UA Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$4.59
P/E-12.7
EPS$-0.47
Ricavi$5.16B
ROE-10.4%
D/E Debito/Patrimonio (MRQ)0.4
Intervallo 52 sett.$4–$8
UA Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari1
Data ex-dividendo
Split
Tipo
13 Giugno 2016
993-for-986
Avanti
Informazioni su Under Armour, Inc. Class C Common Stock
Panoramica della società da Wikipedia
05 · wikidata
Under Armour è un'azienda statunitense, fondata nel 1996, attiva nel settore dell'abbigliamento sportivo e in particolare nel performance apparel, ovvero la categoria di capi che migliorano le prestazioni
atletiche.
## Storia
Under Armour è stata fondata il 25 settembre 1996 a Baltimora (Maryland, USA) da Kevin Plank, ex giocatore di football americano all'Università del Maryland.
Giocando nella posizione di fullback, Plank non si capacitava di dover cambiare le magliette intrise di sudore durante ogni allenamento. Accorgendosi che i pantaloni a compressione che indossava durante l'allenamento restavano privi di sudore, cominciò a produrre T-shirt in fibra sintetica.
Il nome "Under Armour" ("sotto l'armatura") utilizza la grafia britannica Armour invece che quella americana Armor perché quest'ultima non era disponibile nel numero verde personalizzato in uso al momento della fondazione dell'azienda.
Ha poi esteso il suo raggio d'azione ad altri sport. È stato fornitore tecnico della nazionale di rugby a 15 del Galles, ed è uno dei principali sponsor di Steph Curry.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$5.16B2020-12-31 → 2025-03-31
EPS$-0.472020-12-31 → 2025-03-31
Flusso di cassa libero$-228M2020-12-31 → 2025-03-31
Margine netto-3.9%2020-12-31 → 2025-03-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
UA
media 5 anni
Mediana dei peer
Verdetto
P/E
-12.7media 5 anni ≈3.9
≈3.9
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
UA
media 5 anni
Mediana dei peer
Verdetto
Gross Margin (Margine lordo)
47.9%media 5 anni ≈46.3%
≈46.3%
·
·
Operating Margin (Margine Operativo)
-3.6%media 5 anni ≈1.7%
≈1.7%
·
·
EBITDA Margin (Margine EBITDA)
-3.6%media 5 anni ≈1.7%
≈1.7%
·
·
Pretax Margin (Margine ante imposte)
-4.0%media 5 anni ≈1.8%
≈1.8%
·
·
Net Profit Margin (Margine di Profitto Netto)
-3.9%media 5 anni ≈2.2%
≈2.2%
·
·
ROA
-4.4%media 5 anni ≈2.9%
≈2.9%
·
·
ROE
-10.4%media 5 anni ≈6.9%
≈6.9%
·
·
ROIC
-7.3%media 5 anni ≈4.7%
≈4.7%
·
·
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
UA
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
0.4media 5 anni ≈0.3
≈0.3
·
·
Rapporto corrente (MRQ)
1.8media 5 anni ≈2.2
≈2.2
·
·
Quick Ratio
1.1media 5 anni ≈1.2
≈1.2
·
·
Debito a lungo termine / Patrimonio netto (MRQ)
