IVDAW Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$0.02
Capitalizzazione di Mercato (MRQ)$265.4K
P/E (TTM)-0.0
EPS (TTM)$-0.53
Ricavi (TTM)$5M
ROE (TTM)-91.9%
D/E Debito/Patrimonio (MRQ)0.1
Intervallo 52 sett.$0–$0
IVDAW Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$5M2014-12-31 → 2025-12-31
EPS$-0.882022-12-31 → 2025-12-31
Flusso di cassa libero·2014-12-31 → 2023-12-31
Margine netto-69.2%2014-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
IVDAW
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
-0.0
·
·
·
P/S (TTM)
0.1
·
·
·
P/B (MRQ)
0.0
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
IVDAW
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
32.2%media 5 anni ≈25.4%
≈25.4%
·
·
Margine Operativo (TTM)
-68.5%media 5 anni ≈-79.6%
≈-79.6%
·
·
Margine EBITDA (TTM)
-68.1%media 5 anni ≈-79.1%
≈-79.1%
·
·
Pretax Margin (Margine ante imposte)
-60.0%media 5 anni ≈-62.5%
≈-62.5%
·
·
Margine di Profitto Netto (TTM)
-69.2%media 5 anni ≈-81.5%
≈-81.5%
·
·
ROA (TTM)
-55.7%media 5 anni ≈-71.2%
≈-71.2%
·
·
ROE (TTM)
-91.9%media 5 anni ≈-47.9%
≈-47.9%
·
·
ROIC
-61.1%media 5 anni ≈-73.2%
≈-73.2%
·
·
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
IVDAW
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
0.1media 5 anni ≈0.0
≈0.0
·
·
Rapporto corrente (MRQ)
5.2media 5 anni ≈3.3
≈3.3
·
·
Quick Ratio
4.3media 5 anni ≈2.8
≈2.8
·
·
Debito a lungo termine / Patrimonio netto (MRQ)
0.0
·
·
·
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
IVDAW
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
-12.3%media 5 anni ≈39.7%
≈39.7%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
5.7%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
IVDAW
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-0.88media 5 anni ≈$-1.25
≈$-1.25
·
·
Revenue / Share (Ricavi / Azione)
$1.45media 5 anni ≈$0.99
≈$0.99
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$-0.56media 5 anni ≈$-0.63
≈$-0.63
·
·
Cash / Share (Liquidità / Azione)
$0.88media 5 anni ≈$0.52
≈$0.52
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
IVDAW
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.9media 5 anni ≈0.9
≈0.9
·
·
Inventory Turnover (Rotazione delle scorte)
20.9media 5 anni ≈13.1
≈13.1
·
·
Receivables Turnover (Rotazione dei crediti)
6.9media 5 anni ≈6.8
≈6.8
·
·
Revenue / Employee (Ricavi / Dipendente)
