AIRT Air T, Inc. - Common Stock
$21.26
株価 · 5月 19, 2026
ファンダメンタルズ（時点） 2月 13, 2026
AIRT 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$21.26
時価総額
$46M
P/E (TTM)
-7.6
EPS（TTM）
$-2.23
収益（TTM）
$292M
配当利回り
—
ROE
-790.2%
負債/自己資本
—
52週レンジ
$17 – $27
AIRT 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$292M
2016-03-31
→
2025-03-31
EPS
$-2.23
2016-03-31
→
2025-03-31
フリーキャッシュフロー
$22M
2017-03-31
→
2025-03-31
利益率
-2.1%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
AIRT
競合中央値
P/E (TTM)
-7.6
20.7
P/S (TTM) (株価売上高倍率（TTM）)
0.2
0.3
P/B (株価純資産倍率)
-14.2
4.6
Price / FCF (株価FCF倍率)
2.0
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
AIRT
競合中央値
Operating Margin (営業利益率)
0.65%
—
Net Profit Margin (純利益率)
-2.1%
-4.6%
ROA
-3.5%
-25.3%
ROE
-790.2%
-65.6%
ROIC
-64.4%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
AIRT
競合中央値
Current Ratio (流動比率)
1.6
1.1
Quick Ratio (クイックレシオ)
0.6
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
AIRT
競合中央値
Revenue YoY (収益（前年比）)
1.8%
—
Revenue CAGR 3Y (収益（3年CAGR）)
18.1%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
AIRT
競合中央値
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
—
配当性向
—
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2013年6月5日 | $0.2000 |
| 2012年6月6日 | $0.1667 |
| 2011年6月1日 | $0.1667 |
| 2010年6月2日 | $0.2200 |
| 2009年6月3日 | $0.2200 |
| 2008年6月4日 | $0.2000 |
| 2007年6月6日 | $0.1667 |
| 2006年6月7日 | $0.1667 |
| 2005年6月8日 | $0.1667 |
| 2004年6月9日 | $0.1333 |
| 2002年6月3日 | $0.0800 |
| 2001年5月24日 | $0.1000 |
| 2000年5月24日 | $0.0667 |
| 2000年5月12日 | $0.0533 |
| 1999年5月12日 | $0.0133 |
| 1998年5月13日 | $0.0233 |
| 1997年5月29日 | $0.0167 |
| 1996年3月29日 | $0.0400 |
| 1993年4月26日 | $0.0333 |
| 1991年12月30日 | $0.0333 |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
次回決算
6月 25, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $1.61 | — | — |
| 2025年12月31日 | $-2.55 | — | — |
| 2024年3月31日 | $-0.19 | — | — |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| AIRT | $46M | -7.6 | 1.8% | -2.1% | -790.2% | — |
| FWRD | $783M | -7.1 | 0.84% | -4.3% | -68.4% | — |
| AIRTP | — | — | — | — | — | — |
| ARAI | $90M | -6.6 | — | -11325.7% | -368.3% | — |
| CJMB | $5M | -0.6 | -12.8% | -139.2% | -195.4% | 36.8% |
| FRGT | — | -1.2 | -19.5% | — | — | — |
| FDX | — | 13.0 | 0.27% | 4.7% | 14.9% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $292M | $287M | $247M | $177M | $175M | $237M | $216M | $195M | $148M | $148M | $112M | $101M | |
| R&D Expense | · | · | · | · | · | · | · | $195.7K | $1M | $777.9K | $0 | · | |
| SG&A Expense | $58M | $51M | $43M | $30M | $34M | $40M | $34M | $29M | $22M | $18M | $14M | $13M | |
| Operating Expenses | $290M | $286M | $252M | $168M | $184M | $229M | $206M | $190M | $152M | $142M | $109M | $98M | |
| Operating Income | $2M | $1M | $-4M | $9M | $-9M | $7M | $9M | $4M | $-3M | $6M | $3M | $3M | |
| Interest Expense | $8M | $7M | $8M | $5M | $5M | $5M | $3M | $2M | · | $80.7K | · | · | |
