Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$2.72B2017-12-31 → 2025-12-31
EPS$0.282017-12-31 → 2025-12-31
Flusso di cassa libero$230M2019-12-31 → 2025-12-31
Margine netto3.3%2019-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
NVST
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
40.4media 5 anni ≈16.5
≈16.5
28.6
Sopravvalutato
P/S
1.4media 5 anni ≈1.9
≈1.9
3.7
Sottovalutato
P/B
1.2media 5 anni ≈1.3
≈1.3
5.9
Sottovalutato
EV / EBITDA
12.3media 5 anni ≈13.4
≈13.4
19.3
Sottovalutato
Price / FCF (Prezzo / FCF)
16.7media 5 anni ≈24.1
≈24.1
·
·
Price / Cash Flow (Prezzo / Flusso di cassa)
13.9media 5 anni ≈17.6
≈17.6
23.9
Sottovalutato
EV / Revenue (EV / Ricavi)
1.5media 5 anni ≈2.0
≈2.0
·
·
EV / FCF
17.7media 5 anni ≈26.6
≈26.6
·
·
Price / Tangible Book (Prezzo / Valore contabile tangibile)
31.8
·
·
·
PEG Ratio
≈5.8
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
NVST
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
55.2%media 5 anni ≈56.0%
≈56.0%
59.6%
Debole
Margine Operativo (TTM)
9.6%media 5 anni ≈-1.5%
≈-1.5%
9.2%
Di prim'ordine
Margine EBITDA (TTM)
13.6%media 5 anni ≈3.4%
≈3.4%
10.0%
Di prim'ordine
Margine ante imposte (TTM)
8.2%media 5 anni ≈-3.5%
≈-3.5%
9.0%
In linea
Margine di Profitto Netto (TTM)
3.3%media 5 anni ≈-4.7%
≈-4.7%
6.2%
Di prim'ordine
ROA
0.85%media 5 anni ≈-2.1%
≈-2.1%
-1.9%
Di prim'ordine
ROE
1.5%media 5 anni ≈-4.7%
≈-4.7%
-11.5%
Di prim'ordine
ROIC
1.3%media 5 anni ≈-2.4%
≈-2.4%
4.9%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
NVST
media 5 anni
Mediana dei peer
Verdetto
Debt / Equity (Debito / Patrimonio Netto)
0.5media 5 anni ≈0.4
≈0.4
0.3
Sopra la media
Current Ratio (Rapporto corrente)
2.4media 5 anni ≈1.9
≈1.9
3.6
Bassa liquidità
Quick Ratio
1.9media 5 anni ≈1.5
≈1.5
2.2
In linea
Long-Term Debt / Equity (Debito a lungo termine / Patrimonio netto)
0.5media 5 anni ≈0.3
≈0.3
0.6
Basso indebitamento
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
NVST
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
8.3%media 5 anni ≈7.7%
≈7.7%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
1.9%media 5 anni ≈4.0%
≈4.0%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
7.1%
·
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
-41.1%
·
·
·
EPS CAGR 5Y (CAGR EPS 5 anni)
7.0%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
-42.2%
·
·
·
Net Income CAGR 5Y (CAGR Utile Netto 5 anni)
7.1%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
NVST
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$0.28media 5 anni ≈$-0.71
≈$-0.71
·
·
Revenue / Share (Ricavi / Azione)
$16.07media 5 anni ≈$14.92
≈$14.92
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$1.63media 5 anni ≈$1.66
≈$1.66
·
·
Cash / Share (Liquidità / Azione)
$7.40media 5 anni ≈$5.89