≈$165.0K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
Revenue
$5M
$6M
$6M
$4M
$2M
·
$3M
$2M
$3M
$4M
$3M
$940.0K
Cost of Revenue
$4M
$5M
$5M
$4M
$1M
$991.6K
$2M
$2M
$3M
$3M
$2M
$587.7K
Gross Profit
$1M
$1M
$1M
$963.5K
$832.3K
$492.7K
$681.6K
$573.5K
$615.9K
$378.5K
$664.5K
$352.3K
R&D Expense
$170.8K
$363.4K
$797.1K
·
·
·
$264.8K
$304.1K
$285.8K
·
·
·
SG&A Expense
$4M
$5M
$4M
$4M
$4M
$2M
$4M
$6M
$7M
$4M
$4M
$2M
Operating Expenses
$4M
$5M
$5M
$4M
$4M
$2M
$4M
$6M
$7M
·
·
·
Operating Income
$-3M
$-4M
$-4M
$-3M
$-3M
$-1M
$-3M
$-5M
$-7M
$-4M
$-4M
$-2M
Interest Expense
·
·
$7.3K
$53.3K
$273.6K
$398.8K
$397.1K
$478.6K
$83.6K
$79.8K
$31.6K
$16.9K
Interest Income
$61.9K
$113.7K
$131.9K
$57.4K
$354
$914
$20.4K
$15.8K
$2.1K
$806
$996
$1.0K
Other Non-op
$33.8K
$34.3K
$-28.1K
$-17.1K
$-273.3K
$-373.6K
$-435.5K
$-681.7K
$-71.2K
$-79.5K
$-30.6K
$-15.9K
Pretax Income
$-3M
$-4M
$-4M
$-3M
$-3M
·
$-4M
$-6M
$-7M
$-4M
$-4M
$-2M
Income Tax
$30.5K
$32.4K
$18.3K
$2.9K
·
·
$12.6K
$15.8K
$-69.3K
$-82.5K
$47.0K
·
Net Income
$-3M
$-4M
$-4M
$-3M
$-3M
$-2M
$-4M
$-839.4K
$-7M
$-4M
$-4M
$-2M
EPS (Basic)
$-0.88
$-1.81
$-2.07
$-0.26
$-0.34
$-0.03
·
$-0.21
$-0.27
·
·
·
EPS (Diluted)
$-0.88
$-1.81
$-2.07
$-0.26
·
·
·
·
·
·
·
·
Shares (Basic)
3,640,615
2,203,893
1,996,678
12,846,848
8,940,367
·
·
·
·
·
·
·
Shares (Diluted)
3,640,615
2,203,893
1,996,678
12,846,848
8,940,368
51,718,895
·
·
·
·
·
·
EBITDA
$-3M
$-4M
$-3M
$-3M
$-3M
·
$-3M
$-5M
·
·
$-4M
·
Stato Patrimoniale28
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
Cash & Equivalents
$5M
$3M
$5M
$7M
$1M
$249.5K
$206.9K
$87.9K
$559.7K
$114.5K
$850.4K
$355.3K
Receivables
$256.7K
$1M
$281.0K
$1M
$492.8K
$226.6K
$996.6K
$358.8K
$372.6K
$2M
$942.9K
$361.7K
Inventory
$236.0K
$148.1K
$324.5K
$526.5K
$344.7K
$221.9K
$176.9K
$387.9K
$331.4K
$123.0K
$80.0K
$4.7K
Prepaid Expense
·
·
$236.1K
·
·
·
$60.0K
$87.9K
$149.0K
$224.4K
$44.9K
$4.5K
Other Current Assets
$326.0K
$435.1K
$435.6K
$372.0K
$310.7K
$122.1K
$316.2K
$647.7K
$161.3K
$645.7K
·
·
Current Assets
$6M
$5M
$6M
$10M
$3M
$985.2K
$2M
$2M
$3M
$3M
$2M
$726.2K
PP&E (Net)
$47.1K
$68.7K
$98.6K
$32.9K
$38.2K
$22.0K
$189.1K
$532.5K
$471.2K
$517.0K
$375.5K
$310.1K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$716.0K
$572.6K
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$340.5K
$262.5K
Goodwill
·
·
·
·
·
·
·
·
$0
$841.0K
$841.0K
·
Intangibles
·
·
$792.6K
·
·