| Other Non-op | $-209.0K | $8.0K | $-471.0K | $1M | $3M | $-1M | $-261.0K | $-2M | $-571.7K | $-80.7K | · | $15.1K | |
| Pretax Income | $-5M | $-4M | $-11M | $13M | $-12M | $3M | $6M | $3M | $-4M | $6M | $3M | · | |
| Income Tax | $423.0K | $729.0K | $432.0K | $1M | $-3M | $-544.0K | $2M | $195.0K | $725.0K | $2M | $931.0K | $1M | |
| Net Income | $-6M | $-7M | $-12M | $11M | $-7M | $8M | $1M | $2M | $-3M | $4M | $2M | $1M | |
| EPS (Basic) | $-2.23 | $-2.42 | $-4.32 | $3.79 | $-2.53 | $2.74 | $0.44 | $0.74 | $-1.51 | $1.86 | $1.05 | $0.61 | |
| EPS (Diluted) | $-2.23 | $-2.42 | $-4.32 | $3.78 | $-2.53 | $2.73 | $0.44 | $0.74 | $-1.51 | $1.84 | $1.04 | $0.60 | |
| Shares (Basic) | 2,750,000 | 2,816,000 | 2,847,000 | 2,880,000 | 2,882,000 | 2,791,000 | 3,052,000 | 3,064,209 | 2,125,224 | 2,372,527 | 2,359,610 | 2,414,184 | |
| Shares (Diluted) | 2,750,000 | 2,816,000 | 2,847,000 | 2,888,000 | 2,882,000 | 2,798,000 | 3,060,000 | 3,071,528 | 2,125,224 | 2,396,824 | 2,379,928 | 2,433,058 | |
| EBITDA | $6M | $4M | $-245.0K | $11M | $-6M | $13M | $16M | $4M | $-3M | · | $3M | $3M |
貸借対照表 32
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $7M | $6M | $6M | $11M | $6M | $12M | $5M | $3M | $5M | $13M | $4M | |
| Short-term Investments | $422.0K | $531.0K | $0 | $859.0K | $1M | $2M | $2M | $290.4K | $2M | $5M | $5M | $1M | |
| Receivables | $24M | $23M | $27M | $20M | $7M | $13M | $11M | $15M | $19M | $12M | $10M | $10M | |
| Inventory | $39M | $61M | $71M | $75M | $72M | $61M | $27M | $34M | $20M | $12M | $8M | $12M | |
| Prepaid Expense | $3M | $2M | $3M | $10M | $4M | $5M | $6M | $1M | $2M | $2M | $612.3K | $845.6K | |
| Other Current Assets | $5M | $3M | · | · | · | · | · | $658.6K | · | · | · | $135.7K | |
| Current Assets | $79M | $103M | $117M | $128M | $106M | $98M | $71M | $62M | $49M | $39M | $39M | $31M | |
| PP&E (Net) | $20M | $21M | $21M | $21M | $9M | $5M | $4M | $5M | $5M | $5M | $3M | $4M | |
| PP&E (Gross) | $30M | $29M | $28M | $27M | $13M | $10M | $8M | $9M | $10M | $8M | $7M | $12M | |
| Accum. Depreciation | $9M | $8M | $7M | $5M | $5M | $4M | $3M | $5M | · | · | · | · | |
| Goodwill | $11M | $11M | $11M | $10M | $4M | $4M | $4M | $4M | $4M | $275.4K | · | · | |
| Intangibles | $10M | $11M | $12M | $13M | $2M | $749.0K | $998.0K | $1M | $1M | $1M | · | · | |
| Other Non-current Assets | $2M | $4M | $4M | $3M | $6M | $2M | $200.0K | $421.0K | $372.0K | $317.5K | $224.2K | $135.7K | |
| Total Assets | $174M | $177M | $190M | $208M | $141M | $151M | $115M | $97M | $65M | $52M | $43M | $37M | |
| Accounts Payable | $18M | $15M | $10M | $9M | $8M | $11M | $11M | $10M | $12M | $7M | $5M | $6M | |
| Accrued Liabilities | $17M | $16M | $13M | $13M | · | · | · | $12M | $9M | $7M | $4M | $3M | |
| Short-term Debt | · | · | · | · | · | · | · | $9M | $25.0K | $2M | · | · | |