0.4media 5 anni ≈0.3
≈0.3
·
·
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
UA
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
-9.4%media 5 anni ≈-3.0%
≈-3.0%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-3.1%
·
·
·
EPS YoY
-35.8%
·
·
·
Net Income YoY (Utile Netto YoY)
-38.0%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
UA
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-0.47media 5 anni ≈$0.29
≈$0.29
·
·
Revenue / Share (Ricavi / Azione)
$11.95media 5 anni ≈$12.46
≈$12.46
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$-0.14media 5 anni ≈$0.21
≈$0.21
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
UA
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
1.1media 5 anni ≈1.2
≈1.2
·
·
Inventory Turnover (Rotazione delle scorte)
2.8media 5 anni ≈3.0
≈3.0
·
·
Receivables Turnover (Rotazione dei crediti)
7.2media 5 anni ≈7.6
≈7.6
·
·
Revenue / Employee (Ricavi / Dipendente)
≈$833.0K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media123.6%
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
31 Marzo 2027
$0.05
$0.02
184.1%
30 Giugno 2026
$0.05
$0.02
184.1%
31 Marzo 2026
$-0.03
$-0.02
-69.5%
31 Dicembre 2025
$0.09
$-0.02
536.9%
30 Settembre 2025
$0.04
$0.02
61.3%
30 Giugno 2025
$0.02
$0.03
-31.0%
31 Marzo 2025
$-0.08
$-0.08
-0.38%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.16B
$5.70B
$5.90B
·
$5.68B
$4.47B
$5.27B
$5.19B
$4.99B
$4.83B
$3.96B
$3.00B
Cost of Revenue
$2.69B
$3.07B
$3.26B
·
$2.82B
$2.31B
$2.80B
$2.85B
$2.74B
$2.58B
$2.06B
$1.57B
Gross Profit
$2.47B
$2.63B
$2.64B
·
$2.86B
$2.16B
$2.47B
$2.34B
$2.25B
$2.25B
$1.91B
$1.51B
SG&A Expense
$2.60B
$2.40B
$2.38B
·
$2.34B
$2.17B
$2.23B
$2.18B
$2.10B
$1.83B
$1.50B
$1.16B
Operating Income
$-185M
$230M
$264M
·
$475M
$-613M
$237M
$-25M
$28M
$417M
$409M
$354M
Other Non-op
$-13M
$32M
$17M
·
$-51M
$168M
$-6M
$-9M
$-4M
$-3M
$-7M
$-6M
Pretax Income
$-205M
$262M
$268M
·
$380M
$-493M
$210M
$-68M
$-10M
$388M
$387M
$342M
Income Tax
$-3M
$30M
$-109M
·
$30M
$49M
$70M
$-21M
$38M
$131M
$154M
$134M
Net Income
$-201M
$232M
$374M
·
$351M
$-549M
$92M
$-46M
$-48M
$257M
$233M
$208M
EPS (Basic)
$-0.47
$0.53
$0.83
·
$0.75
$-1.21
$0.20
$-0.10
$-0.11
·
$1.08
$0.98
EPS (Diluted)
$-0.47
$0.52
$0.81
·
$0.75
$-1.21
$0.20
$-0.10
$-0.11
·
$1.05
$0.95
Shares (Basic)
432,245,000
440,324,000
451,426,000
·
465,504,000
454,089,000
450,964,000
445,815,000
440,729,000
·
215,498,000
213,227,000
Shares (Diluted)
432,245,000
451,011,000
461,509,000
·
468,644,000
454,089,000
454,274,000
445,815,000
440,729,000
·
220,868,000
219,380,000
EBITDA
$-185M
$230M
$284M
·
$486M
$-613M
$237M
$-25M
$28M
$417M
$409M