$6.7K
$106.7K
$126.7K
·
·
·
·
Other Non-current Assets
$76.2K
$84.4K
$298.2K
$267.4K
$273.4K
$231.6K
$162.4K
$364.3K
$475.7K
$105.6K
$1M
$10.2K
Total Assets
$6M
$5M
$6M
$10M
$3M
$1M
$2M
$3M
$4M
$5M
$4M
$1M
Accounts Payable
$459.3K
$730.3K
$379.9K
$360.4K
$62.9K
$405.8K
$1M
$1M
$2M
$2M
$499.6K
$180.4K
Accrued Liabilities
$479.1K
$981.8K
$900.9K
$1M
$3M
$3M
$817.0K
$966.5K
$2M
$2M
$393.6K
$77.6K
Short-term Debt
$159.5K
$427.0K
$348.8K
$398.4K
$50.0K
$866.0K
$53.0K
$1M
$60.3K
$802.1K
$35.8K
·
Current Liabilities
$1M
$2M
$2M
$2M
$3M
$5M
$3M
$4M
$3M
$4M
$1M
$514.9K
Capital Leases
$114.9K
·
·
·
·
·
·
·
·
·
$10.5K
$13.6K
Total Liabilities
$2M
$3M
$1M
·
·
·
·
·
·
·
$1M
$528.5K
Long-term Debt
$393.4K
$376.2K
·
$190.8K
$338.8K
·
·
$34.6K
$550.8K
$143.4K
·
·
Total Debt
$552.9K
$549.0K
$348.8K
$463.8K
$170.3K
·
$53.0K
$1M
·
·
$35.8K
·
Common Stock
$59
$28
$20
$150
$97
$527
$279
$273
$5M
$204
$180
$137
Paid-in Capital
$61M
$56M
$54M
$52M
$41M
$35M
·
·
·
·
$14M
$7M
Retained Earnings
$-56M
$-53M
$-49M
$-45M
$-41M
$-38M
$-32M
$-27M
$-22M
$-15M
$-11M
$-7M
AOCI
$-249.2K
$-280.2K
$-221.4K
$-220.6K
$-143.5K
$-153.3K
$-42.0K
$-35.6K
$-30.7K
$-23.6K
$-45.9K
·
Stockholders' Equity
$5M
$3M
$5M
$7M
$-777.3K
$-4M
$-2M
$-756.4K
$521.8K
$1M
$2M
$518.0K
Liabilities + Equity
$6M
$5M
$6M
$10M
$3M
$1M
$2M
$3M
$4M
$5M
$4M
$1M
Shares Outstanding
5,879,741
2,021,236
2,021,236
15,066,739
9,668,369
52,671,395
27,906,739
27,308,357
26,722,012
20,458,048
18,031,729
13,664,257
Flusso di cassa14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
D&A
$21.6K
$31.8K
$19.8K
$17.8K
$15.0K
$25.7K
$191.5K
$225.5K
$221.9K
$218.2K
$255.7K
$82.8K
Stock-based Comp
$376.0K
$122.6K
$104.6K
$120.6K
$801.9K
$165.2K
$216.7K
$373.0K
$336.4K
$248.1K
$515.4K
$267.2K
Other Non-cash
$773.0K
$-593.3K
$506.1K
$-2M
$209.6K
·
$713.6K
$27.9K
·
·
·
·
Operating Cash Flow
$-2M
$-4M
$-3M
$-5M
$-2M
$-145.6K
$-3M
$-5M
$-4M
$-3M
$-2M
$-2M
CapEx
·
$2.6K
$85.6K
$14.2K
$24.5K
$21.9K
$27.4K
$268.6K
$157.2K
$338.8K
$153.6K
$135.1K
Investing Cash Flow
·
$-2.6K
$-265.6K
$-14.2K
$-24.5K
$-21.9K
$-9.3K
$-268.6K
$-157.2K
·
$587.0K
$-135.1K
Stock Issued
$5M
$2M
$1M
$12M
$3M
·
·
·
$5M
$2M
$2M
$3M
Net Stock Activity
$5M
$2M
$1M
$12M
$3M
·
·
$0
·
·
$2M
·
Dividends Paid
·
·
·
·
·
·
$3.0K
·
·
·
·
·
Financing Cash Flow
$5M
$2M
$1M
$11M
$3M
$113.7K
$3M
$5M
$4M
·
$2M
$3M
Net Change in Cash
$3M
$-2M
$-3M
$6M
