UP Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

03

Prezzo $3.50

Capitalizzazione di Mercato (MRQ) $127M

P/E (TTM) -0.6

EPS (TTM) $-5.42

Ricavi (TTM) $720M

ROE (TTM) 66.7%

D/E Debito/Patrimonio (MRQ) -1.1

Intervallo 52 sett. $0–$10

UP Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

04

intervallo

barre

La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.

Split azionari 2

Data ex-dividendo	Split	Tipo
27 Aprile 2026	1-for-20	Inverso
08 Giugno 2023	1-for-10	Inverso

Performance decennale Andamento di ricavi, utile netto, margini e EPS

06

Ricavi$736M

2019-12-31 → 2025-12-31

EPS$-0.42

2019-12-31 → 2025-12-31

Flusso di cassa libero$-260M

2021-12-31 → 2025-12-31

Margine netto-42.0%

2022-12-31 → 2025-12-31

Valutazione e Rapporti 07–12

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Metrica	UP	media 5 anni	Mediana dei peer	Verdetto
P/E (TTM)	-0.6media 5 anni ≈-2.3	≈-2.3	·	·
P/S (TTM)	0.2media 5 anni ≈3.0	≈3.0	0.9	Sottovalutato
P/B (MRQ)	-0.2media 5 anni ≈8.7	≈8.7	·	·
EV / EBITDA	-1.6media 5 anni ≈58.2	≈58.2	·	·
Prezzo / FCF (TTM)	-0.3media 5 anni ≈16.7	≈16.7	·	·
Prezzo / Flusso di cassa (TTM)	-0.5media 5 anni ≈11.6	≈11.6	·	·
EV / Revenue (EV / Ricavi)	0.4media 5 anni ≈3.0	≈3.0	·	·
EV / FCF	-1.3media 5 anni ≈15.1	≈15.1	·	·
Prezzo / Valore contabile tangibile (MRQ)	-0.2	·	·	·

La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Metrica	UP	media 5 anni	Mediana dei peer	Verdetto
Margine Operativo (TTM)	-27.0%media 5 anni ≈-32.8%	≈-32.8%	-40.9%	In linea
EBITDA Margin (Margine EBITDA)	-27.6%media 5 anni ≈-31.4%	≈-31.4%	-38.7%	In linea
Margine ante imposte (TTM)	-41.6%media 5 anni ≈-39.0%	≈-39.0%	-42.8%	Debole
Margine di Profitto Netto (TTM)	-42.0%media 5 anni ≈-39.2%	≈-39.2%	-42.8%	Debole
ROA (TTM)	-31.3%media 5 anni ≈-28.4%	≈-28.4%	2.5%	Debole
ROE (TTM)	66.7%media 5 anni ≈88.9%	≈88.9%	27.6%	Di prim'ordine
ROIC	363.1%media 5 anni ≈0.32%	≈0.32%	202.9%	Di prim'ordine

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Metrica	UP	media 5 anni	Mediana dei peer	Verdetto
Debito / Patrimonio Netto (MRQ)	-1.1media 5 anni ≈0.2	≈0.2	-0.8	Basso indebitamento
Rapporto corrente (MRQ)	0.3media 5 anni ≈0.5	≈0.5	0.4	Bassa liquidità
Quick Ratio	0.2media 5 anni ≈0.4	≈0.4	0.3	Bassa liquidità
Debito a lungo termine / Patrimonio netto (MRQ)	-1.0media 5 anni ≈0.1	≈0.1	-0.5	Basso indebitamento

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metrica	UP	media 5 anni	Mediana dei peer	Verdetto
Revenue YoY (Ricavi YoY)	-7.0%media 5 anni ≈7.9%	≈7.9%	·	·
Revenue CAGR 3Y (CAGR Ricavi 3Y)	-22.5%media 5 anni ≈-4.5%	≈-4.5%	·	·
Revenue CAGR 5Y (CAGR Ricavi 5Y)	1.2%	·	·	·

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Metrica	UP	media 5 anni	Mediana dei peer	Verdetto
EPS (Diluted) (EPS (Diluito))	$-0.42media 5 anni ≈$-7.30	≈$-7.30	·	·
Revenue / Share (Ricavi / Azione)	$1.04media 5 anni ≈$4.52	≈$4.52	·	·
Cash Flow / Share (Flusso di cassa / Azione)	$-0.24media 5 anni ≈$-1.14	≈$-1.14	·	·
Cash / Share (Liquidità / Azione)	$0.19media 5 anni ≈$1.28	≈$1.28	·	·

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Metrica	UP	media 5 anni	Mediana dei peer	Verdetto
Asset Turnover (Rotazione delle attività)	0.7media 5 anni ≈0.7	≈0.7	0.7	In linea
Inventory Turnover (Rotazione delle scorte)	55.8media 5 anni ≈57.7	≈57.7	·	·
Receivables Turnover (Rotazione dei crediti)	26.0media 5 anni ≈20.4	≈20.4	26.0	In linea
Revenue / Employee (Ricavi / Dipendente)	≈$590.6K	·	·	·

valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

14

Sorpresa media 96.4%

Prossimo report Nov 09, 2026

Periodo	Rapporto	EPS Actual	EPS Stimato	Sorpresa
30 Giugno 2026	Ago 10, 2026	$-2.35	—	—
31 Marzo 2026		$-1.97	—	—
31 Dicembre 2025		$-0.02	$-1.73	98.8%
30 Giugno 2025		$-0.10	$-1.95	94.9%
31 Marzo 2025		$-0.10	$-2.08	95.2%
30 Settembre 2024		$-0.07	$-2.06	96.6%

