BHFAM Brighthouse Financial, Inc. - Depositary shares each representing a 1/1,000th Interest in a Share of 4.625% Non-Cumulative Preferred Stock, Series D
NASDAQ · Insurance · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 2月 24, 2026
$9.95
· 52週範囲の%
· 安値より上
· 高値へ
$9.4552週安値
$12.8852週高値
時価総額 (MRQ)
$569M
P/E (TTM)
1.7
EPS (TTM)
$5.71
収益 (TTM)
$6.77B
あなたのバッジ
52週レンジ
$9–$13
アナリスト評価
HOLD
目標株価
·
P/E
1.7
ROE
7.4%
純利益率
6.4%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
BHFAM 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$9.95
時価総額 (MRQ)
$569M
P/E (TTM)
1.7
EPS (TTM)
$5.71
収益 (TTM)
$6.77B
ROE (TTM)
7.4%
52週レンジ
$9–$13
BHFAM 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
Brighthouse Financial, Inc. - Depositary shares each representing a 1/1,000th Interest in a Share of 4.625% Non-Cumulative Preferred Stock, Series D について Wikipediaからの企業概要
Brighthouse Financial, Inc. is an American insurance company, headquartered in Charlotte, North Carolina, that sells annuity and life insurance. As of March 2018, Brighthouse was one of the largest providers of annuities and life insurance in the United States, with $219 billion in total assets and around 2.6 million insurance policies and annuity contracts in-force .
During the same year Brighthouse Financial along with 90 additional Fortune 500 companies "paid an effective federal tax rate of 0% or less" as a result of Donald Trump's Tax Cuts and Jobs Act of 2017.
History
Origin
The company was formed in 2017 from foundations created by Travelers, which began selling life insurance in 1923 and annuities in 1938, and MetLife, which acquired New England Life Insurance Company (NELICO) in 1996 and annuity company Security First Group, Inc in 1997. In 2005, MetLife acquired Travelers Life.
Separation from MetLife
In January 2016, MetLife, Inc. announced it intended to separate a substantial portion of its U.S. retail segment of life insurance and annuities. The entities marked for separation into the new enterprise included: Brighthouse Life Insurance Company (formerly MetLife Insurance Company USA), Brighthouse Life Insurance Company of NY (formerly First MetLife Investors Insurance Company) and New England Life Insurance Company. On July 21, 2016, MetLife announced it would rebrand the business as Brighthouse Financial and on March 6, 2017, the company began selling annuity and life insurance under the Brighthouse Financial brand.
On August 4, 2017, Brighthouse Financial completed its separation from MetLife. The company began trading on the Nasdaq stock exchange on August 7, 2017, under the symbol "BHF". Upon completion of the separation, MetLife retained a 19.2% stake in the company. In 2018, MetLife divested its remaining interest through a debt-for-equity exchange with four financial institutions that owned MetLife debt.
During 2018 Brighthouse Financial reported profits of more than $1.4 billion but paid an effective federal tax rate of 0% or less as a result of Donald Trump's Tax Cuts and Jobs Act of 2017.
Acquisition
In November 2025, New York-based private equity firm, Aquarian Holdings, agreed to acquired the company for $4.1 billion in an all-cash deal.