$354M
Stato Patrimoniale24
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$501M
$859M
$711M
$1.01B
$1.67B
$1.52B
$788M
$557M
$312M
$250M
$130M
$593M
Receivables
$676M
$757M
$759M
$702M
$569M
$527M
$709M
$653M
$610M
$623M
$434M
$280M
Inventory
$946M
$958M
$1.19B
$824M
$811M
$896M
$892M
$1.02B
$1.16B
$917M
$783M
$537M
Prepaid Expense
$206M
$289M
$293M
$297M
$286M
$282M
$313M
$364M
$257M
$175M
$152M
$87M
Current Assets
$2.33B
$2.86B
$2.95B
$2.83B
$3.34B
$3.22B
$2.70B
$2.59B
$2.34B
$1.97B
$1.50B
$1.55B
PP&E (Net)
$645M
$665M
$645M
$601M
$607M
$659M
$792M
$827M
$886M
$804M
$539M
$306M
PP&E (Gross)
$1.77B
$1.82B
$1.70B
$1.58B
$1.56B
$1.54B
$1.60B
$1.48B
$1.41B
$1.20B
$832M
$522M
Accum. Depreciation
$1.12B
$1.16B
$1.05B
$977M
$949M
$884M
$810M
$656M
$527M
$397M
$293M
$217M
Goodwill
$488M
$478M
$482M
$492M
$495M
$502M
$550M
$546M
$556M
$564M
$585M
$123M
Intangibles
$5M
$7M
$9M
$11M
$11M
$13M
$36M
$42M
$47M
$64M
$76M
$26M
Other Non-current Assets
$163M
$92M
$67M
$76M
$75M
$73M
$88M
$124M
$97M
$110M
$76M
$57M
Total Assets
$4.30B
$4.76B
$4.83B
$4.45B
$4.99B
$5.03B
$4.84B
$4.25B
$4.01B
$3.64B
$2.87B
$2.10B
Accounts Payable
$430M
$484M
$648M
$560M
$613M
$576M
$618M
$561M
$561M
$410M
$200M
$210M
Accrued Liabilities
$349M
$288M
$367M
$318M
$460M
$379M
$375M
$340M
$297M
$209M
$193M
$148M
Current Liabilities
$1.11B
$1.17B
$1.36B
$1.30B
$1.45B
$1.41B
$1.42B
$1.32B
$1.06B
$686M
$479M
$422M
Capital Leases
$574M
$628M
$706M
$669M
$703M
$839M
$581M
·
·
·
·
·
Other Non-current Liabilities
$132M
$219M
$122M
$84M
$87M
$98M
$98M
$208M
$162M
$137M
$95M
$68M
Total Liabilities
$2.41B
$2.61B
$2.86B
$2.72B
$2.90B
$3.35B
$2.69B
$2.23B
$1.99B
$1.61B
$1.20B
$745M
Long-term Debt
$595M
$676M
$674M
$672M
$663M
$1.00B
$600M
$736M
$801M
$828M
$669M
$284M
Total Debt
$595M
$676M
$674M
·
$663M
$1.00B
$593M
$729M
$792M
$817M
$394M
$284M
Retained Earnings
$746M
$1.05B
$897M
$722M
$1.03B
$674M
$1.23B
$1.14B
$1.18B
$1.26B
$1.08B
$857M
AOCI
$-94M
$-77M
$-68M
$-40M
$-48M
$-59M
$-51M
$-39M
$-38M
·
·
·
Stockholders' Equity
$1.89B
$2.15B
$1.97B
$1.71B
$2.07B
$1.67B
$2.15B
$2.02B
$2.02B
$2.03B
$1.67B
$1.35B
Liabilities + Equity
$4.30B
$4.76B
$4.83B
$4.45B
$4.99B
$5.03B
$4.84B
$4.25B
$4.01B
$3.64B
$2.87B
$2.10B
Flusso di cassa17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$136M
$143M
$135M
·
$141M
$165M
$186M
$182M
$174M
$145M
$101M
$72M
Stock-based Comp
$53M
$43M
$37M
·
$44M
$42M
$50M
$42M
$40M
$46M
$60M
$51M
Deferred Tax
$-62M
$-24M
$-153M
·
$-3M
$63M
$40M
$-44M
$59M
$-48M
$-4M
$-17M
Amort. of Intangibles
$1M
$2M
$2M
·
$2M
$7M
$6M
$6M
$8M
$13M
$14M
$8M
Restructuring
·
·
·
·
·
·
·
·
$13M
·
·
·
Operating Cash Flow
$-59M