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

15

Conto Economico 16

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue	$736M	$792M	$1.25B	$1.58B	$1.19B	$695M	$385M
Cost of Revenue	$663M	$733M	$1.23B	$1.54B	$1.12B	$635M	$341M
R&D Expense	$39M	$41M	$62M	$57M	$34M	$21M	$14M
SG&A Expense	$145M	$138M	$146M	$184M	$113M	$65M	$28M
Operating Expenses	$940M	$1.05B	$1.70B	$2.14B	$1.40B	$758M	$463M
Operating Income	$-203M	$-259M	$-444M	$-560M	$-203M	$-63M	$-78M
Interest Expense	·	·	$41M	$8M	$10M	$23M	$29M
Other Non-op	$-1M	$-717.0K	$-660.0K	$-1M	$0	$0	$-29M
Pretax Income	$-291M	$-338M	$-486M	$-555M	$-197M	$-85M	$-107M
Income Tax	$4M	$1M	$1M	$170.0K	$58.0K	$0	$0
Net Income	$-294M	$-340M	$-487M	$-555M	$-190M	$-79M	$-96M
EPS (Basic)	$-0.42	$-0.49	$-3.69	$-22.60	$-9.28	$-0.48	$-0.93
EPS (Diluted)	$-0.42	$-0.49	$-3.69	$-22.60	$-9.28	$-0.48	$-0.93
Shares (Basic)	705,991,790	697,713,626	132,194,747	24,567,164	20,478,090	162,505,231	103,803,383
Shares (Diluted)	705,991,790	697,713,626	132,194,747	24,567,164	20,478,090	162,505,231	103,803,383
EBITDA	$-203M	$-259M	$-406M	$-517M	$34M	·	·

Stato Patrimoniale 29

Metrica	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$134M	$216M	$264M	$586M	$785M	$313M	·
Receivables	$24M	$32M	$38M	$112M	$79M	$50M	·
Inventory	$12M	$12M	$20M	$29M	$9M	$5M	·
Prepaid Expense	$27M	$24M	$56M	$40M	$12M	$19M	·
Other Current Assets	$34M	$11M	$12M	$13M	$12M	·	·
Current Assets	$249M	$332M	$434M	$820M	$933M	$396M	·
PP&E (Net)	$220M	$348M	$338M	$395M	$318M	$323M	·
PP&E (Gross)	$394M	$564M	$595M	$657M	$541M	$512M	·
Accum. Depreciation	$175M	$216M	$257M	$262M	$223M	$189M	·
Goodwill	$210M	$217M	$218M	$348M	$437M	$400M	$4M
Intangibles	$75M	$97M	$118M	$142M	$147M	$164M	·
Other Non-current Assets	$72M	$77M	$111M	$78M	$35M	$849.0K	·
Total Assets	$969M	$1.16B	$1.32B	$1.92B	$1.98B	$1.36B	·
Accounts Payable	$20M	$30M	$33M	$43M	$44M	$21M	·
Accrued Liabilities	$104M	$89M	$102M	$149M	$107M	$71M	·
Current Liabilities	$908M	$917M	$908M	$1.34B	$1.14B	$840M	·
Capital Leases	$121M	$51M	$55M	$83M	$83M	$56M	·
Other Non-current Liabilities	$16M	$485.0K	$7M	$4M	$30.0K	$3M	·
Total Liabilities	$1.36B	$1.35B	$1.22B	$1.67B	$1.24B	$1.07B	·
Long-term Debt	$671M	$761M	$615M	$270M	$0	$211M	·
Total Debt	$335M	$408M	$259M	$253M	$0	·	·
Common Stock	$4.0K	$70.0K	$70.0K	$3.0K	$25.0K	$17.0K	·
Paid-in Capital	$2.02B	$1.92B	$1.88B	$1.55B	$1.45B	$798M	·
Retained Earnings	$-2.40B	$-2.10B	$-1.76B	$-1.28B	$-721M	$-531M	·
Treasury Stock	$10M	$8M	$8M	$8M	$0	·	·
AOCI	$-6M	$-13M	$-11M	$-10M	$0	·	·
Stockholders' Equity	$-392M	$-202M	$97M	$252M	$730M	$268M	·
Liabilities + Equity	$969M	$1.16B	$1.32B	$1.92B	$1.98B	$1.36B	·
Shares Outstanding	36,100,887	34,917,104	697,131,838	25,198,298	24,583,457	16,971,715	116,581,682

