$464M
$456M
$406M
$278M
$159M
$108M
Operating Income
$-119M
$-168M
$-198M
$-246M
$-219M
$-107M
$-47M
$-29M
Interest Expense
·
·
$4M
$6M
$5M
$2M
$5M
$2M
Interest Income
$12M
$15M
$18M
$7M
$1M
$2M
$3M
$939.0K
Other Non-op
$-721.0K
$-1M
$-2M
$-29.0K
$356.0K
$-279.0K
$-3M
$-741.0K
Pretax Income
$-119M
$-155M
$-133M
$-191M
$-223M
$-107M
$-51M
$-31M
Income Tax
$2M
$3M
$-221.0K
$94.0K
$69.0K
$-11M
$492.0K
$185.0K
Net Income
$-122M
$-158M
$-133M
$-191M
$-223M
$-96M
$-52M
$-31M
EPS (Basic)
$-0.83
$-1.14
$-1.03
$-1.57
$-1.92
$-0.93
$-0.75
·
EPS (Diluted)
$-0.83
$-1.14
$-1.03
$-1.57
$-1.92
$-0.93
$-0.75
·
Shares (Basic)
146,902,000
138,099,000
128,770,000
121,723,000
116,053,000
103,552,000
68,350,000
·
Shares (Diluted)
146,902,000
138,099,000
128,770,000
121,723,000
116,053,000
103,552,000
68,350,000
·
EBITDA
$-119M
$-168M
$-198M
$-246M
$-190M
$-87M
$-30M
·
Stato Patrimoniale29
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$181M
$286M
$108M
$143M
$166M
$63M
$16M
$37M
Short-term Investments
$181M
$10M
$215M
$375M
·
$131M
$115M
$47M
Receivables
$118M
$116M
$120M
$90M
$65M
$50M
$37M
$25M
Prepaid Expense
$27M
$28M
$20M
$29M
$32M
$17M
$11M
$9M
Other Current Assets
$10M
$6M
·
·
·
·
·
·
Current Assets
$507M
$440M
$464M
$636M
$625M
$261M
$249M
$117M
PP&E (Net)
·
·
·
$180M
$167M
$96M
$60M
$42M
PP&E (Gross)
·
·
·
$303M
$255M
$158M
$108M
$78M
Accum. Depreciation
·
·
·
$122M
$88M
$62M
$48M
$36M
Goodwill
$670M
$670M
$670M
$670M
$637M
$636M
$372.0K
$360.0K
Intangibles
$26M
$43M
$62M
$83M
$103M
$122M
$1M
$610.0K
Other Non-current Assets
$58M
$68M
$91M
$93M
$29M
$25M
$10M
$2M
Total Assets
$1.50B
$1.45B
$1.53B
$1.90B
$2.16B
$1.22B
$321M
$163M
Accounts Payable
$18M
$6M
$6M
$5M
$9M
$9M
$5M
$2M
Accrued Liabilities
$71M
$42M
$62M
$61M
$36M
$34M
$20M
$16M
Current Liabilities
$194M
$104M
$148M
$152M
$132M
$94M
$37M
$32M
Capital Leases
$44M
$40M
$48M
$61M
$55M
$45M
$0
$2M
Other Non-current Liabilities
$9M
$4M
$4M
$7M
$3M
$4M
$1M
$647.0K
Total Liabilities
$570M
$486M
$546M
$941M
$1.15B
$158M
$63M
$75M
Long-term Debt
$362M
$338M
·
·
$933M
·
$25M
$51M
Total Debt
$362M
$338M
$344M
$705M
$933M
$0
·
·
Common Stock
·
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Paid-in Capital
$2.04B
$1.96B
$1.82B
$1.67B
$1.53B
$1.35B
$449M
$16M
Retained Earnings
$-1.11B
$-993M
$-835M
$-702M
$-511M
$-288M
$-192M
$-146M
Treasury Stock
·
·
·
·
·
·
$0
$2M
AOCI
$-41.0K
$-100.0K
$-1M
$-9M
$-3M
$6.0K
$196.0K
$-36.0K
Stockholders' Equity
$930M
$965M
$979M
$955M
$1.01B
$1.06B
$258M
$-132M
Liabilities + Equity
$1.50B
$1.45B
$1.53B
$1.90B
$2.16B
$1.22B
$321M
$163M
Shares Outstanding
151,500,000
142,086,000
132,992,000
124,336,000
118,811,000
