BPOPM Popular, Inc. - Popular Capital Trust II - 6.125% Cumulative Monthly Income Trust Preferred Securities
NASDAQ · Banking · SEC EDGAR で表示 ↗ 終値 10月 1, 2026 10-K/10-Q 8月 7, 2026BPOPM 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
BPOPM 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
Popular, Inc. - Popular Capital Trust II - 6.125% Cumulative Monthly Income Trust Preferred Securities について Wikipediaからの企業概要
Popular, Inc., doing business as Banco Popular de Puerto Rico (BPPR) or simply as Banco Popular in Puerto Rico and the British and U.S. Virgin Islands, and as Popular Bank in the United States, is a full-service financial services conglomerate headquartered at Popular Center in the Milla de Oro financial district in the Hato Rey business center of San Juan, the capital city and municipality of the archipelago and island of Puerto Rico. Founded in 1893, it is the largest banking institution in Puerto Rico in terms of assets and deposits, and it ranks among the largest bank and thrift holding companies in total assets in the United States. In recent years, it has expanded into other areas of the Caribbean and Latin America.
History
The bank was founded in Puerto Rico in 1893 when the island was still under Spanish administration. It was led in its early stages by Rafael Carrión Sr. and Don Manuel Muñoz Barrios, the latter of which was the company's first president and administrator.
During the 1970s, the company's commercials were popular on Puerto Rican television: they presented a balding, middle aged man in a white tee shirt, announcing the company in a comic way. The 1970s also saw a giant step in the development of Banco Popular as Puerto Rico's biggest bank, when it bought two-thirds of the Banco de Crédito y Ahorro Ponceño. Through this purchase, Popular entered the credit-card industry.
During the following decades, Banco Popular put great of emphasis on the company's public image. It was during the 1980s, after Rafael Carrion, Sr.'s death, that Richard L. Carrión assumed the role as President of the corporation.
In 1989, the bank introduced a children's savings service with a bear, "Populoso", as its mascot. The Club del Ahorro (or Savings Club) was (and still is) intended to encourage children to open savings accounts and keep track of their money.
1990s
The following decade started with a big development for the bank, when in 1990 it merged with Banco de Ponce, one of the largest banks in Puerto Rico. At this time, Banco Popular's holding company changed its name to BanPonce Corporation. Popular acquired Banco Roig, one of the main banks in the eastern side of the island, in 1997, entering a geographical market in which it had yet to succeed.
During the late 1990s, the company began to diversify its services thanks to revisions of state laws that allowed banks certain 'privileges' related to different financial services other than banking. These years saw the birth of Popular Auto, Popular Finance, Popular Mortgage, Popular Insurance, Popular Leasing, among others.
During this time, the company created one of its flagship subsidiaries, Popular Securities. It quickly became the investment banking, retail brokerage, and institutional sales arm of Banco Popular. On the retail side, Popular Securities has an extensive network of brokers in Puerto Rico, rivaled only by Swiss giant UBS and more recently by Banco Santander. Popular Securities has additional offices in New York City, San Antonio, Houston, and Chicago.
2000s
Due to its growth in Puerto Rico, and the aggressive expansion in the United States, the company changed its name once again in 2000 to Popular, Inc., a name that goes back to the traditional roots of the corporation and which also reflects the common title in almost all of the subsidiaries of the company.
During this period, the company reorganized itself into three main subsidiary companies: Banco Popular de Puerto Rico, with David Chafey Jr. as president; Popular Bank, with Roberto Herencia as president; and Evertec, with Felix Villamil as president. Richard Carrión remained as president and CEO of the parent company, Popular, Inc.
In the January 24, 2005 issue of Fortune, Popular, Inc. was chosen as one of the 100 Best Companies to Work For.
On April 11, 2005, Popular Bank announced a five-year agreement with the New York Mets under which Popular would operate seven ATMs and display various advertisements at Shea Stadium until it closed in September 2008, and the team moved to the new Citi Field.
Present
Popular's world headquarters are located in the San Juan's Hato Rey business district, on a stretch of a thoroughfare commonly known as Milla de Oro ("The Golden Mile") due to the number of banks headquartered in the area. Travelers who fly into the Luis Muñoz Marín International Airport can appreciate Popular's landmark building below.
Between 2010 and 2012, the bank re-branded its mainland branches as Popular Community Bank in an effort to attract more non-Hispanic customers. The first branches to bear the new name were in the Chicago market followed by those in Southern California and Florida, then New York City and New Jersey.
