YHGJ Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$2.79
Capitalizzazione di Mercato (MRQ)$7M
P/E (TTM)-2.0
EPS (TTM)$-1.37
Ricavi (TTM)$20M
ROE (TTM)-29.5%
Intervallo 52 sett.$2–$10
YHGJ Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari1
Data ex-dividendo
Split
Tipo
01 Ottobre 2025
1-for-10
Inverso
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$20M2017-12-31 → 2025-12-31
EPS$-1.012017-12-31 → 2025-12-31
Flusso di cassa libero·2017-12-31 → 2024-12-31
Margine netto-14.4%2017-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
YHGJ
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
-2.0media 5 anni ≈-457.2
≈-457.2
·
·
P/S (TTM)
0.4media 5 anni ≈10.7
≈10.7
·
·
P/B (MRQ)
0.9media 5 anni ≈48.6
≈48.6
·
·
Price / Cash Flow (Prezzo / Flusso di cassa)
-42.1media 5 anni ≈-123.6
≈-123.6
·
·
Price / Tangible Book (Prezzo / Valore contabile tangibile)
0.8media 5 anni ≈48.6
≈48.6
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
YHGJ
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
16.9%media 5 anni ≈18.5%
≈18.5%
·
·
Margine Operativo (TTM)
-11.8%media 5 anni ≈-5.6%
≈-5.6%
·
·
EBITDA Margin (Margine EBITDA)
-10.4%media 5 anni ≈-5.6%
≈-5.6%
·
·
Margine di Profitto Netto (TTM)
-14.4%media 5 anni ≈-7.7%
≈-7.7%
·
·
ROA (TTM)
-13.6%media 5 anni ≈-7.0%
≈-7.0%
·
·
ROE (TTM)
-29.5%media 5 anni ≈-24.9%
≈-24.9%
·
·
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
YHGJ
media 5 anni
Mediana dei peer
Verdetto
Rapporto corrente (MRQ)
1.4media 5 anni ≈1.3
≈1.3
·
·
Quick Ratio
0.6media 5 anni ≈0.4
≈0.4
·
·
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
YHGJ
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
9.8%media 5 anni ≈-4.0%
≈-4.0%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
3.0%media 5 anni ≈-3.9%
≈-3.9%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
-1.3%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
YHGJ
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-1.01media 5 anni ≈$-0.33
≈$-0.33
·
·
Revenue / Share (Ricavi / Azione)
$7.38media 5 anni ≈$2.75
≈$2.75
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$-0.06media 5 anni ≈$0.02
≈$0.02
·
·
Cash / Share (Liquidità / Azione)
$0.04media 5 anni ≈$0.02
≈$0.02
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
YHGJ
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.8media 5 anni ≈1.0
≈1.0
·
·
Inventory Turnover (Rotazione delle scorte)
1.9media 5 anni ≈1.8
≈1.8
·
·
Receivables Turnover (Rotazione dei crediti)