$1M
$-7.4K
$119.0K
$-471.8K
$445.3K
$-735.9K
$495.0K
$337.7K
Taxes Paid
$28.2K
$38.5K
$28.8K
·
·
·
$11.0K
·
·
·
·
·
Free Cash Flow
·
·
$-3M
$-5M
$-2M
·
$-3M
$-5M
·
·
$-2M
·
Levered FCF
·
·
$-3M
$-5M
·
·
$-3M
$-6M
·
·
$-2M
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
Gross Margin
24.1%
21.6%
16.4%
21.6%
43.4%
·
22.2%
26.2%
·
·
23.6%
·
Operating Margin
-61.1%
-67.6%
-52.5%
-74.5%
-142.1%
·
-108.6%
-226.9%
·
·
-155.6%
·
Net Margin
-60.6%
-66.1%
-49.8%
-74.9%
-156.3%
·
-123.2%
-258.8%
·
·
-158.3%
·
Pretax Margin
-60.0%
-65.6%
-49.5%
-74.8%
·
·
-122.8%
-258.1%
·
·
-156.7%
·
EBITDA Margin
-60.7%
-67.1%
-52.2%
-74.1%
-141.3%
·
-102.4%
-216.6%
·
·
-155.6%
·
ROA
-55.1%
-69.3%
-37.8%
-52.1%
-141.7%
·
-113.8%
-154.9%
·
·
-181.1%
·
ROE
-102.2%
-120.6%
-51.8%
-98.5%
133.8%
·
317.3%
4823.2%
·
·
-301.9%
·
ROIC
-61.1%
-134.3%
-55.8%
-41.5%
·
·
212.4%
-1386.5%
·
·
-179.1%
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
Current Ratio
4.9
2.2
4.1
4.5
0.8
·
0.6
0.6
·
·
1.7
·
Quick Ratio
4.3
1.7
3.5
4.1
0.5
·
0.4
0.1
·
·
1.3
·
Debt / Equity
0.1
0.2
0.1
0.1
-0.2
·
-0.0
-1.5
·
·
0.0
·
LT Debt / Equity
0.1
·
·
·
·
·
·
0.0
·
·
·
·
Interest Coverage
·
·
-470.2
-62.4
-10.0
·
-8.4
-10.4
·
·
-138.9
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
Asset Turnover
0.9
1.0
0.8
0.7
0.9
·
0.9
0.6
·
·
1.1
·
Inventory Turnover
20.9
20.0
12.8
8.0
3.8
·
8.5
4.5
·
·
50.9
·
Receivables Turnover
6.9
7.7
8.6
5.2
5.3
·
4.5
6.0
·
·
4.3
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
Book Value / Share
$0.81
$0.89
$0.36
$0.50
$-0.01
·
$-0.06
$-0.03
·
·
$0.14
·
Revenue / Share
$1.45
$2.73
$0.41
$0.35
$0.03
·
·
·
·
·
·
·
Cash Flow / Share
$-0.56
$-2.01
$-0.16
$-0.42
$-0.03
·
·
·
·
·
·
·
Cash / Share
$0.88
$0.94
$0.29
$0.49
$0.02
·
$0.01
$0.00
·
·
$0.05
·
EPS (TTM)
$-0.88
$-1.81
$-2.07
$-0.26
·
·
·
·
·
·
·
·
Tassi di Crescita2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
Revenue YoY
-12.3%
-7.3%
45.4%
133.0%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.7%
46.4%
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2015
2014
2013
2012
2011
2010
Revenue TTM
$5M
$6M
$6M
$4M
$2M
·
$3M
$2M
$3M
$4M
$3M
$940.0K
Net Income TTM
$-3M
$-4M
$-4M
$-3M
$-3M
·
$-4M
$-839.4K
$-7M
$-4M
$-4M
$-2M
Payout Ratio
·
·
·
·
·
·
-0.08%
·
·
·
·
·
Annual Payout
·
·
·
·
·
·
$3.0K
·
·
·
·
·
Conto Economico18
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$801.8K