As of January, 2012, Popular, Inc. still owed $935 million to the US government Troubled Asset Relief Program.
In March 2013, Popular announced it would sell a $568 million portfolio of non-performing loans to a joint venture between Caribbean Property Group and funds affiliated with Perella Weinberg Partners.
In 2014, Popular Community Bank sold many of its mainland United States branches in Central Florida, Illinois and Southern California to cut costs and shore up its reserves against losses caused by foreclosures and the recession in Puerto Rico. After the sale, Popular Community Bank retained 49 branches in South Florida, New Jersey, and New York. On September 12, 2014, Harbor Community Bank purchased Popular's branches in Orlando and central Florida. On November 7, 2014, Banc of California in Irvine purchased 20 branches of Popular Community Bank in southern California.
In 2018, Popular Community Bank changed its name to Popular Bank (Legal name) and Popular, commercial name.
Stats
Banco Popular was ranked the Best Consumer Internet Bank in Puerto Rico by Global Finance in 2007.
Timeline (2005–present)
2005: Popular completes acquisition of Quaker City Bank, establishing California as the largest region of Popular Bank. Popular also purchases New Jersey's Infinity Mortgage for an undisclosed amount. On August 3, 2005, Popular announced the purchase of E-Loan for an estimated $300 million merger agreement. A month later, on September 21, Popular announced that it would sell Popular Cash Express to ACE Cash Express for $36 million. Popular was ranked as the 691st largest company in the world by Forbes.
2007: Banco Popular North America sells five of six branches in Texas region to Prosperity Bank.
2007: Banco Popular acquires Citibank's retail business in Puerto Rico, including nine branches, as well as the operations in Puerto Rico of broker-dealer Smith Barney, a Citibank subsidiary.
2008: Popular agrees to sell certain assets of Equity One, the U.S. mainland consumer finance operations of Popular Financial Holdings, to American General Finance, a member of American International Group.
2010: Banco Popular acquires competitor Westernbank, after it failed and the Federal Deposit Insurance Corporation seized its deposits. On October 1, 2010, Popular sold 51% Evertec participating to Apollo Management.
2015: Banco Popular acquires the deposits of Doral Bank after regulators declared it insolvent.
2018: Popular Community Bank changed its name to Popular Bank (Legal name) and Popular, commercial name.
2026: Jorge J. García becomes President and Chief Executive Officer of Popular, Inc., succeeding Javier D. Ferrer, who retired effective August 31, 2026.
Subsidiaries and services
Puerto Rico
Banco Popular de Puerto Rico
Popular Auto
Popular Securities
Popular Asset Management
Popular Insurance
Popular Mortgage
Popular Risk Services
United States
Popular Bank
Popular Business Banking
Popular Association Banking
Popular Equipment Finance
Popular Direct
Popular Private Client
Virgin Islands
Banco Popular Virgin Islands
Former subsidiaries
Popular Cash Express (sold to ACE Cash Express on 09/21/2005)
Musical tradition
For its 100th Anniversary celebration, Popular gathered a group of Latin-American musicians in an effort to create a musical televised show. After the large success of this venture, the company began to produce annual live Christmas concerts and television specials with various Puerto Rican and international singers and artists. The concerts and specials are aired on local television stations and then released on CDs and DVD.