3.5media 5 anni ≈5.2
≈5.2
·
·
Revenue / Employee (Ricavi / Dipendente)
≈$378.9K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media-40.8%
Prossimo reportNov 11, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
31 Dicembre 2023
$0.02
—
—
30 Giugno 2023
$-0.01
—
—
30 Giugno 2014
$-0.40
$-0.31
-30.7%
31 Marzo 2014
$0.10
$0.20
-51.0%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$20M
$18M
$18M
$18M
$24M
$21M
$32M
$49M
$56M
$64M
$59M
Cost of Revenue
$16M
$14M
$15M
$15M
$20M
$18M
$28M
$39M
$42M
$47M
$43M
Gross Profit
$4M
$4M
$3M
$3M
$4M
$3M
$4M
$10M
$14M
$17M
$16M
R&D Expense
$200.0K
$200.0K
$200.0K
$200.0K
$206.0K
$317.0K
$287.0K
$375.0K
$345.0K
$496.0K
$633.0K
SG&A Expense
$5M
$3M
$3M
$4M
$4M
$4M
$5M
$6M
$8M
$7M
$7M
Operating Expenses
$6M
$4M
$4M
$4M
$4M
$4M
$7M
$11M
$13M
$14M
$14M
Operating Income
$-2M
$-612.0K
$-399.0K
$-1M
$-506.0K
$-1M
$-3M
$-642.5K
$629.8K
$3M
$3M
Interest Expense
·
·
$628.0K
$450.0K
$564.0K
$1M
$2M
$2M
$2M
$1M
$1M
Interest Income
·
·
·
·
·
·
·
$21.8K
·
·
$72.8K
Other Non-op
$398.0K
$-25.0K
$792.0K
$103.0K
$195.0K
$-1M
$-679.9K
$-2.6K
$-2M
$-2M
$-2M
Pretax Income
·
·
$-235.0K
$-1M
$-8M
$-2M
$-6M
$-3M
$-1M
$1M
$1M
Income Tax
·
·
·
·
·
$-403.1K
$135.1K
$756.8K
$711.5K
$702.9K
$369.6K
Net Income
$-3M
$-1M
$-235.0K
$-1M
$-8M
$-4M
$-7M
$-4M
$-2M
$700.0K
$1M
EPS (Basic)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.45
$0.18
$0.32
EPS (Diluted)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.44
$0.18
$0.30
Shares (Basic)
2,671,813
2,336,738
19,526,633
9,301,888
5,878,887
4,705,741
3,835,950
3,578,885
3,568,885
3,566,400
3,297,448
Shares (Diluted)
2,671,813
2,336,738
19,526,633
9,301,888
5,878,887
4,705,741
3,835,950
3,578,885
3,616,244
3,727,554
3,437,140
EBITDA
$-2M
$-612.0K
$-399.0K
$-1M
$-505.9K
$-1M
$-856.0K
$500.0K
$2M
$3M
$3M
Stato Patrimoniale29
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$97.0K
$220.0K
$921.0K
$146.0K
$66.0K
$322.2K
$845.1K
$258.2K
$181.0K
$563.0K
$346.4K
Receivables
$6M
$5M
$4M
$2M
$3M
$2M
$7M
$10M
$11M
$15M
$11M
Inventory
$9M
$8M
$8M
$8M
$8M
$7M
$14M
$17M
$19M
$18M
$18M
Prepaid Expense
$283.0K
$412.0K
$332.0K
$389.0K
$625.0K
$457.2K
$353.2K
$834.7K
$887.9K
$678.7K
$1M
Other Current Assets
·
·
·
·
$464.0K
$408.6K
$1M
$784.1K
$1M
$530.7K
$991.3K
Current Assets
$15M
$15M
$13M
$10M
$12M
$20M
$28M
$33M
$32M
$35M
$32M
PP&E (Net)
$4M
$5M
$864.0K
$922.0K
$1M
$2M
$3M
$4M
$5M
$5M
$7M
PP&E (Gross)
$26M
$26M
$21M
$21M
$21M
$26M
$32M
$32M
$31M