$354M
$-40M
·
$661M
$213M
$509M
$628M
$237M
$367M
$15M
$219M
CapEx
$169M
$150M
$158M
·
$66M
$92M
$146M
$170M
$281M
$316M
$299M
$141M
Investing Cash Flow
$-126M
$-105M
$-123M
·
$-65M
$66M
$-147M
$-203M
$-283M
$-381M
$-847M
$-152M
Debt Issued
·
·
$0
·
$0
$1.29B
$25M
$505M
$763M
$1.33B
$650M
$250M
Net Debt Issued
$-81M
$0
$0
·
$-506M
$489M
$-138M
$-190M
$98M
$157M
$-4M
$-5M
Stock Repurchased
$90M
$75M
$125M
·
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-90M
$-75M
$-125M
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
$0
$0
$3M
·
·
Financing Cash Flow
$-181M
$-79M
$-126M
·
$-419M
$437M
$-137M
$-190M
$107M
$146M
$381M
$182M
Net Change in Cash
$-362M
$150M
$-295M
·
$154M
$733M
$230M
$248M
$65M
$123M
$-463M
$246M
Taxes Paid
$29M
$83M
$29M
·
$43M
$24M
$23M
$-17M
$37M
$136M
·
·
Free Cash Flow
$-228M
$204M
$-198M
·
$595M
$121M
$363M
$458M
$-47M
$-12M
$-343M
$79M
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
47.9%
46.1%
44.9%
·
50.3%
48.3%
46.9%
45.1%
45.0%
48.2%
49.8%
50.4%
Operating Margin
-3.6%
4.0%
4.8%
·
8.6%
-13.7%
4.5%
-0.48%
0.56%
9.0%
10.7%
11.8%
Net Margin
-3.9%
4.1%
6.6%
·
6.3%
-12.3%
1.8%
-0.89%
-0.97%
5.5%
6.1%
6.9%
Pretax Margin
-4.0%
4.6%
4.9%
·
6.9%
-11.0%
4.0%
-1.3%
-0.21%
8.4%
10.1%
11.4%
EBITDA Margin
-3.6%
4.0%
4.8%
·
8.6%
-13.7%
4.5%
-0.48%
0.56%
9.0%
10.7%
11.8%
ROA
-4.4%
4.8%
8.3%
·
7.2%
-11.1%
1.9%
-1.1%
-1.2%
7.0%
7.9%
10.2%
ROE
-10.4%
10.8%
20.2%
·
17.7%
-34.9%
4.3%
-2.3%
-2.3%
13.0%
14.5%
16.0%
ROIC
-7.3%
7.2%
14.3%
·
16.2%
-25.2%
5.8%
-0.63%
4.6%
9.7%
11.9%
13.2%
Liquidità e Solvibilità4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.5
2.2
·
2.3
2.3
1.9
2.0
2.2
2.9
3.1
3.7
Quick Ratio
1.1
1.4
1.1
·
1.5
1.4
1.1
0.9
0.9
1.3
1.2
2.1
Debt / Equity
0.3
0.3
0.3
·
0.3
0.6
0.3
0.4
0.4
0.4
0.2
0.2
LT Debt / Equity
0.3
0.3
0.3
·
0.3
0.6
0.3
0.3
0.4
0.4
0.2
0.2
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.2
1.3
·
1.1
0.9
1.1
1.2
1.2
1.3
1.3
1.5
Inventory Turnover
2.8
2.9
3.2
·
3.3
2.4
3.1
2.6
2.3
2.7
2.5
2.7
Receivables Turnover
7.2
7.5
8.1
·
10.4
6.7
6.8
6.8
7.4
7.0
7.8
8.2
Per Azione3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$11.95
$12.64
$12.79
·
$12.13
$9.85
$11.59
·
·
·
$17.32
$13.67
Cash Flow / Share
$-0.14
$0.78
$-0.02
·
$1.42
$0.47
$1.12
·
·
·
$-0.20
$1.00
EPS (TTM)
$-0.47
$0.52
$0.81
·
$0.75
$-1.21
$0.20
$-0.10
$-0.11
$1.04
$1.05
$0.95
Tassi di Crescita4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.4%
-3.4%
3.9%
·
27.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.1%
8.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-35.8%
8.0%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-38.0%
6.7%
·
·
·
·
·
·
·
·
·
