LILA Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$8.53
P/E (TTM)-2.8
EPS (TTM)$-3.06
Ricavi (TTM)$4.44B
ROE (TTM)-74.3%
Intervallo 52 sett.$5–$9
LILA Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari3
Data ex-dividendo
Split
Tipo
17 Giugno 2026
184-for-125
Avanti
01 Giugno 2026
11-for-10
Avanti
11 Settembre 2020
1061-for-1000
Avanti
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$4.44B2016-12-31 → 2025-12-31
EPS$-3.062019-12-31 → 2025-12-31
Flusso di cassa libero$306M2017-12-31 → 2025-12-31
Margine netto-13.8%2018-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
LILA
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
-2.8media 5 anni ≈-8.2
≈-8.2
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
LILA
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
2.4%media 5 anni ≈3.3%
≈3.3%
-2.1%
Di prim'ordine
Margine EBITDA (TTM)
22.8%media 5 anni ≈24.0%
≈24.0%
8.8%
Di prim'ordine
Margine ante imposte (TTM)
-14.7%media 5 anni ≈-7.8%
≈-7.8%
-9.1%
Debole
Margine di Profitto Netto (TTM)
-13.8%media 5 anni ≈-8.6%
≈-8.6%
-4.2%
Debole
ROA (TTM)
-4.9%media 5 anni ≈-2.9%
≈-2.9%
-4.9%
In linea
ROE (TTM)
-74.3%media 5 anni ≈-30.1%
≈-30.1%
24.4%
Debole
ROIC
16.5%media 5 anni ≈13.5%
≈13.5%
37.3%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
LILA
media 5 anni
Mediana dei peer
Verdetto
Rapporto corrente (MRQ)
1.1media 5 anni ≈1.2
≈1.2
1.8
Bassa liquidità
Quick Ratio
0.7media 5 anni ≈0.8
≈0.8
1.6
Bassa liquidità
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
LILA
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
-0.10%media 5 anni ≈3.9%
≈3.9%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-2.6%media 5 anni ≈0.28%
≈0.28%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
3.3%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
LILA
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-3.06media 5 anni ≈$-1.91
≈$-1.91
·
·
Revenue / Share (Ricavi / Azione)
$22.27media 5 anni ≈$21.69
≈$21.69
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$4.04media 5 anni ≈$4.08
≈$4.08
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
LILA
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.4media 5 anni ≈0.3
≈0.3
0.3
In linea
Receivables Turnover (Rotazione dei crediti)
6.6media 5 anni ≈7.5
≈7.5
8.8
Debole
Revenue / Employee (Ricavi / Dipendente)
≈$493.6K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media-1236.8%
Prossimo reportNov 03, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 11, 2026
$-0.13
$-0.01
-1174.5%
31 Marzo 2026
Mag 12, 2026
$-0.11
$0.03
-459.5%
31 Dicembre 2025