Products
Brighthouse Financial sells annuity and life insurance products to U.S. consumers through multiple independent distribution channels. These products are serviced by a third-party vendor, DXC Technology, instead of directly by Brighthouse Financial.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
セクターFinancials
業種Insurance
従業員1,400
国US
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$6.77B2016-12-31 → 2025-12-31
EPS$5.712016-12-31 → 2025-12-31
純利益率6.4%2017-12-31 → 2025-12-31
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | BHFAM | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 1.75年平均 ≈1.2 | ≈1.2 | 16.2 | 割安 | |
| P/S (TTM) | 0.15年平均 ≈0.2 | ≈0.2 | 0.6 | 割安 | |
| 株価純資産倍率 (MRQ) | 0.15年平均 ≈0.2 | ≈0.2 | 0.7 | 割安 | |
| Price / Cash Flow (株価収益率（P/CF）) | 2.25年平均 ≈-1.3 | ≈-1.3 | 3.0 | 割安 | |
| Price / Tangible Book (株価純資産倍率（P/TB）) | 0.15年平均 ≈0.2 | ≈0.2 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | BHFAM | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 税引前利益率 (TTM) | 7.0%5年平均 ≈-5.0% | ≈-5.0% | 5.6% | トップクラス | |
| 純利益率 (TTM) | 6.4%5年平均 ≈-2.8% | ≈-2.8% | 5.1% | トップクラス | |
| ROA (TTM) | 0.18%5年平均 ≈-0.04% | ≈-0.04% | 0.38% | 弱い | |
| ROE (TTM) | 7.4%5年平均 ≈-1.3% | ≈-1.3% | 6.8% | 同水準 |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
この指標グループのデータはまだありません
この指標グループを計算するには、まだファンダメンタルズデータが不足しています。
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | BHFAM | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | 43.2%5年平均 ≈2.9% | ≈2.9% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | -0.52%5年平均 ≈-7.9% | ≈-7.9% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | -4.5% | · | · | · | |
| EPS YoY | 23.1% | · | · | · | |
| Net Income YoY (純利益（前年比）) | 11.6% | · | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | -51.9% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | -51.8% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | BHFAM | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.05年平均 ≈0.0 | ≈0.0 | 0.1 | 弱い | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$4.8M | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
年次配当≈$1.16
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 9月 10, 2026 | $0.29 | USD | ≈11.8% |
| 6月 10, 2026 | $0.29 | USD | ≈10.8% |
| 3月 10, 2026 | $0.29 | USD | ≈9.7% |
| 12月 10, 2025 | $0.29 | USD | ≈10.4% |
| 9月 10, 2025 | $0.29 | USD | ≈9.6% |
| 6月 10, 2025 | $0.29 | USD | ≈7.7% |
| 3月 10, 2025 | $0.29 | USD | ≈7.8% |
| 12月 10, 2024 | $0.29 | USD | ≈6.9% |
| 9月 10, 2024 | $0.29 | USD | ≈6.6% |
| 6月 10, 2024 | $0.29 | USD | ≈7.1% |
| 3月 7, 2024 | $0.29 | USD | ≈6.9% |
| 12月 7, 2023 | $0.29 | USD | ≈7.7% |
| 9月 7, 2023 | $0.29 | USD | ≈7.9% |
| 6月 8, 2023 | $0.29 | USD | ≈8.0% |
| 3月 9, 2023 | $0.29 | USD | ≈7.1% |
| 12月 8, 2022 | $0.29 | USD | ≈7.5% |
| 9月 8, 2022 | $0.29 | USD | ≈5.7% |
| 6月 9, 2022 | $0.29 | USD | ≈3.6% |
| 3月 9, 2022 | $0.40 | USD | ≈1.9% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
25.1%
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | $4.45 | $4.91 | -9.3% | |
| 2026年3月31日 | $4.35 | $4.70 | -7.5% | |
| 2025年12月31日 | $3.70 | $5.27 | -29.8% | |
| 2025年9月30日 | $16.87 | $5.10 | 230.5% | |
| 2025年6月30日 | $3.43 | $4.51 | -23.9% | |
| 2025年3月31日 | $4.17 | $4.59 | -9.2% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.77B | $4.72B | $4.12B | $6.87B | $4.98B | $8.50B | $6.55B | $8.96B | $6.84B | $3.02B | |
| Operating Expenses | $1.96B | $1.95B | $1.98B | $2.08B | $2.45B | $2.35B | $2.49B | $2.58B | $2.48B | $2.28B | |
