SKIN Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

03

Prezzo $0.63

Capitalizzazione di Mercato (MRQ) $82M

P/E (TTM) -3.5

EPS (TTM) $-0.18

Ricavi (TTM) $290M

ROE (TTM) -43.9%

Intervallo 52 sett. $1–$2

SKIN Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

04

intervallo

barre

La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.

Performance decennale Andamento di ricavi, utile netto, margini e EPS

06

Ricavi$301M

2019-12-31 → 2025-12-31

EPS$-0.16

2019-12-31 → 2025-12-31

Flusso di cassa libero$37M

2022-12-31 → 2025-12-31

Margine netto-9.8%

2022-12-31 → 2025-12-31

Valutazione e Rapporti 07–12

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Metrica	SKIN	media 5 anni	Mediana dei peer	Verdetto
P/E (TTM)	-3.5media 5 anni ≈-12.7	≈-12.7	·	·
P/S (TTM)	0.3media 5 anni ≈1.4	≈1.4	1.0	Sottovalutato
P/B (MRQ)	1.5media 5 anni ≈5.0	≈5.0	2.3	Sottovalutato
Prezzo / FCF (TTM)	3.9media 5 anni ≈7.2	≈7.2	·	·
Prezzo / Flusso di cassa (TTM)	3.7media 5 anni ≈5.8	≈5.8	14.7	Sottovalutato
Prezzo / Valore contabile tangibile (MRQ)	3.2	·	·	·

La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Metrica	SKIN	media 5 anni	Mediana dei peer	Verdetto
Margine lordo (TTM)	66.4%media 5 anni ≈56.8%	≈56.8%	69.2%	In linea
Margine Operativo (TTM)	-1.5%media 5 anni ≈-16.7%	≈-16.7%	5.0%	In linea
EBITDA Margin (Margine EBITDA)	-6.9%media 5 anni ≈-16.7%	≈-16.7%	5.0%	In linea
Margine ante imposte (TTM)	-8.2%media 5 anni ≈-6.0%	≈-6.0%	3.3%	Debole
Margine di Profitto Netto (TTM)	-9.8%media 5 anni ≈-6.2%	≈-6.2%	2.8%	Debole
ROA (TTM)	-5.7%media 5 anni ≈-2.9%	≈-2.9%	5.6%	Debole
ROE (TTM)	-43.9%media 5 anni ≈-44.8%	≈-44.8%	15.0%	Debole
ROIC	-54.6%media 5 anni ≈-103.5%	≈-103.5%	14.5%	Debole

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Metrica	Tendenza 5 anni	SKIN	media 5 anni	Mediana dei peer	Verdetto
Rapporto corrente (MRQ)		1.8media 5 anni ≈6.4	≈6.4	1.8	In linea
Quick Ratio		0.1media 5 anni ≈3.6	≈3.6	0.4	Bassa liquidità

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metrica	SKIN	media 5 anni	Mediana dei peer	Verdetto
Revenue YoY (Ricavi YoY)	-10.0%media 5 anni ≈28.4%	≈28.4%	·	·
Revenue CAGR 3Y (CAGR Ricavi 3Y)	-6.3%media 5 anni ≈17.3%	≈17.3%	·	·
Revenue CAGR 5Y (CAGR Ricavi 5Y)	20.4%	·	·	·

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Metrica	SKIN	media 5 anni	Mediana dei peer	Verdetto
EPS (Diluted) (EPS (Diluito))	$-0.16media 5 anni ≈$-1.04	≈$-1.04	·	·
Revenue / Share (Ricavi / Azione)	$2.21media 5 anni ≈$2.51	≈$2.51	·	·
Cash Flow / Share (Flusso di cassa / Azione)	$0.28media 5 anni ≈$-0.04	≈$-0.04	·	·

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Metrica	SKIN	media 5 anni	Mediana dei peer	Verdetto
Asset Turnover (Rotazione delle attività)	0.5media 5 anni ≈0.4	≈0.4	0.8	Debole
Inventory Turnover (Rotazione delle scorte)	1.8media 5 anni ≈1.9	≈1.9	3.5	Debole
Receivables Turnover (Rotazione dei crediti)	12.2media 5 anni ≈8.1	≈8.1	13.9	In linea
Revenue / Employee (Ricavi / Dipendente)	≈$490.7K	·	·	·

valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

14

Sorpresa media 34.1%

Prossimo report Nov 04, 2026

Periodo	Rapporto	EPS Actual	EPS Stimato	Sorpresa
30 Giugno 2026	Ago 11, 2026	$-0.02	$-0.02	19.4%
31 Marzo 2026	Mag 7, 2026	$-0.05	$-0.08	36.5%
31 Dicembre 2025		$-0.06	$-0.05	-14.3%
30 Settembre 2025		$-0.09	$-0.07	-30.2%
30 Giugno 2025		$0.03	$-0.05	155.7%
31 Marzo 2025		$-0.08	$-0.13	37.9%