Competitors (in Puerto Rico)
OFG Bancorp
First BanCorp
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | BPOPM | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E | 2.1 | · | · | · | |
| 株価純資産倍率 (MRQ) | 0.3 | · | · | · | |
| 株価FCF倍率 (TTM) | 2.0 | · | · | · | |
| 株価収益率（P/CF） (TTM) | 1.6 | · | · | · | |
| 株価純資産倍率（P/TB） (MRQ) | 0.3 | · | · | · | |
| PEG Ratio (PEGレシオ) | ≈0.1 | · | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | BPOPM | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| EBITDA Margin (EBITDAマージン) | 1.7% | · | · | · | |
| Pretax Margin (税引前利益率) | 31.5% | · | · | · | |
| Net Profit Margin (純利益率) | 26.0% | · | · | · | |
| ROA | 1.1% | · | · | · | |
| ROE | 13.7% | · | · | · |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
この指標グループを計算するには、まだファンダメンタルズデータが不足しています。
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | BPOPM | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | 8.8% | · | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | 1.5% | · | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 6.2% | · | · | · | |
| EPS YoY | 43.7% | · | · | · | |
| Net Income YoY (純利益（前年比）) | 35.6% | · | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | -5.6% | · | · | · | |
| EPS CAGR 5Y (EPS年平均成長率 5年) | 16.0% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | -8.9% | · | · | · | |
| Net Income CAGR 5Y (純利益年平均成長率 5年) | 10.5% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | BPOPM | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.0 | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 9月 15, 2026 | $0.13 | USD | ≈6.1% |
| 8月 14, 2026 | $0.13 | USD | ≈6.1% |
| 7月 15, 2026 | $0.13 | USD | ≈6.1% |
| 6月 15, 2026 | $0.13 | USD | ≈6.1% |
| 5月 15, 2026 | $0.13 | USD | ≈6.0% |
| 4月 15, 2026 | $0.13 | USD | ≈6.0% |
| 3月 13, 2026 | $0.13 | USD | ≈6.1% |
| 2月 13, 2026 | $0.13 | USD | ≈6.1% |
| 1月 15, 2026 | $0.13 | USD | ≈6.0% |
| 12月 15, 2025 | $0.13 | USD | ≈6.1% |
| 11月 14, 2025 | $0.13 | USD | ≈6.1% |
| 10月 15, 2025 | $0.13 | USD | ≈6.1% |
| 9月 15, 2025 | $0.13 | USD | ≈6.1% |
| 8月 15, 2025 | $0.13 | USD | ≈6.1% |
| 7月 15, 2025 | $0.13 | USD | ≈6.1% |
| 6月 13, 2025 | $0.13 | USD | ≈6.2% |
| 5月 15, 2025 | $0.13 | USD | ≈6.0% |
| 4月 15, 2025 | $0.13 | USD | ≈6.0% |
| 3月 14, 2025 | $0.13 | USD | ≈6.1% |
| 2月 14, 2025 | $0.13 | USD | ≈6.1% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $1.24B | $1.39B | $1.11B | $299M | $165M | $235M | $369M | $287M | $224M | $213M | $194M | $688M | |
| Interest Income | $3.78B | $3.67B | $3.25B | $2.47B | $2.12B | $2.09B | $2.26B | $2.02B | $1.73B | $1.63B | $1.60B | $1.63B | |
| Pretax Income | $1.01B | $797M | $676M | $1.23B | $1.24B | $619M | $818M | $738M | $339M | $294M | $399M | $-132M | |
| Income Tax | $174M | $182M | $134M | $132M | $309M | $112M | $147M | $120M | $231M | $79M | $-495M | $58M | |
| Net Income | $833M | $614M | $541M | $1.10B | $935M | $507M | $671M | $618M | $108M | $217M | $895M | $-313M | |
| EPS (Basic) | $12.31 | $8.56 | $7.53 | $14.65 | $11.49 | $5.88 | $6.89 | $6.07 | $1.02 | $2.06 | $8.66 | $-3.08 | |
| EPS (Diluted) | $12.30 | $8.56 | $7.52 | $14.63 | $11.46 | $5.87 | $6.88 | $6.06 | $1.02 | $2.06 | $8.65 | $-3.08 | |