$1M
$626.0K
$2M
$2M
$1M
$2M
$2M
$2M
$346.8K
$1M
$872.8K
$2M
$2M
$2M
$1M
Cost of Revenue
$363.3K
$999.0K
$603.4K
$1M
$1M
$1M
$2M
$2M
$1M
$164.9K
$868.1K
$731.1K
$2M
$2M
$2M
$1M
Gross Profit
$438.6K
$495.2K
$22.6K
$517.3K
$444.8K
$288.2K
$208.1K
$410.5K
$501.2K
$181.9K
$158.1K
$141.7K
$281.1K
$486.7K
$279.9K
$354.1K
R&D Expense
$97.8K
$30.0K
$60.5K
$25.8K
$51.5K
$33.0K
$24.0K
$39.2K
$111.7K
$188.4K
·
·
·
·
·
·
SG&A Expense
$1M
$1M
$2M
$705.8K
$925.6K
$1M
$2M
$980.2K
$997.9K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Expenses
$1M
$1M
$2M
$731.6K
$977.1K
$1M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Operating Income
$-710.1K
$-565.7K
$-2M
$-214.3K
$-532.4K
$-835.6K
$-2M
$-608.9K
$-608.4K
$-1M
$-2M
$-906.8K
$-820.3K
$-551.0K
$-942.2K
$-677.3K
Interest Expense
·
·
·
·
·
·
·
·
·
$4.3K
·
$2.4K
$3.0K
$517
$11.8K
$15.2K
Interest Income
$32.7K
$32.3K
$31.1K
$5.3K
$10.3K
$15.3K
$20.8K
$24.9K
$15.4K
$52.6K
$27.4K
$56.4K
$28.2K
$19.9K
$24.6K
$25.5K
Other Non-op
$4.3K
$6.1K
$1.7K
$-22
$-275
$32.4K
$167
$8.4K
$469
$25.3K
$-6.0K
$248
$-22.4K
$53
$-8.8K
$10.6K
Pretax Income
$-679.4K
·
$-2M
$-220.6K
$-534.5K
$-793.7K
$-2M
$-581.5K
$-597.7K
$-1M
$-2M
$-852.5K
$-817.5K
$-531.6K
$-947.0K
$-666.7K
Income Tax
$114.1K
·
$41
$665
$29.8K
·
$-80
$-131
$1.3K
$31.3K
$-75
$-206
$-113
$18.7K
$-51
$-60
Net Income
$-793.5K
$-532.8K
$-2M
$-221.3K
$-564.2K
$-793.7K
$-2M
$-581.4K
$-599.0K
$-1M
$-2M
$-828.8K
$-757.4K
$-550.3K
$-946.9K
$-666.6K
EPS (Basic)
$-0.07
$-0.06
$-0.33
$-0.07
$-0.20
$-0.28
$-0.60
$-0.27
$-0.30
$-0.64
$-1.57
$-0.41
$-0.05
$-0.04
$-0.06
$-0.04
EPS (Diluted)
$-0.07
$-0.06
$-0.33
$-0.07
$-0.20
$-0.28
$-0.60
$-0.27
$-0.30
$-0.64
$-1.57
$-0.41
$-0.05
$-0.04
$-0.06
$-0.04
Shares (Basic)
11,822,360
8,927,360
·
3,045,753
2,837,226
2,808,071
·
2,115,307
2,030,403
2,021,237
·
2,005,159
15,941,265
15,489,689
·
14,966,739
Shares (Diluted)
11,822,360
8,927,360
·
3,045,753
2,837,226
2,808,071
·
2,115,307
2,030,403
2,021,237
·
2,005,159
15,941,265
15,489,689
·
14,966,739
EBITDA
$-710.1K
$-559.8K
·
$-214.3K
$-532.4K
$-828.3K
·
$-601.8K
$-514.2K
$-1M
·
$-906.8K
$-820.3K
$-545.9K
·
$-677.3K
Stato Patrimoniale25
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$6M
$5M
$3M
$2M
$2M
$3M
$4M
$3M
$4M
$5M
$6M
$9M
$8M
$7M
$11M
Receivables
$303.4K
$745.3K
$256.7K
$1M
$1M
$819.8K
$1M
$2M
$1M
$203.9K
$281.0K
$439.4K
$236.9K
$505.6K