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

15

Conto Economico 18

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue	$301M	$334M	$398M	$366M	$260M	$119M	$167M
Cost of Revenue	$104M	$152M	$243M	$117M	$82M	$52M	$60M
Gross Profit	$196M	$182M	$155M	$249M	$179M	$67M	$107M
R&D Expense	$6M	$6M	$10M	$8M	$8M	$3M	$5M
SG&A Expense	$118M	$125M	$131M	$106M	$99M	$31M	$27M
Operating Expenses	$217M	$250M	$286M	$275M	$218M	$84M	$93M
Operating Income	$-21M	$-68M	$-131M	$-26M	$-40M	$-17M	$13M
Interest Expense	·	·	$14M	$13M	$12M	·	·
Interest Income	$9M	$17M	$23M	$9M	$39.0K	·	·
Other Non-op	$19M	$34M	$5M	$-2M	$-4M	$-47.0K	$535.0K
Pretax Income	$-6M	$-30M	$-102M	$45M	$-381M	$-38M	$-3M
Income Tax	$4M	$-452.0K	$-2M	$1M	$-2M	$-9M	$-1M
Net Income	$-10M	$-29M	$-100M	$44M	$-379M	$-29M	$-2M
EPS (Basic)	$-0.08	$-0.23	$-0.76	$0.30	$-3.71	$-0.85	$-0.05
EPS (Diluted)	$-0.16	$-0.36	$-0.76	$-0.23	$-3.71	$-0.85	$-0.05
Shares (Basic)	126,378,509	123,827,372	131,680,605	147,554,090	102,114,949	34,293,271	32,136,203
Shares (Diluted)	135,798,202	142,492,575	131,680,605	148,506,312	102,114,949	34,293,271	32,136,203
EBITDA	$-21M	$-68M	$-131M	$-24M	·	·	·

Stato Patrimoniale 26

Metrica	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	·	·	$523M	$568M	$902M	$9M	·
Receivables	$22M	$28M	$55M	$76M	$47M	$19M	·
Inventory	$48M	$69M	$91M	$110M	$35M	$23M	·
Prepaid Expense	$5M	$9M	$29M	$28M	$12M	$3M	·
Current Assets	$310M	$477M	$698M	$783M	$1.00B	$59M	·
PP&E (Net)	·	·	·	·	·	$9M	·
Accum. Depreciation	·	·	·	·	·	$4M	·
Goodwill	$127M	$123M	$126M	$125M	$124M	$99M	$99M
Intangibles	$36M	$48M	$62M	$46M	$56M	$51M	·
Other Non-current Assets	$12M	$14M	$16M	$14M	$7M	$5M	·
Total Assets	$500M	$686M	$929M	$1.00B	$1.22B	$223M	·
Accounts Payable	$16M	$22M	$45M	$28M	$29M	$18M	·
Accrued Liabilities	$15M	$20M	$20M	$15M	$15M	$2M	·
Current Liabilities	$186M	$68M	$115M	$72M	$76M	$31M	·
Capital Leases	$9M	$11M	$9M	$13M	$13M	$0	·
Deferred Tax	$393.0K	$396.0K	$702.0K	$2M	$4M	$4M	·
Other Non-current Liabilities	$2M	$2M	$3M	$0	$0	$2M	·
Total Liabilities	$439M	$634M	$870M	$836M	$917M	$253M	·
Long-term Debt	·	$552M	·	·	·	·	·
Common Stock	$13.0K	$12.0K	$12.0K	$14.0K	$16.0K	$4.0K	·
Paid-in Capital	$580M	$567M	$541M	$550M	$722M	$14M	·
Retained Earnings	$-517M	$-508M	$-479M	$-379M	$-419M	$-44M	·
AOCI	$-1M	$-7M	$-3M	$-5M	$-1M	$242.0K	·
Stockholders' Equity	$61M	$52M	$59M	$167M	$298M	$-31M	$-1M
Liabilities + Equity	$500M	$686M	$929M	$1.00B	$1.22B	$223M	·
Shares Outstanding	127,520,823	124,924,185	122,899,002	132,214,695	150,598,047	35,501,743	32,136,203