| Shares (Basic) | 67,586,130 | 71,590,757 | 71,710,265 | 75,147,263 | 81,263,027 | 85,882,371 | 96,848,835 | 101,142,258 | 101,966,429 | 103,275,264 | 102,967,186 | 102,848,792 | |
| Shares (Diluted) | 67,612,847 | 71,623,702 | 71,791,692 | 75,274,003 | 81,420,154 | 85,975,259 | 96,997,800 | 101,308,643 | 102,045,336 | 103,377,283 | 103,124,309 | 102,848,792 | |
| EBITDA | $53M | $57M | $58M | $55M | $55M | $58M | $58M | $52M | $48M | $47M | $48M | $47M |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $686M | $602M | $565M | $499M | $494M | $510M | $557M | $570M | $547M | $544M | $503M | $495M | |
| PP&E (Gross) | $1.07B | $960M | $999M | $961M | $930M | $949M | $991M | $937M | $896M | $903M | $869M | $844M | |
| Accum. Depreciation | $631M | $606M | $605M | $586M | $559M | $575M | $562M | $534M | $512M | $515M | $504M | $475M | |
| Goodwill | $790M | $803M | $804M | $827M | $720M | $671M | $671M | $671M | $627M | $627M | $626M | $466M | |
| Intangibles | $5M | $7M | $10M | $13M | $16M | $22M | $29M | $27M | $36M | $45M | $58M | $38M | |
| Total Assets | $75.35B | $73.05B | $70.76B | $67.64B | $75.10B | $65.93B | $52.12B | $47.60B | $44.28B | $38.66B | $35.76B | $33.09B | |
| Total Liabilities | $69.10B | $67.43B | $65.61B | $63.54B | $69.13B | $59.90B | $46.10B | $42.17B | $39.17B | $33.46B | $30.66B | $28.83B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $4.92B | $4.91B | $4.84B | $4.79B | $4.65B | $4.57B | $4.45B | $4.37B | $4.30B | $4.26B | $4.23B | $4.20B | |
| Retained Earnings | $5.21B | $4.57B | $4.19B | $3.83B | $2.97B | $2.26B | $2.15B | $1.65B | $1.19B | $1.22B | $1.09B | $254M | |
| Treasury Stock | $2.72B | $2.23B | $2.02B | $2.03B | $1.35B | $1.02B | $460M | $206M | $90M | $8M | $6M | $4M | |
| AOCI | $-1.18B | $-1.66B | $-1.90B | $-2.52B | $-325M | $-325M | $190M | $-428M | $-351M | $-320M | $-257M | $-230M | |
| Stockholders' Equity | $6.25B | $5.61B | $5.15B | $4.09B | $5.97B | $6.03B | $6.02B | $5.44B | $5.10B | $5.20B | $5.11B | $4.27B | |
| Liabilities + Equity | $75.35B | $73.05B | $70.76B | $67.64B | $75.10B | $65.93B | $52.12B | $47.60B | $44.28B | $38.66B | $35.76B | $33.10B | |
| Shares Outstanding | 65,719,385 | 70,141,291 | 72,153,621 | 71,853,720 | 79,851,169 | 84,244,235 | 95,589,629 | 99,942,845 | 102,068,981 | 103,790,932 | 103,618,976 | 103,476,847 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $53M | $57M | $58M | $55M | $55M | $58M | $58M | $52M | $47M | $46M | $48M | $47M | |
| Deferred Tax | $6M | $24M | $-43M | $-33M | $229M | $75M | $141M | $-14M | $207M | $61M | $-519M | $44M | |
| Amort. of Intangibles | $2M | $3M | $3M | $3M | $9M | $6M | $9M | $9M | $9M | $12M | $11M | $8M | |
| Restructuring | · | · | · | · | · | · | · | · | $0 | $0 | $18M | $27M | |
| Other Non-cash | $-14M | $-20M | $130M | $-110M | $-214M | $39M | $-165M | $191M | $272M | $265M | $246M | $1.10B | |
| Operating Cash Flow | $878M | $675M | $687M | $1.01B | $1.01B | $679M | $705M | $848M | $636M | $597M | $670M | $873M | |
| CapEx | $197M | $213M | $208M | $104M | $73M | $60M | $76M | $81M | $63M | $100M | $63M | $51M | |
| Investing Cash Flow | $-1.76B | $-1.63B | $-2.61B | $5.35B | $-10.52B | $-13.07B | $-4.17B | $-4.39B | $-5.35B | $-3.45B | $238M | $25M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $7M | $6M | $5M | |