$38M
$39M
Accum. Depreciation
$22M
$21M
$21M
$20M
$20M
·
·
$28M
$27M
$33M
$32M
Goodwill
·
·
·
·
$0
$0
$0
$1M
$1M
$1M
$1M
Other Non-current Assets
·
·
·
·
·
·
·
$326.8K
$560.3K
$473.1K
$242.3K
Total Assets
$22M
$26M
$17M
$15M
$17M
$22M
$31M
$39M
$40M
$44M
$42M
Accounts Payable
$2M
$2M
$917.0K
$1M
$2M
$3M
$7M
$6M
$5M
$6M
$4M
Accrued Liabilities
$950.0K
$810.0K
$726.0K
$2M
$647.0K
$646.6K
$1M
$2M
$2M
$3M
$3M
Short-term Debt
·
·
·
$289.0K
$726.0K
$2M
$3M
$4M
$942.5K
$2M
$501.7K
Current Liabilities
$11M
$11M
$10M
$7M
$10M
$19M
$28M
$30M
$23M
$24M
$20M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$4.0K
$388.1K
·
·
$4.7K
$45.4K
Other Non-current Liabilities
·
·
·
·
$0
$40.1K
$184.8K
$100.3K
·
·
·
Total Liabilities
$14M
$15M
$14M
$13M
$13M
·
$30M
$33M
·
·
·
Long-term Debt
·
·
$7M
$5M
$7M
$9M
·
·
·
$9M
$9M
Total Debt
·
·
$7M
$5M
$8M
$4M
$6M
$7M
$8M
$11M
$9M
Common Stock
$28M
$28M
$21M
$21M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
Paid-in Capital
$8M
$8M
$7M
$4M
·
·
·
·
·
·
·
Retained Earnings
$-28M
$-26M
$-24M
$-24M
$-23M
$-14M
$-10M
$-3M
$720.2K
$2M
$2M
Treasury Stock
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$160.8K
$160.8K
$160.8K
$160.8K
$160.8K
$160.8K
AOCI
·
·
·
·
$0
$-6M
$-5M
$-6M
$-5M
$-6M
$-4M
Stockholders' Equity
$9M
$11M
$4M
$3M
$4M
$1M
$2M
$7M
$11M
$13M
$13M
Liabilities + Equity
$22M
$26M
$17M
$15M
$17M
$22M
$31M
$39M
$40M
$44M
$42M
Shares Outstanding
2,597,362
2,594,759
20,771,337
16,059,991
5,886,750
5,783,646
3,835,930
3,835,950
3,535,227
3,525,227
3,310,657
Flusso di cassa16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$641.0K
$345.0K
$279.0K
$383.0K
$462.0K
·
$1M
$1M
$2M
$1M
·
Stock-based Comp
$25.0K
$160.0K
$21.0K
$162.0K
·
·
$177.8K
$171.6K
·
$34.1K
$29.3K
Deferred Tax
·
·
·
·
·
$0
$135.2K
$1M
$594.2K
$50.6K
$-15.2K
Other Non-cash
·
·
·
·
·
·
$9M
$-94.9K
$721.9K
·
·
Operating Cash Flow
$-172.0K
$-1M
$-1M
$2M
$-4M
$1M
$4M
$-1M
$1M
$-448.9K
$3M
CapEx
·
$331.0K
$221.0K
$163.0K
$122.0K
$115.1K
·
·
$753.2K
$630.2K
$682.0K
Investing Cash Flow
$271.0K
$-331.0K
$-221.0K
$-163.0K
$3M
$-115.1K
$-80.5K
$-459.5K
$-753.2K
$65.4K
·
Debt Issued
·
·
$2M
·
$6M
$876.8K
$650.0K
·
$8M
$1M
$5.0K
Net Debt Issued
·
·
$2M
·
$6M
$1M
$-957.3K
$-1M
$-1M
$-348.9K
$-527.2K
Stock Issued
·
·
·
·
·
$333.3K
·
$63.6K
$0
$638.3K
$0
Net Stock Activity
·
·
·
·
·
$333.3K
·
$63.6K
·
$638.3K
$0
Dividends Paid
·
·
·
·
·
·
·
·
·
$0
$16.0K
Financing Cash Flow
$132.0K
$904.0K
$2M
$-2M
$626.0K
$-2M
$-4M
$2M