$-0.27
$-0.04
-561.8%
30 Settembre 2025
$0.02
$-0.07
130.2%
30 Giugno 2025
$-2.12
$-0.05
-4518.7%
31 Marzo 2025
$-0.69
$-0.07
-836.2%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico15
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
$3.78B
$3.87B
$3.71B
$3.59B
$2.72B
Cost of Revenue
$976M
$989M
$1.02B
$1.21B
$1.21B
$860M
$878M
$877M
$876M
·
SG&A Expense
·
·
·
·
·
·
$803M
$768M
$711M
$522M
Operating Expenses
$4.33B
$4.52B
$3.99B
$4.72B
$4.75B
$3.70B
$3.54B
$3.73B
$3.75B
$2.41B
Operating Income
$108M
$-77M
$518M
$86M
$64M
$87M
$326M
$-24M
$-163M
$315M
Interest Expense
·
·
$602M
$557M
$527M
$533M
$499M
$444M
$382M
$314M
Other Non-op
$-28M
$-14M
$-11M
$-28M
$-42M
$5M
$14M
$-100.0K
$21M
$16M
Pretax Income
$-653M
$-660M
$-62M
$-123M
$-318M
$-838M
$-309M
$-585M
$-651M
$-98M
Income Tax
$-98M
$-200.0K
$24M
$85M
$173M
$-29M
$-100M
$51M
$148M
$306M
Net Income
$-611M
$-689M
$-74M
$-171M
$-441M
$-687M
$-106M
$-345M
$-778M
$-432M
EPS (Basic)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
EPS (Diluted)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
Shares (Basic)
199,500,000
198,400,000
210,000,000
222,600,000
232,600,000
195,500,000
184,369,078
·
·
·
Shares (Diluted)
199,500,000
198,400,000
210,000,000
222,600,000
232,600,000
195,500,000
184,369,078
·
·
·
EBITDA
$1.01B
$920M
$1.53B
$1.00B
$1.05B
$1.01B
·
$806M
$645M
·
Stato Patrimoniale26
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$784M
$654M
$989M
$781M
$957M
$894M
$1.18B
$631M
$530M
$553M
Receivables
$654M
$686M
$686M
$603M
$527M
$559M
$585M
$607M
$556M
$532M
Prepaid Expense
$80M
$80M
$69M
$65M
$68M
$64M
$59M
$73M
$66M
$87M
Other Current Assets
$472M
$480M
$360M
$339M
$322M
$354M
$227M
$333M
$223M
$252M
Current Assets
$2.25B
$2.12B
$2.41B
$2.08B
$2.05B
$1.95B
$2.06B
$1.64B
$1.37B
$1.51B
PP&E (Net)
$3.85B
$4.06B
$4.21B
$4.29B
$4.17B
$4.75B
$4.30B
$4.24B
$4.17B
$3.86B
PP&E (Gross)
·
·
$7.66B
$7.57B
$6.74B
$8.15B
$7.59B
$7.12B
$6.57B
$5.68B
Accum. Depreciation
$4.11B
$3.77B
$3.45B
$3.28B
$2.58B
$3.40B
$3.29B
$2.88B
$2.40B
$1.82B
Goodwill
$3.01B
$2.98B
$3.48B
$3.42B
$3.95B
$4.89B
$4.90B
$5.13B
$5.67B
$6.35B
Intangibles
$361M
$414M
$542M
$688M
$789M
$859M
$969M
$1.17B
$1.32B
$1.23B
Other Non-current Assets
$1.44B
$1.40B
$1.36B
$1.50B
$1.25B
$1.16B
$873M
$703M
$518M
$579M
Total Assets
$12.23B
$12.78B
$13.59B
$13.58B
$15.37B
$15.08B
$14.94B
$13.45B
$13.62B
$14.14B
Accounts Payable
$385M
$442M
$424M
$525M
$398M
$425M
$347M
$297M
$287M
$219M
Current Liabilities
$1.98B
$2.06B
$2.13B
$1.77B
$1.51B
$1.70B
$1.58B
$1.61B
$1.59B
$1.35B
Capital Leases