| Stock Repurchased | · | $217M | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-217M | · | · | · | · | · | · | · | $7M | $6M | $5M | |
| Dividends Paid | $198M | $180M | $160M | $162M | $141M | $134M | $116M | $105M | $96M | $66M | $19M | $4M | |
| Financing Cash Flow | $865M | $960M | $1.88B | $-6.32B | $9.45B | $12.49B | $3.46B | $3.53B | $4.75B | $2.85B | $-926M | $-941M | |
| Net Change in Cash | $-16M | $2M | $-49M | $42M | $-63M | $103M | $-9M | $-9M | $38M | $-5M | $-17M | $-42M | |
| Taxes Paid | $204M | $187M | $185M | $179M | $65M | $13M | $14M | $4M | $2M | $4M | $7M | $55M | |
| Free Cash Flow | $681M | $461M | $479M | $911M | $932M | $619M | $630M | $767M | $573M | $489M | $607M | $822M | |
| Levered FCF | $-347M | $-611M | $-414M | $644M | $808M | $426M | $327M | $526M | $502M | $334M | · | · |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 26.0% | 20.9% | 19.5% | 36.0% | 36.0% | 21.4% | 27.3% | 25.9% | 5.6% | 12.6% | · | · | |
| Pretax Margin | 31.5% | 27.1% | 24.3% | 40.3% | 47.9% | 26.1% | 33.2% | 30.9% | 17.6% | 17.1% | · | · | |
| EBITDA Margin | 1.7% | 1.9% | 2.1% | 1.8% | 2.1% | 2.5% | 2.4% | 2.2% | 2.5% | 2.7% | · | · | |
| ROA | 1.1% | 0.85% | 0.77% | 1.6% | 1.2% | 0.77% | 1.3% | 1.3% | 0.25% | 0.56% | 2.6% | -0.91% | |
| ROE | 13.7% | 10.8% | 11.3% | 28.4% | 15.6% | 8.5% | 11.3% | 11.6% | 2.1% | 4.1% | 17.6% | -7.3% |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | · | · |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $95.09 | $80.03 | $71.33 | $56.97 | $74.76 | $71.56 | $62.94 | $54.38 | $50.00 | $50.08 | $49.27 | $41.24 | |
| Revenue / Share | $47.32 | $41.06 | $38.75 | $40.71 | $31.93 | $27.55 | $25.38 | $23.57 | $18.83 | $16.64 | · | · | |
| Cash Flow / Share | $12.99 | $9.42 | $9.56 | $13.48 | $12.35 | $7.89 | $7.27 | $8.37 | $6.23 | $5.70 | $6.50 | $8.49 | |
| Dividend / Share | $2.90 | $2.56 | $2.27 | $2.20 | $0.45 | $1.60 | $1.20 | $1.00 | $1.00 | $0.15 | $0.30 | $0.00 | |
| Dividend Paid / Share | · | $2.56 | $2.27 | $2.20 | $1.75 | $1.60 | $1.20 | $1.00 | $1.00 | $0.60 | $0.00 | $0.00 | |
| EPS (TTM) | $12.30 | $8.56 | $7.52 | $14.63 | $11.46 | $5.87 | $6.88 | $6.06 | $1.02 | $2.06 | $8.65 | $-3.08 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.8% | 5.7% | -9.2% | 17.9% | 9.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.5% | 4.2% | 5.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 43.7% | 13.8% | -48.6% | 27.7% | 95.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -5.6% | -9.3% | 8.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 35.6% | 13.5% | -50.9% | 17.9% | 84.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.9% | -13.1% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $833M | $614M | $541M | $1.10B | $935M | $507M | $671M | $618M | $108M | $217M | $895M | $-313M | |
| Market Cap | $1.65B | $1.80B | $1.81B | $1.81B | $2.08B | $2.12B | $2.58B | $2.42B | $2.31B | $2.33B | $1.81B | $2.17B | |
| P/E | 2.0 | 3.0 | 3.3 | 1.7 | 2.3 | 4.3 | 3.9 | 4.0 | 22.2 | 10.9 | 2.0 | -6.8 | |
| P/B | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | |
| P / Tangible Book | 0.3 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | · | · | · | · | · | · | |
| P / Cash Flow | 1.9 | 2.7 | 2.6 | 1.8 | 2.1 | 3.1 | 3.7 | 2.9 | 3.6 | 4.0 | 2.7 | 2.5 | |