$1M
$636.4K
Inventory
$242.6K
$248.0K
$236.0K
$247.5K
$274.9K
$217.6K
$148.1K
$1M
$770.0K
$490.4K
$324.5K
$487.7K
$305.2K
$388.2K
$526.5K
$718.5K
Prepaid Expense
·
·
·
·
·
·
·
$235.8K
$215.8K
·
·
·
·
·
·
·
Other Current Assets
$269.4K
$717.4K
$326.0K
$340.6K
$328.7K
$296.8K
$435.1K
$548.3K
$517.2K
$558.4K
$435.6K
$324.3K
$232.0K
$162.5K
$372.0K
$107.7K
Current Assets
$7M
$8M
$6M
$5M
$4M
$4M
$5M
$8M
$5M
$5M
$6M
$7M
$10M
$10M
$10M
$12M
PP&E (Net)
$35.3K
$41.1K
$47.1K
$53.2K
$60.7K
$64.6K
$68.7K
$77.0K
$1M
$1M
$98.6K
$651.9K
$465.2K
$204.5K
$32.9K
$28.7K
Intangibles
·
·
·
·
·
·
·
$1M
·
·
·
·
·
·
·
·
Other Non-current Assets
$153.8K
$153.0K
$76.2K
$84.7K
$78.2K
$71.7K
$84.4K
$219.3K
$248.2K
$252.2K
$298.2K
$427.0K
$270.7K
$288.6K
$267.4K
$235.9K
Total Assets
$7M
$8M
$6M
$6M
$4M
$5M
$5M
$9M
$7M
$7M
$6M
$8M
$10M
$10M
$10M
$12M
Accounts Payable
$503.5K
$876.3K
$459.3K
$920.8K
$862.2K
$795.6K
$730.3K
$2M
$831.1K
$269.9K
$379.9K
$466.1K
$1M
$478.1K
$360.4K
$790.2K
Accrued Liabilities
$294.3K
$302.3K
$479.1K
·
·
·
$981.8K
$666.0K
$746.6K
$783.4K
·
$666.3K
$844.6K
$789.2K
$1M
$1M
Short-term Debt
$314.5K
·
$159.5K
$164.1K
$529.5K
$464.9K
$427.0K
$283.5K
$276.9K
$250.5K
$348.8K
$176.9K
$289.1K
$163.7K
$398.4K
$1M
Current Liabilities
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$1M
$2M
$1M
$3M
$2M
$2M
$4M
Capital Leases
$94.4K
$104.8K
$114.9K
$127.0K
$141.2K
$148.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$2M
$2M
·
$2M
$3M
$3M
·
$4M
$3M
$2M
·
·
·
·
·
·
Long-term Debt
$325.0K
$354.7K
$393.4K
$306.4K
$365.3K
$340.8K
$498.2K
$545.9K
$564.0K
$480.0K
·
·
·
$174.7K
$190.8K
$216.6K
Total Debt
$639.6K
$354.7K
·
$601.8K
$1M
$926.1K
·
$829.4K
$840.9K
$375.7K
·
$176.9K
$289.1K
$229.2K
·
$1M
Common Stock
$125
$117
$59
$45
$29
$28
$28
$24
$163
$162
$20
$161
$160
$159
$150
$150
Paid-in Capital
$63M
$63M
$61M
$59M
$56M
$56M
$56M
$56M
$54M
$54M
$54M
$54M
$54M
$54M
$52M
$52M
Retained Earnings
$-58M
$-57M
$-56M
$-55M
$-55M
$-54M
$-53M
$-50M
$-50M
$-49M
$-49M
$-47M
$-46M
$-45M
$-45M
$-44M
AOCI
$-263.2K
$-268.5K
$-249.2K
$-212.0K
$-170.8K
$-291.1K
$-280.2K
$-249.0K
$-277.7K
$-257.2K
$-221.4K
$-274.9K
$-242.4K
$-221.3K
$-220.6K
$-260.4K
Stockholders' Equity
$5M
$6M
$5M
$4M
$1M
$2M
$3M
$6M
$4M
$5M
$5M
$7M
$8M
$8M
$8M
$8M
Liabilities + Equity
$7M
$8M
$6M
$6M
$4M
$5M
$5M
$9M
$7M
$7M
$6M
$8M
$10M
$10M
$10M
$12M
Shares Outstanding
12,519,027