| Current Liabilities | $48M | $47M | $64M | $31M | $28M | $68M | $53M | $31M | $20M | $16M | $8M | $9M | |
| Capital Leases | $12M | $11M | $11M | $7M | $7M | $7M | $0 | · | · | · | · | · | |
| Deferred Tax | $2M | $2M | $2M | $3M | $595.0K | $579.0K | $0 | $92.0K | $8.0K | $546.0K | $416.0K | $842.0K | |
| Other Non-current Liabilities | $866.0K | $0 | $47.0K | $1M | $2M | $1M | $597.0K | $785.8K | $3M | $615.2K | · | · | |
| Total Liabilities | $168M | $158M | $164M | $171M | $119M | $120M | $86M | $71M | $42M | $17M | · | · | |
| Long-term Debt | $110M | $113M | $125M | $136M | $87M | $86M | $58M | $48M | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | $9M | $25.0K | · | $5M | · | |
| Common Stock | $758.0K | $758.0K | $757.0K | $756.0K | $756.0K | $756.0K | $506.0K | $510.9K | $510.7K | $593.1K | $593.1K | $588.8K | |
| Paid-in Capital | $947.0K | $859.0K | $728.0K | $393.0K | $0 | $3M | $3M | $4M | $4M | $5M | $5M | $5M | |
| Retained Earnings | $2M | $8M | $14M | $27M | $16M | $24M | $21M | $21M | $18M | $29M | $24M | $22M | |
| Treasury Stock | $6M | $5M | $4M | $3M | $3M | $3M | $0 | · | · | · | · | · | |
| AOCI | $-647.0K | $-80.0K | $816.0K | $-263.0K | $-684.0K | $-537.0K | $-205.0K | $-260.9K | $-212.0K | $-140.5K | $-134.9K | $-7.8K | |
| Stockholders' Equity | $-3M | $5M | $12M | $25M | $14M | $24M | $24M | $25M | $23M | $34M | $30M | $27M | |
| Liabilities + Equity | $174M | $177M | $190M | $208M | $141M | $151M | $115M | $97M | $65M | $52M | $43M | $37M | |
| Shares Outstanding | 2,702,639 | 3,030,000 | 3,027,000 | 3,023,000 | 3,023,000 | 2,881,853 | 2,022,637 | 2,043,607 | 2,042,789 | 2,372,527 | 2,372,527 | 2,355,028 |
キャッシュフロー 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $3M | $4M | $2M | $3M | $6M | $7M | $2M | $3M | $1M | $856.9K | $752.4K | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | $29.3K | $9.0K | $23.2K | |
| Deferred Tax | $-300.0K | $30.0K | $-609.0K | $-367.0K | · | · | $-1M | $-10.6K | $-659.0K | $90.5K | $-372.0K | $911.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | $368.0K | $323.0K | $105.0K | $51.0K | $0 | · | |
| Other Non-cash | $48M | $39M | $43M | $-86M | $-136.0K | $-67M | $13M | · | · | · | · | · | |
| Operating Cash Flow | $23M | $17M | $17M | $-33M | $-2M | $-25M | $21M | $-277.8K | $-8M | $3M | $7M | $-554.6K | |
| CapEx | $1M | $1M | $1M | $2M | $4M | $2M | $1M | $2M | $2M | $1M | $799.7K | $1M | |
| Investing Cash Flow | $-20M | $-2M | $-6M | $-33M | $3M | $9M | $-23M | $-27M | $-4M | $-5M | $-2M | $-3M | |
| Debt Issued | $25M | $25M | $11M | $34M | $59M | $36M | $28M | $38M | · | · | · | · | |
| Net Debt Issued | $-10M | $-3M | $-17M | $30M | $32M | $-11M | $12M | $34M | · | · | · | · | |
| Stock Repurchased | $1M | $876.0K | · | · | · | · | $744.2K | · | $8M | · | · | $1M | |
| Net Stock Activity | $-1M | · | · | · | · | · | $-744.2K | · | $-8M | · | · | $-1M | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | $733.9K | |