| P / FCF | 2.4 | 3.9 | 3.8 | 2.0 | 2.2 | 3.4 | 4.1 | 3.2 | 4.0 | 4.8 | 3.0 | 2.6 | |
| Dividend Yield | 12.0% | 10.0% | 8.8% | 8.9% | 6.8% | 6.3% | 4.5% | 4.4% | 4.2% | 2.8% | 1.1% | 0.17% | |
| Earnings Yield | 49.1% | 33.3% | 29.9% | 58.0% | 43.9% | 23.3% | 25.5% | 25.0% | 4.5% | 9.2% | 49.4% | -14.7% | |
| Payout Ratio | 23.7% | 29.4% | 29.5% | 14.6% | 15.1% | 26.4% | 17.3% | 17.1% | 89.1% | 30.4% | 2.1% | -1.2% | |
| Annual Payout | $198M | $180M | $160M | $162M | $141M | $134M | $116M | $105M | $96M | $66M | $19M | $4M |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $39M | · | · | · | $39M | · | · | · | $37M | |
| Interest Expense | $288M | $277M | $298M | $320M | $312M | $311M | $329M | $365M | $354M | $343M | |
| Interest Income | $982M | $947M | $955M | $967M | $944M | $917M | $920M | $937M | $922M | $894M | |
| Pretax Income | $324M | $293M | $279M | $247M | $258M | $223M | $222M | $198M | $218M | $159M | |
| Income Tax | $46M | $47M | $45M | $36M | $48M | $45M | $44M | $42M | $40M | $56M | |
| Net Income | $278M | $246M | $234M | $211M | $210M | $178M | $178M | $155M | $178M | $103M | |
| EPS (Basic) | $4.35 | $3.78 | $3.51 | $3.15 | $3.09 | $2.56 | $2.50 | $2.16 | $2.47 | $1.43 | |
| EPS (Diluted) | $4.35 | $3.78 | $3.51 | $3.14 | $3.09 | $2.56 | $2.51 | $2.16 | $2.46 | $1.43 | |
| Shares (Basic) | 63,880,929 | 64,818,440 | · | 67,058,260 | 68,050,361 | 69,280,137 | · | 71,807,136 | 71,970,773 | 71,869,735 | |
| Shares (Diluted) | 63,915,810 | 64,857,608 | · | 67,093,814 | 68,079,649 | 69,307,681 | · | 71,828,402 | 71,991,911 | 71,966,803 |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $732M | $706M | $686M | $680M | $649M | $625M | $602M | $624M | $599M | $589M | |
| PP&E (Gross) | · | · | $1.07B | · | · | · | $960M | · | · | · | |
| Accum. Depreciation | · | · | $631M | · | · | · | $606M | · | · | · | |
| Goodwill | $790M | $790M | $790M | $790M | $803M | $803M | $803M | $804M | $804M | $804M | |
| Intangibles | $4M | $5M | $5M | $5M | $6M | $6M | $7M | $8M | $8M | $9M | |
| Total Assets | $78.97B | $76.13B | $75.35B | $75.07B | $76.07B | $74.04B | $73.05B | $71.32B | $72.85B | $70.94B | |
| Total Liabilities | $72.54B | $69.82B | $69.10B | $68.95B | $70.11B | $68.24B | $67.43B | $65.53B | $67.47B | $65.76B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $4.94B | $4.93B | $4.92B | $4.92B | $4.92B | $4.91B | $4.91B | $4.85B | $4.85B | $4.85B | |
| Retained Earnings | $5.63B | $5.40B | $5.21B | $5.02B | $4.86B | $4.70B | $4.57B | $4.50B | $4.39B | $4.25B | |
| Treasury Stock | $3.00B | $2.88B | $2.72B | $2.57B | $2.46B | $2.35B | $2.23B | $2.07B | $2.01B | $2.01B | |
| AOCI | $-1.16B | $-1.17B | $-1.18B | $-1.28B | $-1.40B | $-1.49B | $-1.66B | $-1.51B | $-1.88B | $-1.93B | |
| Stockholders' Equity | $6.43B | $6.31B | $6.25B | $6.12B | $5.95B | $5.80B | $5.61B | $5.79B | $5.37B | $5.18B | |
| Liabilities + Equity | $78.97B | $76.13B | $75.35B | $75.07B | $76.07B | $74.04B | $73.05B | $71.32B | $72.85B | $70.94B | |
| Shares Outstanding | 63,866,681 | 64,654,788 | 65,719,385 | 66,959,866 | 67,937,468 | 68,984,148 | 70,141,291 | 71,787,349 | 72,365,926 | 72,284,875 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amort. of Intangibles | $384.0K | $384.0K | $384.0K | $384.0K | $385.0K | $597.0K | $705.0K | $704.0K | $734.0K | $795.0K | |