≈$5.89
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
NVST
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.5media 5 anni ≈0.4
≈0.4
0.5
Debole
Inventory Turnover (Rotazione delle scorte)
4.7media 5 anni ≈4.3
≈4.3
4.7
In linea
Receivables Turnover (Rotazione dei crediti)
6.9media 5 anni ≈7.0
≈7.0
6.5
Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)
≈$226.6K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media14.4%
Prossimo reportOtt 27, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 29, 2026
$0.41
$0.34
19.9%
31 Marzo 2026
$0.36
$0.32
12.9%
31 Dicembre 2025
$0.38
$0.33
15.4%
30 Settembre 2025
$0.32
$0.28
14.7%
30 Giugno 2025
$0.26
$0.24
8.8%
31 Marzo 2025
$0.24
$0.21
14.6%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$2.72B
$2.51B
$2.57B
$2.57B
$2.51B
$1.93B
$2.28B
$2.84B
Cost of Revenue
$1.23B
$1.14B
$1.13B
$1.09B
$1.08B
$874M
$936M
$1.24B
Gross Profit
$1.49B
$1.37B
$1.44B
$1.47B
$1.43B
$1.05B
$1.35B
$1.60B
R&D Expense
$114M
$99M
$94M
$100M
$100M
$87M
$133M
$172M
SG&A Expense
$1.16B
$1.16B
$1.06B
$1.06B
$1.02B
$925M
$980M
$1.13B
Operating Expenses
·
$2.27B
$2.18B
$2.13B
·
·
·
·
Operating Income
$216M
$-1.04B
$32M
$319M
$306M
$44M
$236M
$298M
Interest Expense
·
·
$63M
$38M
$54M
$62M
$4M
$0
Other Non-op
$-2M
$-100.0K
$-23M
$3M
$2M
$-1M
$2M
$3M
Pretax Income
$177M
$-1.08B
$-55M
$284M
$254M
$-20M
$234M
$301M
Income Tax
$130M
$34M
$45M
$46M
$-9M
$-62M
$50M
$70M
Net Income
$47M
$-1.12B
$-100M
$243M
$340M
$33M
$218M
$231M
EPS (Basic)
$0.28
$-6.50
$-0.60
$1.49
$2.11
$0.21
$1.60
$1.80
EPS (Diluted)
$0.28
$-6.50
$-0.60
$1.37
$1.92
$0.20
$1.60
$1.80
Shares (Basic)
168,000,000
172,200,000
166,900,000
162,900,000
161,200,000
159,600,000
136,200,000
127,900,000
Shares (Diluted)
169,200,000
172,200,000
166,900,000
177,600,000
177,600,000
164,100,000
136,400,000
127,900,000
EBITDA
$332M
$-915M
$167M
$457M
$424M
$166M
$406M
·
Stato Patrimoniale26
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$1.21B
$1.07B
$940M
$607M
$1.07B
$889M
$211M
$0
Receivables
$430M
$363M
$408M
$394M
$332M
$302M
$444M
$460M
Inventory
$288M
$241M
$259M
$301M
$264M
$216M
$278M
$279M
Prepaid Expense
$97M
$115M
$137M
$123M
$154M
$70M
$69M
$48M
Current Assets
$2.03B
$1.79B
$1.74B
$1.42B
$1.84B
$1.59B
$1.00B
$787M
PP&E (Net)
$297M
$277M
$310M
$294M
$264M
$275M
$290M
$262M
PP&E (Gross)
$704M
$641M
$651M
$606M
$580M
$593M
$693M
$637M
Accum. Depreciation
$408M
$364M
$341M
$312M
$315M
$319M
$403M
$375M
Goodwill
$2.36B
$2.26B
$3.29B
$3.50B
$3.13B
$3.21B
$3.31B
$3.33B
Intangibles
$627M
$650M
$954M
$1.09B
$1.05B
$1.15B
$1.29B
$1.39B
Other Non-current Assets
$228M
$231M
$180M
$154M
$168M
$119M
$74M
$77M
Total Assets
$5.68B
$5.35B
$6.61B
$6.59B
$6.57B
$6.88B
$6.16B
$5.84B
Short-term Debt
$0
$116M
$115M