11,594,027
5,879,741
4,457,444
2,906,726
2,808,071
2,021,236
2,408,071
16,269,891
16,169,891
2,021,236
16,069,891
16,012,639
16,012,639
15,066,739
11,677,265
Flusso di cassa13
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5.9K
$5.9K
$5.5K
$2.7K
$6.1K
$7.3K
$8.0K
$8.0K
$7.9K
$7.9K
$1.4K
$11.1K
$2.2K
$5.0K
$4.7K
$4.2K
Stock-based Comp
$12.0K
$12.0K
·
·
$0
·
$97.0K
$0
$25.6K
·
·
·
·
·
$26.7K
$0
Other Non-cash
·
$-412.2K
·
·
·
$660.4K
·
·
·
$-11.8K
·
·
·
$717.8K
·
·
Operating Cash Flow
$-1M
$-927.1K
$-252.4K
$-317.0K
$-1M
$-126.0K
$-889.8K
$-2M
$-1M
$-1M
$-1M
$-3M
$618.6K
$172.6K
$-2M
$-1M
CapEx
·
·
·
·
·
·
·
$-300.1K
$114.3K
$188.4K
·
$-348.1K
$263.6K
$176.2K
$9.0K
$3.2K
Investing Cash Flow
·
·
·
·
$-1.3K
$109
$7
$300.1K
$185.8K
·
$372.5K
$-198.3K
$-263.6K
$-176.2K
$-9.0K
$-3.2K
Stock Issued
$272.9K
$2M
$2M
$2M
·
·
$-146.8K
$2M
$0
$-3.7K
$-61.5K
$24.0K
$37.5K
$1M
$54
$5M
Net Stock Activity
·
$2M
·
·
·
·
·
·
·
$-3.7K
·
·
·
$1M
·
·
Financing Cash Flow
$557.7K
$1M
$2M
$2M
$318.0K
$839
$-58.7K
$2M
$-5.2K
$525.6K
$102.3K
$-18.6K
$-71.8K
$1M
$-1M
$6M
Net Change in Cash
$-869.4K
$475.2K
$2M
$2M
$-892.7K
$-139.2K
$-970.9K
$662.2K
$-1M
$-851.2K
$-819.7K
$-3M
$219.2K
$1M
$-3M
$4M
Taxes Paid
·
·
$15.8K
$12.0K
$0
$476
$1.6K
$16.7K
$19.6K
$682
$10.2K
$0
$17.0K
$1.6K
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
$-3.6K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
$-4.1K
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
33.1%
·
·
·
19.6%
·
17.1%
32.7%
52.4%
·
·
·
·
·
·
Operating Margin
·
-37.9%
·
·
·
-56.7%
·
-25.1%
-33.5%
-334.8%
·
·
·
·
·
·
Net Margin
·
-35.7%
·
·
·
-53.8%
·
-23.1%
-32.2%
-319.6%
·
·
·
·
·
·
Pretax Margin
·
·
·
·
·
-53.8%
·
-23.9%
-32.8%
-313.6%
·
·
·
·
·
·
EBITDA Margin
·
-37.5%
·
·
·
-56.2%
·
-25.1%
-33.5%
-332.5%
·
·
·
·
·
·
ROA
-14.0%
-8.6%
·
-3.0%
-10.1%
-14.3%
·
-6.5%
-5.8%
-13.3%
·
-8.1%
-8.5%
-9.1%
·
-8.9%
ROE
-23.0%
-14.1%
·
-4.8%
-19.7%
-25.0%
·
-9.1%
-8.4%
-17.1%
·
-11.0%
-12.5%
-16.9%
·
-19.9%
ROIC
-13.7%
·
·
-4.9%
-22.5%
·
·
-9.5%
-10.2%
-23.8%
·
-13.2%
-10.5%
-6.7%
·
·
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.2
4.5
·
3.5
1.7
1.8
·
2.5
2.6
3.6
·
5.2
3.5
6.2
·
3.2
Quick Ratio
3.9
3.8
·
2.9
1.2
1.4
·
1.9
1.9
2.8
·
4.5
3.3
5.8
·
3.0
Debt / Equity
0.1
0.1
·
0.2
0.7
0.5
·
0.1
0.2
0.1
·
0.0
0.0
0.0
·
0.2
LT Debt / Equity
0.0
0.0
·
0.1
0.2
0.2
·
0.1
0.1