113,623,196
94,817,715
25,025,836
Flusso di cassa16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
D&A
·
·
·
·
$29M
$20M
$17M
$13M
Stock-based Comp
$117M
$108M
$136M
$146M
$140M
$64M
$12M
$4M
Deferred Tax
$1M
$2M
$-900.0K
$0
$0
·
·
·
Amort. of Intangibles
$17M
$20M
$20M
$22M
$21M
$5M
$100.0K
$100.0K
Restructuring
$0
$10M
$0
$0
·
·
·
·
Other Non-cash
·
·
·
·
$15M
$-8M
$-8M
·
Operating Cash Flow
$94M
$16M
$362.0K
$-70M
$-38M
$-20M
$-31M
$-17M
CapEx
$29M
$10M
$11M
$20M
$35M
$30M
$15M
$17M
Investing Cash Flow
$-213M
$179M
$295M
$236M
$-795M
$-275M
$-88M
$-47M
Stock Issued
·
·
·
$0
$0
$275M
$0
$0
Net Stock Activity
·
·
·
$0
$0
$275M
·
·
Financing Cash Flow
$13M
$-17M
$-331M
$-189M
$937M
$273M
$168M
$70M
Net Change in Cash
$-106M
$178M
$-35M
$-23M
$103M
$-22M
$49M
$6M
Taxes Paid
$1M
$809.0K
$331.0K
$250.0K
$267.0K
$1M
$361.0K
$55.0K
Free Cash Flow
$66M
$6M
$-11M
$-90M
$-73M
$-49M
$-46M
·
Levered FCF
·
·
$-15M
$-95M
$-79M
$-51M
$-51M
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
57.1%
54.4%
52.6%
48.5%
52.9%
58.7%
55.9%
·
Operating Margin
-19.1%
-30.9%
-39.1%
-56.9%
-61.8%
-36.9%
-23.2%
·
Net Margin
-19.5%
-29.1%
-26.3%
-44.1%
-62.8%
-33.0%
-25.7%
·
Pretax Margin
-19.1%
-28.6%
-26.4%
-44.1%
-62.8%
-36.9%
-25.5%
·
EBITDA Margin
-19.1%
-30.9%
-39.1%
-56.9%
-53.7%
-30.0%
-15.0%
·
ROA
-8.2%
-10.6%
-7.8%
-9.4%
-13.2%
-12.4%
-21.3%
·
ROE
-13.0%
-16.3%
-13.7%
-19.9%
-21.9%
-12.0%
-19.9%
·
ROIC
-9.4%
-13.1%
-14.9%
-14.8%
-11.2%
-9.0%
-18.2%
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.6
4.2
3.1
4.2
4.7
2.8
6.7
·
Quick Ratio
2.5
3.9
3.0
1.5
1.7
1.2
1.4
·
Debt / Equity
0.4
0.3
0.4
0.7
0.9
0.0
·
·
LT Debt / Equity
0.3
0.3
0.4
0.7
0.9
0.0
·
·
Interest Coverage
·
·
-48.9
-41.8
-41.8
-69.2
-8.9
·
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.4
0.4
0.3
0.2
0.2
0.4
0.8
·
Receivables Turnover
5.3
4.6
4.8
5.6
6.2
6.7
6.5
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$6.13
$6.79
$7.37
$7.68
$8.53
$9.35
$2.72
·
Revenue / Share
$4.25
$3.94
$3.93
$3.56
$3.05
·
·
·
Cash Flow / Share
$0.64
$0.12
$0.00
$-0.57
$-0.33
·
·
·
Cash / Share
$1.19
$2.01
$0.81
$1.15
$1.40
$0.55
$0.17
·
EPS (TTM)
$-0.83
$-1.14
$-1.03
$-1.57
$-1.92
$-0.93
$-0.75
·
Tassi di Crescita3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
14.8%
7.4%
16.9%
22.1%
21.8%
·
·
·
Revenue CAGR 3Y
13.0%
15.3%
20.3%
·
·
·
·
·
Revenue CAGR 5Y
16.5%
·
·
·
·
·
·
·
Valutazione (TTM)14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$624M
$544M
$506M
$433M
$354M
$291M
$200M
·
Net Income TTM
$-122M
$-158M
$-133M
$-191M
$-223M
$-96M
$-52M
·
Market Cap
$1.54B
$1.34B
$2.37B
$1.02B
$4.21B
$9.93B
$1.90B
·
Enterprise Value
$1.54B
$1.38B
$2.39B