$510M
$432M
$887M
$4M
·
Current Liabilities
$853M
$879M
$781M
$1.24B
$1.21B
$1.68B
$709M
$641M
Capital Leases
$110M
$119M
$110M
$121M
$120M
$153M
$186M
$0
Other Non-current Liabilities
$161M
$140M
$142M
$151M
$304M
$347M
$399M
$374M
Long-term Debt
$1.45B
$1.39B
$1.51B
$1.38B
$1.32B
$1.79B
$1.32B
·
Total Debt
$1.45B
$1.39B
$1.51B
$1.38B
$1.32B
$1.79B
$1.32B
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
Paid-in Capital
$3.88B
$3.84B
$3.76B
$3.70B
$3.73B
$3.68B
$3.59B
$0
Retained Earnings
$-440M
$-487M
$631M
$731M
$467M
$126M
$93M
$0
Treasury Stock
$224M
$50M
·
·
·
·
·
·
AOCI
$-113M
$-371M
$-217M
$-225M
$-144M
$-92M
$-144M
$-78M
Stockholders' Equity
$3.11B
$2.93B
$4.17B
$4.21B
$4.06B
$3.72B
$3.54B
$4.82B
Liabilities + Equity
$5.68B
$5.35B
$6.61B
$6.59B
$6.57B
$6.88B
$6.16B
$5.84B
Shares Outstanding
163,800,000
172,200,000
173,300,000
163,700,000
162,000,000
160,200,000
158,700,000
100
Flusso di cassa15
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$116M
$123M
$136M
$138M
$118M
$122M
$120M
$130M
Stock-based Comp
$38M
$35M
$31M
$30M
$28M
$23M
$18M
·
Amort. of Intangibles
$76M
$82M
$100M
$106M
$82M
$87M
$86M
$91M
Restructuring
$0
$0
$1M
$5M
$11M
$89M
$13M
$24M
Other Non-cash
$75M
$1.30B
$210M
$-229M
$-125M
$118M
$51M
·
Operating Cash Flow
$276M
$336M
$276M
$183M
$362M
$284M
$398M
$400M
CapEx
$45M
$34M
$58M
$76M
$55M
$48M
$78M
$72M
Investing Cash Flow
$-51M
$-55M
$-62M
$-657M
$263M
$-69M
$-78M
$-76M
Stock Issued
·
·
·
·
$0
$0
$643M
$0
Net Stock Activity
·
·
·
·
$0
$0
$643M
·
Financing Cash Flow
$-171M
$-104M
$119M
$12M
$-466M
$492M
$-108M
$-325M
Net Change in Cash
$143M
$129M
$333M
$-467M
$185M
$678M
$211M
$0
Taxes Paid
$80M
$33M
$99M
·
·
·
·
·
Free Cash Flow
$230M
$303M
$218M
$107M
$307M
$236M
$320M
·
Levered FCF
·
·
$102M
$75M
$251M
$305M
$317M
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
54.7%
54.7%
56.1%
57.4%
56.9%
50.7%
55.0%
·
Operating Margin
8.0%
-41.3%
1.2%
12.4%
12.2%
1.5%
10.1%
·
Net Margin
1.7%
-44.6%
-3.9%
9.5%
13.6%
1.5%
7.9%
·
Pretax Margin
6.5%
-43.2%
-2.1%
11.1%
10.1%
-1.3%
10.0%
·
EBITDA Margin
12.2%
-36.4%
6.5%
17.8%
16.9%
7.3%
14.8%
·
ROA
0.85%
-18.7%
-1.5%
3.7%
5.1%
0.51%
3.6%
·
ROE
1.5%
-37.2%
-2.4%
5.9%
8.8%
0.92%
5.2%
·
ROIC
1.3%
-24.7%
1.0%
4.8%
5.9%
-0.67%
4.5%
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.4
2.0
2.2
1.2
1.5
0.9
1.4
·
Quick Ratio
1.9
1.6
1.7
0.8
1.2
0.7
0.9
·
Debt / Equity
0.5
0.5
0.4
0.3
0.3
0.5
0.4
·
LT Debt / Equity
0.5
0.4
0.3
0.2
0.2
0.2
0.4
·
Interest Coverage
·
·
0.5
8.3
5.7
0.5
79.3
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.5
0.4
0.4
0.4
0.4
0.4
0.5
·
Inventory Turnover
4.7
4.6
4.0
3.9
4.5
4.1
4.5
·
Receivables Turnover
6.9
6.5
6.4
7.1
7.9
5.7
6.1
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$18.96
$17.04