| Financing Cash Flow | $-5M | $-14M | $-12M | $59M | $71.0K | $19M | $10M | $29M | $9M | $-6M | $5M | $-2M | |
| Net Change in Cash | $-1M | $753.0K | $-1M | $-8M | $356.0K | $3M | $8M | $1M | $-3M | $-8M | $10M | $-5M | |
| Free Cash Flow | $22M | $16M | $16M | $-35M | $-6M | $-28M | $20M | $-20M | $-10M | · | $6M | $-2M | |
| Levered FCF | $13M | $8M | $7M | $-39M | $-9M | $-33M | $17M | · | · | · | · | · |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.65% | 0.44% | -1.8% | 4.9% | -5.2% | 3.1% | 3.2% | 2.2% | -2.1% | · | 3.0% | 2.6% | |
| Net Margin | -2.1% | -2.4% | -5.0% | 6.2% | -4.2% | 3.2% | 0.54% | 1.2% | -2.2% | · | 2.2% | 1.5% | |
| Pretax Margin | -1.7% | -1.4% | -4.6% | 7.6% | -6.7% | 1.1% | 1.9% | 1.4% | -2.8% | · | · | · | |
| EBITDA Margin | 2.1% | 1.4% | -0.10% | 6.0% | -3.5% | 5.5% | 6.3% | 2.2% | -2.1% | · | 3.0% | 2.6% | |
| ROA | -3.5% | -3.7% | -6.2% | 6.3% | -5.0% | 5.7% | 1.3% | 2.8% | -5.5% | · | 6.2% | 4.0% | |
| ROE | -790.2% | -81.8% | -67.3% | 57.0% | -38.6% | 31.7% | 5.4% | 9.5% | -11.2% | · | 8.4% | 5.4% | |
| ROIC | -64.4% | 31.4% | -38.4% | 32.5% | -47.6% | 36.7% | 22.5% | 11.5% | -15.8% | · | · | · |
流動性と支払能力 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 2.2 | 1.8 | 4.1 | 3.8 | 1.5 | 1.4 | 2.0 | 2.4 | · | 4.7 | 3.5 | |
| Quick Ratio | 0.6 | 0.6 | 0.5 | 0.8 | 0.7 | 0.3 | 0.6 | 0.6 | 1.2 | · | 3.5 | 1.7 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.4 | 0.0 | · | 0.2 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.2 | · | |
| Interest Coverage | 0.2 | 0.2 | -0.6 | 1.8 | -2.0 | 1.6 | 2.4 | · | · | · | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | 1.6 | 1.2 | 1.0 | 1.2 | 1.8 | 2.4 | 2.4 | 2.5 | · | 2.8 | 2.8 | |
| Receivables Turnover | 12.5 | 11.4 | 10.5 | 13.5 | 17.9 | 19.8 | 14.6 | 11.4 | 9.5 | · | 11.3 | 9.2 |
成長率 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.8% | 16.0% | 39.7% | 1.1% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 18.1% | 17.9% | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $292M | $287M | $247M | $177M | $175M | $237M | $216M | $195M | $148M | $148M | $112M | $101M | |
| Net Income TTM | $-6M | $-7M | $-12M | $11M | $-7M | $8M | $1M | $2M | $-3M | $4M | $2M | $1M | |
| Market Cap | $46M | $62M | $71M | $65M | $69M | $36M | $41M | $34M | $27M | · | $39M | $19M | |
| Enterprise Value | · | · | · | · | · | · | · | $39M | $23M | · | $24M | · | |
| P/E | -7.6 | -9.2 | -5.8 | 6.0 | -9.4 | 4.6 | 45.7 | 22.8 | -8.9 | 8.8 | 15.8 | 13.4 | |
| P/S | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | |
| P/B | -14.2 | 12.9 | 5.9 | 2.6 | 5.0 | 1.5 | 1.7 | 1.4 | 1.2 | · | 1.3 | 0.7 | |
| P / Tangible Book | · | · | · | 53.1 | 8.7 | · | · | · | · | · | · | · | |
| P / Cash Flow | 1.9 | 3.6 | 4.2 | -2.0 | -37.7 | -1.4 | 1.9 | -124.1 | -3.6 | · | 4.9 | -34.3 | |