$1.58B
$4.98B
$9.86B
·
·
P/E
-12.3
-8.3
-17.3
-5.2
-18.5
-93.9
-26.8
·
P/S
2.5
2.5
4.7
2.4
11.9
34.1
9.5
·
P/B
1.7
1.4
2.4
1.1
4.2
9.3
7.4
·
P / Tangible Book
6.6
5.3
9.6
5.0
15.3
32.6
·
·
P / Cash Flow
16.3
81.8
6539.4
-14.6
-109.4
-498.5
-60.8
·
P / FCF
23.5
220.8
-223.0
-11.4
-57.5
-200.6
-41.4
·
EV / EBITDA
-13.0
-8.2
-12.1
-6.4
-26.2
-113.1
·
·
EV / FCF
23.5
227.6
-225.0
-17.6
-67.9
-199.3
·
·
EV / Revenue
2.5
2.5
4.7
3.7
14.1
33.9
·
·
Earnings Yield
-8.2%
-12.1%
-5.8%
-19.2%
-5.4%
-1.1%
-3.7%
·
Conto Economico18
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$183M
$173M
$173M
$158M
$149M
$144M
$141M
$137M
$132M
$134M
$138M
$128M
$123M
$118M
$119M
$109M
Cost of Revenue
$67M
$65M
$67M
$66M
$68M
$68M
$66M
$62M
$59M
$60M
$62M
$62M
$59M
$57M
$57M
$56M
Gross Profit
$116M
$108M
$106M
$92M
$81M
$77M
$75M
$75M
$73M
$73M
$76M
$66M
$64M
$60M
$63M
$53M
R&D Expense
$42M
$42M
$42M
$41M
$42M
$37M
$33M
$32M
$35M
$38M
$38M
$39M
$37M
$37M
$37M
$39M
SG&A Expense
$32M
$35M
$28M
$30M
$24M
$28M
$26M
$27M
$28M
$32M
$31M
$30M
$29M
$26M
$29M
$32M
Operating Expenses
$130M
$132M
$121M
$121M
$118M
$115M
$109M
$115M
$120M
$119M
$118M
$124M
$114M
$108M
$111M
$118M
Operating Income
$-14M
$-24M
$-15M
$-29M
$-37M
$-38M
$-34M
$-41M
$-47M
$-46M
$-43M
$-58M
$-50M
$-47M
$-48M
$-66M
Interest Expense
·
·
·
·
·
·
·
·
·
$579.0K
·
$862.0K
$1M
$1M
·
$1M
Interest Income
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$3M
$2M
Other Non-op
$-400.0K
$-380.0K
$-625.0K
$-55.0K
$39.0K
$-80.0K
$-815.0K
$-317.0K
$193.0K
$-89.0K
$-763.0K
$-16.0K
$-803.0K
$-250.0K
$46.0K
$2M
Pretax Income
$-15M
$-25M
$-15M
$-29M
$-37M
$-38M
$-32M
$-38M
$-43M
$-43M
$-24M
$-54M
$-11M
$-45M
$-47M
$-63M
Income Tax
$252.0K
$-4M
$681.0K
$559.0K
$557.0K
$691.0K
$1M
$455.0K
$661.0K
$347.0K
$-465.0K
$-1.0K
$110.0K
$135.0K
$-223.0K
$118.0K
Net Income
$-16M
$-21M
$-16M
$-29M
$-38M
$-39M
$-33M
$-38M
$-44M
$-43M
$-23M
$-54M
$-11M
$-45M
$-47M
$-63M
EPS (Basic)
$-0.10
$-0.13
$-0.10
$-0.20
$-0.26
$-0.27
$-0.23
$-0.27
$-0.32
$-0.32
$-0.17
$-0.42
$-0.08
$-0.36
$-0.37
$-0.52
EPS (Diluted)
$-0.10
$-0.13
$-0.10
$-0.20
$-0.26
$-0.27
$-0.23
$-0.27
$-0.32
$-0.32
$-0.17
$-0.42
$-0.08
$-0.36
$-0.37
$-0.52
Shares (Basic)
157,596,000
153,579,000
·
148,129,000
145,780,000
143,284,000
·
139,237,000
137,444,000
134,587,000
·
129,873,000
127,863,000
125,418,000
·
122,339,000
Shares (Diluted)
157,596,000
153,579,000
·
148,129,000
145,780,000
143,284,000
·
139,237,000
137,444,000
134,587,000
·
129,873,000
127,863,000
125,418,000
·
122,339,000
EBITDA
$-14M
$-24M
·
$-29M
$-37M
$-38M
·
$-41M
$-47M
$-46M
·
$-58M
$-50M
$-47M
·
$-66M
Stato Patrimoniale28
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$90M