$24.34
$25.78
$25.11
$23.25
$22.31
·
Revenue / Share
$16.07
$14.58
$15.38
$14.47
$14.13
$13.91
$20.17
·
Cash Flow / Share
$1.63
$1.95
$1.65
$1.03
$2.04
$1.73
$2.91
·
Cash / Share
$7.40
$6.21
$5.48
$3.72
$6.64
$5.56
$1.33
·
EPS (TTM)
$0.28
$-6.50
$-0.60
$1.37
$1.92
$0.20
$1.60
·
Tassi di Crescita9
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
8.3%
-2.2%
-0.10%
2.4%
30.1%
·
·
·
Revenue CAGR 3Y
1.9%
0.02%
10.0%
·
·
·
·
·
Revenue CAGR 5Y
7.1%
·
·
·
·
·
·
·
EPS YoY
·
·
·
-28.6%
860.0%
·
·
·
EPS CAGR 3Y
-41.1%
·
·
·
·
·
·
·
EPS CAGR 5Y
7.0%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-28.6%
922.5%
·
·
·
Net Income CAGR 3Y
-42.2%
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.1%
·
·
·
·
·
·
·
Valutazione (TTM)14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$2.72B
$2.51B
$2.57B
$2.57B
$2.51B
$1.93B
$2.28B
·
Net Income TTM
$47M
$-1.12B
$-100M
$243M
$340M
$33M
$218M
·
Market Cap
$3.56B
$3.32B
$4.13B
$5.49B
$7.28B
$5.40B
$4.70B
·
Enterprise Value
$3.79B
$3.65B
$4.70B
$6.27B
$7.52B
$6.30B
$5.81B
·
P/E
77.5
-3.0
-40.1
24.6
23.5
168.7
18.5
·
P/S
1.3
1.3
1.6
2.1
2.9
2.8
2.1
·
P/B
1.1
1.1
1.0
1.3
1.8
1.5
1.3
·
P / Tangible Book
29.4
144.4
·
·
·
·
·
·
P / Cash Flow
12.9
9.9
15.0
30.1
20.1
19.0
11.8
·
P / FCF
15.4
11.0
19.0
51.4
23.7
22.8
14.7
·
EV / EBITDA
11.4
-4.0
28.1
13.7
17.7
38.0
14.3
·
EV / FCF
16.5
12.0
21.6
58.6
24.5
26.7
18.2
·
EV / Revenue
1.4
1.5
1.8
2.4
3.0
3.3
2.5
·
Earnings Yield
1.3%
-33.7%
-2.5%
4.1%
4.3%
0.59%
5.4%
·
Conto Economico16
Metrica
Tendenza
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$730M
$706M
$751M
$670M
$682M
$617M
$653M
$601M
$633M
$624M
$646M
$631M
$662M
$627M
$661M
$631M
Cost of Revenue
$324M
$315M
$340M
$300M
$312M
$281M
$280M
$284M
$306M
$267M
$310M
$268M
$284M
$264M
$295M
$266M
Gross Profit
$407M
$390M
$411M
$370M
$370M
$336M
$372M
$317M
$327M
$356M
$336M
$363M
$379M
$363M
$366M
$365M
R&D Expense
$30M
$30M
$32M
$28M
$28M
$25M
$27M
$26M
$24M
$23M
$20M
$22M
$27M
$24M
$25M
$26M
SG&A Expense
$296M
$298M
$305M
$284M
$295M
$272M
$300M
$271M
$302M
$285M
$260M
$258M
$273M
$266M
$254M
$264M
Operating Income
$80M
$62M
$73M
$58M
$46M
$39M
$46M
$21M
$-1.15B
$48M
$-203M
$83M
$79M
$72M
$88M
$74M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$15M
$17M
$17M
·
$12M
Other Non-op
$3M
$-3M
$-5M
$1M
$2M
$-700.0K
$300.0K
$600.0K
$-1M
$100.0K
$2M
$-32M
$7M
$300.0K
$2M
$300.0K
Pretax Income
$74M
$52M
$58M
$50M
$41M
$29M
$36M
$10M
$-1.17B
$35M
$-215M
$36M
$69M
$56M
$76M
$63M
Income Tax
$21M
$14M
$25M
$80M
$14M
$11M
$35M
$1M
$-14M
$12M
$2M
$14M
$17M
$12M
$2M
$14M
Net Income
$54M
$39M
$33M
$-30M
$26M
$18M
$1M
$8M
$-1.15B
$24M
$-217M
$22M
$52M
$44M
$74M
$48M
EPS (Basic)
$0.33
$0.24
$0.20
$-0.18
$0.16
$0.10
$0.00
$0.05
$-6.69
$0.14
$-1.32
$0.13
$0.32
$0.27
$0.45