Flusso di cassa 13

Metrica	2025	2024	2023	2022	2021	2020	2019
Stock-based Comp	$15M	$27M	$23M	$28M	$12M	$363.0K	$103.0K
Deferred Tax	$2M	$-4M	$-6M	$-2M	$-3M	$-4M	$-5M
Amort. of Intangibles	$17M	$20M	$21M	$15M	$13M	$12M	$13M
Restructuring	·	·	$7M	·	·	·	·
Operating Cash Flow	$37M	$16M	$22M	$-107M	$-28M	$-12M	$2M
CapEx	$303.0K	$756.0K	$4M	$11M	$11M	$4M	$9M
Investing Cash Flow	$-5M	$-7M	$-32M	$-19M	$-38M	$-4M	$-12M
Stock Repurchased	$0	$0	$30M	$160M	$0	$154.0K	$0
Net Stock Activity	$0	$0	$-30M	$-160M	·	·	·
Financing Cash Flow	$-175M	$-158M	$-37M	$-205M	$959M	$18M	$15M
Taxes Paid	$4M	$3M	$2M	$-1M	$2M	$2M	$861.0K
Free Cash Flow	$37M	$15M	$18M	$-117M	·	·	·
Levered FCF	·	·	$5M	·	·	·	·

Redditività 8

Metrica	2025	2024	2023	2022	2021	2020	2019
Gross Margin	65.3%	54.5%	39.0%	68.4%	·	·	·
Operating Margin	-6.9%	-20.3%	-32.9%	-6.6%	·	·	·
Net Margin	-3.2%	-8.7%	-25.2%	12.1%	·	·	·
Pretax Margin	-2.0%	-8.8%	-25.6%	12.3%	·	·	·
EBITDA Margin	-6.9%	-20.3%	-32.9%	-6.6%	·	·	·
ROA	-1.6%	-3.6%	-10.4%	4.0%	·	·	·
ROE	-14.1%	-52.2%	-134.1%	21.0%	·	·	·
ROIC	-54.6%	-128.8%	-216.6%	-14.0%	·	·	·

Liquidità e Solvibilità 3

Metrica	2025	2024	2023	2022	2021	2020	2019
Current Ratio	1.7	7.0	6.1	10.8	·	5.1	·
Quick Ratio	0.1	0.4	5.0	8.8	·	4.3	·
Interest Coverage	·	·	-9.6	·	·	·	·

Efficienza 3

Metrica	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	0.5	0.4	0.4	0.3	·	·	·
Inventory Turnover	1.8	1.9	2.4	1.5	·	·	·
Receivables Turnover	12.2	8.1	6.1	5.9	·	·	·

Per Azione 5

Metrica	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$0.48	$0.41	$0.48	$1.30	·	·	·
Revenue / Share	$2.21	$2.35	$3.02	$2.46	·	·	·
Cash Flow / Share	$0.28	$0.11	$0.17	$-0.72	·	·	·
Cash / Share	·	·	$4.26	$4.30	·	·	·
EPS (TTM)	$-0.16	$-0.36	$-0.76	$-0.23	$-3.71	$-0.85	·

Tassi di Crescita 3

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	-10.0%	-16.0%	8.8%	40.7%	118.4%	·	·
Revenue CAGR 3Y	-6.3%	8.7%	49.5%	·	·	·	·
Revenue CAGR 5Y	20.4%	·	·	·	·	·	·

Valutazione (TTM) 10

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$301M	$334M	$398M	$366M	$260M	$119M	·
Net Income TTM	$-10M	$-29M	$-100M	$44M	$-379M	$-29M	·
Market Cap	$177M	$199M	$382M	$1.20B	·	·	·
P/E	-8.7	-4.4	-4.1	-39.6	-6.5	-13.3	·
P/S	0.6	0.6	1.0	3.3	·	·	·
P/B	2.9	3.8	6.4	7.0	·	·	·
P / Tangible Book	·	·	·	·	30.7	·	·
P / Cash Flow	4.7	12.3	17.6	-11.3	·	·	·
P / FCF	4.8	12.9	21.3	-10.2	·	·	·
Earnings Yield	-11.5%	-22.6%	-24.4%	-2.5%	-15.4%	-7.5%	·

