FTCI Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$2.15
Capitalizzazione di Mercato (MRQ)$35M
P/E (TTM)-0.3
EPS (TTM)$-6.33
Ricavi (TTM)$102M
ROE (TTM)515.0%
D/E Debito/Patrimonio (MRQ)-0.7
Intervallo 52 sett.$2–$13
FTCI Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari1
Data ex-dividendo
Split
Tipo
02 Dicembre 2024
1-for-10
Inverso
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$100M2021-12-31 → 2025-12-31
EPS$-5.682021-12-31 → 2025-12-31
Flusso di cassa libero·2021-12-31 → 2024-12-31
Margine netto-53.6%2021-12-31 → 2024-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
FTCI
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
-0.3
·
·
·
P/S (TTM)
0.3
·
0.8
Valore equo
P/B (MRQ)
-1.2
·
·
·
Prezzo / FCF (TTM)
-1.2
·
·
·
Prezzo / Flusso di cassa (TTM)
-1.3
·
·
·
Price / Tangible Book (Prezzo / Valore contabile tangibile)
6.0
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
FTCI
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
3.0%
·
26.1%
Debole
Margine Operativo (TTM)
-38.3%
·
-39.0%
Debole
Margine ante imposte (TTM)
-53.0%
·
-97.1%
Debole
Margine di Profitto Netto (TTM)
-53.6%
·
-42.7%
Debole
ROA (TTM)
-60.6%
·
-51.8%
Debole
ROE (TTM)
515.0%
·
-42.5%
Di prim'ordine
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
FTCI
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
-0.7
·
0.0
Basso indebitamento
Rapporto corrente (MRQ)
0.9
·
0.8
Liquidità elevata
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
FTCI
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
110.5%
·
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-6.8%
·
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
-11.9%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
FTCI
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-5.68
·
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
FTCI
media 5 anni
Mediana dei peer
Verdetto
Revenue / Employee (Ricavi / Dipendente)
≈$429.7K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media-22.3%
Prossimo reportNov 10, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 3, 2026
$-0.76
$-0.43
-75.3%
31 Marzo 2026
$-0.67
$-0.35
-93.2%
31 Dicembre 2025
$-0.17
$-0.22
23.1%
30 Settembre 2025
$-0.36
$-0.57
36.9%
30 Giugno 2025
$-0.86
$-0.73
-17.6%
31 Marzo 2025
$-0.84
$-0.78
-7.9%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue
$100M
$47M
$127M
$123M
$271M
$187M
$53M
Cost of Revenue
$101M
$60M
$119M
$150M
$303M
$184M
$55M
Gross Profit
$-880.0K
$-13M
$8M
$-27M
$-33M
$4M
$-2M
R&D Expense
$4M
$6M
$7M
$10M
$12M
$5M
$4M
SG&A Expense