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-270.9
·
-381.7
-270.9
-1065.7
·
-44.6
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.2
·
·
·
0.3
·
0.3
0.2
0.0
·
·
·
·
·
·
Inventory Turnover
1.4
4.3
·
1.5
2.1
3.4
·
2.2
1.9
0.4
·
1.2
4.5
3.6
·
1.9
Receivables Turnover
·
1.9
·
·
·
2.9
·
1.8
2.4
1.0
·
·
·
·
·
·
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.43
$0.51
·
$0.85
$0.51
$0.61
·
$2.30
$0.26
$0.29
·
$0.42
$0.47
$0.52
·
$0.72
Revenue / Share
·
$0.17
·
·
·
$0.53
·
$1.13
$0.09
$0.02
·
·
·
·
·
·
Cash Flow / Share
·
$-0.10
·
·
·
$-0.04
·
·
·
$-0.07
·
·
·
$0.01
·
·
Cash / Share
$0.38
$0.49
·
$0.74
$0.55
$0.89
·
$1.49
$0.18
$0.24
·
$0.35
$0.54
$0.52
·
$0.90
EPS (TTM)
$-0.53
$-0.66
·
$-1.15
$-1.35
$-1.45
·
$-2.78
$-2.92
$-2.67
·
$-0.56
$-0.19
$-0.23
·
·
Valutazione (TTM)11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5M
$5M
·
$6M
$7M
$7M
·
$5M
$4M
$5M
·
$8M
$8M
$6M
·
$3M
Net Income TTM
$-3M
$-3M
·
$-3M
$-3M
$-3M
·
$-4M
$-5M
$-5M
·
$-3M
$-3M
$-3M
·
$-4M
Market Cap
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$-3M
$-4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.2
-0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
0.3
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
0.2
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.2
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-1.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
-0.6
-0.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-519.6%
-647.1%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$5M
$6M
$6M
$4M
$2M
Margine Lordo %
24.1%
21.6%
16.4%
21.6%
43.4%
Margine Operativo %
-61.1%
-67.6%
-52.5%
-74.5%
-142.1%
Utile netto
$-3M
$-4M
$-4M
$-3M
$-3M
EPS Diluito
$-0.88
$-1.81
$-2.07
$-0.26
·
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
0.1
0.2
0.1
0.1
-0.2
Rapporto corrente
4.9
2.2
4.1
4.5
0.8
Quick Ratio
4.3
1.7
3.5
4.1
0.5
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
·
·
$-3M
$-5M
$-2M
Proprietari istituzionali (13F)
8 filer
· $23K totale
· Aggiornato al 30 Giugno 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori8
Valore detenuto$23K
Nuove posizioni1
Posizioni chiuse0
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
1 (0 vs trimestre precedente)
0 (0 vs trimestre precedente)
2 (+1 vs trimestre precedente)
2 (+1 vs trimestre precedente)
+62K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.