Conto Economico 18

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$72M	$65M	$82M	$71M	$78M	$70M	$83M	$79M	$91M	$81M	$97M	$97M	$117M	$86M	$98M	$89M
Cost of Revenue	$23M	$20M	$29M	$25M	$29M	$21M	$31M	$38M	$50M	$33M	$51M	$110M	$50M	$32M	$32M	$27M
Gross Profit	$49M	$44M	$53M	$46M	$49M	$49M	$52M	$41M	$41M	$48M	$46M	$-13M	$68M	$54M	$66M	$61M
R&D Expense	$1M	$1M	$2M	$2M	$1M	$998.0K	$1M	$1M	$1M	$3M	$3M	$2M	$3M	$2M	$1M	$2M
SG&A Expense	$23M	$22M	$28M	$29M	$27M	$34M	$32M	$33M	$31M	$29M	$29M	$37M	$35M	$30M	$28M	$24M
Operating Expenses	$46M	$46M	$53M	$52M	$52M	$61M	$60M	$62M	$63M	$65M	$64M	$70M	$81M	$71M	$69M	$66M
Operating Income	$4M	$-2M	$162.0K	$-6M	$-3M	$-12M	$-7M	$-22M	$-22M	$-17M	$-18M	$-82M	$-13M	$-17M	$-2M	$-4M
Interest Expense	·	·	·	·	·	·	·	·	·	$3M	·	$3M	$3M	$3M	·	$3M
Interest Income	$1M	$1M	$2M	$1M	$3M	$3M	$2M	$5M	$4M	$5M	$6M	$7M	$6M	$4M	$6M	$3M
Other Non-op	$19.0K	$1M	$124.0K	$601.0K	$18M	$60.0K	$88.0K	$69.0K	$17M	$16M	$-137.0K	$5M	$47.0K	$418.0K	$-1M	$-361.0K
Pretax Income	$-1M	$-7M	$-5M	$-11M	$19M	$-9M	$-12M	$-16M	$-151.0K	$-1M	$-9M	$-70M	$1M	$-24M	$6M	$-902.0K
Income Tax	$1M	$-184.0K	$3M	$386.0K	$-993.0K	$892.0K	$-1M	$2M	$-353.0K	$-659.0K	$603.0K	$3M	$-2M	$-4M	$-755.0K	$-821.0K
Net Income	$-3M	$-7M	$-8M	$-11M	$20M	$-10M	$-10M	$-18M	$202.0K	$-679.0K	$-9M	$-74M	$3M	$-20M	$7M	$-81.0K
EPS (Basic)	$-0.02	$-0.05	$-0.07	$-0.09	$0.16	$-0.08	$-0.07	$-0.15	$0.00	$-0.01	$-0.08	$-0.56	$0.03	$-0.15	$0.05	$0.00
EPS (Diluted)	$-0.02	$-0.05	$-0.02	$-0.09	$0.03	$-0.08	$-0.01	$-0.15	$-0.10	$-0.10	$-0.08	$-0.56	$0.03	$-0.15	$-0.01	$-0.03
Shares (Basic)	129,596,886	127,792,611	·	126,890,888	126,072,603	125,079,470	·	124,057,602	123,718,797	123,120,426	·	132,896,626	132,716,024	132,420,762	·	150,788,695
Shares (Diluted)	129,596,886	131,399,898	·	126,890,888	140,294,291	125,079,470	·	124,057,602	141,927,750	144,477,208	·	132,896,626	132,716,024	132,420,762	·	151,417,710
EBITDA	$4M	$-2M	·	$-6M	$-3M	$-12M	·	$-22M	$-22M	$-17M	·	$-82M	$-13M	$-17M	·	·

Stato Patrimoniale 24

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	·	·	·	·	·	·	·	·	·	·	·	$559M	$550M	$532M	·	$684M
Receivables	$18M	$19M	$22M	$22M	$25M	$23M	$28M	$36M	$41M	$48M	·	$67M	$75M	$71M	·	$84M
Inventory	$47M	$48M	$48M	$56M	$59M	$66M	$69M	$73M	$77M	$96M	·	$75M	$107M	$122M	·	$102M
Prepaid Expense	$23M	$5M	$5M	$7M	$8M	$7M	$9M	$16M	$21M	$26M	·	$36M	$31M	$22M	·	$22M
Current Assets	$295M	$278M	$310M	$308M	$306M	$469M	$477M	$485M	$490M	$615M	·	$738M	$768M	$749M	·	$892M
Goodwill	$126M	$126M	$127M	$126M	$126M	$124M	$123M	$125M	$125M	$125M	$126M	$125M	$125M	$125M	·	$123M
Intangibles	$30M	$33M	$36M	$38M	$43M	$46M	$48M	$51M	$54M	$58M	·	$65M	$66M	$71M	·	$47M
Other Non-current Assets	$11M	$11M	$12M	$13M	$13M	$14M	$14M	$15M	$16M	$16M	·	$16M	$16M	$16M	·	$10M
Total Assets	$487M	$473M	$500M	$504M	$508M	$674M	$686M	$700M	$712M	$845M	·	$973M	$1.01B	$995M	·	$1.10B
Accounts Payable	$16M	$16M	$16M	$17M	$23M	$23M	$22M	$23M	$27M	$37M	·	$36M	$29M	$34M	·	$33M
Accrued Liabilities	$32M	$19M	$15M	$19M	$14M	$17M	$20M	$28M	$24M	$24M	·	$30M	$19M	$13M	·	$17M
Current Liabilities	$168M	$155M	$186M	$62M	$59M	$63M	$68M	$74M	$75M	$94M	·	$126M	$83M	$72M	·	$76M
Capital Leases	$18M	$19M	$9M	$11M	$8M	$10M	$11M	$12M	$13M	$14M	·	$10M	$11M	$12M	·	$11M
Deferred Tax	$393.0K	$393.0K	$393.0K	$112.0K	$217.0K	$402.0K	$396.0K	$1M	$1M	$1M	·	$2M	$2M	$3M	·	$4M
Other Non-current Liabilities	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$699.0K	$2M	$3M	·	$410.0K	$979.0K	·	·	·
Total Liabilities	$431M	$418M	$439M	$438M	$434M	$628M	$634M	$640M	$643M	$781M	·	$883M	$846M	$847M	·	$847M
Long-term Debt	·	·	·	$363M	$363M	·	·	·	·	·	·	·	·	·	·	·
Common Stock	$13.0K	$13.0K	$13.0K	$13.0K	$13.0K	$13.0K	$12.0K	$12.0K	$12.0K	$12.0K	·	$14.0K	$14.0K	$14.0K	·	$15.0K
Paid-in Capital	$584M	$581M	$580M	$577M	$575M	$570M	$567M	$561M	$553M	$547M	·	$565M	$561M	$555M	·	$643M
Retained Earnings	$-527M	$-524M	$-517M	$-509M	$-498M	$-518M	$-508M	$-498M	$-479M	$-480M	·	$-469M	$-396M	$-404M	·	$-378M
AOCI	$-1M	$-2M	$-1M	$-2M	$-2M	$-6M	$-7M	$-4M	$-5M	$-4M	·	$-5M	$-4M	$-4M	·	$-7M
Stockholders' Equity	$56M	$55M	$61M	$66M	$74M	$46M	$52M	$60M	$69M	$63M	$59M	$90M	$162M	$148M	$167M	$258M
Liabilities + Equity	$487M	$473M	$500M	$504M	$508M	$674M	$686M	$700M	$712M	$845M	·	$973M	$1.01B	$995M	·	$1.10B
Shares Outstanding	130,104,671	129,144,801	127,520,823	127,301,264	126,764,562	125,246,286	124,924,185	124,111,434	123,993,785	123,453,419	122,899,002	132,569,193	132,881,417	132,626,954	132,214,695	143,201,041