$0.29
EPS (Diluted)
$0.33
$0.23
$0.20
$-0.18
$0.16
$0.10
$0.00
$0.05
$-6.69
$0.14
$-1.26
$0.12
$0.29
$0.25
$0.42
$0.27
Shares (Basic)
161,900,000
163,900,000
·
166,100,000
169,000,000
172,400,000
·
172,200,000
172,100,000
171,900,000
·
168,200,000
164,000,000
163,600,000
·
163,100,000
Shares (Diluted)
164,100,000
166,400,000
·
166,100,000
169,900,000
173,600,000
·
172,900,000
172,100,000
173,400,000
·
175,200,000
176,300,000
177,400,000
·
176,900,000
EBITDA
$108M
$92M
·
$87M
$76M
$67M
·
$21M
$-1.15B
$48M
·
$83M
$79M
$72M
·
$74M
Stato Patrimoniale26
Metrica
Tendenza
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.13B
$1.08B
$1.21B
$1.13B
$1.11B
$1.08B
$1.07B
$991M
$1.04B
$948M
·
$824M
$652M
$585M
·
$568M
Receivables
$437M
$437M
$430M
$406M
$423M
$393M
$363M
$392M
$381M
$413M
·
$417M
$415M
$402M
·
$392M
Inventory
$291M
$300M
$288M
$291M
$282M
$261M
$241M
$266M
$264M
$267M
·
$279M
$297M
$307M
·
$291M
Prepaid Expense
$105M
$99M
$97M
$118M
$120M
$118M
$115M
$148M
$141M
$143M
·
$121M
$125M
$120M
·
$114M
Current Assets
$1.96B
$1.92B
$2.03B
$1.95B
$1.93B
$1.85B
$1.79B
$1.80B
$1.82B
$1.77B
·
$1.64B
$1.49B
$1.41B
·
$1.37B
PP&E (Net)
$296M
$299M
$297M
$288M
$287M
$280M
$277M
$292M
$291M
$306M
·
$304M
$300M
$298M
·
$277M
PP&E (Gross)
$714M
$716M
$704M
$691M
$680M
$654M
$641M
$656M
$640M
$651M
·
$635M
$627M
$617M
·
$588M
Accum. Depreciation
$419M
$418M
$408M
$403M
$393M
$375M
$364M
$364M
$349M
$345M
·
$331M
$327M
$320M
·
$311M
Goodwill
$2.35B
$2.36B
$2.36B
$2.36B
$2.37B
$2.30B
$2.26B
$2.33B
$2.28B
$3.26B
·
$3.46B
$3.49B
$3.51B
·
$3.40B
Intangibles
$613M
$633M
$627M
$646M
$666M
$650M
$650M
$696M
$698M
$919M
·
$1.00B
$1.04B
$1.07B
·
$1.06B
Other Non-current Assets
$230M
$224M
$228M
$249M
$265M
$245M
$231M
$251M
$219M
$174M
·
$153M
$152M
$158M
·
$173M
Total Assets
$5.60B
$5.58B
$5.68B
$5.64B
$5.66B
$5.47B
$5.35B
$5.51B
$5.44B
$6.56B
·
$6.68B
$6.61B
$6.58B
·
$6.41B
Short-term Debt
·
·
$0
$0
$0
$116M
$116M
$116M
$116M
$116M
·
$115M
$512M
$511M
·
$579M
Current Liabilities
$807M
$787M
$853M
$822M
$794M
$873M
$879M
$866M
$821M
$781M
·
$747M
$1.15B
$1.15B
·
$1.26B
Capital Leases
$113M
$111M
$110M
$118M
$115M
$114M
$119M
$117M
$104M
$108M
·
$112M
$117M
$121M
·
$123M
Other Non-current Liabilities
$164M
$161M
$161M
$170M
$171M
$148M
$140M
$150M
$148M
$137M
·
$150M
$153M
$151M
·
$221M
Long-term Debt
·
·
$1.45B
$1.45B
$1.45B
$1.41B
$1.39B
$1.42B
$1.50B
$1.51B
·
$1.50B
$1.39B
$1.38B
·
$1.43B
Total Debt
·
·
·
$1.45B
$1.45B
$1.41B
·
$1.42B
$1.50B
$1.51B
·
$1.50B
$1.39B
$1.38B
·
$1.43B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$3.91B
$3.90B
$3.88B
$3.87B
$3.86B
$3.85B
$3.84B
$3.78B
$3.77B
$3.77B
·
$3.75B
$3.72B
$3.71B
·
$3.69B
Retained Earnings
$-348M
$-402M
$-440M
$-473M
$-443M
$-469M
$-487M
$-489M
$-497M
$655M
·