| P / FCF | 2.0 | 3.8 | 4.5 | -1.9 | -12.0 | -1.3 | 2.1 | -1.7 | -2.8 | · | 6.4 | -10.3 | |
| EV / EBITDA | · | · | · | · | · | · | · | 9.1 | -7.3 | · | 7.2 | · | |
| EV / FCF | · | · | · | · | · | · | · | -1.9 | -2.3 | · | 4.1 | · | |
| EV / Revenue | · | · | · | · | · | · | · | 0.2 | 0.2 | · | 0.2 | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | · | 3.9% | |
| Earnings Yield | -13.2% | -10.9% | -17.2% | 16.6% | -10.6% | 21.8% | 2.2% | 4.4% | -11.2% | 11.4% | 6.3% | 7.4% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | 50.0% | |
| Annual Payout | · | · | · | · | · | · | · | · | · | · | · | $733.9K |
損益計算書 14
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $71M | $64M | $71M | $66M | $78M | $81M | $66M | $73M | $64M | $79M | $71M | $74M | $61M | $61M | $51M | $51M | |
| SG&A Expense | $17M | $18M | $15M | $15M | $14M | $14M | $15M | $13M | $13M | $13M | $12M | $9M | $12M | $11M | $12M | $4M | |
| Operating Expenses | $75M | $66M | $70M | $69M | $76M | $78M | $67M | $71M | $65M | $78M | $71M | $80M | $61M | $61M | $50M | $43M | |
| Operating Income | $-4M | $6M | $446.0K | $-3M | $1M | $4M | $-577.0K | $1M | $-2M | $761.0K | $658.0K | $-6M | $135.0K | $179.0K | $834.0K | $8M | |
| Interest Expense | · | · | · | · | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-op | $47.0K | $-201.0K | $678.0K | $33.0K | $-420.0K | $-505.0K | $683.0K | $0 | $142.0K | $-777.0K | $643.0K | $137.0K | $-97.0K | $-357.0K | $-154.0K | $-109.0K | |
| Pretax Income | $-2M | $7M | $-807.0K | $-7M | $-896.0K | $3M | $103.0K | $-1M | $-2M | $-1M | $184.0K | $-9M | $-48.0K | $-2M | $-610.0K | $7M | |
| Income Tax | $121.0K | $2M | $-136.0K | $-331.0K | $347.0K | $336.0K | $71.0K | $-122.0K | $153.0K | $487.0K | $211.0K | $968.0K | $-156.0K | $-572.0K | $192.0K | $1M | |
| Net Income | $-2M | $4M | $-2M | $-7M | $-1M | $3M | $-335.0K | $-2M | $-3M | $-2M | $-531.0K | $-9M | $-590.0K | $-1M | $-1M | $4M | |
| EPS (Basic) | $-0.91 | $1.61 | $-0.61 | $-2.55 | $-0.47 | $0.91 | $-0.12 | $-0.60 | $-1.06 | $-0.57 | $-0.19 | $-3.18 | $-0.21 | $-0.43 | $-0.50 | $1.51 | |
| EPS (Diluted) | $-0.91 | $1.61 | $-0.61 | $-2.55 | $-0.47 | $0.91 | $-0.12 | $-0.60 | $-1.06 | $-0.57 | $-0.19 | $-3.18 | $-0.21 | $-0.43 | $-0.50 | $1.52 | |
| Shares (Basic) | 2,703,000 | 2,703,000 | 2,703,000 | -5,527,000 | 2,756,000 | 2,760,000 | 2,761,000 | -5,644,000 | 2,822,000 | 2,820,000 | 2,818,000 | -5,720,000 | 2,836,000 | 2,865,000 | 2,866,000 | -5,766,000 | |
| Shares (Diluted) | 2,703,000 | 2,703,000 | 2,703,000 | -5,527,000 | 2,756,000 | 2,760,000 | 2,761,000 | -5,644,000 | 2,822,000 | 2,820,000 | 2,818,000 | -5,720,000 | 2,836,000 | 2,865,000 | 2,866,000 | -5,785,000 | |
| EBITDA | $-4M | $6M | $2M | · | $2M | $4M | $183.0K | · | $-2M | $761.0K | $1M | · | $135.0K | $179.0K | $2M | · |
貸借対照表 30
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $37M | $17M | $14M | $6M | $18M | $9M | $8M | $7M | $4M | $5M | $6M | $6M | $5M | $7M | $7M | $6M | |