Flusso di cassa 12

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Stock-based Comp	$3M	$2M	$4M	$2M	$5M	$3M	$6M	$8M	$6M	$7M	$2M	$8M	$9M	$4M	$8M	$7M
Deferred Tax	·	·	·	·	·	·	$-3M	$2M	$-1M	$-1M	$-6M	$333.0K	$279.0K	$-279.0K	$-2M	$32.0K
Amort. of Intangibles	$4M	$4M	$3M	$7M	$4M	$3M	$4M	$5M	$5M	$5M	$5M	$5M	$7M	$4M	$4M	$5M
Restructuring	·	·	·	·	·	·	·	·	·	·	·	$600.0K	·	·	·	·
Operating Cash Flow	$3M	$-6M	$15M	$10M	$10M	$3M	$16M	$10M	$6M	$-17M	$-5M	$18M	$22M	$-13M	$-5M	$-31M
CapEx	$427.0K	$224.0K	$139.0K	$27.0K	$92.0K	$45.0K	$74.0K	$4.0K	$334.0K	$344.0K	$28.0K	$174.0K	$1M	$2M	$967.0K	$4M
Investing Cash Flow	$-1M	$-2M	$-1M	$-1M	$-2M	$-1M	$-862.0K	$-2M	$-2M	$-2M	$-2M	$-4M	$-3M	$-22M	$-3M	$-8M
Stock Repurchased	·	·	·	·	·	·	·	·	·	·	$30M	·	·	·	$80M	·
Financing Cash Flow	$-224.0K	$-21M	$-512.0K	$-803.0K	$-173M	$-250.0K	$-770.0K	$-204.0K	$-99M	$-59M	$-31M	$-2M	$-2M	$-2M	$-102M	$-100M
Taxes Paid	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$670.0K	$-5M
Free Cash Flow	·	$-6M	·	·	·	$3M	·	·	·	$-17M	·	·	·	$-15M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$-19M	·	·	·	$-18M	·	·

Redditività 8

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	68.4%	68.5%	·	64.6%	62.8%	69.8%	·	51.6%	45.2%	59.4%	·	-12.9%	57.8%	62.7%	·	·
Operating Margin	5.0%	-2.8%	·	-8.8%	-3.5%	-17.3%	·	-27.3%	-24.4%	-20.9%	·	-84.3%	-11.2%	-20.1%	·	·
Net Margin	-3.7%	-10.2%	·	-15.6%	25.2%	-14.5%	·	-23.2%	0.22%	-0.83%	·	-75.8%	2.9%	-25.8%	·	·
Pretax Margin	-2.0%	-10.5%	·	-15.1%	23.9%	-13.2%	·	-20.7%	-0.17%	-1.6%	·	-72.2%	1.0%	-30.1%	·	·
EBITDA Margin	5.0%	-2.8%	·	-8.8%	-3.5%	-17.3%	·	-27.3%	-24.4%	-20.9%	·	-84.3%	-11.2%	-20.1%	·	·
ROA	-0.54%	-1.2%	·	-1.8%	3.2%	-1.3%	·	-2.2%	0.02%	-0.07%	·	-7.1%	0.30%	-2.0%	·	·
ROE	-4.1%	-13.1%	·	-17.6%	27.5%	-18.5%	·	-24.4%	0.17%	-0.64%	·	-42.4%	1.3%	-9.1%	·	·
ROIC	11.7%	-3.2%	·	-9.8%	-3.8%	-28.6%	·	-40.3%	42.8%	-13.6%	·	-95.8%	-23.3%	-10.1%	·	·