$849M
$827M
$775M
·
$658M
Treasury Stock
$334M
$274M
$224M
$199M
$156M
$73M
$50M
·
·
·
·
·
·
·
·
·
AOCI
$-150M
$-143M
$-113M
$-113M
$-124M
$-273M
$-371M
$-224M
$-302M
$-284M
·
$-307M
$-237M
$-211M
·
$-391M
Stockholders' Equity
$3.08B
$3.08B
$3.11B
$3.09B
$3.14B
$3.04B
$2.93B
$3.07B
$2.98B
$4.14B
$4.17B
$4.29B
$4.31B
$4.28B
·
$3.96B
Liabilities + Equity
$5.60B
$5.58B
$5.68B
$5.64B
$5.66B
$5.47B
$5.35B
$5.51B
$5.44B
$6.56B
·
$6.68B
$6.61B
$6.58B
·
$6.41B
Shares Outstanding
160,600,000
162,900,000
163,800,000
165,000,000
166,800,000
171,500,000
172,200,000
172,000,000
171,900,000
171,900,000
173,300,000
171,300,000
163,800,000
163,700,000
163,700,000
163,000,000
Flusso di cassa11
Metrica
Tendenza
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$28M
$29M
$29M
$29M
$30M
$28M
$28M
$29M
$34M
$32M
·
·
·
·
·
·
Stock-based Comp
·
$10M
$10M
$10M
$10M
$7M
$9M
$10M
$5M
$11M
$4M
$6M
$5M
$15M
$7M
$7M
Restructuring
·
$0
·
·
$0
$200.0K
$0
$0
$200.0K
$-200.0K
$600.0K
$-17M
$-3M
$100.0K
$-12M
$7M
Other Non-cash
·
$-81M
·
·
·
$-53M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
·
$-3M
$108M
$79M
$89M
$300.0K
$132M
$71M
$93M
$40M
$102M
$96M
$75M
$3M
$110M
$47M
CapEx
·
$12M
$16M
$11M
$12M
$6M
$9M
$7M
$7M
$11M
$8M
$18M
$14M
$18M
$17M
$27M
Investing Cash Flow
·
$-69M
$-16M
$-10M
$-17M
$-9M
$-7M
$-31M
$-6M
$-11M
$-13M
$-25M
$-3M
$-22M
$-1M
$-70M
Financing Cash Flow
·
$-46M
$-25M
$-42M
$-86M
$-18M
$-900.0K
$-100M
$300.0K
$-3M
$3M
$114M
$3M
$-2M
$-68M
$74M
Net Change in Cash
·
$-129M
$78M
$23M
$33M
$8M
$78M
$-45M
$88M
$8M
$116M
$172M
$66M
$-22M
$38M
$45M
Free Cash Flow
·
$-16M
·
·
·
$-6M
·
·
·
$29M
·
·
·
$-14M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$21M
·
·
·
$-28M
·
·
Redditività8
Metrica
Tendenza
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.7%
55.3%
·
55.3%
54.2%
54.5%
·
52.8%
51.6%
57.1%
·
57.6%
57.2%
57.8%
·
57.8%
Operating Margin
11.0%
8.9%
·
8.6%
6.8%
6.3%
·
3.5%
-182.2%
7.7%
·
13.2%
11.9%
11.5%
·
11.8%
Net Margin
7.3%
5.5%
·
-4.5%
3.9%
2.9%
·
1.4%
-181.9%
3.8%
·
3.4%
7.8%
7.0%
·
7.5%
Pretax Margin
10.2%
7.4%
·
7.4%
6.0%
4.7%
·
1.6%
-184.2%
5.7%
·
5.7%
10.4%
8.9%
·
10.0%
EBITDA Margin
14.8%
13.0%
·
12.9%
11.2%
10.8%
·
3.5%
-182.2%
7.7%
·
13.2%
11.9%
11.5%
·
11.8%
ROA
·
·
·
-0.54%
0.48%
0.30%
·
0.13%
-19.1%
0.36%
·
0.33%
0.79%
0.67%
·
0.73%
ROE
·
·
·
-0.98%
0.86%
0.50%
·
0.22%
-31.6%
0.56%
·
0.52%
1.2%
1.1%
·
1.2%
ROIC
·
·
·
-0.77%
0.66%
0.54%
·
0.40%
-25.4%
0.57%
·
0.86%
1.1%
1.0%
·
1.1%
Liquidità e Solvibilità5
Metrica
Tendenza
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
2.4
2.4
2.1
·
2.1
2.2
2.3
·
2.2
1.3
1.2
·
1.1
Quick Ratio
·
·
·
1.9
1.9
1.7
·
1.6
1.7
1.7
·
1.7
0.9
0.9
·
0.8
Debt / Equity
·
·
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.3
0.3
0.3
·
0.4
LT Debt / Equity