Flusso di cassa 19

Metrica	2025	2024	2023	2022	2021	2020	2019
D&A	$61M	$57M	$37M	$44M	$34M	$41M	$38M
Stock-based Comp	$45M	$46M	$26M	$89M	$50M	$3M	$2M
Deferred Tax	$-1M	$-1M	$-755.0K	$-133.0K	$-17.0K	$0	$0
Amort. of Intangibles	$20M	$21M	$23M	$24M	$22M	$20M	$900.0K
Restructuring	·	·	$10M	·	·	·	·
Other Non-cash	·	·	$-240M	$192M	·	·	·
Operating Cash Flow	$-166M	$-78M	$-665M	$-231M	$126M	$210M	$-25M
CapEx	$94M	$123M	$20M	$84M	$15M	$7M	$4M
Investing Cash Flow	$180M	$-47M	$41M	$-175M	$-39M	$82M	$-41M
Debt Issued	$66M	$327M	$382M	$259M	$0	$755.0K	$0
Net Debt Issued	$-144M	$81M	$323M	$259M	$-214M	·	·
Stock Issued	$48M	·	·	·	·	·	·
Stock Repurchased	$2M	$485.0K	$28.0K	$8M	$0	$0	·
Net Stock Activity	$46M	$-485.0K	$-28.0K	$-8M	·	·	·
Financing Cash Flow	$-99M	$79M	$301M	$245M	$374M	$-63M	$87M
Net Change in Cash	$-82M	$-46M	$-327M	$-167M	$462M	$228M	$21M
Taxes Paid	$3M	·	·	·	·	·	·
Free Cash Flow	$-260M	$-201M	$-685M	$-314M	$111M	·	·
Levered FCF	·	·	$-727M	$-322M	·	·	·

Redditività 7

Metrica	2025	2024	2023	2022	2021	2020	2019
Operating Margin	-27.6%	-32.7%	-35.4%	-35.4%	·	·	·
Net Margin	-40.0%	-42.9%	-38.9%	-35.1%	·	·	·
Pretax Margin	-39.5%	-42.7%	-38.8%	-35.2%	·	·	·
EBITDA Margin	-27.6%	-32.7%	-32.4%	-32.7%	·	·	·
ROA	-27.7%	-27.5%	-30.1%	-28.4%	·	·	·
ROE	99.0%	648.7%	-279.1%	-113.1%	·	·	·
ROIC	363.1%	-126.1%	-124.8%	-110.9%	·	·	·

Liquidità e Solvibilità 5

Metrica	2025	2024	2023	2022	2021	2020	2019
Current Ratio	0.3	0.4	0.5	0.6	0.8	0.9	·
Quick Ratio	0.2	0.3	0.3	0.5	0.8	0.5	·
Debt / Equity	-0.9	-2.0	2.7	1.0	0.0	·	·
LT Debt / Equity	-0.8	-1.9	2.4	0.9	0.0	·	·
Interest Coverage	·	·	-10.8	-74.5	·	·	·

Efficienza 3

Metrica	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	0.7	0.6	0.8	0.8	·	·	·
Inventory Turnover	55.8	45.0	49.9	80.2	·	·	·
Receivables Turnover	26.0	22.5	16.6	16.5	·	·	·

Per Azione 5

Metrica	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$-0.54	$-0.29	$0.14	$1.01	$2.97	·	·
Revenue / Share	$1.04	$1.14	$9.48	$6.43	·	·	·
Cash Flow / Share	$-0.24	$-0.11	$-5.03	$-0.94	$0.62	·	·
Cash / Share	$0.19	$0.31	$0.38	$2.35	$3.19	·	·
EPS (TTM)	$-0.42	$-0.49	$-3.69	$-22.60	$-9.28	$-0.48	·

Tassi di Crescita 3

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	-7.0%	-36.8%	-20.7%	32.3%	71.8%	·	·
Revenue CAGR 3Y	-22.5%	-12.8%	21.7%	·	·	·	·
Revenue CAGR 5Y	1.2%	·	·	·	·	·	·

Valutazione (TTM) 14

Metrica	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$736M	$792M	$1.25B	$1.58B	$1.19B	$695M	·
Net Income TTM	$-294M	$-340M	$-487M	$-555M	$-190M	$-79M	·
Market Cap	$474M	$1.15B	$2.39B	$2.57B	$11.41B	·	·
Enterprise Value	$675M	$1.34B	$2.39B	$2.24B	$10.62B	·	·
P/E	-1.6	-3.4	-0.9	-0.5	-5.0	-207.7	·
P/S	0.6	1.5	1.9	1.6	9.6	·	·
P/B	-1.2	-5.7	24.5	10.2	15.6	·	·
P / Tangible Book	·	·	·	·	78.2	·	·
P / Cash Flow	-2.8	-14.8	-3.6	-11.1	90.2	·	·
P / FCF	-1.8	-5.7	-3.5	-8.2	102.5	·	·
EV / EBITDA	-3.3	-5.2	-5.9	-4.3	309.7	·	·
EV / FCF	-2.6	-6.7	-3.5	-7.1	95.5	·	·
EV / Revenue	0.9	1.7	1.9	1.4	8.9	·	·
Earnings Yield	-64.0%	-29.7%	-107.6%	-219.4%	-20.0%	-0.48%	·