$424M
$450M
$483M
$438M
$371M
$270M
$119M
·
$11M
·
Deferred Tax
$412M
$580M
$631M
$689M
$692M
$575M
$402M
$543M
$533M
$638M
Other Non-current Liabilities
$821M
$847M
$832M
$793M
$796M
$1.08B
$579M
$553M
$698M
$600M
Total Liabilities
$11.16B
$11.19B
$11.28B
$11.02B
$12.47B
$11.74B
$10.96B
$9.32B
$8.93B
$8.48B
Long-term Debt
$8.27B
$8.08B
$8.17B
$7.87B
$7.56B
$8.34B
$8.37B
$6.67B
$6.35B
$6.03B
Total Debt
·
·
·
·
·
$8.34B
·
$6.67B
$6.35B
·
Paid-in Capital
$5.37B
$5.32B
$5.26B
$5.18B
$5.08B
$4.98B
$4.57B
$4.49B
$4.40B
·
Retained Earnings
$-4.24B
$-3.63B
$-2.94B
$-2.87B
$-2.69B
$-2.24B
$-1.45B
$-1.37B
$-1.01B
$-233M
Treasury Stock
$449M
$444M
$361M
$243M
$74M
$10M
$0
·
·
·
AOCI
$-125M
$-154M
$-198M
$-149M
$-90M
$-126M
$-15M
$-16M
$-64M
$-17M
Stockholders' Equity
$556M
$1.09B
$1.76B
$1.92B
$2.22B
$2.61B
$3.11B
$3.11B
$3.33B
$4.18B
Liabilities + Equity
$12.23B
$12.78B
$13.59B
$13.58B
$15.37B
$15.08B
$14.94B
$13.45B
$13.62B
$14.14B
Flusso di cassa19
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$905M
$968M
$1.01B
$911M
$965M
$919M
$890M
$830M
$794M
$587M
Stock-based Comp
$54M
$73M
$89M
$94M
$118M
$98M
$58M
$40M
$14M
$15M
Deferred Tax
$-239M
$-129M
$-87M
$-8M
$87M
$-65M
$-35M
$-33M
$-135M
$94M
Amort. of Intangibles
$96M
$136M
$168M
$185M
$193M
$189M
$182M
$189M
$198M
$136M
Restructuring
$52M
$39M
$34M
·
$43M
$25M
$40M
$34M
$41M
$34M
Other Non-cash
$697M
$501M
$-39M
$47M
$270M
$380M
·
$325M
$679M
·
Operating Cash Flow
$806M
$756M
$897M
$869M
$1.02B
$640M
$918M
$817M
$573M
$468M
CapEx
$500M
$540M
$585M
$660M
$736M
$631M
$722M
$771M
$777M
$568M
Investing Cash Flow
$-592M
$-688M
$-616M
$-1.12B
$-1.27B
$-2.45B
$-635M
$-980M
$-640M
$-424M
Debt Issued
$1.89B
$1.71B
$1.09B
$338M
$1.25B
$1.32B
$2.97B
$1.24B
$1.76B
$1.52B
Net Debt Issued
$1.89B
$1.71B
$1.09B
$338M
$1.25B
$1.32B
·
$1.24B
·
·
Stock Issued
·
·
·
$0
$0
$347M
$0
$0
·
·
Stock Repurchased
$0
$83M
$118M
$170M
$63M
$10M
$0
$0
·
·
Net Stock Activity
$0
$-83M
$-118M
$-170M
$-63M
$338M
·
·
·
·
Financing Cash Flow
$-44M
$-386M
$-62M
$-29M
$427M
$271M
$1.54B
$256M
$53M
$259M
Net Change in Cash
$130M
$-330M
$211M
$-285M
$162M
$-1.54B
$1.81B
$74M
$-13M
$278M
Taxes Paid
$159M
$145M
$80M
$116M
$44M
$82M
$130M
$146M
$111M
$131M
Free Cash Flow
$306M
$216M
$312M
$52M
$160M
$9M
·
$45M
$-203M
·
Levered FCF
·
·
$-525M
$-921M
$-700M
$-506M
·
$-437M
$-671M
·
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
2.4%
-1.1%
11.5%
1.9%
1.7%
2.4%
·
-0.64%
·
·
Net Margin
-13.8%
-14.7%
-1.6%
-3.6%
-9.2%
-18.2%
·
-9.3%
·
·
Pretax Margin
-14.7%
-14.2%
-1.4%
-2.4%
-6.3%
-22.3%
·
-15.8%
·
·