$24M
$25M
$37M
$54M
$76M
$12M
$5M
Operating Expenses
$35M
$40M
$59M
$72M
$94M
$21M
$10M
Operating Income
$-35M
$-53M
$-51M
$-100M
$-127M
$-17M
$-12M
Interest Expense
$8M
$665.0K
$-1M
·
·
·
·
Interest Income
$23.0K
$346.0K
$1M
·
·
·
·
Other Non-op
$140.0K
$468.0K
$-257.0K
·
·
·
·
Pretax Income
$-79M
$-48M
$-51M
$-99M
$-106M
$-16M
$-14M
Income Tax
$525.0K
$230.0K
$-338.0K
$435.0K
$169.0K
$-83.0K
$-39.0K
Net Income
$-80M
$-49M
$-50M
$-100M
$-107M
$-16M
$-13M
EPS (Basic)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
$-0.23
$-0.22
EPS (Diluted)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
$-0.23
$-0.22
Shares (Basic)
14,012,298
12,675,923
11,554,615
101,408,263
86,043,051
68,810,533
62,043,383
Shares (Diluted)
14,012,298
12,675,923
11,554,615
101,408,263
86,043,051
68,810,533
62,043,383
EBITDA
·
$-53M
$-51M
$-100M
$-127M
·
·
Stato Patrimoniale31
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$21M
$11M
$25M
$44M
$102M
$32M
$7M
Receivables
$56M
$40M
$65M
$49M
$108M
$24M
·
Inventory
$10M
$10M
$4M
$15M
$9M
$2M
·
Prepaid Expense
$11M
$15M
$14M
$10M
$17M
$7M
·
Other Current Assets
$3M
$4M
$6M
$1M
$1M
$571.0K
·
Current Assets
$98M
$76M
$109M
$119M
$236M
$66M
·
PP&E (Net)
$4M
$2M
$2M
$2M
$2M
$311.0K
·
PP&E (Gross)
$8M
$5M
$3M
$3M
$2M
$327.0K
·
Accum. Depreciation
$4M
$3M
$2M
$827.0K
$248.0K
$16.0K
·
Goodwill
$7M
$7M
$7M
$8M
$0
·
·
Intangibles
·
$0
$542.0K
$1M
$0
·
·
Other Non-current Assets
$2M
$2M
$3M
$4M
$4M
$3M
·
Total Assets
$112M
$90M
$123M
$134M
$243M
$71M
·
Accounts Payable
$13M
$13M
$8M
$16M
$39M
$17M
·
Accrued Liabilities
$24M
$20M
$35M
$24M
$48M
$14M
·
Short-term Debt
$13M
$0
·
$0
$0
$1M
·
Current Liabilities
$68M
$49M
$55M
$60M
$93M
$60M
·
Capital Leases
$553.0K
$411.0K
$1M
$786.0K
$1M
$355.0K
·
Deferred Tax
$0
·
·
·
$0
·
·
Other Non-current Liabilities
$2M
$2M
$5M
$7M
$6M
$3M
·
Total Liabilities
$155M
$71M
$61M
$68M
$100M
$64M
·
Long-term Debt
$10M
$9M
$0
·
$0
$784.0K
·
Total Debt
·
·
·
$0
$0
·
·
Common Stock
$2.0K
$1.0K
$1.0K
$11.0K
$9.0K
$1.0K
·
Paid-in Capital
$385M
$367M
$362M
$315M
$292M
$50M
·
Retained Earnings
$-427M
$-348M
$-299M
$-249M
$-149M
$-43M
·
Treasury Stock
$0
$0
$0
$0
$0
$0
·
AOCI
$-290.0K
$-542.0K
$-293.0K
$-61.0K
$7.0K
$-3.0K
·
Stockholders' Equity
$-43M
$19M
$62M
$66M
$143M
$7M
$-8M
Liabilities + Equity
$112M
$90M
$123M
$134M
$243M
$71M
·
Shares Outstanding
15,537,344
12,853,823
12,544,533
105,032,588
92,619,641
66,155,340
·
Flusso di cassa16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
D&A
$1M
$2M
$1M
$900.0K
$232.0K
$47.0K
$412.0K
Stock-based Comp