Valutazione (TTM)6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.16B
$5.70B
$5.90B
·
$5.68B
$4.47B
$5.27B
$5.19B
$4.99B
$4.83B
$3.96B
$3.00B
Net Income TTM
$-201M
$232M
$374M
·
$351M
$-549M
$92M
$-46M
$-48M
$257M
$233M
$208M
P/E
-12.7
13.7
10.5
·
24.1
-12.3
95.9
-161.7
-121.1
24.2
·
·
Earnings Yield
-7.9%
7.3%
9.5%
·
4.2%
-8.1%
1.0%
-0.62%
-0.83%
4.1%
·
·
Payout Ratio
·
·
·
·
·
·
·
0.00%
·
·
·
·
Annual Payout
·
·
·
·
·
·
·
$0
$0
$3M
·
·
Conto Economico15
Metrica
Tendenza
Q1 2027
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$1.10B
$1.33B
$1.33B
$1.13B
$1.18B
$1.40B
$1.40B
$1.18B
$1.33B
$1.49B
$1.57B
$1.32B
$1.40B
$1.58B
$1.57B
$1.35B
Cost of Revenue
$504M
$738M
$703M
$588M
$630M
$736M
$703M
$621M
$733M
$815M
$818M
$705M
$797M
$885M
$861M
$721M
Gross Profit
$594M
$590M
$631M
$546M
$551M
$665M
$696M
$563M
$600M
$671M
$749M
$611M
$601M
$697M
$713M
$628M
SG&A Expense
$543M
$665M
$582M
$530M
$607M
$638M
$520M
$837M
$603M
$599M
$609M
$589M
$586M
$607M
$598M
$599M
Operating Income
$47M
$-150M
$17M
$3M
$-72M
$14M
$173M
$-300M
$-4M
$71M
$139M
$22M
$15M
$89M
$116M
$29M
Interest Income
$4M
$6M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-7M
$-2M
$-942.0K
$-5M
$-5M
$-3M
$-3M
$-3M
$-4M
$48M
$-6M
$-6M
$-10M
$43M
$-6M
$-14M
Pretax Income
$29M
$-160M
$7M
$-5M
$-80M
$8M
$168M
$-300M
$-5M
$119M
$133M
$15M
$3M
$131M
$107M
$8M
Income Tax
$28M
$271M
$26M
$-3M
$-12M
$6M
$-2M
$5M
$-11M
$9M
$28M
$4M
$-155M
$18M
$21M
$5M
Net Income
$545.0K
$-431M
$-19M
$-3M
$-67M
$1M
$170M
$-305M
$7M
$111M
$105M
$10M
$158M
$113M
$84M
$3M
EPS (Basic)
$0.00
$-1.01
$-0.04
$-0.01
$-0.16
$0.00
$0.39
$-0.70
$0.02
$0.25
$0.24
$0.02
$0.35
$0.25
$0.19
$0.01
EPS (Diluted)
$0.00
$-1.01
$-0.04
$-0.01
$-0.16
$0.00
$0.39
$-0.70
$0.02
$0.25
$0.23
$0.02
$0.33
$0.25
$0.18
$0.01
Shares (Basic)
427,769,000
424,845,000
428,350,000
427,116,000
·
431,744,000
432,225,000
435,693,000
·
437,314,000
443,525,000
444,872,000
·
448,833,000
454,322,000
458,415,000
Shares (Diluted)
431,937,000
424,845,000
428,350,000
427,116,000
·
437,297,000
435,685,000
435,693,000
·
448,435,000
453,715,000
454,506,000
·
458,990,000
464,141,000
468,167,000
EBITDA
$72M
$-150M
$17M
$3M
·
$14M
$173M
$-300M
·
$70M
$146M
$21M
·
$95M
$119M
$34M
Stato Patrimoniale24
Metrica
Tendenza
Q1 2027
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$396M
$465M
$396M
$911M
$501M
$727M
$531M
$885M
$859M
$1.04B
$656M
$704M
$711M
$850M
$854M
$1.05B
Receivables
$646M
$612M
$688M
$624M
$676M
$615M
$723M
$685M
$757M
$692M
$805M
$695M
·
$701M
$789M
$694M
Inventory
$1.11B
$1.07B
$1.04B
$1.14B
$946M
$1.10B
$1.11B
$1.12B
$958M
$1.10B
$1.14B
$1.32B
·
$1.22B
$1.08B
$954M