EBITDA Margin
22.8%
20.6%
33.8%
20.9%
21.8%
26.7%
·
21.8%
·
·
ROA
-4.9%
-5.0%
-0.54%
-1.2%
-2.9%
-4.6%
·
-2.5%
-5.6%
·
ROE
-74.4%
-45.6%
-4.0%
-8.5%
-18.2%
-23.6%
·
-10.7%
-20.7%
·
ROIC
16.5%
-4.3%
40.8%
8.6%
5.9%
0.80%
·
-0.26%
-1.9%
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
1.0
1.1
1.2
1.4
1.1
·
1.0
0.9
·
Quick Ratio
0.7
0.7
0.8
0.8
1.0
0.9
·
0.8
0.7
·
Debt / Equity
·
·
·
·
·
3.1
·
2.1
1.9
·
LT Debt / Equity
·
·
·
·
·
3.0
·
2.0
1.8
·
Interest Coverage
·
·
0.9
0.2
0.2
0.2
·
-0.1
-0.4
·
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.3
0.3
0.3
0.3
0.2
·
0.3
·
·
Receivables Turnover
6.6
6.4
7.0
8.5
8.8
6.6
·
6.4
·
·
Per Azione3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$22.27
$22.46
$21.48
$21.63
$20.63
·
·
·
·
·
Cash Flow / Share
$4.04
$3.81
$4.27
$3.90
$4.37
·
·
·
·
·
EPS (TTM)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
Tassi di Crescita3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-0.10%
-1.4%
-6.2%
-0.06%
27.2%
·
·
·
·
·
Revenue CAGR 3Y
-2.6%
-2.6%
6.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.3%
·
·
·
·
·
·
·
·
·
Valutazione (TTM)4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
$3.78B
$3.87B
$3.71B
$3.59B
·
Net Income TTM
$-611M
$-689M
$-74M
$-171M
$-441M
$-687M
$-106M
$-345M
$-778M
·
P/E
-2.4
-1.8
-20.9
-9.8
-6.2
-3.2
-31.4
·
·
·
Earnings Yield
-41.4%
-54.6%
-4.8%
-10.2%
-16.2%
-31.5%
-3.2%
·
·
·
Conto Economico14
Metrica
Tendenza
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$1.16B
$1.11B
$1.09B
$1.08B
$1.14B
$1.09B
$1.12B
$1.10B
$1.16B
$1.13B
$1.12B
$1.10B
$1.16B
$1.22B
$1.21B
$1.22B
Cost of Revenue
$263M
$248M
$232M
$233M
$272M
$232M
$245M
$240M
$280M
$259M
$235M
$246M
$307M
$299M
$301M
$303M
Operating Expenses
$1.03B
$925M
$1.42B
$955M
$1.04B
$1.47B
$1.01B
$1.01B
$1.05B
$963M
$985M
$995M
$1.05B
$1.07B
$1.57B
$1.03B
Operating Income
$126M
$188M
$-333M
$128M
$99M
$-380M
$111M
$93M
$113M
$163M
$135M
$107M
$103M
$152M
$-356M
$184M
Interest Expense
·
·
·
·
·
·
$156M
$156M
·
$152M
$149M
$147M
·
$149M
$137M
$130M
Other Non-op
$-14M
$7M
$-15M
$-6M
$-10M
$3M
$-5M
$-2M
$-7M
$-4M
$1M
$-2M
$-21M
$-2M
$-400.0K
$-5M
Pretax Income
$24M
$12M
$-571M
$-118M
$-17M
$-575M
$-73M
$5M
$-110M
$58M
$46M
$-56M
$112M
$121M
$-472M
$112M
Income Tax
$52M
$-4M
$-156M
$9M
$176M
$-146M
$-36M
$5M
$-28M
$10M
$30M
$12M
$-16M
$39M
$40M
$23M
Net Income
$-55M
$3M
$-423M
$-136M
$-210M
$-436M
$-43M
$-500.0K
$-103M
$60M
$35M
$-66M
$148M
$76M
$-464M
$78M
EPS (Basic)
$-0.27
$0.02
$-2.12
$-0.69
$-1.03
$-2.22
$-0.22
$0.00
$-0.51
$0.29
$0.17
$-0.30
$0.65
$0.34
$-2.11
$0.35
EPS (Diluted)