·
·
·
0.5
0.5
0.4
·
0.4
0.5
0.3
·
0.3
0.2
0.2
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
3.7
·
5.4
4.5
4.3
·
6.4
Efficienza3
Metrica
Tendenza
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
1.1
1.1
1.1
·
1.0
1.1
0.9
·
0.9
1.0
0.9
·
0.9
Receivables Turnover
·
·
·
1.7
1.7
1.5
·
1.5
1.6
1.5
·
1.6
1.7
1.7
·
1.8
Per Azione5
Metrica
Tendenza
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$18.72
$18.82
$17.70
·
$17.86
$17.32
$24.09
·
$25.06
$26.32
$26.14
·
$24.28
Revenue / Share
$4.45
$4.24
·
$4.03
$4.01
$3.55
·
$3.48
$3.68
$3.60
·
$3.60
$3.76
$3.54
·
$3.57
Cash Flow / Share
·
$-0.02
·
·
·
$0.00
·
·
·
$0.23
·
·
·
$0.02
·
·
Cash / Share
·
·
·
$6.87
$6.66
$6.28
·
$5.76
$6.03
$5.52
·
$4.81
$3.98
$3.57
·
$3.49
EPS (TTM)
$0.58
$0.41
·
$0.08
$0.31
$-6.54
·
$-7.76
$-7.69
$-0.71
·
$1.08
$1.23
$1.20
·
$1.44
Valutazione (TTM)11
Metrica
Tendenza
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.86B
$2.81B
·
$2.62B
$2.55B
$2.50B
·
$2.50B
$2.53B
$2.56B
·
$2.58B
$2.58B
$2.56B
·
$2.56B
Net Income TTM
$95M
$68M
·
$15M
$54M
$-1.12B
·
$-1.34B
$-1.32B
$-120M
·
$191M
$217M
$212M
·
$255M
Market Cap
·
·
·
$3.36B
$3.28B
$2.91B
·
$3.40B
$2.86B
$3.68B
·
$4.78B
$5.54B
$6.69B
·
$5.35B
Enterprise Value
·
·
·
$3.67B
$3.62B
$3.25B
·
$3.83B
$3.33B
$4.23B
·
$5.45B
$6.28B
$7.49B
·
$6.21B
P/E
47.6
63.0
·
254.4
63.5
-2.6
·
-2.5
-2.2
-30.1
·
25.8
27.5
34.1
·
22.8
P/S
·
·
·
1.3
1.3
1.2
·
1.4
1.1
1.4
·
1.8
2.1
2.6
·
2.1
P/B
·
·
·
1.1
1.0
1.0
·
1.1
1.0
0.9
·
1.1
1.3
1.6
·
1.4
P / Tangible Book
·
·
·
42.1
31.8
35.3
·
79.8
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
·
9701.2
·
·
·
91.2
·
·
·
2158.7
·
·
EV / Revenue
·
·
·
1.4
1.4
1.3
·
1.5
1.3
1.7
·
2.1
2.4
2.9
·
2.4
Earnings Yield
2.1%
1.6%
·
0.39%
1.6%
-38.5%
·
-39.3%
-46.2%
-3.3%
·
3.9%
3.6%
2.9%
·
4.4%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$2.72B
$2.51B
$2.57B
$2.57B
$2.51B
Margine Lordo %
54.7%
54.7%
56.1%
57.4%
56.9%
Margine Operativo %
8.0%
-41.3%
1.2%
12.4%
12.2%
Utile netto
$47M
$-1.12B
$-100M
$243M
$340M
EPS Diluito
$0.28
$-6.50
$-0.60
$1.37
$1.92
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
0.5
0.5
0.4
0.3
0.3
Rapporto corrente
2.4
2.0
2.2
1.2
1.5
Quick Ratio
1.9
1.6
1.7
0.8
1.2
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$230M
$303M
$218M
$107M
$307M
Proprietari istituzionali (13F)
402 filer
· $5.4B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori402
Valore detenuto$5.4B
Nuove posizioni51
Posizioni chiuse54
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
51 (-55 vs trimestre precedente)
54 (+25 vs trimestre precedente)
145 (+25 vs trimestre precedente)
128 (+13 vs trimestre precedente)
+12.2M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 67 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.