$5M
$5M
$8M
$20M
$62M
$2M
$906.0K
Deferred Tax
$221.0K
$83.0K
$138.0K
$-135.0K
$0
$-3.0K
$-3.0K
Amort. of Intangibles
·
$500.0K
$500.0K
$300.0K
$0
·
·
Operating Cash Flow
$-33M
$-35M
$-53M
$-55M
$-133M
$629.0K
$-254.0K
CapEx
$1M
$2M
$816.0K
$985.0K
$1M
$256.0K
$18.0K
Investing Cash Flow
$3M
$6M
$-397.0K
$-4M
$21M
$2M
$-18.0K
Debt Issued
·
·
·
$0
$0
$784.0K
$1M
Net Debt Issued
·
·
$0
$0
$-1M
·
·
Stock Issued
$5M
$0
$34M
$0
$0
$30M
$6M
Stock Repurchased
·
·
$0
$0
$54M
$0
$0
Net Stock Activity
·
$0
$34M
$0
$187M
·
·
Financing Cash Flow
$40M
$14M
$34M
$903.0K
$180M
$23M
$7M
Net Change in Cash
$10M
$-14M
$-19M
$-58M
$69M
$25M
$7M
Free Cash Flow
·
$-36M
$-53M
$-188M
$-134M
·
·
Levered FCF
·
$-36M
·
·
·
·
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Gross Margin
·
-26.6%
6.5%
-22.1%
-12.0%
·
·
Operating Margin
·
-111.6%
-40.0%
-80.9%
-46.9%
·
·
Net Margin
·
-102.6%
-39.6%
-80.9%
-39.4%
·
·
Pretax Margin
·
-102.2%
-39.9%
-80.6%
-39.3%
·
·
EBITDA Margin
·
-111.6%
-40.0%
-80.9%
-46.9%
·
·
ROA
·
-53.5%
-39.1%
-52.8%
-67.8%
·
·
ROE
·
-196.6%
-73.7%
-134.6%
-69.6%
·
·
ROIC
·
-278.9%
-80.7%
-150.5%
-88.9%
·
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Current Ratio
·
1.6
2.0
2.0
2.5
·
·
Quick Ratio
·
1.0
1.7
1.5
2.2
·
·
Debt / Equity
·
·
·
0.0
0.0
·
·
LT Debt / Equity
·
·
·
·
0.0
·
·
Interest Coverage
·
79.4
·
·
·
·
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
·
0.5
1.0
0.7
1.7
·
·
Inventory Turnover
·
8.5
12.6
12.6
57.5
·
·
Receivables Turnover
·
0.9
2.2
1.6
4.1
·
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
$1.48
$0.50
$0.63
$1.54
·
·
Revenue / Share
·
$3.74
$1.10
$1.21
$3.14
·
·
Cash Flow / Share
·
$-2.74
$-0.46
$-1.84
$-1.54
·
·
Cash / Share
·
$0.88
$0.20
$0.42
$1.10
·
·
EPS (TTM)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
·
·
Tassi di Crescita3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
110.5%
-62.7%
3.2%
-54.5%
44.4%
·
·
Revenue CAGR 3Y
-6.8%
-44.1%
-12.2%
·
·
·
·
Revenue CAGR 5Y
-11.9%
·
·
·
·
·
·
Valutazione (TTM)14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$100M
$47M
$127M
$123M
$271M
·
·
Net Income TTM
$-80M
$-49M
$-50M
$-100M
$-107M
·
·
Market Cap
·
$71M
$869M
$2.81B
$7.00B
·
·
Enterprise Value
·
·
·
$2.77B
$6.90B
·
·
P/E
-1.9
-1.4
-1.6
-27.3
-61.0
·
·
P/S
·
1.5
6.8
22.9
25.9
·
·
P/B
·
3.7
13.9
42.4
49.0
·
·
P / Tangible Book
·
6.0
15.9
48.7
49.0
·
·
P / Cash Flow
·
-2.0
-16.5
-15.1
-52.7
·
·
P / FCF
·
-1.9
-16.3
-15.0
-52.3
·
·
EV / EBITDA
·
·
·
-27.8
-54.4
·
·
EV / FCF
·
·
·
-14.8
-51.5
·
·
EV / Revenue
·
·
·
22.5
25.5
·