| Pretax Income | $474M | $422M | $-1.47B | $4.73B | $2.01B | $-1.42B | $-1.05B | $989M | $-615M | $-4.71B | |
| Income Tax | $36M | $29M | $-367M | $848M | $361M | $-363M | $-317M | $119M | $-237M | $-1.77B | |
| Net Income | $433M | $388M | $-1.11B | $3.88B | $1.64B | $-1.06B | $-740M | $865M | $-378M | $-2.94B | |
| EPS (Basic) | $5.75 | $4.67 | $-18.39 | $51.73 | $18.54 | $-11.58 | $-6.76 | $7.24 | $-3.16 | $-24.54 | |
| EPS (Diluted) | $5.71 | $4.64 | $-18.39 | $51.30 | $18.39 | $-11.58 | $-6.76 | $7.21 | $-3.16 | $-24.54 | |
| Shares (Basic) | 57,526,188 | 61,199,247 | 66,013,645 | 72,970,249 | 83,783,664 | 95,350,822 | 112,508,650 | 119,386,280 | 119,773,106 | 119,773,106 | |
| Shares (Diluted) | 57,939,779 | 61,600,382 | 66,013,645 | 73,581,168 | 84,466,157 | 95,350,822 | 112,508,650 | 119,827,478 | 119,773,106 | 119,773,106 |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $4.47B | $4.11B | $2.88B | $4.14B | $1.86B | $5.23B | |
| Short-term Investments | · | $1.87B | $1.17B | $1.08B | $1.84B | $3.24B | $1.96B | $0 | $312M | $1.29B | |
| Intangibles | · | · | · | · | · | · | $78M | $91M | $105M | $120M | |
| Total Assets | $241.80B | $238.54B | $236.34B | $224.85B | $262.26B | $247.87B | $227.26B | $206.29B | $224.19B | $221.93B | |
| Deferred Tax | · | · | · | $0 | $1.06B | $1.62B | $1.35B | · | · | · | |
| Total Liabilities | $234.97B | $233.51B | $231.33B | $219.25B | $253.81B | $229.78B | $211.02B | $191.81B | $209.61B | $207.07B | |
| Long-term Debt | $3.15B | $3.15B | $3.16B | $3.16B | $3.16B | $3.44B | $4.37B | $3.96B | $3.61B | $1.91B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $0 | |
| Paid-in Capital | $13.87B | $13.93B | $14.00B | $14.07B | $14.15B | $13.88B | $12.91B | $12.47B | $12.43B | $0 | |
| Retained Earnings | $-686M | $-1.12B | $-1.51B | $-395M | $-4.27B | $-534M | $585M | $1.35B | $406M | $0 | |
| Treasury Stock | $2.69B | $2.57B | $2.31B | $2.04B | $1.54B | $1.04B | $562M | $118M | $0 | · | |
| AOCI | $-3.73B | $-5.28B | $-5.25B | $-6.11B | $47M | $5.72B | $3.24B | $716M | $1.68B | $1.26B | |
| Stockholders' Equity | $6.77B | $4.96B | $4.94B | $5.53B | $16.14B | $18.02B | $16.17B | $14.42B | $14.52B | $14.86B | |
| Liabilities + Equity | $241.80B | $238.54B | $236.34B | $224.85B | $262.26B | $247.87B | $227.26B | $206.29B | $224.19B | $221.93B | |
| Shares Outstanding | 57,171,217 | 58,629,049 | 63,503,355 | 68,278,068 | 77,870,072 | 88,211,618 | 106,027,301 | 117,532,336 | 119,773,106 | 100,000 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred Tax | · | · | · | · | · | · | $-285M | $285M | $-667M | $-1.46B | |
| Amort. of Intangibles | · | · | · | · | · | · | $13M | $14M | $15M | $16M | |
| Operating Cash Flow | $259M | $-290M | $-137M | $-1.23B | $641M | $888M | $1.83B | $3.06B | $3.40B | $3.74B | |
| Investing Cash Flow | $751M | $-2.19B | $-3.20B | $-8.28B | $-12.24B | $-5.84B | $-7.34B | $-4.54B | $-3.92B | $4.67B | |
| Debt Issued | · | · | $0 | $0 | $400M | $615M | $1.00B | $375M | $3.59B | $0 | |
| Net Debt Issued | $-2M | $-2M | $-2M | $-3M | $-280M | $-937M | $398M | $366M | $3.58B | · | |
| Stock Repurchased | $102M | $250M | $250M | $488M | $499M | $473M | $442M | $105M | $0 | $0 | |
| Net Stock Activity | $-102M | $-250M | $-250M | $-488M | $-499M | $-473M | $-442M | $-105M | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | $0 | $556M | |