$302.0K
$681.1K
·
Net Change in Cash
$231.0K
$-701.0K
$775.0K
$80.0K
$-256.0K
$-522.9K
$421.3K
$247.1K
$-382.0K
$216.6K
$196.1K
Free Cash Flow
·
$-2M
$-1M
$2M
$-4M
·
·
·
$506.2K
$-1M
$2M
Levered FCF
·
·
·
·
$-4M
·
·
·
$-2M
$-2M
$756.0K
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
18.2%
20.1%
18.3%
17.4%
15.6%
13.4%
15.6%
20.6%
24.5%
26.6%
27.5%
Operating Margin
-10.4%
-3.4%
-2.2%
-6.2%
-2.1%
-5.3%
-5.0%
-1.4%
1.1%
4.4%
4.7%
Net Margin
-12.8%
-8.3%
-1.3%
-8.1%
-34.4%
-16.6%
-17.6%
-6.5%
-2.9%
1.0%
1.8%
Pretax Margin
·
·
-1.3%
-8.1%
-32.1%
-11.0%
-11.7%
-5.0%
-1.9%
2.1%
2.2%
EBITDA Margin
-10.4%
-3.4%
-2.2%
-6.2%
-2.1%
-5.3%
-2.1%
0.90%
3.9%
4.4%
4.7%
ROA
-10.5%
-7.0%
-1.4%
-9.0%
-42.6%
-16.6%
-20.3%
-9.1%
-4.0%
1.5%
2.5%
ROE
-25.4%
-14.5%
-7.1%
-52.8%
-315.9%
-225.7%
-153.1%
-38.4%
-13.3%
5.1%
8.2%
ROIC
·
·
·
·
-4.3%
-20.9%
-25.4%
-7.3%
5.5%
5.7%
9.1%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.3
1.3
1.4
1.2
1.0
1.0
1.1
1.4
1.5
1.6
Quick Ratio
0.6
0.5
0.5
0.2
0.3
0.3
0.4
0.4
0.5
0.6
0.6
Debt / Equity
·
·
1.9
1.9
1.9
2.1
3.1
0.9
0.7
0.9
0.7
LT Debt / Equity
·
·
0.1
0.6
0.0
·
1.3
0.3
0.6
0.6
0.6
Interest Coverage
·
·
-0.6
-2.5
-0.9
-1.1
-1.0
-0.4
0.4
2.0
1.7
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.8
1.1
1.1
1.2
1.0
1.2
1.4
1.4
1.5
1.4
Inventory Turnover
1.9
1.8
1.8
1.8
2.7
1.9
2.2
2.3
2.3
2.6
2.4
Receivables Turnover
3.5
3.8
6.4
7.1
9.2
4.5
4.2
5.0
4.3
4.9
5.2
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.29
$0.41
$0.18
$0.17
$0.69
$0.33
$0.52
$2.07
$3.22
$3.57
$3.86
Revenue / Share
$7.38
$0.77
$0.91
$1.94
$4.10
$5.63
$10.57
$15.53
$15.55
$17.24
$17.27
Cash Flow / Share
$-0.06
$-0.05
$-0.06
$0.25
$-0.63
$0.37
$0.96
$-0.34
$0.35
$-0.12
$0.76
Cash / Share
$0.04
$0.01
$0.04
$0.01
$0.01
$0.07
$0.22
$0.12
$0.05
$0.16
$0.10
EPS (TTM)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.44
$0.18
$0.30
Tassi di Crescita3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.8%
0.84%
-1.4%
-25.1%
14.4%
·
·
·
·
·
·
Revenue CAGR 3Y
3.0%
-9.3%
-5.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.3%
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$20M
$18M
$18M
$18M
$24M
$21M
$32M
$49M
$56M
$64M
$59M
Net Income TTM
$-3M
$-1M
$-235.0K
$-1M
$-8M
$-4M
$-7M
$-4M
$-2M
$700.0K
$1M
Market Cap
$9M
$143M
$445M
$167M
$70M
$99M
$32M
$109M
$143M
$209M
$169M
Enterprise Value
·
·
$451M
$172M
$78M
$103M
$37M
$116M
$151M
$219M
$178M
P/E
-3.6
-78.6
-2140.0
-47.3
-5.9
-11.3
-4.5
-30.9
-92.5
325.0
170.3