·
Earnings Yield
-52.1%
-69.5%
-62.8%
-3.7%
-1.6%
·
·
Conto Economico18
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$26M
$17M
$33M
$26M
$20M
$21M
$13M
$10M
$11M
$13M
$23M
$31M
$32M
$41M
$26M
$17M
Cost of Revenue
$28M
$18M
$28M
$24M
$24M
$24M
$17M
$14M
$14M
$15M
$23M
$27M
$30M
$39M
$28M
$26M
Gross Profit
$-2M
$-1M
$5M
$2M
$-4M
$-3M
$-4M
$-4M
$-2M
$-2M
$692.0K
$3M
$2M
$2M
$-2M
$-10M
R&D Expense
$1M
$1M
$1M
$1M
$1M
$924.0K
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$8M
$8M
$7M
$6M
$5M
$5M
$6M
$7M
$6M
$7M
$6M
$11M
$9M
$11M
$14M
$13M
Operating Expenses
$11M
$11M
$11M
$9M
$8M
$7M
$10M
$11M
$10M
$10M
$12M
$20M
$13M
$14M
$18M
$17M
Operating Income
$-14M
$-12M
$-6M
$-8M
$-11M
$-11M
$-13M
$-15M
$-12M
$-13M
$-12M
$-16M
$-10M
$-12M
$-20M
$-27M
Interest Expense
$4M
$4M
$5M
$2M
$731.0K
$711.0K
$217.0K
$14.0K
$117.0K
$317.0K
·
·
·
·
·
·
Interest Income
$5.0K
$5.0K
$6.0K
$6.0K
$5.0K
$6.0K
$9.0K
$38.0K
$118.0K
$181.0K
·
·
·
·
·
·
Other Non-op
$9.0K
$1.0K
$30.0K
$35.0K
$71.0K
$4.0K
$346.0K
$93.0K
$-7.0K
$36.0K
$8.0K
$-50.0K
$-141.0K
$-74.0K
·
$-341.0K
Pretax Income
$-27M
$33M
$-36M
$-24M
$-15M
$-4M
$-12M
$-15M
$-12M
$-9M
$-12M
$-17M
$-11M
$-12M
$-20M
$-26M
Income Tax
$217.0K
$195.0K
$188.0K
$44.0K
$39.0K
$254.0K
$-68.0K
$244.0K
$65.0K
$-11.0K
$-513.0K
$166.0K
$-122.0K
$131.0K
$420.0K
$-151.0K
Net Income
$-27M
$33M
$-36M
$-24M
$-15M
$-4M
$-12M
$-15M
$-12M
$-9M
$-11M
$-17M
$-10M
$-12M
$-21M
$-26M
EPS (Basic)
$-1.69
$2.09
$-2.59
$-1.61
$-1.18
$-0.30
$-0.95
$-1.21
$-0.97
$-0.70
$-4.01
$-0.14
$-0.09
$-0.11
$-0.19
$-0.25
EPS (Diluted)
$-1.69
$-0.72
$-2.31
$-1.61
$-1.18
$-0.58
$-0.95
$-1.21
$-0.97
$-0.70
$-4.01
$-0.14
$-0.09
$-0.11
$-0.19
$-0.25
Shares (Basic)
16,048,941
15,568,299
·
14,899,638
13,098,825
12,888,695
·
12,738,030
12,617,128
12,556,938
·
119,793,821
112,669,296
106,791,198
·
102,164,455
Shares (Diluted)
16,048,941
22,396,369
·
14,899,638
13,098,825
14,588,972
·
12,738,030
12,617,128
12,556,938
·
119,793,821
112,669,296
106,791,198
·
102,164,455
EBITDA
$-14M
$-12M
·
$-8M
$-11M
$-11M
·
$-15M
$-12M
$-13M
·
$-16M
$-10M
$-12M
·
$-27M
Stato Patrimoniale31
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$6M
$21M
$24M
$4M
$6M
$11M
$8M
$11M
$14M
$25M
$32M
$34M
$41M
$44M
$50M
Receivables
$49M
$56M
$56M
$49M
$46M
$44M
$40M
$37M
$42M
$66M
$65M
$71M
$70M
$61M
$49M
$53M
Inventory
$10M
$9M
$10M
$8M
$7M
$7M
$10M
$15M
$17M
$4M
$4M
$5M
$6M
$9M
$15M
$17M
Prepaid Expense
$14M
$12M
$11M
$15M
$14M
$14M
$15M
$16M
$15M
$14M
$14M
$13M
$10M
$9M
$10M
$12M
Other Current Assets