Liquidità e Solvibilità 3

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	1.8	1.8	·	5.0	5.1	7.5	·	6.6	6.5	6.6	·	5.9	9.3	10.3	·	·
Quick Ratio	0.1	0.1	·	0.4	0.4	0.4	·	0.5	0.5	0.5	·	5.0	7.5	8.3	·	·
Interest Coverage	·	·	·	·	·	·	·	·	·	-5.6	·	-23.8	-3.8	-5.1	·	·

Efficienza 3

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	·
Inventory Turnover	0.4	0.4	·	0.4	0.4	0.3	·	0.5	0.5	0.3	·	1.2	0.5	0.4	·	·
Receivables Turnover	3.4	3.1	·	2.4	2.4	2.0	·	1.5	1.6	1.4	·	1.3	1.5	1.3	·	·

Per Azione 5

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$0.43	$0.43	·	$0.52	$0.58	$0.37	·	$0.48	$0.56	$0.51	·	$0.68	$1.22	$1.11	·	·
Revenue / Share	$0.56	$0.49	·	$0.56	$0.56	$0.56	·	$0.64	$0.64	$0.56	·	$0.73	$0.89	$0.65	·	·
Cash Flow / Share	·	$-0.04	·	·	·	$0.02	·	·	·	$-0.12	·	·	·	$-0.10	·	·
Cash / Share	·	·	·	·	·	·	·	·	·	·	·	$4.22	$4.14	$4.01	·	·
EPS (TTM)	$-0.18	$-0.13	·	$-0.15	$-0.21	$-0.34	·	$-0.43	$-0.84	$-0.71	·	$-0.69	$-0.16	$-0.25	·	$-1.85

Valutazione (TTM) 9

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$290M	$296M	·	$302M	$310M	$322M	·	$348M	$366M	$393M	·	$399M	$391M	$377M	·	$336M
Net Income TTM	$-28M	$-6M	·	$-12M	$-19M	$-39M	·	$-28M	$-84M	$-81M	·	$-84M	$-10M	$-7M	·	$-177M
Market Cap	$90M	$115M	·	$253M	$242M	$168M	·	$179M	$238M	$548M	·	$798M	$1.11B	$1.68B	·	·
P/E	-3.9	-6.8	·	-13.3	-9.1	-3.9	·	-3.3	-2.3	-6.3	·	-8.7	-52.3	-50.5	·	-6.4
P/S	0.3	0.4	·	0.8	0.8	0.5	·	0.5	0.7	1.4	·	2.0	2.8	4.4	·	·
P/B	1.6	2.1	·	3.9	3.3	3.6	·	3.0	3.4	8.7	·	8.9	6.9	11.3	·	·
P / Tangible Book	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	19.1
P / Cash Flow	·	-20.7	·	·	·	56.0	·	·	·	-32.5	·	·	·	-128.8	·	·
Earnings Yield	-26.0%	-14.6%	·	-7.5%	-11.0%	-25.4%	·	-29.9%	-43.8%	-16.0%	·	-11.5%	-1.9%	-2.0%	·	-15.7%

Periodo più recente a sinistra · valori nulli mostrati come ·

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

16

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Ricavi	$301M	$334M	$398M	$366M	$260M
Margine Lordo %	65.3%	54.5%	39.0%	68.4%	·
Margine Operativo %	-6.9%	-20.3%	-32.9%	-6.6%	·
Utile netto	$-10M	$-29M	$-100M	$44M	$-379M
EPS Diluito	$-0.16	$-0.36	$-0.76	$-0.23	$-3.71

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Rapporto corrente	1.7	7.0	6.1	10.8	·
Quick Ratio	0.1	0.4	5.0	8.8	·

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Flusso di cassa libero	$37M	$15M	$18M	$-117M	·

Proprietari istituzionali (13F) 104 filer · $56.8M totale · Aggiornato al 30 Giugno 2026

17

Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.

Detentori 104

Valore detenuto $56.8M

Nuove posizioni 13

Posizioni chiuse 31

Attività istituzionale — Q2 2026 vs trimestre precedente

Nuove posizioni	Posizioni chiuse	Aumentato	Diminuito	Variazione netta delle azioni
13 (-10 vs trimestre precedente)	31 (+13 vs trimestre precedente)	24 (-11 vs trimestre precedente)	42 (+4 vs trimestre precedente)	-11.3M

Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.