| Financing Cash Flow | $-668M | $3.68B | $3.07B | $9.14B | $11.96B | $6.19B | $4.25B | $3.76B | $-2.85B | $-4.75B | |
| Net Change in Cash | · | · | · | · | · | · | · | $2.29B | $-3.37B | $3.66B | |
| Taxes Paid | $12M | $13M | $7M | $44M | $103M | $-100M | $16M | $-895M | $-637M | $189M |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 6.4% | 8.2% | -27.0% | 0.06% | -1.5% | -12.5% | -11.3% | 9.7% | -5.5% | · | |
| Pretax Margin | 7.0% | 8.9% | -35.8% | -2.0% | -2.9% | -16.7% | -16.1% | 11.0% | -9.0% | · | |
| ROA | 0.18% | 0.16% | -0.48% | 0.00% | -0.04% | -0.45% | -0.34% | 0.40% | -0.17% | · | |
| ROE | 7.4% | 7.8% | -21.2% | 0.05% | -0.63% | -6.2% | -4.8% | 6.0% | -2.6% | · |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $118.38 | $84.58 | $77.84 | $87.48 | $207.29 | $204.32 | $152.53 | $122.67 | $121.19 | · | |
| Revenue / Share | $116.78 | $76.69 | $62.37 | $116.12 | $85.24 | $89.18 | $58.25 | $74.82 | · | · | |
| Cash Flow / Share | $4.47 | $-4.71 | $-2.08 | $-15.77 | $8.90 | $9.31 | $16.25 | $25.55 | · | · | |
| Cash / Share | · | · | · | · | $57.45 | $46.57 | $27.13 | $35.27 | $15.50 | · | |
| EPS (TTM) | $5.71 | $4.64 | $-18.39 | $51.30 | $18.39 | $-11.58 | $-6.76 | $7.21 | $-3.16 | · |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 43.2% | 14.7% | -40.1% | 38.1% | -41.5% | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.52% | -1.7% | -21.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -4.5% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 23.1% | · | · | 179.0% | · | · | · | · | · | · | |
| EPS CAGR 3Y | -51.9% | -36.8% | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.6% | · | · | 136.1% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -51.8% | -38.2% | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.77B | $4.72B | $4.12B | $6.87B | $4.98B | $8.50B | $6.55B | $8.96B | $6.84B | · | |
| Net Income TTM | $433M | $388M | $-1.11B | $3.88B | $1.64B | $-1.06B | $-740M | $865M | $-378M | · | |
| Market Cap | $631M | $945M | $1.01B | $1.04B | $1.98B | · | · | · | · | · | |
| P/E | 1.9 | 3.5 | -0.9 | 0.3 | 1.4 | · | · | · | · | · | |
| P/S | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | · | · | · | · | · | |
| P/B | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | · | · | · | · | · | |
| P / Tangible Book | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | · | · | · | · | · | |
| P / Cash Flow | 2.4 | -3.3 | -7.4 | -0.9 | 2.7 | · | · | · | · | · | |
| Earnings Yield | 51.7% | 28.8% | -115.2% | 337.5% | 72.2% | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | · | · | · | · | 0.00% | · | |
| Annual Payout | · | · | · | · | · | · | · | · | $0 | · |
損益計算書
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.69B | $1.82B | $871M | $2.39B | $1.21B | $2.02B | $1.43B | $74M | $1.40B | $1.17B | $263M | $1.28B | $-127M | $1.12B | $3.87B | $2.01B | |
| Operating Expenses | $503M | $480M | $482M | $493M | $479M | $492M | $468M | $507M | $524M | $473M | $502M | $478M | $489M | $495M | $592M | $509M | |
| Pretax Income | $150M | $585M | $93M | $-354M | $834M | $188M | $14M | $-614M | $-1.17B | $590M | $-237M | $-653M | $40M | $512M | $2.18B | $2.00B | |
| Income Tax | $12M | $104M | $8M | $-88M | $162M | $10M | $-20M | $-123M | $-258M | $109M | $-62M | $-156M | $-97M | $97M | $432M | $416M | |
| Net Income | $137M | $479M | $85M | $-268M | $671M | $176M | $34M | $-493M | $-917M | $479M | $-175M | $-499M | $136M | $413M | $1.75B | $1.58B | |