Prepaid Expense
$218M
$239M
$218M
$226M
$206M
$248M
$210M
$279M
$289M
$287M
$267M
$265M
·
$349M
$356M
$303M
Current Assets
$2.37B
$2.99B
$2.94B
$2.90B
$2.33B
$2.69B
$2.57B
$2.97B
$2.86B
$3.12B
$2.87B
$2.98B
·
$3.12B
$3.08B
$3.00B
PP&E (Net)
$585M
$593M
$605M
$613M
$645M
$651M
$677M
$671M
$665M
$714M
$688M
$679M
·
$656M
$637M
$610M
PP&E (Gross)
$1.52B
$1.51B
$1.58B
$1.68B
$1.77B
$1.69B
$1.82B
$1.85B
$1.82B
$1.85B
$1.79B
$1.75B
·
$1.69B
$1.65B
$1.60B
Accum. Depreciation
$937M
$922M
$975M
$1.07B
$1.12B
$1.04B
$1.14B
$1.18B
$1.16B
$1.14B
$1.10B
$1.07B
·
$1.03B
$1.01B
$992M
Goodwill
$493M
$495M
$495M
$496M
$488M
$485M
$495M
$476M
$478M
$482M
$474M
$480M
$482M
$480M
$468M
$480M
Intangibles
$5M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
$8M
$8M
$9M
·
$9M
$9M
$10M
Other Non-current Assets
$112M
$113M
$172M
$168M
$163M
$163M
$89M
$92M
$92M
$51M
$58M
$56M
·
$63M
$86M
$78M
Total Assets
$4.10B
$4.63B
$4.90B
$4.87B
$4.30B
$4.63B
$4.49B
$4.86B
$4.76B
$5.04B
$4.75B
$4.87B
·
$4.83B
$4.77B
$4.61B
Accounts Payable
$669M
$664M
$470M
$635M
$430M
$657M
$563M
$698M
$484M
$699M
$542M
$714M
·
$739M
$747M
$669M
Accrued Liabilities
$310M
$471M
$328M
$333M
$349M
$323M
$292M
$698M
$288M
$323M
$312M
$334M
·
$388M
$353M
$373M
Current Liabilities
$1.31B
$2.09B
$1.74B
$1.90B
$1.11B
$1.34B
$1.18B
$1.72B
$1.17B
$1.47B
$1.28B
$1.46B
·
$1.50B
$1.47B
$1.46B
Capital Leases
$632M
$558M
$573M
$558M
$574M
$582M
$601M
$612M
$628M
$654M
$658M
$677M
·
$708M
$705M
$651M
Other Non-current Liabilities
$138M
$157M
$144M
$148M
$132M
$128M
$132M
$118M
$219M
$156M
$122M
$126M
·
$112M
$102M
$94M
Total Liabilities
$2.67B
$3.19B
$3.04B
$2.99B
$2.41B
$2.65B
$2.51B
$3.04B
$2.61B
$2.87B
$2.66B
$2.86B
·
$3.00B
$2.95B
$2.88B
Long-term Debt
$591M
$990M
$1.19B
$989M
$595M
$595M
$595M
$595M
$676M
$676M
$676M
$675M
·
$674M
$673M
$673M
Total Debt
$591M
$990M
$1.19B
$989M
·
$595M
$595M
$595M
·
$676M
$676M
$675M
·
$674M
$673M
$673M
Retained Earnings
$210M
$261M
$692M
$736M
$746M
$840M
$864M
$694M
$1.05B
$1.08B
$994M
$936M
·
$773M
$716M
$655M
AOCI
$-73M
$-94M
$-100M
$-112M
$-94M
$-80M
$-91M
$-77M
$-77M
$-83M
$-67M
$-80M
·
$-60M
$-18M
$-35M
Stockholders' Equity
$1.43B
$1.44B
$1.86B
$1.87B
$1.89B
$1.98B
$1.99B
$1.82B
$2.15B
$2.17B
$2.09B
$2.01B
$1.97B
$1.83B
$1.82B
$1.73B
Liabilities + Equity
$4.10B
$4.63B
$4.90B
$4.87B
$4.30B
$4.63B
$4.49B
$4.86B
$4.76B
$5.04B
$4.75B
$4.87B
·
$4.83B
$4.77B
$4.61B
Flusso di cassa14
Metrica
Tendenza
Q1 2027
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$25M
$27M
$27M
$29M
$39M
$31M
$33M
$33M
$40M
$31M
$32M
$35M
$33M
$35M
$34M
$34M
Stock-based Comp
$11M
$11M
$13M
$12M
$12M
$12M
$13M
$16M
$10M
$10M
$12M
$12M
$7M