$147M
$181M
$113M
$82M
$125M
$286M
$218M
$147M
$151M
$108M
$270M
$274M
$348M
$143M
$88M
Short-term Investments
$248M
$184M
$181M
$230M
$239M
$182M
$10M
$91M
$165M
$179M
·
·
·
·
·
·
Receivables
$114M
$130M
$118M
$109M
$117M
$119M
$116M
$117M
$114M
$108M
·
$99M
$78M
$85M
·
$73M
Prepaid Expense
$27M
$30M
$27M
$28M
$26M
$26M
$28M
$28M
$25M
$23M
·
$24M
$30M
$30M
·
$31M
Other Current Assets
·
$12M
$10M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Current Assets
$479M
$490M
$507M
$480M
$465M
$453M
$440M
$453M
$451M
$460M
·
$551M
$505M
$662M
·
$637M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
$179M
$180M
·
$179M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
$320M
$311M
·
$286M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
$141M
$131M
·
$107M
Goodwill
$670M
$670M
$670M
$670M
$670M
$670M
$670M
$670M
$670M
$670M
·
$670M
$670M
$670M
$670M
$670M
Intangibles
$21M
$23M
$26M
$28M
$33M
$38M
$43M
$48M
$53M
$58M
·
$67M
$73M
$78M
·
$88M
Other Non-current Assets
$54M
$56M
$58M
$56M
$60M
$62M
$68M
$73M
$79M
$84M
·
$94M
$96M
$95M
·
$73M
Total Assets
$1.50B
$1.51B
$1.50B
$1.47B
$1.46B
$1.45B
$1.45B
$1.47B
$1.48B
$1.51B
·
$1.64B
$1.66B
$1.86B
·
$1.91B
Accounts Payable
$20M
$39M
$18M
$11M
$13M
$10M
$6M
$11M
$6M
$5M
·
$6M
$6M
$5M
·
$8M
Accrued Liabilities
$53M
$46M
$71M
$60M
$45M
$37M
$42M
$41M
$34M
$36M
·
$57M
$47M
$42M
·
$54M
Current Liabilities
$143M
$163M
$194M
$329M
$313M
$301M
$104M
$114M
$109M
$120M
·
$143M
$132M
$125M
·
$145M
Capital Leases
$44M
$46M
$44M
$47M
$49M
$37M
$40M
$41M
$45M
$47M
·
$48M
$51M
$56M
·
$63M
Other Non-current Liabilities
$2M
$3M
$9M
$8M
$9M
$5M
$4M
$3M
$3M
$3M
·
$4M
$7M
$6M
·
$7M
Total Liabilities
$513M
$536M
$570M
$534M
$521M
$492M
$486M
$502M
$501M
$514M
·
$672M
$670M
$904M
·
$940M
Long-term Debt
$324M
$324M
$362M
$338M
$338M
$338M
$338M
·
·
·
·
·
·
·
·
·
Total Debt
$324M
$324M
·
$338M
$338M
$338M
·
$344M
$344M
$344M
·
$473M
$472M
$705M
·
$704M
Common Stock
·
·
·
$3.0K
$3.0K
$3.0K
·
$3.0K
$3.0K
$3.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$2.14B
$2.11B
$2.04B
$2.04B
$2.01B
$1.99B
$1.96B
$1.93B
$1.90B
$1.87B
·
$1.78B
$1.75B
$1.71B
·
$1.63B
Retained Earnings
$-1.15B
$-1.14B
$-1.11B
$-1.10B
$-1.07B
$-1.03B
$-993M
$-960M
$-922M
$-878M
·
$-811M
$-757M
$-746M
·
$-655M
AOCI
$-493.0K
$-423.0K
$-41.0K
$-12.0K
$-169.0K
$-130.0K
$-100.0K
$-22.0K
$-282.0K
$-521.0K
·
$-2M
$-3M
$-6M
·
$-13M
Stockholders' Equity
$991M
$977M
$930M
$937M
$943M
$957M
$965M
$969M
$981M
$992M
$979M
$969M
$988M
$959M
$955M
$967M
Liabilities + Equity
$1.50B
$1.51B
$1.50B
$1.47B
$1.46B
$1.45B
$1.45B
$1.47B
$1.48B
$1.51B
·
$1.64B
$1.66B
$1.86B
·
$1.91B
Shares Outstanding