| EPS (Basic) | $1.83 | $7.93 | $1.03 | $-5.04 | $10.28 | $2.49 | $0.12 | $-8.22 | $-14.58 | $6.92 | $-3.01 | $-7.72 | $3.00 | $5.42 | $23.04 | $20.27 | |
| EPS (Diluted) | $1.84 | $7.89 | $1.02 | $-5.04 | $10.27 | $2.47 | $0.12 | $-8.22 | $-14.55 | $6.89 | $-3.01 | $-7.72 | $2.89 | $5.39 | $22.91 | $20.11 | |
| Shares (Basic) | · | 57,215,806 | 57,411,289 | 58,258,125 | · | 60,600,840 | 61,956,829 | 63,036,773 | · | 65,408,241 | 66,722,046 | 67,873,189 | · | 71,517,500 | 74,570,237 | 76,853,890 | |
| Shares (Diluted) | · | 57,512,901 | 57,734,170 | 58,258,125 | · | 60,949,819 | 62,255,330 | 63,036,773 | · | 65,744,351 | 66,722,046 | 67,873,189 | · | 71,959,380 | 74,971,658 | 77,476,465 |
貸借対照表
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | · | · | · | · | $4.79B | $5.07B | $4.10B | |
| Short-term Investments | · | · | · | · | · | $1.81B | $1.39B | $1.35B | · | $1.00B | $1.12B | $1.39B | · | $1.13B | $920M | $1.06B | |
| Total Assets | $241.80B | $244.68B | $242.65B | $234.68B | $238.54B | $245.16B | $237.44B | $239.69B | · | $223.52B | $231.54B | $230.00B | · | $221.64B | $228.21B | $245.05B | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $215M | |
| Total Liabilities | $234.97B | $238.25B | $236.91B | $229.38B | $233.51B | $239.57B | $233.23B | $235.43B | · | $219.38B | $226.57B | $224.18B | · | $215.76B | $217.96B | $232.17B | |
| Long-term Debt | $3.15B | $3.15B | $3.15B | $3.15B | $3.15B | $3.15B | $3.15B | $3.15B | · | $3.16B | $3.16B | $3.16B | · | $3.16B | $3.16B | $3.16B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | |
| Paid-in Capital | $13.87B | $13.89B | $13.92B | $13.94B | $13.93B | $13.95B | $13.97B | $13.99B | · | $14.02B | $14.04B | $14.05B | · | $14.10B | $14.11B | $14.13B | |
| Retained Earnings | $-686M | $-823M | $-1.30B | $-1.39B | $-1.12B | $-1.79B | $-1.97B | $-2.00B | · | $-590M | $-1.07B | $-894M | · | $304M | $981M | $-2M | |
| Treasury Stock | $2.69B | $2.69B | $2.69B | $2.64B | $2.57B | $2.51B | $2.45B | $2.38B | · | $2.25B | $2.18B | $2.12B | · | $1.95B | $1.81B | $1.68B | |
| AOCI | $-3.73B | $-4.02B | $-4.26B | $-4.67B | $-5.28B | $-4.13B | $-5.42B | $-5.41B | · | $-7.12B | $-5.88B | $-5.29B | $-6.11B | $-6.64B | $-3.09B | $363M | |
| Stockholders' Equity | $6.77B | $6.36B | $5.67B | $5.24B | $4.96B | $5.53B | $4.14B | $4.20B | · | $4.07B | $4.91B | $5.75B | · | $5.81B | $10.19B | $12.81B | |
| Liabilities + Equity | $241.80B | $244.68B | $242.65B | $234.68B | $238.54B | $245.16B | $237.44B | $239.69B | · | $223.52B | $231.54B | $230.00B | · | $221.64B | $228.21B | $245.05B | |
| Shares Outstanding | 57,171,217 | 57,153,571 | 57,122,494 | 57,868,389 | 58,629,049 | 59,838,034 | 61,243,957 | 62,595,426 | 63,503,355 | 64,703,557 | 65,956,660 | 67,401,618 | 68,278,068 | 70,060,560 | 73,072,766 | 75,799,704 |
キャッシュフロー
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $-3M | $117M | $-1M | $146M | $-118M | $24M | $334M | $-530M | $152M | $339M | $-128M | $-500M | $-226M | $-1.02B | $123M | $-199M | |
| Investing Cash Flow | $-1.30B | $1.37B | $112M | $563M | $-357M | $-130M | $-1.08B | $-625M | $-552M | $-985M | $-334M | $-1.32B | $-680M | $-2.58B | $-2.50B | $-2.52B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-1M | |
| Stock Repurchased | $0 | $0 | $43M | $59M | $60M | $64M | $64M | $62M | $60M | $64M | $64M | $62M | $93M | $136M | $132M | $127M | |
| Net Stock Activity | · | · | · | $-59M | · | · | · | $-62M | · | · | · | $-62M | · | · | · | $-127M | |