Conto Economico 16

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$182M	$169M	$184M	$185M	$190M	$178M	$205M	$194M	$196M	$197M	$246M	$320M	$335M	$352M	$408M	$420M
Cost of Revenue	$160M	$159M	$157M	$173M	$174M	$158M	$176M	$167M	$192M	$198M	$251M	$300M	$328M	$354M	$396M	$403M
R&D Expense	$9M	$9M	$9M	$10M	$9M	$11M	$9M	$10M	$11M	$11M	$12M	$20M	$14M	$16M	$15M	$17M
SG&A Expense	$32M	$27M	$26M	$32M	$30M	$57M	$38M	$27M	$36M	$36M	$24M	$43M	$40M	$39M	$53M	$44M
Operating Expenses	$256M	$226M	$186M	$247M	$249M	$258M	$258M	$236M	$275M	$282M	$311M	$449M	$488M	$448M	$630M	$572M
Operating Income	$-74M	$-57M	$-2M	$-61M	$-60M	$-81M	$-53M	$-42M	$-79M	$-85M	$-65M	$-129M	$-153M	$-97M	$-222M	$-152M
Interest Expense	·	·	·	·	·	·	·	·	$17M	$15M	·	$11M	$8M	$8M	$8M	$0
Other Non-op	$-61.0K	$-11.0K	$-1M	$4.0K	$-470.0K	$301.0K	$-218.0K	$-149.0K	$-221.0K	$-129.0K	$-1M	$613.0K	$-42.0K	$145.0K	$464.0K	$-625.0K
Pretax Income	$-107M	$-82M	$-28M	$-82M	$-81M	$-99M	$-87M	$-57M	$-97M	$-98M	$-80M	$-144M	$-161M	$-101M	$-225M	$-149M
Income Tax	$-119.0K	$509.0K	$1M	$1M	$959.0K	$78.0K	$494.0K	$405.0K	$441.0K	$-114.0K	$632.0K	$579.0K	$-16.0K	$188.0K	$-335.0K	$185.0K
Net Income	$-107M	$-83M	$-29M	$-84M	$-82M	$-99M	$-88M	$-58M	$-97M	$-97M	$-81M	$-145M	$-161M	$-101M	$-225M	$-149M
EPS (Basic)	$-2.97	$-2.29	$-0.04	$-0.12	$-2.35	$-2.84	$-0.13	$-0.08	$-0.14	$-0.14	$10.08	$-3.51	$-6.28	$-3.98	$-12.35	$-6.09
EPS (Diluted)	$-2.97	$-2.29	$-0.04	$-0.12	$-2.35	$-2.84	$-0.13	$-0.08	$-0.14	$-0.14	$10.08	$-3.51	$-6.28	$-3.98	$-12.35	$-6.09
Shares (Basic)	36,116,200	36,149,112	·	703,813,424	34,949,848	34,913,507	·	697,721,699	697,458,966	697,983,030	·	41,261,003	25,570,200	25,334,527	247,834,303	24,435,096
Shares (Diluted)	36,116,200	36,149,112	·	703,813,424	34,949,848	34,913,507	·	697,721,699	697,458,966	697,983,030	·	41,261,003	25,570,200	25,334,527	247,834,303	24,435,096
EBITDA	$-70M	$-54M	·	$-56M	$-55M	$-72M	·	$-38M	$-75M	$-76M	·	$-119M	$-143M	$-88M	·	$11M