| Operating Cash Flow | $347M | $192M | $268M | $195M | $243M | $172M | $199M | $233M | $80M | $162M | |
| CapEx | $57M | $37M | $47M | $54M | $45M | $52M | $60M | $58M | $42M | $54M | |
| Investing Cash Flow | $-3.15B | $-1.10B | $79M | $826M | $-1.78B | $-887M | $-1.42B | $1.88B | $-1.73B | $-357M | |
| Stock Repurchased | · | · | · | $-120M | · | · | · | $-59M | · | · | |
| Net Stock Activity | · | · | · | $120M | · | · | · | · | · | · | |
| Dividends Paid | $49M | $50M | $51M | $48M | $49M | $50M | $45M | $45M | $45M | $45M | |
| Financing Cash Flow | $2.78B | $887M | $-322M | $-1.04B | $1.56B | $676M | $1.22B | $-2.04B | $1.69B | $97M | |
| Net Change in Cash | $-20M | $-18M | $26M | $-24M | $20M | $-39M | $-6M | $68M | $39M | $-99M | |
| Free Cash Flow | · | $155M | · | · | · | $121M | · | · | · | $108M | |
| Levered FCF | · | $-78M | · | · | · | $-128M | · | · | · | $-116M |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 31.8% | 633.7% | · | 25.8% | 26.3% | 454.5% | · | 21.1% | 24.2% | 14.4% | |
| Pretax Margin | 37.1% | 754.8% | · | 30.2% | 32.3% | 569.9% | · | 26.9% | 29.7% | 22.2% | |
| ROA | 0.36% | 0.33% | · | 0.29% | 0.28% | 0.24% | · | 0.22% | 0.25% | 0.15% | |
| ROE | 4.5% | 4.1% | · | 3.5% | 3.7% | 3.2% | · | 3.0% | 3.6% | 2.1% |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $100.73 | $97.61 | · | $91.33 | $87.64 | $84.07 | · | $80.66 | $74.24 | $71.62 | |
| Revenue / Share | $13.67 | $0.60 | · | $12.19 | $11.75 | $0.56 | · | $10.25 | $10.20 | $9.93 | |
| Cash Flow / Share | · | $2.95 | · | · | · | $2.48 | · | · | · | $2.25 | |
| Dividend / Share | $0.75 | $0.75 | $0.75 | $0.75 | $0.70 | $0.70 | $0.70 | $0.62 | $0.62 | $0.62 | |
| EPS (TTM) | $14.78 | $13.52 | · | $11.30 | $10.32 | $9.69 | · | $7.35 | $7.09 | $6.73 |
バリュエーション（TTM）
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $969M | $901M | · | $777M | $721M | $688M | · | $531M | $512M | $486M | |
| Market Cap | $1.60B | $1.60B | · | $1.69B | $1.68B | $1.78B | · | $1.83B | $1.83B | $1.84B | |
| P/E | 1.7 | 1.8 | · | 2.2 | 2.4 | 2.7 | · | 3.5 | 3.6 | 3.8 | |
| P/B | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | |
| P / Tangible Book | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | |
| P / Cash Flow | · | 8.4 | · | · | · | 10.4 | · | · | · | 11.4 | |
| Dividend Yield | 12.4% | 12.3% | · | 11.4% | 11.3% | 10.4% | · | 9.6% | 9.3% | 9.0% | |
| Earnings Yield | 59.1% | 54.6% | · | 44.9% | 41.8% | 37.5% | · | 28.8% | 28.1% | 26.5% | |
| Payout Ratio | · | 20.3% | · | · | · | 28.1% | · | · | · | 43.5% | |
| Annual Payout | $198M | $198M | · | $192M | $189M | $185M | · | $176M | $170M | $165M |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 純利益 | $833M | · | · | $614M | · |
| 希薄化後EPS | $12.30 | · | · | $8.56 | · |
この財務諸表を作成するには、まだ十分な財務データがありません。
| 指標 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $681M | · | · | $461M | · |
企業インサイダー 46 人のインサイダー · 23人の役員 · 21人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Javier D. Ferrer | PRESIDENT & CEO | 2026年8月31日 F | 85,992 | 0 | 1 | $-6,140,050 |
| Ignacio Alvarez | CEO & PRESIDENT | 2022年2月23日 F | 202,085 | 0 | 0 | $0 |