P/S
0.5
8.0
25.0
9.3
2.9
4.7
1.0
2.2
2.6
3.2
2.8
P/B
1.1
13.4
119.1
60.8
17.3
52.2
16.2
14.9
12.6
16.4
13.2
P / Tangible Book
1.1
13.4
119.1
60.8
17.3
83.8
·
·
·
·
·
P / Cash Flow
-54.8
-112.3
-398.0
70.5
-18.9
56.8
8.8
-89.0
113.9
-464.9
65.2
P / FCF
·
-89.2
-332.2
75.7
-18.3
·
·
·
283.4
-193.4
88.4
EV / EBITDA
·
·
-1129.3
-153.6
-153.5
-73.0
-43.8
231.1
69.4
77.1
63.3
EV / FCF
·
·
-336.8
78.0
-20.3
·
·
·
298.5
-203.0
93.1
EV / Revenue
·
·
25.3
9.5
3.2
4.9
1.2
2.3
2.7
3.4
3.0
Dividend Yield
·
·
·
·
·
·
·
·
·
0.00%
0.01%
Earnings Yield
-27.8%
-1.3%
-0.05%
-2.1%
-16.9%
-8.8%
-22.1%
-3.2%
-1.1%
0.31%
0.59%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
1.5%
Annual Payout
·
·
·
·
·
·
·
·
·
$0
$16.0K
Conto Economico15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$6M
$6M
$3M
$5M
$5M
$6M
$3M
$4M
$5M
$7M
$2M
$4M
$5M
$6M
$2M
Cost of Revenue
$3M
$5M
$5M
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$2M
$4M
$4M
$5M
$2M
Gross Profit
$538.0K
$1M
$2M
$67.0K
$978.0K
$866.0K
$2M
$-20.0K
$692.0K
$895.0K
$2M
$20.0K
$514.0K
$1M
$1M
$242.0K
SG&A Expense
$675.0K
$924.0K
$2M
$869.0K
$754.0K
$839.0K
$965.0K
$751.0K
$640.0K
$1M
$701.0K
$677.0K
$656.0K
$961.0K
$989.0K
$896.0K
Operating Expenses
$858.0K
$1M
$3M
$1M
$959.0K
$1M
$1M
$971.0K
$863.0K
$1M
$889.0K
$849.0K
$804.0K
$1M
$1M
$999.0K
Operating Income
$-320.0K
$-98.0K
$-908.0K
$-983.0K
$19.0K
$-178.0K
$903.0K
$-991.0K
$-171.0K
$-353.0K
$708.0K
$-829.0K
$-290.0K
$12.0K
$-38.0K
$-757.0K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$124.0K
$155.0K
$142.0K
$125.0K
$120.0K
Other Non-op
$2.0K
$-1.0K
$6.0K
$370.0K
$23.0K
$-1.0K
$-12.0K
$-1.0K
$-7.0K
$-5.0K
$-16.0K
$-14.0K
$296.0K
$526.0K
$85.0K
$-92.0K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
$-967.0K
$-149.0K
$396.0K
$-78.0K
$-969.0K
Net Income
$-543.0K
$-341.0K
$-1M
$-811.0K
$-185.0K
$-416.0K
$684.0K
$-1M
$-414.0K
$-576.0K
$487.0K
$-967.0K
$-151.0K
$396.0K
$-78.0K
$-969.0K
EPS (Basic)
$-0.22
$-0.15
$-0.67
$-0.31
$-0.09
$-0.18
$0.41
$-0.47
$0.02
$-0.03
$0.03
$-0.05
$-0.01
$0.02
$0.04
$-0.12
EPS (Diluted)
$-0.22
$-0.15
$-0.69
$-0.31
$-0.09
$-0.18
$0.41
$-0.47
$0.02
$-0.03
$0.03
$-0.05
$-0.01
$0.02
$0.04
$-0.12
Shares (Basic)
2,608,638
2,600,501
·
2,733,863
2,608,082
2,600,658
·
2,584,819
20,895,082
20,771,937
·
20,096,955
20,034,941
17,689,552
·
9,261,972
Shares (Diluted)
2,608,638
2,600,501
·
2,733,863
2,608,082
2,600,658
·
2,584,819
20,895,082
20,771,937
·
20,096,955
20,034,941
17,689,552
·