Stato Patrimoniale 29

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$86M	$54M	$134M	$125M	$107M	$172M	$216M	$116M	$141M	$181M	·	$245M	$152M	$363M	·	$285M
Receivables	$28M	$32M	$24M	$32M	$39M	$42M	$32M	$32M	$34M	$42M	$38M	$47M	$85M	$108M	$112M	$127M
Inventory	$2M	$2M	$12M	$9M	$12M	$13M	$12M	$23M	$21M	$21M	·	$24M	$23M	$39M	·	$18M
Prepaid Expense	$21M	$28M	$27M	$25M	$22M	$32M	$24M	$29M	$34M	$43M	·	$47M	$54M	$47M	·	$39M
Other Current Assets	$21M	$26M	$33M	$15M	$16M	$16M	$11M	$21M	$22M	$16M	·	$11M	$14M	$35M	·	$20M
Current Assets	$222M	$165M	$249M	$248M	$234M	$299M	$332M	$271M	$289M	$333M	·	$410M	$350M	$603M	·	$552M
PP&E (Net)	$223M	$264M	$220M	$305M	$318M	$333M	$348M	$267M	$287M	$322M	·	$362M	$401M	$399M	·	$388M
PP&E (Gross)	$324M	$432M	$394M	$499M	$519M	$544M	$564M	$501M	$536M	$578M	·	$629M	$672M	$667M	·	$637M
Accum. Depreciation	$100M	$168M	$175M	$194M	$201M	$210M	$216M	$234M	$248M	$256M	·	$266M	$271M	$268M	·	$249M
Goodwill	$209M	$209M	$210M	$210M	$224M	$219M	$217M	$222M	$218M	$218M	$218M	$215M	$282M	$350M	$348M	$460M
Intangibles	$65M	$70M	$75M	$80M	$87M	$92M	$97M	$103M	$107M	$112M	·	$123M	$131M	$136M	·	$147M
Other Non-current Assets	$69M	$67M	$72M	$71M	$76M	$77M	$77M	$126M	$125M	$101M	·	$144M	$131M	$123M	·	$64M
Total Assets	$927M	$916M	$969M	$973M	$1.01B	$1.09B	$1.16B	$1.04B	$1.09B	$1.18B	·	$1.33B	$1.39B	$1.71B	·	$1.75B
Accounts Payable	$27M	$23M	$20M	$31M	$35M	$38M	$30M	$35M	$42M	$46M	·	$26M	$52M	$42M	·	$49M
Accrued Liabilities	$82M	$93M	$104M	$101M	$96M	$85M	$89M	$94M	$88M	$90M	·	$101M	$116M	$138M	·	$129M
Current Liabilities	$785M	$854M	$908M	$888M	$902M	$925M	$917M	$888M	$874M	$879M	·	$869M	$1.07B	$1.23B	·	$1.19B
Capital Leases	$112M	$116M	$121M	$47M	$51M	$53M	$51M	$48M	$50M	$51M	·	$59M	$71M	$77M	·	$87M
Other Non-current Liabilities	$8M	$11M	$8M	$20M	$9M	$10M	$485.0K	$12M	$15M	$7M	·	$18M	$21M	$18M	·	$3M
Total Liabilities	$1.49B	$1.38B	$1.36B	$1.35B	$1.35B	$1.37B	$1.35B	$1.16B	$1.16B	$1.17B	·	$1.18B	$1.37B	$1.55B	·	$1.30B
Long-term Debt	$919M	$749M	$671M	$767M	$770M	$766M	$408M	$597M	$597M	$603M	·	$584M	$251M	$263M	·	·
Total Debt	$602M	$422M	·	$424M	$423M	$414M	·	$240M	$240M	$245M	·	$261M	$237M	$247M	·	·
Common Stock	$4.0K	$72.0K	$72.0K	$72.0K	$70.0K	$70.0K	$70.0K	$70.0K	$70.0K	$70.0K	·	$17.0K	$3.0K	$25.0K	·	$25.0K
Paid-in Capital	$2.04B	$2.03B	$2.02B	$2.01B	$1.95B	$1.93B	$1.92B	$1.91B	$1.91B	$1.88B	·	$1.85B	$1.56B	$1.56B	·	$1.52B
Retained Earnings	$-2.59B	$-2.48B	$-2.40B	$-2.37B	$-2.28B	$-2.20B	$-2.10B	$-2.02B	$-1.96B	$-1.86B	·	$-1.68B	$-1.54B	$-1.38B	·	$-1.05B
Treasury Stock	$10M	$10M	$10M	$9M	$9M	$8M	$8M	$8M	$8M	$8M	·	$8M	$8M	$8M	·	$7M
AOCI	$-7M	$-7M	$-6M	$-6M	$-3M	$-10M	$-13M	$-6M	$-12M	$-12M	·	$-14M	$-6M	$-9M	·	$-17M
Stockholders' Equity	$-560M	$-466M	$-392M	$-375M	$-348M	$-288M	$-202M	$-118M	$-72M	$936.0K	·	$145M	$13M	$163M	·	$447M
Liabilities + Equity	$927M	$916M	$969M	$973M	$1.01B	$1.09B	$1.16B	$1.04B	$1.09B	$1.18B	·	$1.33B	$1.39B	$1.71B	·	$1.75B
Shares Outstanding	36,270,704	36,228,699	722,017,754	720,346,459	698,993,636	698,864,832	697,902,646	697,811,664	697,663,854	697,321,492	697,131,838	166,804,743	25,357,196	251,613,698	25,198,298	245,744,961

Flusso di cassa 16

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$4M	$4M	$14M	$5M	$5M	$9M	$13M	$4M	$4M	$6M	$14M	$6M	$6M	$9M	$19M	$11M
Stock-based Comp	$13M	$11M	$12M	$12M	$8M	$13M	$13M	$8M	$14M	$11M	$4M	$4M	$7M	$12M	$23M	$23M
Amort. of Intangibles	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$6M	$6M	$6M	$6M	$6M	$6M
Other Non-cash	·	$-32M	·	·	·	$30M	·	·	·	$6M	·	·	·	$-122M	·	·
Operating Cash Flow	$-92M	$-100M	$-18M	$-37M	$-63M	$-48M	$38M	$-15M	$-25M	$-74M	$-4M	$-250M	$-209M	$-202M	$58M	$-148M
CapEx	$53M	$62M	$40M	$23M	$16M	$15M	$108M	$5M	$6M	$4M	$8M	$111.0K	$3M	$9M	$4M	$4M
Investing Cash Flow	$-28M	$-39M	$137M	$23M	$4M	$16M	$-73M	$2M	$4M	$20M	$4M	$38M	$10M	$-11M	$-4M	$9M
Debt Issued	$252M	$101M	$32M	$14M	$10M	$10M	$327M	$0	$0	$0	$39M	·	·	·	$259M	·
Net Debt Issued	·	$64M	·	·	·	$-9M	·	·	·	$-24M	·	·	·	$-7M	·	·
Stock Issued	·	·	$-97.0K	·	·	·	·	·	·	·	·	·	·	·	·	·
Stock Repurchased	$46.0K	$201.0K	$543.0K	$895.0K	$86.0K	$109.0K	$-1.0K	$82.0K	$66.0K	$338.0K	$28.0K	$-3.0K	$0	$0	$340.0K	$658.0K
Net Stock Activity	·	$-201.0K	·	·	·	$-109.0K	·	·	·	$-338.0K	·	·	·	$0	·	·
Financing Cash Flow	$150M	$63M	$-110M	$29M	$-9M	$-9M	$132M	$-12M	$-17M	$-24M	$18M	$302M	$-12M	$-7M	$252M	$-658.0K
Net Change in Cash	$31M	$-76M	$9M	$15M	$-66M	$-39M	$98M	$-25M	$-38M	$-80M	$19M	$86M	$-211M	$-220M	$308M	$-143M
Free Cash Flow	·	$-162M	·	·	·	$-63M	·	·	·	$-78M	·	·	·	$-211M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$-92M	·	·	·	$-219M	·	·