| Financing Cash Flow | $80M | $-423M | $762M | $-1.09B | $-110M | $1.29B | $1.37B | $1.13B | $412M | $748M | $514M | $1.40B | $228M | $3.32B | $3.35B | $2.35B | |
| Taxes Paid | $0 | $2M | $3M | $7M | $3M | $4M | $2M | $4M | $6M | $4M | $6M | $-9M | $164M | $-226M | $105M | $1M |
収益性
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 26.4% | 9.8% | -11.2% | · | 8.7% | 2.4% | -666.2% | · | 40.9% | -66.5% | -38.9% | · | -45.7% | 25.9% | 23.4% | |
| Pretax Margin | · | 32.2% | 10.7% | -14.8% | · | 9.3% | 0.98% | -829.7% | · | 50.4% | -90.1% | -50.9% | · | -58.6% | 31.9% | 29.4% | |
| ROA | · | 0.20% | 0.04% | -0.11% | · | 0.08% | 0.01% | -0.21% | · | 0.22% | -0.08% | -0.21% | · | -0.28% | 0.41% | 0.26% | |
| ROE | · | 8.1% | 1.7% | -5.7% | · | 3.7% | 0.75% | -9.9% | · | 9.7% | -2.3% | -5.4% | · | -6.2% | 7.5% | 4.6% |
効率性
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
1株あたり
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $111.33 | $99.31 | $90.53 | · | $92.33 | $67.61 | $67.02 | · | $62.89 | $74.40 | $85.37 | · | $82.99 | $139.46 | $169.05 | |
| Revenue / Share | · | $31.58 | $15.09 | $41.02 | · | $33.11 | $22.92 | $1.17 | · | $17.80 | $3.94 | $18.92 | · | $20.72 | $50.65 | $35.37 | |
| Cash Flow / Share | · | · | · | $2.51 | · | · | · | $-8.41 | · | · | · | $-7.37 | · | · | · | $-2.10 | |
| Cash / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | $68.41 | $69.40 | $54.10 | |
| EPS (TTM) | · | $14.14 | $8.72 | $7.82 | · | $-20.18 | $-15.76 | $-18.89 | · | $-0.95 | $-2.45 | $23.47 | · | $69.31 | $68.26 | $45.46 |
バリュエーション（TTM）
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $6.28B | $6.48B | $7.04B | · | $4.92B | $4.07B | $2.91B | · | $2.59B | $2.54B | $6.14B | · | $6.85B | $8.24B | $6.05B | |
| Net Income TTM | · | $967M | $664M | $613M | · | $-1.20B | $-897M | $-1.11B | · | $-59M | $-125M | $1.79B | · | $5.56B | $5.53B | $3.81B | |
| Market Cap | · | $696M | $760M | $803M | · | $1.10B | $990M | $1.06B | · | $955M | $943M | $1.08B | · | $1.18B | $1.23B | $1.58B | |
| P/E | · | 0.9 | 1.5 | 1.8 | · | -0.9 | -1.0 | -0.9 | · | -15.5 | -5.8 | 0.7 | · | 0.2 | 0.2 | 0.5 | |
| P/S | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.4 | · | 0.4 | 0.4 | 0.2 | · | 0.2 | 0.1 | 0.3 | |
| P/B | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | |
| P / Tangible Book | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | |
| P / Cash Flow | · | · | · | 5.5 | · | · | · | -2.0 | · | · | · | -2.2 | · | · | · | -9.7 | |
| Earnings Yield | · | 116.1% | 65.6% | 56.4% | · | -109.4% | -97.5% | -111.2% | · | -6.4% | -17.1% | 147.1% | · | 410.1% | 403.9% | 218.2% |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $6.77B | $4.72B | $4.12B | $6.87B | $4.98B |
| 純利益 | $433M | $388M | $-1.11B | $3.88B | $1.64B |
| 希薄化後EPS | $5.71 | $4.64 | $-18.39 | $51.30 | $18.39 |
この財務諸表のデータはありません
この財務諸表を作成するには、まだ十分な財務データがありません。
この財務諸表のデータはありません
この財務諸表を作成するには、まだ十分な財務データがありません。
機関投資家（13F）
機関投資家の動向 — Q4 2025 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 0 (0 前期比) | 0 (0 前期比) | 0 (-1 前期比) | 1 (+1 前期比) | -99 |
Q3 2025と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
ETF保有状況 1のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| PFFA · ETFis Series Trust I | 0.53% | 1,286,497 NS | 2026年7月31日 | N-PORT |
BHFAM アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 14 アナリスト
保有
0 0.0%
強い買い
0 0.0%
買い
8 57.1%
保有
5 35.7%
売り
1 7.1%
強い売り
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-K 提出日 2月 24, 2026