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$5M
$1M
$1M
$1M
$1M
Current Assets
$83M
$84M
$98M
$97M
$70M
$71M
$76M
$76M
$84M
$100M
$109M
$121M
$120M
$121M
$119M
$133M
PP&E (Net)
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$8M
$8M
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
Accum. Depreciation
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$827.0K
$643.0K
Goodwill
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
Intangibles
·
·
·
·
·
·
·
$137.0K
$264.0K
$399.0K
$542.0K
$657.0K
$792.0K
$977.0K
$1M
$1M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$4M
$4M
Total Assets
$98M
$98M
$112M
$112M
$83M
$84M
$90M
$92M
$100M
$115M
$123M
$136M
$137M
$139M
$134M
$148M
Accounts Payable
$11M
$12M
$13M
$16M
$18M
$15M
$13M
$19M
$18M
$12M
$8M
$10M
$27M
$24M
$16M
$27M
Accrued Liabilities
$40M
$26M
$24M
$27M
$30M
$23M
$20M
$24M
$23M
$30M
$35M
$26M
$12M
$21M
$24M
$20M
Short-term Debt
$23M
$10M
$13M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$91M
$63M
$68M
$58M
$61M
$51M
$49M
$57M
$51M
$55M
$55M
$56M
$51M
$63M
$60M
$61M
Capital Leases
$1M
$436.0K
$553.0K
$583.0K
$436.0K
$344.0K
$411.0K
$883.0K
$1M
$934.0K
$1M
$1M
$1M
$2M
$786.0K
$996.0K
Deferred Tax
$207.0K
$178.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-current Liabilities
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$4M
Total Liabilities
$128M
$104M
$155M
$125M
$74M
$69M
$71M
$61M
$56M
$60M
$61M
$62M
$58M
$71M
$68M
$67M
Long-term Debt
$0
$13M
$10M
$17M
$11M
$10M
$9M
·
·
·
$0
·
·
·
·
·
Total Debt
$23M
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$13.0K
$13.0K
$13.0K
$1.0K
$12.0K
$12.0K
$11.0K
$11.0K
$10.0K
Paid-in Capital
$392M
$389M
$385M
$378M
$376M
$368M
$367M
$366M
$365M
$364M
$362M
$363M
$351M
$329M
$315M
$310M
Retained Earnings
$-422M
$-395M
$-427M
$-391M
$-367M
$-352M
$-348M
$-336M
$-320M
$-308M
$-299M
$-288M
$-271M
$-261M
$-249M
$-228M
Treasury Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
AOCI
$-72.0K
$-191.0K
$-290.0K
$-396.0K
$-433.0K
$-514.0K
$-542.0K
$-231.0K
$-438.0K
$-474.0K
$-293.0K
$-512.0K
$-474.0K
$-66.0K
$-61.0K
$-350.0K
Stockholders' Equity
$-30M
$-6M
$-43M
$-14M
$9M
$16M
$19M
$30M
$44M
$55M
$62M
$74M
$79M
$68M
$66M
$82M
Liabilities + Equity
$98M
$98M
$112M
$112M
$83M
$84M
$90M
$92M
$100M
$115M
$123M
$136M
$137M
$139M
$134M
$148M
Shares Outstanding
16,455,751
15,818,330
15,537,344
14,937,835
14,872,017
13,068,309
12,853,823
127,723,582
127,002,580
125,952,253
12,544,533
124,954,451
118,118,220
110,277,096
105,032,588
103,044,324
Flusso di cassa15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$430.0K