Redditività 7

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	-40.9%	-34.0%	·	-33.1%	-31.4%	-45.5%	·	-21.6%	-40.3%	-41.9%	·	-40.3%	-45.7%	-27.5%	·	·
Net Margin	-58.9%	-49.1%	·	-45.1%	-43.4%	-55.9%	·	-29.8%	-49.4%	-49.4%	·	-45.2%	-47.9%	-28.7%	·	·
Pretax Margin	-59.0%	-48.8%	·	-44.4%	-42.9%	-55.9%	·	-29.6%	-49.2%	-49.5%	·	-45.1%	-47.9%	-28.6%	·	·
EBITDA Margin	-38.7%	-31.8%	·	-30.4%	-29.0%	-40.6%	·	-19.7%	-38.0%	-38.8%	·	-37.2%	-42.8%	-24.9%	·	·
ROA	-11.1%	-8.3%	·	-8.3%	-7.9%	-8.7%	·	-4.9%	-7.8%	-6.7%	·	-9.4%	-9.6%	-5.6%	·	·
ROE	23.6%	22.0%	·	34.0%	39.2%	69.2%	·	-418.8%	326.9%	-118.7%	·	-48.9%	-53.9%	-24.5%	·	·
ROIC	-177.1%	132.3%	·	-126.2%	-80.3%	-64.0%	·	-34.6%	-47.5%	-33.5%	·	-31.9%	-61.3%	-23.6%	·	·

Liquidità e Solvibilità 5

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.3	0.2	·	0.3	0.3	0.3	·	0.3	0.3	0.4	·	0.5	0.3	0.5	·	0.5
Quick Ratio	0.1	0.1	·	0.2	0.2	0.2	·	0.2	0.2	0.3	·	0.3	0.2	0.4	·	0.3
Debt / Equity	-1.1	-0.9	·	-1.1	-1.2	-1.4	·	-2.0	-3.3	261.8	·	1.8	18.5	1.5	·	·
LT Debt / Equity	-1.0	-0.9	·	-1.1	-1.1	-1.3	·	-1.8	-3.0	238.0	·	1.6	16.4	1.4	·	·
Interest Coverage	·	·	·	·	·	·	·	·	-4.8	-5.7	·	-11.5	-20.0	-11.9	·	·

Efficienza 3

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.2	0.2	0.2	·	·
Inventory Turnover	22.7	21.3	·	10.9	10.4	9.5	·	7.2	8.6	6.6	·	14.2	18.3	14.4	·	·
Receivables Turnover	5.4	4.6	·	5.8	5.2	4.2	·	4.9	3.3	2.6	·	3.7	3.4	3.8	·	·

Per Azione 5

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$-15.45	$-12.85	·	$-0.52	$-0.50	$-0.41	·	$-0.17	$-0.10	$0.00	·	$0.87	$0.51	$0.65	·	$1.82
Revenue / Share	$5.04	$4.67	·	$0.26	$0.27	$0.25	·	$0.28	$0.28	$0.28	·	$7.76	$13.10	$1.39	·	·
Cash Flow / Share	·	$-2.76	·	·	·	$-0.07	·	·	·	$-0.11	·	·	·	$-0.80	·	·
Cash / Share	$2.38	$1.49	·	$0.17	$0.15	$0.25	·	$0.17	$0.20	$0.26	·	$1.47	$5.99	$1.44	·	$1.16
EPS (TTM)	$-5.42	$-4.80	·	$-5.44	$-5.40	$-3.19	·	$9.72	$6.29	$0.15	·	$-26.12	$-28.70	$-26.22	·	$-18.96

Valutazione (TTM) 10

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$720M	$728M	·	$757M	$766M	$773M	·	$834M	$960M	$1.10B	·	$1.42B	$1.52B	$1.61B	·	$1.52B
Net Income TTM	$-303M	$-278M	·	$-353M	$-327M	$-342M	·	$-333M	$-420M	$-484M	·	$-631M	$-635M	$-567M	·	$-406M
Market Cap	$325M	$19M	·	$1.33B	$748M	$706M	·	$1.69B	$1.32B	$2.00B	·	$345M	$30M	$1.59B	·	$2.83B
Enterprise Value	$841M	$387M	·	$1.62B	$1.06B	$948M	·	$1.81B	$1.42B	$2.07B	·	$361M	$114M	$1.48B	·	·
P/E	-1.7	-0.1	·	-0.3	-0.2	-0.3	·	0.2	0.3	19.1	·	-0.1	-0.0	-0.2	·	-0.6
P/S	0.5	0.0	·	1.7	1.0	0.9	·	2.0	1.4	1.8	·	0.2	0.0	1.0	·	1.9
P/B	-0.6	-0.0	·	-3.5	-2.2	-2.5	·	-14.4	-18.3	2138.2	·	2.4	2.3	9.8	·	6.3
P / Cash Flow	·	-0.2	·	·	·	-14.7	·	·	·	-27.1	·	·	·	-7.9	·	·
EV / Revenue	1.2	0.5	·	2.1	1.4	1.2	·	2.2	1.5	1.9	·	0.3	0.1	0.9	·	·
Earnings Yield	-60.4%	-928.4%	·	-295.7%	-504.7%	-315.8%	·	401.6%	332.8%	5.2%	·	-1261.8%	-2453.0%	-414.2%	·	-164.9%