$-0.27
$0.02
$-2.12
$-0.69
$-1.03
$-2.22
$-0.22
$0.00
$-0.50
$0.29
$0.16
$-0.30
$0.65
$0.34
$-2.11
$0.35
Shares (Basic)
·
200,200,000
199,900,000
197,500,000
·
196,400,000
197,000,000
203,600,000
·
207,200,000
212,300,000
215,700,000
·
220,200,000
224,900,000
228,300,000
Shares (Diluted)
·
207,700,000
·
197,500,000
·
196,400,000
197,000,000
203,600,000
·
208,600,000
227,300,000
215,700,000
·
240,600,000
224,900,000
249,500,000
EBITDA
·
$401M
$-116M
$357M
·
$-134M
$348M
$341M
·
$393M
$380M
$348M
·
$387M
$-137M
$402M
Stato Patrimoniale25
Metrica
Tendenza
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$784M
$597M
$514M
$576M
$654M
$589M
$599M
$668M
·
$572M
$633M
$672M
·
$769M
$1.03B
$857M
Receivables
$654M
$708M
$700M
$679M
$686M
$706M
$708M
$708M
·
$648M
$640M
$624M
·
$590M
$611M
$549M
Prepaid Expense
$80M
$94M
$96M
$109M
$80M
$101M
$100M
$92M
·
$91M
$90M
$77M
·
$88M
$82M
$72M
Other Current Assets
$472M
$408M
$432M
$401M
$480M
$383M
$347M
$342M
·
$366M
$380M
$421M
·
$562M
$510M
$427M
Current Assets
$2.25B
$2.08B
$2.04B
$2.06B
$2.12B
$2.07B
$2.06B
$2.10B
·
$1.97B
$2.09B
$1.99B
·
$2.11B
$2.35B
$2.02B
PP&E (Net)
$3.85B
$3.90B
$3.94B
$3.99B
$4.06B
$4.04B
$4.10B
$4.15B
·
$4.25B
$4.26B
$4.27B
·
$4.28B
$4.12B
$4.14B
PP&E (Gross)
·
·
·
·
·
$8.01B
$7.93B
$7.77B
·
$8.00B
$7.95B
$7.75B
·
$7.37B
$7.00B
$6.86B
Accum. Depreciation
$4.11B
$4.21B
$4.00B
$3.79B
$3.77B
$3.98B
$3.83B
$3.62B
·
$3.74B
$3.69B
$3.48B
·
$3.09B
$2.88B
$2.72B
Goodwill
$3.01B
$3.00B
$2.98B
$2.99B
$2.98B
$2.99B
$3.47B
$3.50B
$3.48B
$3.47B
$3.46B
$3.46B
$3.42B
$3.42B
$3.37B
$3.93B
Intangibles
$361M
$377M
$362M
$388M
$414M
$426M
$462M
$506M
·
$577M
$614M
$660M
·
$717M
$689M
$735M
Other Non-current Assets
$1.44B
$1.38B
$1.31B
$1.36B
$1.40B
$1.39B
$1.46B
$1.42B
·
$1.44B
$1.40B
$1.44B
·
$1.55B
$1.32B
$1.33B
Total Assets
$12.23B
$12.05B
$11.95B
$12.60B
$12.78B
$12.73B
$13.15B
$13.27B
·
$13.31B
$13.41B
$13.42B
·
$15.06B
$14.97B
$15.23B
Accounts Payable
$385M
$268M
$304M
$331M
$442M
$287M
$320M
$366M
·
$404M
$408M
$426M
·
$412M
$318M
$349M
Current Liabilities
$1.98B
$1.81B
$1.90B
$1.91B
$2.06B
$1.95B
$1.90B
$1.88B
·
$1.93B
$1.76B
$1.69B
·
$1.59B
$1.52B
$1.36B
Capital Leases
$424M
$427M
$434M
$444M
$450M
$454M
$463M
$477M
·
$491M
$488M
$491M
·
$474M
$370M
$361M
Deferred Tax
$412M
$344M
$381M
$570M
$580M
$477M
$613M
$630M
·
$675M
$689M
$677M
·
$704M
$688M
$699M
Other Non-current Liabilities
$821M
$824M
$870M
$869M
$847M
$846M
$776M
$796M
·
$829M
$833M
$780M
·
$817M
$737M
$735M
Total Liabilities
$11.16B
$10.89B
$10.83B
$11.07B
$11.19B
$10.96B
$10.96B
$10.99B
·
$10.88B