$10M
$8M
$11M
Amort. of Intangibles
·
·
·
·
$200.0K
$400.0K
$400.0K
$400.0K
$300.0K
$400.0K
$400.0K
$400.0K
$400.0K
$500.0K
$500.0K
$500.0K
Other Non-cash
$72M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$109M
$278M
$-70M
$49M
$-202M
$311M
$-321M
$153M
$-123M
$413M
$54M
$-6M
$-114M
$77M
$-90M
$87M
CapEx
$15M
$16M
$20M
$35M
$29M
$48M
$46M
$46M
$34M
$32M
$36M
$33M
$10M
$54M
$58M
$36M
Investing Cash Flow
$585M
$-16M
$-622M
$-35M
$-27M
$-56M
$-48M
$4M
$-34M
$-32M
$-36M
$12M
$-10M
$-54M
$-58M
$-747.0K
Debt Issued
$25M
$0
$200M
$400M
·
$0
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
$0
·
·
$400M
·
·
·
$-81M
·
·
·
·
·
·
·
$0
Stock Repurchased
·
$0
$25M
$0
$25M
$25M
$0
$40M
$0
$25M
$50M
$0
$0
$75M
$25M
$25M
Net Stock Activity
·
·
·
$0
·
·
·
$-40M
·
·
·
$0
·
·
·
$-25M
Financing Cash Flow
$-607M
$-200M
$173M
$387M
$-26M
$-25M
$-1M
$-128M
$-4M
$-24M
$-49M
$-1M
$-3M
$-74M
$-24M
$-24M
Net Change in Cash
$87M
$69M
$-525M
$410M
$-230M
$195M
$-353M
$26M
$-180M
$385M
$-47M
$-7M
$-137M
$-4M
$-195M
$41M
Free Cash Flow
$95M
·
·
$13M
·
·
·
$107M
·
·
·
$-39M
·
·
·
$52M
Redditività8
Metrica
Tendenza
Q1 2027
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
54.1%
44.4%
47.3%
48.2%
·
47.5%
49.8%
47.5%
·
45.2%
48.0%
46.2%
·
44.1%
45.4%
46.7%
Operating Margin
4.3%
-11.3%
1.3%
0.29%
·
0.96%
12.4%
-25.3%
·
4.7%
9.3%
1.6%
·
6.0%
7.6%
2.6%
Net Margin
0.05%
-32.5%
-1.4%
-0.23%
·
0.09%
12.2%
-25.8%
·
7.7%
7.0%
0.65%
·
7.7%
5.5%
0.57%
Pretax Margin
2.6%
-12.1%
0.56%
-0.48%
·
0.54%
12.0%
-25.4%
·
8.0%
8.9%
0.98%
·
8.9%
7.0%
1.1%
EBITDA Margin
6.6%
-11.3%
1.3%
0.29%
·
0.96%
12.4%
-25.3%
·
4.7%
9.3%
1.6%
·
6.0%
7.6%
2.6%
ROA
0.01%
-9.3%
-0.40%
-0.05%
·
0.03%
3.7%
-6.3%
·
2.3%
2.3%
0.18%
·
2.5%
1.8%
0.16%
ROE
0.03%
-25.2%
-0.98%
-0.14%
·
0.06%
8.4%
-16.0%
·
5.7%
5.6%
0.46%
·
6.4%
4.8%
0.44%
ROIC
0.06%
-16.6%
-1.4%
0.06%
·
0.09%
6.8%
-12.6%
·
2.3%
4.2%
0.54%
·
3.3%
3.8%
0.87%
Liquidità e Solvibilità4
Metrica
Tendenza
Q1 2027
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
1.8
1.4
1.7
1.5
·
2.0
2.2
1.7
·
2.1
2.2
2.0
·
2.1
2.1
2.1
Quick Ratio
0.8
0.5
0.6
0.8
·
1.0
1.1
0.9
·
1.2
1.1
1.0
·
1.0
1.1
1.2
Debt / Equity
0.4
0.7
0.6
0.5
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
LT Debt / Equity
0.4
0.3
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
Efficienza3
Metrica
Tendenza
Q1 2027
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.2
0.3
0.3
0.2
·
0.3
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
Inventory Turnover
0.4
0.7
0.7
0.5
·
0.7
0.6
0.5
·
0.7
0.7
0.6
·
0.9
0.9
0.8
Receivables Turnover
1.7
2.2
1.9
1.7
·
2.1
1.8
1.7
·
2.1
2.0
1.9
·
2.2
2.2
1.9
Per Azione3
Metrica
Tendenza