Periodo più recente a sinistra · valori nulli mostrati come ·

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

16

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Ricavi	$736M	$792M	$1.25B	$1.58B	$1.19B
Margine Operativo %	-27.6%	-32.7%	-35.4%	-35.4%	·
Utile netto	$-294M	$-340M	$-487M	$-555M	$-190M
EPS Diluito	$-0.42	$-0.49	$-3.69	$-22.60	$-9.28

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Debito / Patrimonio Netto	-0.9	-2.0	2.7	1.0	0.0
Rapporto corrente	0.3	0.4	0.5	0.6	0.8
Quick Ratio	0.2	0.3	0.3	0.5	0.8

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Flusso di cassa libero	$-260M	$-201M	$-685M	$-314M	$111M

Proprietari istituzionali (13F) 12 filer · $3.0M totale · Aggiornato al 31 Marzo 2026

17

Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.

Detentori 12

Valore detenuto $3.0M

Nuove posizioni 27

Posizioni chiuse 17

Attività istituzionale — Q1 2026 vs trimestre precedente

Nuove posizioni	Posizioni chiuse	Aumentato	Diminuito	Variazione netta delle azioni
27 (+12 vs trimestre precedente)	17 (-16 vs trimestre precedente)	18 (-6 vs trimestre precedente)	27 (0 vs trimestre precedente)	-2.8M

Confrontato con Q4 2025. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.

Istituzione	Valore	Azioni	% di 13F tracciati	Tipo
VANGUARD GROUP INC	$2.547.138	3.882.832	83,63%	Azioni
CIBC Private Wealth Group LLC	$138.046	75.025	4,53%	Azioni
WOLVERINE TRADING, LLC	$120.414	65.800	3,95%	Opzione Put
WOLVERINE TRADING, LLC	$115.656	63.200	3,80%	Opzione Call
WOLVERINE TRADING, LLC	$82.562	45.116	2,71%	Azioni
Inspire Investing, LLC	$27.221	52.703	0,89%	Azioni
Annex Advisory Services, LLC	$9.540	18.471	0,31%	Azioni
SWAN Capital LLC	$3.104	6.010	0,10%	Azioni
CWM, LLC	$1.574	3.047	0,05%	Azioni
Sunbelt Securities, Inc.	$258	500	0,01%	Azioni
Investors Research Corp	$209	405	0,01%	Azioni
COMERICA BANK	$8	12	0,00%	Azioni

Attivisti e proprietari del 5%+ 3 partecipazioni

18

Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.

Depositante	Depositato	Partecipazione	Stato	Scopo	Deposito
Cox Investment Holdings, Inc. ×2 depositi	20 Novembre 2023	·	Deposito iniziale	·	SEC
CK Wheels LLC, CK Opportunities GP, LLC, Certares Opportunities LLC, Knighthead Opportunities Capital Management, LLC ×2 depositi	17 Novembre 2023	·	Deposito iniziale	·	SEC
Kenneth H. Dichter ×2 depositi	02 Febbraio 2023	·	Deposito iniziale	Investimento passivo	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Insider aziendali 36 insider · 20 dirigenti · 13 direttori