9,261,972
EBITDA
$-320.0K
$-98.0K
·
$-983.0K
$19.0K
$-178.0K
·
$-991.0K
$-171.0K
$-353.0K
·
$-829.0K
$-290.0K
$12.0K
·
·
Stato Patrimoniale25
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$320.0K
$178.0K
$97.0K
$387.0K
$18.0K
$172.0K
$220.0K
$5.0K
$22.0K
$49.0K
$921.0K
$64.0K
$100.0K
$130.0K
$146.0K
$101.0K
Receivables
$3M
$6M
$6M
$3M
$4M
$5M
$5M
$2M
$3M
$4M
$4M
$933.0K
$3M
$3M
$2M
$1M
Inventory
$8M
$8M
$9M
$9M
$8M
$9M
$8M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$8M
$9M
Prepaid Expense
$351.0K
$238.0K
$283.0K
$184.0K
$243.0K
$349.0K
$412.0K
$355.0K
$353.0K
$394.0K
$332.0K
$411.0K
$436.0K
$489.0K
$389.0K
$574.0K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$89.0K
Current Assets
$12M
$15M
$15M
$12M
$12M
$14M
$15M
$10M
$11M
$13M
$13M
$10M
$11M
$12M
$10M
$11M
PP&E (Net)
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$956.0K
$864.0K
$847.0K
$865.0K
$898.0K
$922.0K
$972.0K
PP&E (Gross)
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$22M
$21M
$21M
$21M
$21M
$21M
$21M
Accum. Depreciation
$22M
$22M
$22M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$20M
$20M
$20M
$20M
Total Assets
$19M
$22M
$22M
$22M
$23M
$25M
$26M
$21M
$22M
$17M
$17M
$14M
$16M
$17M
$15M
$16M
Accounts Payable
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$847.0K
$964.0K
$917.0K
$1M
$982.0K
$1M
$1M
$2M
Accrued Liabilities
$627.0K
$592.0K
$950.0K
$722.0K
$578.0K
$848.0K
$810.0K
$525.0K
$775.0K
$708.0K
$726.0K
$1M
$1M
$1M
$2M
$894.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$540.0K
·
$266.0K
Current Liabilities
$8M
$10M
$11M
$8M
$8M
$11M
$11M
$8M
$7M
$8M
$10M
$8M
$9M
$9M
$7M
$8M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$11M
$13M
$14M
$12M
$11M
$14M
$15M
$11M
$11M
$11M
$14M
$11M
$12M
$13M
$13M
$13M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$540.0K
·
·
Common Stock
$28M
$28M
$28M
$29M
$29M
$28M
$28M
$28M
$28M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
Paid-in Capital
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
·
$4M
·
Retained Earnings
$-29M
$-29M
$-28M
$-27M
$-26M
$-26M
$-26M
$-27M
$-25M
$-25M
$-24M
$-25M
$-24M
$-24M
$-24M
$-24M
Treasury Stock
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
Stockholders' Equity
$8M
$8M
$9M
$11M
$11M
$10M
$11M
$10M
$11M
$5M
$4M
$3M
$4M
$4M
$3M
$3M
Liabilities + Equity
$19M
$22M
$22M
$22M
$23M
$25M
$26M
$21M
$22M
$17M
$17M
$14M
$16M
$17M
$15M
$16M
Shares Outstanding
2,609,244
2,604,279
2,597,362
2,772,363
27,723,626
26,223,626