159,100,000
156,400,000
151,537,000
149,211,000
147,172,000
144,700,000
142,086,000
140,100,000
138,400,000
136,500,000
132,992,000
130,700,000
129,000,000
126,800,000
124,336,000
·
Flusso di cassa12
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$35M
$35M
$32M
$33M
$26M
$26M
$25M
$25M
$26M
$32M
$35M
$36M
$37M
$28M
$31M
$39M
Deferred Tax
$-23.0K
$-4M
$395.0K
$289.0K
$327.0K
$422.0K
$893.0K
$339.0K
$333.0K
$228.0K
$-900.0K
$0
$0
$0
·
·
Amort. of Intangibles
$2M
$2M
$2M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
Restructuring
·
·
$0
$0
·
·
$0
$10M
·
·
$0
$0
·
·
·
·
Operating Cash Flow
$39M
$29M
$22M
$29M
$26M
$17M
$5M
$5M
$-5M
$11M
$-7M
$-8M
$25M
$-9M
$-12M
$-28M
CapEx
$32M
$21M
$10M
$6M
$10M
$3M
$5M
$2M
$2M
$2M
$3M
$325.0K
$4M
$3M
$9M
$3M
Investing Cash Flow
$-99M
$-27M
$36M
$-344.0K
$-70M
$-179M
$71M
$66M
$8M
$34M
$-37M
$8M
$105M
$220M
$73M
$62M
Financing Cash Flow
$2M
$-36M
$9M
$2M
$982.0K
$828.0K
$-7M
$-1M
$-7M
$-2M
$-118M
$-3M
$-205M
$-6M
$-5M
$-8M
Net Change in Cash
$-57M
$-34M
$67M
$31M
$-43M
$-161M
$69M
$70M
$-4M
$43M
$-162M
$-3M
$-75M
$205M
$55M
$25M
Taxes Paid
$233.0K
$364.0K
$234.0K
$358.0K
$296.0K
$449.0K
$70.0K
$213.0K
$234.0K
$292.0K
$-38.0K
$-82.0K
$269.0K
$182.0K
$25.0K
$45.0K
Free Cash Flow
·
$8M
·
·
·
$15M
·
·
·
$10M
·
·
·
$-12M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$9M
·
·
·
$-14M
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
63.2%
62.5%
·
58.4%
54.5%
53.2%
·
54.5%
55.1%
54.9%
·
51.7%
52.3%
51.2%
·
48.5%
Operating Margin
-7.9%
-13.8%
·
-18.2%
-24.8%
-26.4%
·
-29.6%
-35.3%
-34.6%
·
-45.6%
-40.6%
-40.2%
·
-60.6%
Net Margin
-8.5%
-11.9%
·
-18.6%
-25.2%
-27.1%
·
-27.7%
-33.0%
-32.5%
·
-42.5%
-8.7%
-38.0%
·
-58.5%
Pretax Margin
-8.4%
-14.2%
·
-18.3%
-24.9%
-26.6%
·
-27.4%
-32.5%
-32.3%
·
-42.5%
-8.6%
-37.9%
·
-58.3%
EBITDA Margin
-7.9%
-13.8%
·
-18.2%
-24.8%
-26.4%
·
-29.6%
-35.3%
-34.6%
·
-45.6%
-40.6%
-40.2%
·
-60.6%
ROA
-1.1%
-1.4%
·
-2.0%
-2.5%
-2.6%
·
-2.4%
-2.8%
-2.6%
·
-3.1%
-0.60%
-2.2%
·
-3.1%
ROE
-1.6%
-2.1%
·
-3.1%
-3.9%
-4.0%
·
-3.9%
-4.4%
-4.5%
·
-5.6%
-1.1%
-4.6%
·
-6.4%
ROIC
-1.1%
-1.5%
·
-2.3%
-2.9%
-3.0%
·
-3.1%
-3.6%
-3.5%
·
-4.0%
-3.5%
-2.9%
·
-3.9%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.4
3.0
·
1.5
1.5
1.5
·
4.0
4.1
3.8
·
3.8
3.8
5.3
·
4.4
Quick Ratio
3.2
2.8
·
1.4
1.4
1.4
·
3.7
3.9
3.6
·
2.6
2.7
3.5
·
1.1
Debt / Equity
0.3
0.3
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.5
0.5
0.7
·
0.7
LT Debt / Equity
0.3
0.3
·
0.2
0.2
0.2
·
0.4
0.4
0.3
·
0.5
0.5
0.7
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
-79.9
·
-67.7
-40.4
-39.0
·
-47.6
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.6
1.4
·