| Short-term Investments | $595.0K | $1M | $485.0K | $422.0K | · | · | · | $531.0K | $326.0K | · | $365.0K | · | $622.0K | $788.0K | $877.0K | $859.0K | |
| Receivables | $43M | $19M | $25M | $24M | $25M | $31M | $23M | $23M | $18M | $27M | $32M | $27M | $15M | $23M | $16M | $20M | |
| Inventory | $65M | $47M | $40M | $39M | $39M | $51M | $58M | $61M | $54M | $54M | $64M | $71M | $86M | $88M | $86M | $75M | |
| Prepaid Expense | $3M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $10M | $10M | $8M | $3M | $12M | $13M | $12M | $10M | |
| Other Current Assets | $5M | $8M | $7M | $4M | $4M | $5M | $5M | $3M | · | · | · | · | · | · | · | · | |
| Current Assets | $161M | $96M | $93M | $79M | $90M | $103M | $101M | $103M | $89M | $98M | $113M | $117M | $131M | $147M | $137M | $128M | |
| PP&E (Net) | $136M | $20M | $20M | $20M | $21M | $21M | $21M | $21M | $21M | $21M | $21M | $21M | $21M | $21M | $21M | $21M | |
| PP&E (Gross) | · | · | · | $30M | · | · | · | $29M | · | · | · | $28M | · | · | · | $27M | |
| Accum. Depreciation | $11M | $10M | $10M | $9M | $9M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $6M | $6M | $6M | $5M | |
| Goodwill | $12M | $12M | $12M | $11M | $10M | $11M | $11M | $11M | $11M | $10M | $11M | $11M | $10M | $10M | $10M | $10M | |
| Intangibles | $14M | $10M | $10M | $10M | $10M | $11M | $11M | $11M | $11M | $11M | $12M | $12M | $11M | $11M | $12M | $13M | |
| Other Non-current Assets | $5M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Total Assets | $382M | $185M | $190M | $174M | $188M | $197M | $175M | $177M | $163M | $172M | $187M | $190M | $212M | $226M | $213M | $208M | |
| Accounts Payable | $16M | $16M | $18M | $18M | $10M | $16M | $14M | $15M | $14M | $12M | $11M | $10M | $9M | $13M | $11M | $9M | |
| Accrued Liabilities | $47M | $22M | $21M | $17M | $16M | $14M | $15M | $16M | $12M | $12M | $15M | $13M | $15M | $14M | $14M | $13M | |
| Current Liabilities | $168M | $46M | $49M | $48M | $47M | $45M | $47M | $47M | $45M | $51M | $50M | $64M | $68M | $73M | $29M | $31M | |
| Capital Leases | $13M | $11M | $11M | $12M | $12M | $13M | $12M | $11M | $11M | $11M | $11M | $11M | $6M | $6M | $6M | $7M | |
| Deferred Tax | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | |
| Other Non-current Liabilities | $2M | $231.0K | $886.0K | $866.0K | $3M | $2M | $1M | $0 | $0 | $0 | $47.0K | $47.0K | $1M | $1M | $1M | $1M | |
| Total Liabilities | $376M | $177M | $185M | $168M | $174M | $181M | $163M | $158M | $142M | $149M | $162M | $164M | $178M | $192M | $178M | $171M | |
| Long-term Debt | $194M | $118M | $124M | $110M | $123M | $127M | $112M | $113M | $101M | $108M | $121M | $125M | $142M | $153M | $140M | $136M | |
| Common Stock | $758.0K | $758.0K | $758.0K | $758.0K | $758.0K | $758.0K | $758.0K | $758.0K | $758.0K | $758.0K | $757.0K | $757.0K | $757.0K | $757.0K | $756.0K | $756.0K | |