$365.0K
$378.0K
$290.0K
$305.0K
$302.0K
$442.0K
$417.0K
$408.0K
$404.0K
$371.0K
$338.0K
$332.0K
$334.0K
$318.0K
$317.0K
Stock-based Comp
$2M
$3M
$3M
$1M
$936.0K
$280.0K
$1M
$1M
$1M
$2M
$-749.0K
$1M
$3M
$5M
$9M
$6M
Deferred Tax
$29.0K
$178.0K
$-204.0K
$0
$-1.0K
$426.0K
$-137.0K
$-3.0K
$-2.0K
$225.0K
$-83.0K
$37.0K
$-32.0K
$216.0K
$196.0K
$-331.0K
Amort. of Intangibles
·
·
·
·
·
·
·
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
Operating Cash Flow
$8M
$-13M
$-8M
$-15M
$-2M
$-8M
$-17M
$-2M
$-4M
$-12M
$-6M
$-16M
$-22M
$-8M
$-5M
$-13M
CapEx
$319.0K
$276.0K
$419.0K
$442.0K
$185.0K
$83.0K
$290.0K
$224.0K
$699.0K
$432.0K
$356.0K
$265.0K
$167.0K
$28.0K
$171.0K
$131.0K
Investing Cash Flow
$-293.0K
$-276.0K
$244.0K
$-432.0K
$-135.0K
$3M
$5M
$-224.0K
$-1M
$3M
$65.0K
$-265.0K
$-167.0K
$-30.0K
$-171.0K
$-4M
Net Debt Issued
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$667.0K
$805.0K
·
·
$0
$0
$0
$0
$0
$0
$0
$13M
$15M
$5M
$0
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
$805.0K
·
·
·
·
·
·
·
$0
·
·
·
$5M
·
·
Financing Cash Flow
$-3M
$-2M
$4M
$36M
$0
$3.0K
$14M
$0
$3.0K
$0
$-183.0K
$14M
$15M
$5M
$115.0K
$274.0K
Net Change in Cash
$5M
$-15M
$-3M
$21M
$-2M
$-5M
$3M
$-3M
$-5M
$-9M
$-6M
$-2M
$-8M
$-3M
$-5M
$-16M
Free Cash Flow
·
$-13M
·
·
·
$-9M
·
·
·
$-12M
·
·
·
$-8M
·
·
Levered FCF
·
$-17M
·
·
·
$-9M
·
·
·
·
·
·
·
·
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-8.5%
-7.1%
·
6.1%
-19.6%
-16.6%
·
-42.5%
-20.5%
-16.8%
·
11.1%
6.8%
5.0%
·
-57.4%
Operating Margin
-52.5%
-69.8%
·
-29.6%
-57.5%
-50.8%
·
-147.8%
-104.3%
-99.3%
·
-53.3%
-32.0%
-30.3%
·
-161.1%
Net Margin
-103.7%
188.8%
·
-92.0%
-77.2%
-18.4%
·
-151.5%
-107.1%
-69.7%
·
-55.4%
-32.2%
-28.8%
·
-154.7%
Pretax Margin
-102.9%
189.9%
·
-91.8%
-77.0%
-17.1%
·
-149.1%
-106.5%
-69.8%
·
-54.9%
-32.6%
-28.4%
·
-155.6%
EBITDA Margin
-52.5%
-69.8%
·
-29.6%
-57.5%
-50.8%
·
-147.8%
-104.3%
-99.3%
·
-53.3%
-32.0%
-30.3%
·
-161.1%
ROA
-30.0%
35.8%
·
-23.6%
-16.8%
-3.8%
·
-13.5%
-10.3%
-6.9%
·
-11.9%
-6.5%
-6.7%
·
-13.4%
ROE
254.6%
695.1%
·
-287.1%
-57.9%
-10.8%
·
-29.4%
-19.8%
-14.2%
·
-21.8%
-11.6%
-12.5%
·
-20.9%
ROIC
179.6%
-336.5%
·
56.2%
-127.5%
-72.9%
·
-50.0%
-27.1%
-22.6%
·
-22.2%
-12.9%
-18.4%
·
-32.6%
Liquidità e Solvibilità4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.3
·
1.7
1.2
1.4
·
1.3
1.6
1.8
·
2.2
2.4
1.9
·
2.2
Quick Ratio
0.6
1.0
·
1.3
0.8
1.0
·
0.8
1.0
1.5
·
1.9
2.0
1.6
·
1.7
Debt / Equity
-0.7
-1.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-3.2
-3.1
·
-3.9
-15.7
-14.9
·
·
·
·
·