$11.02B
$10.90B
·
$12.54B
$12.50B
$12.28B
Long-term Debt
$8.27B
$8.28B
$8.16B
$8.17B
$8.08B
$8.15B
$8.08B
$8.05B
·
$7.91B
$7.95B
$7.91B
·
$7.84B
$7.79B
$7.58B
Paid-in Capital
$5.37B
$5.36B
$5.35B
$5.34B
$5.32B
$5.29B
$5.28B
$5.28B
·
$5.25B
$5.23B
$5.21B
·
$5.16B
$5.15B
$5.11B
Retained Earnings
$-4.24B
$-4.16B
$-4.16B
$-3.74B
$-3.63B
$-3.42B
$-2.98B
$-2.94B
·
$-2.84B
$-2.88B
$-2.92B
·
$-3.00B
$-3.07B
$-2.59B
Treasury Stock
$449M
$446M
$444M
$444M
$444M
$444M
$444M
$422M
·
$355M
$325M
$268M
·
$226M
$193M
$130M
AOCI
$-125M
$-131M
$-137M
$-140M
$-154M
$-201M
$-200M
$-188M
·
$-194M
$-198M
$-126M
·
$-60M
$-70M
$-123M
Stockholders' Equity
$556M
$629M
$608M
$1.02B
$1.09B
$1.23B
$1.65B
$1.73B
·
$1.87B
$1.83B
$1.90B
·
$1.88B
$1.82B
$2.27B
Liabilities + Equity
$12.23B
$12.05B
$11.95B
$12.60B
$12.78B
$12.73B
$13.15B
$13.27B
·
$13.31B
$13.41B
$13.42B
·
$15.06B
$14.97B
$15.23B
Flusso di cassa16
Metrica
Tendenza
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
$245M
$214M
$218M
$229M
$238M
$245M
$237M
$248M
$303M
$230M
$240M
$235M
$249M
$234M
$213M
$214M
Stock-based Comp
$8M
$10M
$8M
$28M
$22M
$12M
$12M
$27M
$11M
$24M
$24M
$29M
$11M
$21M
$32M
$30M
Deferred Tax
$22M
$-54M
$-183M
$-23M
$149M
$-196M
$-54M
$-28M
$-75M
$-5M
$7M
$-18M
$-22M
$21M
$-9M
$100.0K
Other Non-cash
·
·
·
$-249M
·
·
·
$-386M
·
·
·
$-295M
·
·
·
$-371M
Operating Cash Flow
$462M
$178M
$141M
$25M
$399M
$178M
$157M
$23M
$390M
$218M
$226M
$62M
$377M
$145M
$225M
$122M
CapEx
$142M
$122M
$139M
$97M
$164M
$126M
$140M
$110M
$162M
$86M
$128M
$114M
$166M
$127M
$192M
$175M
Investing Cash Flow
$-175M
$-171M
$-152M
$-95M
$-175M
$-231M
$-166M
$-117M
$-163M
$-161M
$-159M
$-132M
$-378M
$-402M
$-154M
$-189M
Debt Issued
$168M
$503M
$278M
$942M
$1.09B
$417M
$156M
$46M
$336M
$113M
$152M
$491M
$22M
$57M
$220M
$39M
Net Debt Issued
·
·
·
$942M
·
·
·
$46M
·
·
·
$491M
·
·
·
$39M
Stock Repurchased
$0
$0
$0
$0
$0
$0
$27M
$56M
$8M
$30M
$58M
$22M
$18M
$34M
$64M
$55M
Net Stock Activity
·
·
·
$0
·
·
·
$-56M
·
·
·
$-22M
·
·
·
$-55M
Financing Cash Flow
$-97M
$85M
$-36M
$3M
$-153M
$47M
$-55M
$-226M
$192M
$-122M
$-97M
$-35M
$-51M
$-9M
$109M
$-78M
Net Change in Cash
$187M
$82M
$-61M
$-79M
$66M
$-10M
$-65M
$-320M
$417M
$-66M
$-31M
$-109M
$-51M
$-267M
$176M
$-143M
Taxes Paid
$37M
$43M
$39M
$41M
$42M
$23M
$26M
$54M
$20M
$19M
$21M
$20M
$32M
$26M
$32M
$25M
Free Cash Flow
·
·
·
$-72M
·
·
·
$-86M
·
·
·
$-82M
·
·
·
$-53M
Levered FCF
·
·
·
·
·
·
·
$-69M
·
·
·
$-268M
·
·
·
$-157M
Redditività7
Metrica
Tendenza
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
16.9%
-30.6%
11.8%
·
-34.8%
9.9%
8.4%
·