| Jorge J. Garcia | Executive Vice President & CFO | 2026年8月19日 A | 25,411 | 0 | 0 | $0 |
| Carlos J Vazquez | Executive Vice President & CFO | 2022年2月23日 F | 127,390 | 0 | 0 | $0 |
| Jorge A Junquera | Sr. EVP & CFO | 2012年7月20日 I | 109,870 | 0 | 0 | $0 |
| Adorno Denissa Rodriguez | Senior VP & Comptroller | 2026年8月24日 S | 2,492 | 0 | 2 | $-216,114 |
| Eduardo J. Negron | Executive Vice President | 2026年6月30日 F | 38,442 | 0 | 0 | $0 |
| Maria Cristina Gonzalez-Noguera | Executive Vice President | 2026年5月1日 S | 11,255 | 0 | 1 | $-920,762 |
| Hector Alejandro Flores | Executive Vice President | 2026年4月27日 F | 5,821 | 0 | 0 | $0 |
| Jose R. Coleman-Tio | EVP & CHIEF LEGAL OFFICER | 2026年2月25日 A | 21,578 | 0 | 0 | $0 |
| Beatriz Castellvi | EVP & Chief Security Officer | 2026年2月25日 F | 31,694 | 0 | 0 | $0 |
| Manuel Chinea | Executive Vice President | 2026年2月25日 F | 34,829 | 0 | 0 | $0 |
| Camille Burckhart | Executive Vice President | 2026年2月25日 A | 31,803 | 0 | 0 | $0 |
| Eli Sepulveda | Executive Vice President | 2026年2月25日 F | 39,011 | 0 | 0 | $0 |
| Juan Guerrero | Executive Vice President | 2022年2月23日 F | 48,810 | 0 | 0 | $0 |
| Gilberto Monzon | EXECUTIVE VICE PRESIDENT | 2022年2月23日 F | 45,914 | 0 | 0 | $0 |
| Rivera O. Nestor | EXECUTIVE VICE PRESIDENT | 2016年3月11日 F | 36,355 | 0 | 0 | $0 |
| Ileana Gonzalez | Executive Vice President | 2016年3月11日 F | 32,462 | 0 | 0 | $0 |
| Ricardo Toro | EXECUTIVE VICE PRESIDENT | 2011年2月18日 J | 83,693 | 0 | 0 | $0 |
| Amilcar Jordan | EVP | 2011年2月18日 J | 251,039 | 0 | 0 | $0 |
| Felix Villamil | EVP | 2007年8月3日 P | 55,351 | 0 | 0 | $0 |
| Samuel T Cespedes | Secretary Board of Directors | 2007年5月22日 P | 28,149 | 0 | 0 | $0 |
| Cameron Williams | EVP | 2006年8月29日 J | 22,497 | 0 | 0 | $0 |
| Maria Luisa Ferre | 取締役 | 2026年7月30日 S | 10,156 | 0 | 2 | $-1,128,375 |
| Bertil E. Chappuis | 取締役 | 2026年7月1日 A | · | 0 | 0 | $0 |
| Jose Ramon Rodriguez | 取締役 | 2026年7月1日 A | · | 0 | 0 | $0 |
| Robert Carrady | 取締役 | 2026年7月1日 A | 2,052 | 0 | 0 | $0 |
| Betty K Devita | 取締役 | 2026年7月1日 A | · | 0 | 0 | $0 |
| Carlos Unanue | 取締役 | 2026年7月1日 A | 0 | 0 | 0 | $0 |
| Alejandro M Ballester | 取締役 | 2026年7月1日 A | 34,588 | 0 | 2 | $-3,762,700 |
| Kim C Goodwin | 取締役 | 2026年7月1日 A | 46,203 | 0 | 0 | $0 |
| Richard L Carrion | 取締役 | 2026年7月1日 A | 75,031 | 0 | 1 | $-2,837,500 |
| Alejandro M Sanchez | 取締役 | 2026年5月22日 S | 3,960 | 0 | 2 | $-249,481 |
| Myrna Soto | 取締役 | 2026年5月8日 F | 4,533 | 0 | 0 | $0 |
| Iii Joaquin E Bacardi | 取締役 | 2022年1月3日 A | 29,722 | 0 | 0 | $0 |
| John W Diercksen | 取締役 | 2022年1月3日 A | 21,458 | 0 | 0 | $0 |
| William J Teuber JR | 取締役 | 2019年10月1日 A | 63,356 | 0 | 0 | $0 |
| David E. Goel | 取締役 | 2018年5月8日 A | 12,828 | 0 | 0 | $0 |
| Jose R Vizcarrondo | 取締役 | 2012年8月2日 J | 33,695 | 0 | 0 | $0 |
| Manuel Morales JR | 取締役 | 2012年8月2日 J | 21,503 | 0 | 0 | $0 |
| Michael Masin | 取締役 | 2012年2月2日 J | 156,927 | 0 | 0 | $0 |
| Frederic V Salerno | 取締役 | 2011年5月10日 J | 164,875 | 0 | 0 | $0 |
| Francisco M Rexach JR | 取締役 | 2008年5月29日 J | 324,996 | 0 | 0 | $0 |
| Lidio Soriano | · | 2026年8月10日 S | 107,320 | 0 | 1 | $-523,500 |
| Luis E. Cestero | · | 2026年8月4日 S | 16,013 | 0 | 1 | $-1,499,060 |
| Juan J Bermudez | · | 2008年5月29日 J | 1,437,349 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。