Istituzione	Valore	Azioni	% di 13F tracciati	Tipo
Capricorn Fund Managers Ltd	$15.426.777	22.276.935	27,14%	Azioni
VANGUARD GROUP INC	$7.876.411	5.666.483	13,86%	Azioni
FMR LLC	$7.064.667	10.201.685	12,43%	Azioni
BlackRock, Inc.	$5.897.471	8.516.203	10,38%	Azioni
MILLENNIUM MANAGEMENT LLC	$5.219.330	7.536.938	9,18%	Azioni
UBS Group AG	$2.454.720	3.542.164	4,32%	Opzione Call
VANGUARD CAPITAL MANAGEMENT LLC	$2.423.064	3.496.485	4,26%	Azioni
Woodline Partners LP	$1.612.625	2.328.700	2,84%	Azioni
Silver Point Capital L.P.	$1.102.481	1.592.030	1,94%	Azioni
D. E. Shaw & Co., Inc.	$991.876	1.432.312	1,75%	Azioni
GEODE CAPITAL MANAGEMENT, LLC	$665.356	960.374	1,17%	Azioni
UBS Group AG	$581.692	839.383	1,02%	Azioni
Squarepoint Ops LLC	$466.613	673.809	0,82%	Azioni
Glendon Capital Management LP	$441.091	636.954	0,78%	Azioni
Prescott Group Capital Management, L.L.C.	$400.078	577.730	0,70%	Azioni
VANGUARD FIDUCIARY TRUST CO	$344.598	497.255	0,61%	Azioni
AQR CAPITAL MANAGEMENT LLC	$335.106	483.908	0,59%	Azioni
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$284.190	410.382	0,50%	Azioni
GRIMES & Co WEALTH MANAGEMENT, LLC	$281.839	406.987	0,50%	Azioni
STATE STREET CORP	$268.101	387.150	0,47%	Azioni
RENAISSANCE TECHNOLOGIES LLC	$252.549	364.691	0,44%	Azioni
JACOBS LEVY EQUITY MANAGEMENT, INC	$226.709	327.377	0,40%	Azioni
TUDOR INVESTMENT CORP ET AL	$208.634	301.277	0,37%	Azioni
XTX Topco Ltd	$206.310	297.921	0,36%	Azioni
Cohen Capital Management, Inc.	$166.947	241.079	0,29%	Azioni
NORTHERN TRUST CORP	$140.306	202.608	0,25%	Azioni
MARSHALL WACE, LLP	$132.737	192.373	0,23%	Azioni
CITADEL ADVISORS LLC	$117.933	170.300	0,21%	Azioni
GOLDMAN SACHS GROUP INC	$83.810	121.025	0,15%	Azioni
CDC Financial, Inc.	$82.408	119.000	0,14%	Azioni
Cubist Systematic Strategies, LLC	$70.530	35.442	0,12%	Azioni
Qube Research & Technologies Ltd	$60.908	87.954	0,11%	Azioni
DIMENSIONAL FUND ADVISORS LP	$60.264	87.024	0,11%	Azioni
Marex Group Ltd	$60.040	86.700	0,11%	Azioni
KNIGHTSBRIDGE ASSET MANAGEMENT, LLC	$52.111	75.250	0,09%	Azioni
BANK OF AMERICA CORP /DE/	$50.216	72.567	0,09%	Azioni
Global Retirement Partners, LLC	$42.866	61.900	0,08%	Azioni
Russell Investments Group, Ltd.	$40.198	58.050	0,07%	Azioni
SCS Capital Management LLC	$34.625	50.000	0,06%	Azioni
IEQ CAPITAL, LLC	$33.701	48.666	0,06%	Azioni
JANE STREET GROUP, LLC	$33.586	48.500	0,06%	Opzione Call
KESTRA PRIVATE WEALTH SERVICES, LLC	$32.894	47.500	0,06%	Azioni
Point72 Asset Management, L.P.	$32.220	46.527	0,06%	Azioni
CWM, LLC	$30.419	34.179	0,05%	Azioni
FRANKLIN RESOURCES INC	$25.992	37.533	0,05%	Azioni
MORGAN STANLEY	$25.498	36.821	0,04%	Azioni
Graham Capital Management, L.P.	$24.301	35.092	0,04%	Azioni
Vanguard Global Advisers, LLC	$23.378	33.734	0,04%	Azioni
MTM Investment Management, LLC	$22.160	32.000	0,04%	Azioni
Schonfeld Strategic Advisors LLC	$21.468	31.001	0,04%	Azioni

Mostra tutti i 104 proprietari istituzionali →

Attivisti e proprietari del 5%+ 2 partecipazioni

18

Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.