·
·
·
·
·
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
Inventory Turnover
3.3
2.3
·
2.1
2.0
4.5
·
1.5
1.2
2.4
·
2.5
3.1
4.4
·
1.8
Receivables Turnover
0.6
0.3
·
0.6
0.5
0.4
·
0.2
0.2
0.2
·
0.5
0.4
0.4
·
0.3
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.84
$-0.39
·
$-0.92
$0.61
$1.19
·
$0.24
$0.35
$0.44
·
$0.59
$0.67
$0.62
·
$0.79
Revenue / Share
$1.63
$0.77
·
$1.75
$1.53
$1.43
·
$0.08
$0.09
$0.10
·
$0.26
$0.29
$0.38
·
$0.16
Cash Flow / Share
·
$-0.57
·
·
·
$-0.58
·
·
·
$-0.09
·
·
·
$-0.08
·
·
Cash / Share
$0.61
$0.36
·
$1.63
$0.24
$0.45
·
$0.06
$0.08
$0.11
·
$0.25
$0.29
$0.38
·
$0.48
EPS (TTM)
$-6.33
$-5.82
·
$-4.32
$-3.92
$-3.71
·
$-6.89
$-5.82
$-4.94
·
$-0.53
$-0.64
$-0.81
·
$-1.07
Valutazione (TTM)11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$102M
$96M
·
$80M
$64M
$56M
·
$57M
$78M
$99M
·
$130M
$116M
$114M
·
$199M
Net Income TTM
$-55M
$-43M
·
$-55M
$-47M
$-44M
·
$-48M
$-49M
$-47M
·
$-60M
$-68M
$-84M
·
$-103M
Market Cap
$84M
$60M
·
$105M
$67M
$38M
·
$870M
$448M
$679M
·
$1.60B
$3.80B
$2.48B
·
$3.05B
Enterprise Value
$96M
$64M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.8
-0.6
·
-1.6
-1.2
-0.8
·
-1.0
-0.6
-1.1
·
-24.2
-50.3
-27.8
·
-27.7
P/S
0.8
0.6
·
1.3
1.1
0.7
·
15.2
5.8
6.9
·
12.3
32.8
21.7
·
15.4
P/B
-2.8
-9.7
·
-7.7
7.5
2.4
·
28.6
10.1
12.3
·
21.6
47.9
36.4
·
37.4
P / Tangible Book
·
·
·
·
38.0
4.5
·
38.1
12.2
14.3
·
24.1
53.2
41.6
·
41.8
P / Cash Flow
·
-4.7
·
·
·
-4.4
·
·
·
-57.3
·
·
·
-298.4
·
·
EV / Revenue
0.9
0.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-124.6%
-154.0%
·
-61.3%
-86.5%
-129.3%
·
-101.2%
-164.9%
-91.6%
·
-4.1%
-2.0%
-3.6%
·
-3.6%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Ricavi
$100M
·
·
$47M
·
Margine Lordo %
·
·
·
-26.6%
·
Margine Operativo %
·
·
·
-111.6%
·
Utile netto
$-80M
·
·
$-49M
·
EPS Diluito
$-5.68
·
·
$-3.83
·
Metrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Rapporto corrente
·
·
·
1.6
·
Quick Ratio
·
·
·
1.0
·
Metrica
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Flusso di cassa libero
·
·
·
$-36M
·
Proprietari istituzionali (13F)
36 filer
· $11.6M totale
· Aggiornato al 30 Giugno 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori36
Valore detenuto$11.6M
Nuove posizioni8
Posizioni chiuse12
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
8 (-5 vs trimestre precedente)
12 (0 vs trimestre precedente)
9 (-2 vs trimestre precedente)
7 (-1 vs trimestre precedente)
-122K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 3 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.