14.4%
12.4%
10.2%
·
12.5%
-28.8%
15.4%
Net Margin
·
0.30%
-39.0%
-12.6%
·
-40.0%
-3.8%
-0.05%
·
5.3%
3.4%
-4.5%
·
6.9%
-38.9%
6.9%
Pretax Margin
·
1.1%
-52.5%
-10.8%
·
-52.8%
-6.5%
0.42%
·
5.2%
4.4%
-4.5%
·
10.0%
-38.3%
9.6%
EBITDA Margin
·
36.0%
-10.6%
32.9%
·
-12.3%
31.1%
31.0%
·
34.9%
33.9%
31.5%
·
31.7%
-11.2%
33.0%
ROA
·
0.03%
-3.4%
-1.1%
·
-3.4%
-0.32%
0.00%
·
0.42%
0.27%
-0.35%
·
0.54%
-3.1%
0.54%
ROE
·
0.36%
-37.5%
-9.9%
·
-28.2%
-2.5%
-0.03%
·
3.2%
2.1%
-2.4%
·
3.5%
-20.4%
3.3%
ROIC
·
40.2%
-39.8%
13.5%
·
-23.1%
3.4%
-0.58%
·
7.2%
2.9%
7.5%
·
5.5%
-20.9%
6.6%
Liquidità e Solvibilità3
Metrica
Tendenza
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.0
1.2
1.2
·
1.3
1.5
1.5
Quick Ratio
·
0.7
0.6
0.7
·
0.7
0.7
0.7
·
0.6
0.7
0.8
·
0.9
1.1
1.0
Interest Coverage
·
·
·
·
·
·
0.7
0.6
·
1.1
0.9
0.8
·
1.0
-2.6
1.5
Efficienza2
Metrica
Tendenza
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
Receivables Turnover
·
1.6
1.5
1.6
·
1.6
1.7
1.7
·
1.8
1.8
1.9
·
2.2
2.0
2.2
Per Azione3
Metrica
Tendenza
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
·
$5.36
·
$5.49
·
$5.55
$5.68
$5.40
·
$5.40
$4.94
$5.12
·
$5.08
·
$4.88
Cash Flow / Share
·
·
·
$0.12
·
·
·
$0.11
·
·
·
$0.29
·
·
·
$0.49
EPS (TTM)
·
$-3.82
·
·
·
$-2.94
$-0.43
$-0.05
·
$0.80
$0.85
$-1.42
·
$-4.06
$-4.08
$-1.92
Valutazione (TTM)4
Metrica
Tendenza
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
$4.42B
·
·
·
$4.47B
$4.51B
$4.51B
·
$4.50B
$4.60B
$4.69B
·
$4.93B
$4.90B
$4.86B
Net Income TTM
·
$-767M
·
·
·
$-582M
$-86M
$-8M
·
$177M
$193M
$-305M
·
$-928M
$-927M
$-451M
P/E
·
-2.2
·
·
·
-3.3
-22.3
-139.4
·
10.2
10.3
-5.9
·
-1.5
-1.9
-5.1
Earnings Yield
·
-46.1%
·
·
·
-30.7%
-4.5%
-0.72%
·
9.8%
9.7%
-17.1%
·
-65.6%
-52.3%
-19.8%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
Margine Operativo %
2.4%
-1.1%
11.5%
1.9%
1.7%
Utile netto
$-611M
$-689M
$-74M
$-171M
$-441M
EPS Diluito
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rapporto corrente
1.1
1.0
1.1
1.2
1.4
Quick Ratio
0.7
0.7
0.8
0.8
1.0
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$306M
$216M
$312M
$52M
$160M
Proprietari istituzionali (13F)
164 filer
· $219.0M totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori164
Valore detenuto$219.0M
Nuove posizioni41
Posizioni chiuse16
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
41 (+20 vs trimestre precedente)
16 (-4 vs trimestre precedente)
44 (-7 vs trimestre precedente)
36 (+5 vs trimestre precedente)
-1.3M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 26 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.