2,594,759
25,848,187
25,848,187
20,771,937
20,771,337
20,096,755
20,096,755
19,971,755
16,059,991
16,059,991
Flusso di cassa10
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$136.0K
$150.0K
$163.0K
$156.0K
$159.0K
$163.0K
$164.0K
$61.0K
$58.0K
$62.0K
$68.0K
$60.0K
$71.0K
$80.0K
$92.0K
$96.0K
Stock-based Comp
$7.0K
$44.0K
$7.0K
$1.0K
$8.0K
$9.0K
$27.0K
$6.0K
$5.0K
$122.0K
$5.0K
$5.0K
$4.0K
$7.0K
$9.0K
$61.0K
Operating Cash Flow
$2M
$236.0K
$-2M
$586.0K
$744.0K
$970.0K
$-2M
$754.0K
$875.0K
$-767.0K
$-780.0K
$919.0K
$8.0K
$-1M
$1M
$884.0K
CapEx
$3.0K
$27.0K
·
$26.0K
$22.0K
$20.0K
·
$28.0K
$120.0K
$154.0K
$85.0K
$42.0K
$38.0K
$56.0K
$42.0K
$27.0K
Investing Cash Flow
$-3.0K
$-27.0K
$339.0K
$-26.0K
$-22.0K
$-20.0K
$-29.0K
$-28.0K
$-120.0K
$-154.0K
$-85.0K
$-42.0K
$-38.0K
$-56.0K
$-42.0K
$-27.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-16.0K
·
·
·
$1M
·
·
Financing Cash Flow
$-2M
$-128.0K
$2M
$-191.0K
$-876.0K
$-998.0K
$2M
$-743.0K
$-782.0K
$49.0K
$2M
$-913.0K
$0
$1M
$-1M
$-810.0K
Net Change in Cash
$142.0K
$81.0K
$64.0K
$369.0K
$-154.0K
$-48.0K
$215.0K
$-17.0K
$-27.0K
$-872.0K
$857.0K
$-36.0K
$-30.0K
$-16.0K
$45.0K
$47.0K
Free Cash Flow
·
$209.0K
·
·
·
$950.0K
·
·
·
$-921.0K
·
·
·
$-1M
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
13.8%
16.5%
·
2.3%
17.9%
18.0%
·
-0.79%
15.9%
18.3%
·
1.0%
12.7%
22.3%
·
·
Operating Margin
-8.2%
-1.6%
·
-33.3%
0.35%
-3.7%
·
-39.0%
-3.9%
-7.2%
·
-43.1%
-7.1%
0.24%
·
·
Net Margin
·
-5.5%
·
-27.5%
-3.4%
-8.7%
·
-47.0%
-9.5%
-11.8%
·
-50.3%
-3.7%
7.8%
·
·
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-50.3%
-3.7%
7.8%
·
·
EBITDA Margin
·
-1.6%
·
-33.3%
0.35%
-3.7%
·
-39.0%
-3.9%
-7.2%
·
-43.1%
-7.1%
0.24%
·
·
ROA
·
-1.5%
·
-3.8%
-0.83%
-2.0%
·
-6.8%
-2.2%
-3.5%
·
-6.3%
-0.91%
2.3%
·
·
ROE
·
-3.6%
·
-7.9%
-1.7%
-5.3%
·
-18.6%
-5.5%
-12.4%
·
-33.7%
-3.9%
9.8%
·
·
Liquidità e Solvibilità4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.4
·
1.4
1.5
1.3
·
1.3
1.5
1.5
·
1.2
1.3
1.3
·
·
Quick Ratio
·
0.6
·
0.4
0.5
0.4
·
0.3
0.5
0.5
·
0.1
0.4
0.4
·
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-6.7
-1.9
0.1
·
·
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.3
·
0.1
0.2
0.2
·
0.1
0.2
0.3
·
0.1
0.2
0.3
·
·
Inventory Turnover
·
0.6
·
0.3
0.6
0.5
·
0.3
0.5
0.5
·
0.2
0.4
0.5
·
·
Receivables Turnover
·
1.1
·
1.2
1.5
1.1
·
1.6
1.4
1.3
·
1.6
1.4
1.5
·
·
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$3.17
·
$3.80
$0.41
$0.40
·
$0.38
$0.43
$0.25
·