| Paid-in Capital | $1M | $1M | $987.0K | $947.0K | $908.0K | $878.0K | $876.0K | $859.0K | $990.0K | $911.0K | $807.0K | $728.0K | $650.0K | $571.0K | $472.0K | $393.0K | |
| Retained Earnings | $2M | $5M | $494.0K | $2M | $9M | $10M | $8M | $8M | $9M | $12M | $13M | $14M | $23M | $25M | $26M | $27M | |
| Treasury Stock | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| AOCI | $1M | $-162.0K | $-465.0K | $-647.0K | $-79.0K | $204.0K | $-186.0K | $-80.0K | $231.0K | $241.0K | $583.0K | $816.0K | $800.0K | $68.0K | $-300.0K | $-263.0K | |
| Stockholders' Equity | $-1M | $69.0K | $-5M | $-3M | $5M | $7M | $4M | $5M | $7M | $10M | $11M | $12M | $21M | $23M | $24M | $25M | |
| Liabilities + Equity | $382M | $185M | $190M | $174M | $188M | $197M | $175M | $177M | $163M | $172M | $187M | $190M | $212M | $226M | $213M | $208M | |
| Shares Outstanding | 2,702,639 | 2,702,639 | 2,702,639 | 2,702,639 | 2,742,259 | 2,760,047 | 2,760,047 | 2,775,163 | 2,821,504 | 2,821,504 | 2,817,754 | 2,818,374 | 2,821,996 | 2,850,748 | 2,866,418 | 2,866,418 |
キャッシュフロー 11
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $827.0K | $1M | $1M | $1M | $949.0K | $760.0K | $710.0K | $699.0K | $699.0K | $690.0K | $1M | $1M | $1M | $861.0K | $714.0K | |
| Other Non-cash | · | · | $-743.0K | · | · | · | $-312.0K | · | · | · | $3M | · | · | · | $-2M | · | |
| Operating Cash Flow | $-18M | $-5M | $-1M | $4M | $16M | $3M | $113.0K | $-6M | $7M | $12M | $3M | $21M | $10M | $-11M | $-3M | $-13M | |
| CapEx | $783.0K | $213.0K | $231.0K | $149.0K | $351.0K | $242.0K | $339.0K | $398.0K | $121.0K | $153.0K | $404.0K | $170.0K | $245.0K | $412.0K | $351.0K | $325.0K | |
| Investing Cash Flow | $-7M | $17M | $-3M | $-3M | $-3M | $-16M | $2M | $-3M | $63.0K | $177.0K | $-21.0K | $-3M | $-1M | $-716.0K | $-1M | $-14M | |
| Debt Issued | $55M | $0 | $11M | $27.0K | $15M | $10M | $0 | $25M | $0 | $0 | $0 | $2M | $0 | $2M | $6M | $18M | |
| Net Debt Issued | · | · | $9M | · | · | · | $-3M | · | · | · | $-1M | · | · | · | $5M | · | |
| Financing Cash Flow | $50M | $-9M | $13M | $-13M | $-5M | $14M | $-1M | $11M | $-8M | $-13M | $-4M | $-17M | $-12M | $12M | $5M | $30M | |
| Net Change in Cash | $24M | $3M | $8M | $-12M | $10M | $479.0K | $862.0K | $3M | $-736.0K | $-498.0K | $-669.0K | $580.0K | $-3M | $-58.0K | $1M | $3M | |
| Free Cash Flow | · | · | $-1M | · | · | · | $-226.0K | · | · | · | $3M | · | · | · | $-3M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $3M | · | · | · | $-5M | · |
収益性 7
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -5.3% | 8.6% | 0.63% | · | 2.3% | 4.8% | -0.87% | · | -2.5% | 0.96% | 0.92% | · | 0.22% | 0.29% | 1.6% | · | |
| Net Margin | -3.5% | 6.8% | -2.3% | · | -1.7% | 3.1% | -0.50% | · | -4.7% | -2.0% | -0.74% | · | -0.96% | -2.0% | -2.8% | · | |