1.4
1.3
1.3
·
1.3
1.4
1.4
·
1.5
1.7
1.5
·
1.7
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.23
$6.25
·
$6.28
$6.41
$6.61
·
$6.92
$7.09
$7.27
·
$7.41
$7.66
$7.56
·
·
Revenue / Share
$1.16
$1.13
·
$1.07
$1.02
$1.01
·
$0.99
$0.96
$0.99
·
$0.98
$0.96
$0.94
·
$0.89
Cash Flow / Share
·
$0.19
·
·
·
$0.12
·
·
·
$0.08
·
·
·
$-0.07
·
·
Cash / Share
$0.56
$0.94
·
$0.76
$0.56
$0.87
·
$1.55
$1.06
$1.10
·
$2.07
$2.12
$2.75
·
·
EPS (TTM)
$-0.53
$-0.69
·
$-0.96
$-1.03
$-1.09
·
$-1.08
$-1.23
$-0.99
·
$-1.23
$-1.33
$-1.39
·
$-1.69
Valutazione (TTM)11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$687M
$653M
·
$592M
$571M
$555M
·
$541M
$531M
$522M
·
$488M
$468M
$448M
·
$411M
Net Income TTM
$-81M
$-103M
·
$-139M
$-148M
$-154M
·
$-149M
$-165M
$-132M
·
$-156M
$-165M
$-171M
·
$-202M
Market Cap
$2.92B
$4.54B
·
$1.28B
$1.04B
$916M
·
$1.06B
$1.02B
$1.77B
·
$2.51B
$2.03B
$2.25B
·
·
Enterprise Value
$2.91B
$4.54B
·
$1.27B
$1.06B
$946M
·
$1.10B
$1.05B
$1.78B
·
$2.71B
$2.23B
$2.61B
·
·
P/E
-34.6
-42.1
·
-8.9
-6.9
-5.8
·
-7.0
-6.0
-13.1
·
-15.6
-11.9
-12.8
·
-5.4
P/S
4.3
7.0
·
2.2
1.8
1.7
·
2.0
1.9
3.4
·
5.1
4.3
5.0
·
·
P/B
2.9
4.7
·
1.4
1.1
1.0
·
1.1
1.0
1.8
·
2.6
2.1
2.3
·
·
P / Tangible Book
9.8
16.0
·
5.3
4.3
3.7
·
4.2
4.0
6.7
·
10.9
8.3
10.7
·
·
P / Cash Flow
·
157.5
·
·
·
53.0
·
·
·
159.0
·
·
·
-254.1
·
·
EV / Revenue
4.2
7.0
·
2.1
1.8
1.7
·
2.0
2.0
3.4
·
5.6
4.8
5.8
·
·
Earnings Yield
-2.9%
-2.4%
·
-11.2%
-14.6%
-17.2%
·
-14.3%
-16.7%
-7.6%
·
-6.4%
-8.4%
-7.8%
·
-18.4%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$624M
$544M
$506M
$433M
$354M
Margine Lordo %
57.1%
54.4%
52.6%
48.5%
52.9%
Margine Operativo %
-19.1%
-30.9%
-39.1%
-56.9%
-61.8%
Utile netto
$-122M
$-158M
$-133M
$-191M
$-223M
EPS Diluito
$-0.83
$-1.14
$-1.03
$-1.57
$-1.92
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
0.4
0.3
0.4
0.7
0.9
Rapporto corrente
2.6
4.2
3.1
4.2
4.7
Quick Ratio
2.5
3.9
3.0
1.5
1.7
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$66M
$6M
$-11M
$-90M
$-73M
Proprietari istituzionali (13F)
328 filer
· $3.0B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori328
Valore detenuto$3.0B
Nuove posizioni56
Posizioni chiuse105
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
56 (-89 vs trimestre precedente)
105 (+73 vs trimestre precedente)
113 (+6 vs trimestre precedente)
97 (+18 vs trimestre precedente)
+9.4M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
Abdiel Qualified Master Fund, LP, Abdiel Capital, LP, Abdiel Capital Management, LLC, Abdiel Capital Advisors, LP, Colin T. Moran
×4 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 41 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.