19

Insider	Ruolo	Ultima attività	Azioni possedute	Acquisti 12m	Vendite 12m	Netto 12m
George N Mattson	Chief Executive Officer	18 Maggio 2026 P	27.791	4	0	$146.206
Eric Cabezas	Interim CFO	26 Febbraio 2025 A	613.897	0	0	$0
Todd Lamar Smith	Chief Financial Officer	26 Febbraio 2024 F	417.043	0	0	$0
Eric Douglas Jacobs	Former Chief Financial Officer	18 Maggio 2022 F	726.796	0	0	$0
Vinayak Hegde	President	07 Novembre 2022 S	2.065.385	0	0	$0
David L Holtz	Chief Operating Officer	26 Agosto 2026 F	78.438	0	0	$0
Thomas William Bergeson	Chief Operating Officer	16 Febbraio 2022 A	308.735	0	0	$0
Matthew J. Knopf	Chief Legal Officer	09 Settembre 2026 F	91.521	0	0	$0
Meaghan Danielle Wells	Chief Growth Officer	08 Settembre 2026 S	60.474	0	3	$-86.105
Alexander Chatkewitz	Chief Accounting Officer	05 Settembre 2026 F	42.350	0	0	$0
Brian Joseph Kedzior	Chief People Officer	26 Agosto 2026 F	69.605	0	0	$0
David Godsman	Chief Digital Officer	26 Agosto 2026 F	79.324	0	0	$0
Mark Briffa	Chief Sales Officer	26 Agosto 2026 F	33.672	0	3	$-133.390
Kristen Lauria	Chief Marketing Officer	26 Agosto 2026 F	81.645	0	0	$0
Laura Heltebran	Chief Legal Officer	06 Giugno 2024 A	189.288	0	0	$0
Ravi Thakran	Executive Chairman	23 Giugno 2023 A	342.645	0	0	$0
Jacques Stevens Sainte-Rose	Chief People Officer	31 Maggio 2023 A	823.000	0	0	$0
Jason Kanter Horowitz	Chief Business Officer	24 Agosto 2022 F	781.488	0	0	$0
Lee D. Applbaum	Chief Marketing Officer	08 Febbraio 2022 A	712.674	0	0	$0
Francesca Molinari	Chief People Officer	17 Settembre 2021 A	161.709	0	0	$0
Donald Lee Moak	Direttore	09 Giugno 2026 A	33.326	0	0	$0
Gregory L Summe	Direttore	09 Giugno 2026 A	36.090	0	0	$0
Roger N Farah	Direttore	09 Giugno 2026 A	24.305	0	0	$0
Timothy M Armstrong	Direttore	10 Giugno 2025 A	302.835	0	0	$0
David J. Adelman	Direttore	06 Giugno 2024 A	187.703	0	0	$0
Kenneth H Dichter	Direttore	16 Maggio 2023 D	11.588.598	0	0	$0
Marc-Kwesi Terrence Richard Farrell	Direttore	02 Giugno 2022 A	80.450	0	0	$0
Susan Schuman	Direttore	02 Giugno 2022 A	80.450	0	0	$0
Michael G Mullen	Direttore	02 Giugno 2022 A	80.450	0	0	$0
Brian J Radecki	Direttore	02 Giugno 2022 A	167.340	0	0	$0
Chih T Cheung	Direttore	02 Giugno 2022 A	80.450	0	0	$0
CK Wheels LLC	Proprietario del 10%	31 Agosto 2026 S	12.860.891	0	6	$-351.713
Delta Air Lines, Inc.	Proprietario del 10%	15 Novembre 2023 J	263.369.307	0	0	$0
Leo Austin	·	13 Luglio 2021 M	25.000	0	0	$0
Neil B. Jacobs	·	13 Luglio 2021 M	25.000	0	0	$0
Frank N Newman	·	13 Luglio 2021 M	25.000	0	0	$0

Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato

Proprietà ETF Posseduti da 7 ETF

20

Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.

Fondo	Peso	Unità	Aggiornato al	Fonte
IWC · iShares Trust	0,01%	21.485 SH	11 Settembre 2026	Giornaliero
IWM · iShares Trust	0,00%	124.100 SH	11 Settembre 2026	Giornaliero
VXF · VANGUARD INDEX FUNDS	0,00%	48.550 SH	19 Agosto 2026	Giornaliero
VTI · VANGUARD INDEX FUNDS	0,00%	164.937 SH	19 Agosto 2026	Giornaliero
VTWO · VANGUARD SCOTTSDALE FUNDS	0,00%	31.462 SH	19 Agosto 2026	Giornaliero
VTWV · VANGUARD SCOTTSDALE FUNDS	0,00%	4.730 SH	19 Agosto 2026	Giornaliero
IWN · iShares Trust	·	77.440 SH	11 Settembre 2026	Giornaliero

UP Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

21

rating · 9 analisti COMPRA

4 44,4% Acquisto forte

4 44,4% Compra

1 11,1% Mantieni

0 0,0% Vendi

0 0,0% Vendita forte

Confronto Peer (GICS sub-settore industriale) Metriche chiave rispetto ai pari del settore

22

Base FY, prezzi alla chiusura dell'ultimo anno fiscale di ciascuna società.

Ticker	Capitalizzazione di Mercato	P/E	Rev YoY	Margine Netto	ROE	Margine lordo
UP	$474M	-1.6	-7.0%	-40.0%	99.0%	·
RJET	$840M	9.8	251.9%	4.5%	11.8%	·
SRFM	·	-0.6	-10.8%	·	·	·
JTAI	$4M	1.8	-34.5%	50.0%	27.6%	-3.3%
DAL	$45.80B	9.1	2.8%	7.9%	26.1%	·

Ultime notizie Notizie recenti che menzionano questa società

23

UP smentisce nuove accuse AG, afferma di aver fornito tutte le risposte nella documentazione della fusione Yahoo Finance · 4 mesi fa L'AD di UP fiducioso che la domanda di fusione ferroviaria soddisfi tutti i requisiti dell'STB Yahoo Finance · 4 mesi, 1 settimana fa Aumento dei costi di trasporto dei treni cerealicoli di BNSF fino al 472%, afferma UP in un reclamo Yahoo Finance · 4 mesi, 2 settimane fa

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi

26

Scegli le metriche che contano per te: fai clic sul + accanto a qualsiasi riga in Fondamentali Completi sopra.

La tua selezione è salvata e ti segue su tutti i ticker.

UP Classe A Wheels Up Experience Inc. Class A Common Stock