| Pretax Margin | -2.6% | 11.3% | -1.1% | · | -1.1% | 4.1% | 0.16% | · | -3.1% | -1.4% | 0.26% | · | -0.08% | -3.1% | -1.2% | · | |
| EBITDA Margin | -5.3% | 8.6% | 2.4% | · | 2.3% | 4.8% | 0.28% | · | -2.5% | 0.96% | 1.9% | · | 0.22% | 0.29% | 3.3% | · | |
| ROA | -0.86% | 2.3% | -0.90% | · | -0.74% | 1.4% | -0.18% | · | -1.6% | -0.81% | -0.27% | · | -0.31% | -0.65% | -0.80% | · | |
| ROE | -124.3% | 122.6% | 645.4% | · | -21.6% | 29.8% | -4.3% | · | -21.1% | -9.8% | -3.0% | · | -2.8% | -5.5% | -7.6% | · | |
| ROIC | 343.9% | 5553.8% | -8.0% | · | 49.3% | 49.8% | -4.3% | · | -25.1% | 11.0% | -0.85% | · | -1.4% | 0.55% | 4.5% | · |
流動性と支払能力 3
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 2.1 | 1.9 | · | 1.9 | 2.3 | 2.1 | · | 2.0 | 1.9 | 2.3 | · | 1.9 | 2.0 | 4.7 | · | |
| Quick Ratio | 0.5 | 0.8 | 0.8 | · | 0.9 | 0.9 | 0.7 | · | 0.5 | 0.6 | 0.8 | · | 0.3 | 0.4 | 0.8 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -1.1 | 0.4 | 0.4 | · | 0.1 | 0.1 | 0.5 | · |
効率性 2
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | |
| Receivables Turnover | 2.1 | 2.6 | 3.0 | · | 3.6 | 2.8 | 2.4 | · | 3.8 | 3.2 | 3.0 | · | 4.8 | 3.1 | 3.8 | · |
バリュエーション（TTM） 10
| 指標 | トレンド | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $284M | $294M | $296M | · | $289M | $290M | $281M | · | $289M | $286M | $268M | · | $224M | $208M | $191M | · | |
| Net Income TTM | $-1M | $4M | $-748.0K | · | $-2M | $-2M | $-5M | · | $-14M | $-12M | $-11M | · | $1M | $419.0K | $9M | · | |
| Market Cap | $52M | $64M | $59M | · | $55M | $45M | $59M | · | $48M | $63M | $71M | · | $70M | $49M | $47M | · | |
| P/E | -50.3 | 16.5 | -75.9 | · | -27.0 | -19.2 | -11.0 | · | -8.3 | -16.0 | -18.9 | · | -15.6 | 13.9 | 9.4 | · | |
| P/S | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | |
| P/B | -44.1 | 929.1 | -12.8 | · | 10.7 | 6.3 | 14.3 | · | 6.9 | 6.4 | 6.2 | · | 3.3 | 2.1 | 2.0 | · | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | · | · | 24.0 | 23.1 | · | |
| P / Cash Flow | · | · | -54.3 | · | · | · | 521.0 | · | · | · | 20.3 | · | · | · | -18.6 | · | |
| P / FCF | · | · | -44.9 | · | · | · | -260.5 | · | · | · | 23.0 | · | · | · | -16.4 | · | |
| Earnings Yield | -2.0% | 6.1% | -1.3% | · | -3.7% | -5.2% | -9.1% | · | -12.0% | -6.3% | -5.3% | · | -6.4% | 7.2% | 10.7% | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | |
|---|---|---|---|---|---|
| 収益 | $292M | $287M | $247M | $177M | $175M |
| 営業利益率 % | 0.65% | 0.44% | -1.8% | 4.9% | -5.2% |
| 純利益 | $-6M | $-7M | $-12M | $11M | $-7M |
| 希薄化後EPS | $-2.23 | $-2.42 | $-4.32 | $3.78 | $-2.53 |
貸借対照表
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | |
|---|---|---|---|---|---|
| 流動比率 | 1.6 | 2.2 | 1.8 | 4.1 | 3.8 |
| クイックレシオ | 0.6 | 0.6 | 0.5 | 0.8 | 0.7 |
キャッシュフロー
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $22M | $16M | $16M | $-35M | $-6M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。