Depositante	Depositato	Partecipazione	Stato	Scopo	Deposito
LCP Edge Holdco, LLC, Linden Capital III LLC, Linden Manager III LP, Linden Capital Partners III LP, Linden Capital Partners III-A LP, Anthony Davis, Brian Miller ×3 depositi	11 Maggio 2026	25,74%	Modifica	·	SEC
LCP Edge Holdco LLC (2), Linden Capital III LLC (2), Linden Manager III LP (2), Linden Capital Partners III-A LP (2), Anthony Davis (2), Brian Miller (2) ×3 depositi	19 Luglio 2021	·	Deposito iniziale	·	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Insider aziendali 21 insider · 11 dirigenti · 13 direttori

19

Insider	Ruolo	Ultima attività	Azioni possedute	Netto 12m
Pedro Bruno Ferreira Malha	President and CEO	20 Marzo 2026 A	4.845.251	$0
Marla Malcolm Beck	President and CEO	09 Aprile 2025 F	2.753.401	$0
Andrew Roy Stanleick	Chief Executive Officer	17 Agosto 2023 P	702.933	$0
Clinton E. Carnell	Chief Executive Officer	10 Settembre 2021 A	2.470.174	$0
MONAHAN MICHAEL P.	Chief Financial Officer	10 Agosto 2026 F	1.955.280	$0
Stephan Becker	President, EMEA	04 Febbraio 2022 A	55.596	$0
Indra Pamamull	President, APAC	04 Febbraio 2022 A	66.716	$0
Sheri Lewis	CSO and COO	09 Aprile 2026 F	1.584.620	$0
Bradley Hauser	Chief Operating Officer	29 Novembre 2023 A	390.632	$0
Ronald Menezes	Chief Revenue Officer	20 Marzo 2026 A	1.759.915	$0
Daniel Copell Watson	Chief Revenue Oficer	05 Aprile 2024 F	778.112	$0
Philippe Schaison	Direttore	13 Novembre 2025 A	57.692	$0
Brian Miller	Direttore	16 Giugno 2025 A	243.035	$0
Doug K. Schillinger	Direttore	16 Giugno 2025 A	216.035	$0
Desiree Gruber	Direttore	16 Giugno 2025 A	192.565	$0
Michelle C. Kerrick	Direttore	16 Giugno 2025 A	189.813	$0
Brent L Saunders	Direttore	16 Giugno 2025 A	5.994.820	$0
Stephen J Fanning	Direttore	16 Giugno 2025 A	527.283	$0
Julius Few	Direttore	08 Luglio 2024 A	194.341	$0
Michael D Capellas	Direttore	08 Luglio 2024 A	276.146	$0
Liyuan Woo	·	10 Agosto 2023 A	591.388	$0

Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato

Proprietà ETF Posseduti da 2 ETF

20

Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.

Fondo	Peso	Unità	Aggiornato al	Fonte
VXF · VANGUARD INDEX FUNDS	0,00%	925.221 SH	19 Agosto 2026	Giornaliero
VTI · VANGUARD INDEX FUNDS	0,00%	2.483.652 SH	19 Agosto 2026	Giornaliero

SKIN Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

21

rating · 14 analisti MANTIENI

Target mediano $0.95 +50,8%

0 0,0% Acquisto forte

1 7,1% Compra

8 57,1% Mantieni

3 21,4% Vendi

2 14,3% Vendita forte

Target Price a 12 Mesi

6 analisti · 2026-09-29

Target medio $0.99 +57,4%

← Sotto tutti i target Prezzo attuale $0.63

Basso$0.70 Media$0.99 Alto$1.50

Confronto Peer (GICS sub-settore industriale) Metriche chiave rispetto ai pari del settore

22

Base FY, prezzi alla chiusura dell'ultimo anno fiscale di ciascuna società.

Ticker	Capitalizzazione di Mercato	P/E	Rev YoY	Margine Netto	ROE	Margine lordo
SKIN	$177M	-8.7	-10.0%	-3.2%	-14.1%	65.3%
MED	$117M	-6.3	-36.0%	-4.8%	-9.0%	71.3%
UPXI	$62M	-0.2	58.1%	-984.3%	9654.9%	89.5%
FTLF	·	25.8	26.4%	·	·	·
LFVN	$78M	15.6	-20.1%	2.8%	15.2%	77.6%
UG	$28M	·	-13.4%	20.0%	18.6%	·
EL	·	157.9	5.1%	1.2%	4.8%	75.5%

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi

26

Scegli le metriche che contano per te: fai clic sul + accanto a qualsiasi riga in Fondamentali Completi sopra.

La tua selezione è salvata e ti segue su tutti i ticker.

SKIN Classe A The Beauty Health Company - Class A Common Stock