Q1 2027
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
$2.54
$3.13
$3.11
$2.66
·
$3.20
$3.21
$2.72
·
$3.31
$3.45
$2.90
·
$3.45
$3.39
$2.88
Cash Flow / Share
$0.25
·
·
$0.11
·
·
·
$0.35
·
·
·
$0.00
·
·
·
$0.19
EPS (TTM)
$-1.15
$-1.22
$-0.21
$0.22
·
$-0.29
$-0.04
$-0.20
·
$0.83
$0.83
$0.78
·
$0.31
$0.29
·
Valutazione (TTM)4
Metrica
Tendenza
Q1 2027
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$4.93B
$4.98B
$5.05B
$5.11B
·
$5.32B
$5.40B
$5.57B
·
$5.77B
$5.86B
$5.87B
·
$5.81B
$5.75B
·
Net Income TTM
$-492M
$-520M
$-88M
$102M
·
$-127M
$-18M
$-83M
·
$384M
$386M
$365M
·
$137M
$134M
·
P/E
-5.4
-3.9
-23.0
29.5
·
-25.7
-209.0
-32.6
·
10.1
7.7
8.6
·
28.8
20.6
·
Earnings Yield
-18.5%
-25.4%
-4.3%
3.4%
·
-3.9%
-0.48%
-3.1%
·
9.9%
13.0%
11.6%
·
3.5%
4.9%
·
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Ricavi
·
$5.16B
$5.70B
$5.90B
·
Margine Lordo %
·
47.9%
46.1%
44.9%
·
Margine Operativo %
·
-3.6%
4.0%
4.8%
·
Utile netto
·
$-201M
$232M
$374M
·
EPS Diluito
·
$-0.47
$0.52
$0.81
·
Metrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Debito / Patrimonio Netto
·
0.3
0.3
0.3
·
Rapporto corrente
·
2.1
2.5
2.2
·
Quick Ratio
·
1.1
1.4
1.1
·
Metrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Flusso di cassa libero
·
$-228M
$204M
$-198M
·
Proprietari istituzionali (13F)
334 filer
· $1.2B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori334
Valore detenuto$1.2B
Nuove posizioni39
Posizioni chiuse34
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
39 (-22 vs trimestre precedente)
34 (-4 vs trimestre precedente)
89 (-3 vs trimestre precedente)
86 (+19 vs trimestre precedente)
+10.5M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
V. PREM WATSA, THE SECOND 810 HOLDCO LTD., THE SECOND 1109 HOLDCO LTD., THE SIXTY TWO INVESTMENT COMPANY LIMITED, FAIRFAX FINANCIAL HOLDINGS LIMITED, FFHL GROUP LTD., FAIRFAX (US) INC., ODYSSEY GROUP HOLDINGS, INC., ODYSSEY REINSURANCE COMPANY, CRUM & FORSTER HOLDINGS CORP., UNITED STATES FIRE INSURANCE COMPANY, THE NORTH RIVER INSURANCE COMPANY, FAIRFAX UK HOLDINGS LIMITED, BRIT GROUP HOLDINGS LIMITED, BRIT INSURANCE HOLDINGS LIMITED, BRIT REINSURANCE (BERMUDA) LIMITED, 1102952 B.C. UNLIMITED LIABILITY COMPANY, ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD, ALLIED WORLD ASSURANCE COMPANY HOLDINGS I, LTD, ALLIED WORLD ASSURANCE COMPANY, LTD, ALLIED WORLD ASSURANCE HOLDINGS (IRELAND) LTD, ALLIED WORLD ASSURANCE HOLDINGS (U.S.) INC., ALLIED WORLD INSURANCE COMPANY, AW UNDERWRITERS INC., ALLIED WORLD SPECIALTY INSURANCE COMPANY
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 42 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.