$0.15
$0.19
$0.20
·
·
Revenue / Share
·
$2.37
·
$1.08
$0.21
$0.18
·
$0.10
$0.21
$0.24
·
$0.10
$0.20
$0.29
·
·
Cash Flow / Share
·
$0.09
·
·
·
$0.04
·
·
·
$-0.04
·
·
·
$-0.08
·
·
Cash / Share
·
$0.07
·
$0.14
$0.00
$0.01
·
$0.00
$0.00
$0.00
·
$0.00
$0.01
$0.01
·
·
EPS (TTM)
$-1.37
$-1.24
·
$-0.17
$-0.33
$-0.22
·
$-0.45
$-0.03
$-0.06
·
$0.00
$-0.07
$-0.16
·
$-2.04
Valutazione (TTM)13
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$20M
$21M
·
$19M
$19M
$18M
·
$19M
$18M
$18M
·
$17M
$17M
$17M
·
$19M
Net Income TTM
$-3M
$-2M
·
$-728.0K
$-1M
$-1M
·
$-2M
$-1M
$-1M
·
$-800.0K
$-802.0K
$-1M
·
$24M
Market Cap
·
$7M
·
$12M
$236M
$265M
·
$217M
$323M
$330M
·
$533M
$396M
$318M
·
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$318M
·
·
P/E
-2.2
-2.2
·
-26.5
-25.8
-45.9
·
-18.7
-416.7
-265.0
·
·
-281.4
-99.4
·
-3.2
P/S
·
0.3
·
0.6
12.4
14.8
·
11.7
18.0
18.7
·
32.1
23.4
18.4
·
5.6
P/B
·
0.9
·
1.2
20.8
25.3
·
21.9
29.1
62.6
·
182.0
101.8
78.7
·
·
P / Tangible Book
1.0
0.9
·
1.2
20.8
25.3
·
21.9
29.1
62.6
·
182.0
101.8
78.7
·
·
P / Cash Flow
·
30.7
·
·
·
273.1
·
·
·
-430.6
·
·
·
-232.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
18.4
·
5.6
Dividend Yield
·
0.08%
·
0.05%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.01%
Earnings Yield
-45.5%
-44.6%
·
-3.8%
-3.9%
-2.2%
·
-5.4%
-0.24%
-0.38%
·
0.00%
-0.36%
-1.0%
·
-30.9%
Annual Payout
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Ricavi
$20M
$18M
$18M
$18M
·
Margine Lordo %
18.2%
20.1%
18.3%
17.4%
·
Margine Operativo %
-10.4%
-3.4%
-2.2%
-6.2%
·
Utile netto
$-3M
$-1M
$-235.0K
$-1M
$24M
EPS Diluito
$-1.01
$-0.07
$-0.01
$-0.22
·
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Debito / Patrimonio Netto
·
·
1.9
1.9
·
Rapporto corrente
1.4
1.3
1.3
1.4
·
Quick Ratio
0.6
0.5
0.5
0.2
·
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Flusso di cassa libero
·
$-2M
$-1M
$2M
·
Proprietari istituzionali (13F)
8 filer
· $149K totale
· Aggiornato al 30 Giugno 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori8
Valore detenuto$149K
Nuove posizioni1
Posizioni chiuse0
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
1 (-1 vs trimestre precedente)
0 (-2 vs trimestre precedente)
4 (+3 vs trimestre precedente)
0 (-1 vs trimestre precedente)
+18K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
Stephen M. Merrick and The Merrick Company
×3 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 2 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.