CINGW Cingulate Inc. - Warrants
$0.06
株価 · 5月 19, 2026
ファンダメンタルズ（時点） 3月 18, 2026
CINGW 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.06
時価総額
—
P/E (TTM)
—
EPS（TTM）
$-4.44
収益（TTM）
—
配当利回り
—
ROE
-559.8%
負債/自己資本
2.5
52週レンジ
$0 – $0
CINGW 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
—
EPS
$-4.44
2022-12-31
→
2025-12-31
フリーキャッシュフロー
$-17M
2021-12-31
→
2025-12-31
利益率
1649.4%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
CINGW
競合中央値
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
CINGW
競合中央値
Operating Margin (営業利益率)
1464.8%
—
Net Profit Margin (純利益率)
1649.4%
—
ROA
-150.0%
—
ROE
-559.8%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
CINGW
競合中央値
Debt / Equity (負債資本倍率)
2.5
—
Current Ratio (流動比率)
1.2
—
Quick Ratio (クイックレシオ)
1.1
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
CINGW
競合中央値
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
CINGW
競合中央値
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| R&D Expense | $10M | $9M | $15M | $9M | $8M | $5M | |
| SG&A Expense | $10M | $6M | $7M | $9M | $12M | $2M | |
| Operating Income | $-20M | $-16M | $-23M | $-18M | $-21M | $-7M | |
| Interest Expense | · | · | $790.0K | $292.3K | · | · | |
| Other Non-op | · | $99.2K | $-775.8K | $-174.5K | $-30.6K | $-100.3K | |
| Pretax Income | $-22M | $-17M | $-24M | $-18M | $-21M | $-7M | |
| Net Income | $-22M | $-17M | $-24M | $-18M | $-21M | $-7M | |
| EPS (Basic) | $-4.44 | $-10.86 | $-311.99 | $-29.35 | $-2.79 | · | |
| EPS (Diluted) | $-4.44 | $-10.86 | $-311.99 | $-29.35 | · | · | |
| Shares (Basic) | 5,055,329 | 1,524,797 | 75,435 | 602,340 | 7,413,579 | · | |
| Shares (Diluted) | 5,055,329 | 1,524,797 | 75,435 | 602,340 | · | · | |
| EBITDA | $-20M | $-16M | $-23M | $-18M | $-21M | · |
貸借対照表 24
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $12M | $52.4K | $5M | $16M | $1M | |
| Short-term Investments | · | · | · | · | $933 | $933 | |
| Receivables | · | · | $14.6K | · | · | · | |
| Prepaid Expense | $1M | $423.2K | $511.6K | $2M | $2M | $439.5K | |
| Current Assets | $12M | $13M | $578.6K | $8M | $19M | $2M | |
| PP&E (Net) | $2M | $2M | $3M | $3M | $3M | $3M | |
| PP&E (Gross) | $6M | $5M | $5M | $5M | $5M | $4M | |
| Accum. Depreciation | $4M | $3M | $3M | $2M | $2M | $957.7K | |
| Total Assets | $15M | $15M | $3M | $11M | $23M | $6M | |
| Accounts Payable | $2M | $1M | $5M | $762.4K | $264.7K | $975.1K | |
| Accrued Liabilities | $2M | $1M | $2M | $894.6K | $601.3K | $1M | |
| Short-term Debt | $6M | $3M | $3M | $5M | · | $500.3K | |
| Current Liabilities | $10M | $5M | $10M | $7M | $1M | $3M | |
| Capital Leases | $1M | · | $130.7K | $488.7K | $828.5K | $1M | |
| Other Non-current Liabilities | · | · | · | · | · | $23.6K | |
| Total Liabilities | $13M | $7M | $10M | $8M | $2M | $4M | |
| Total Debt | $6M | $3M | $3M | $5M | · | · | |
| Common Stock | $725 | $340 | $10 | $61 | $1.1K | · | |
| Paid-in Capital | $135M | $117M | $86M | $73M | $73M | · | |
| Retained Earnings | $-132M | $-110M | $-93M | $-69M | $-52M | $-31M | |
| AOCI | · | · | · | · | $165 | $165 | |
| Stockholders' Equity | $3M | $7M | $-7M | $4M | $21M | $1M | |
| Liabilities + Equity | $15M | $15M | $3M | $11M | $23M | $6M | |
| Shares Outstanding | 7,250,299 | 3,402,306 | 97,293 | 602,640 | 11,309,412 | · |
キャッシュフロー 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $995.5K | $812.7K | $800.8K | $43.8K | · | |
| Deferred Tax | · | · | · | $0 | $0 | · | |
| Operating Cash Flow | $-17M | $-18M | $-15M | $-16M | $-10M | $-7M | |
| CapEx | $162.1K | $211.8K | $224.1K | $153.4K | $814.7K | $402.1K | |
| Investing Cash Flow | $-162.1K | $-211.8K | $-224.1K | $-152.7K | $-814.7K | $-384.2K | |
| Stock Issued | $10M | $26M | $7M | · | $20M | · | |
| Net Stock Activity | $10M | $26M | $7M | · | $20M | · | |
| Financing Cash Flow | $16M | $31M | $10M | $5M | $27M | $8M | |
| Net Change in Cash | $-1M | $12M | $-5M | $-11M | $15M | · | |
| Free Cash Flow | $-17M | $-19M | $-15M | $-16M | $-11M | · |
収益性 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | 1464.8% | · | · | · | · | · | |
| Net Margin | 1649.4% | · | · | · | · | · | |
| Pretax Margin | 1649.4% | · | · | · | · | · | |
| EBITDA Margin | 1464.8% | · | · | · | · | · | |
| ROA | -150.0% | -169.4% | -316.0% | -103.1% | -144.4% | · | |
| ROE | -559.8% | -159.5% | 675.7% | -288.6% | -173.1% | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 2.5 | 0.1 | 1.1 | 16.0 | · | |
| Quick Ratio | 1.1 | 2.5 | 0.0 | 0.8 | 14.0 | · | |
| Debt / Equity | 2.5 | 0.3 | -0.4 | 1.3 | · | · | |
| Interest Coverage | · | · | -28.8 | -59.9 | · | · |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | -0.1 | · | · | · | · | · |
バリュエーション（TTM） 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $-1M | $99.2K | · | · | · | · | |
| Net Income TTM | $-22M | $-17M | $-24M | $-18M | $-21M | · |
損益計算書 13
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $2M | $3M | $3M | $2M | $4M | $1M | $2M | $2M | $5M | $4M | $4M | $2M | $2M | $2M | $2M | $3M | |
| SG&A Expense | $4M | $3M | $2M | $1M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | |
| Operating Income | $-6M | $-6M | $-5M | $-4M | $-6M | $-3M | $-3M | $-3M | $-7M | $-6M | $-6M | $-4M | $-4M | $-4M | $-4M | $-5M | |
| Interest Expense | · | · | · | · | · | · | · | $31.2K | · | $237.5K | $252.5K | $187.5K | $187.5K | $104.8K | · | · | |
| Interest Income | · | · | $93.0K | · | · | · | $2.2K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | · | $-573.1K | $-138.8K | $-96.7K | · | $50.5K | $-3.5K | $-24.3K | $-137.5K | $-229.4K | $-253.9K | $-154.9K | $-129.8K | $-58.9K | $8.4K | $5.8K | |
| Pretax Income | $-7M | $-7M | $-5M | $-4M | $-6M | $-4M | $-3M | $-3M | $-7M | $-6M | $-7M | $-4M | $-5M | $-4M | $-4M | $-5M | |
| Net Income | $-6M | $-7M | $-5M | $-4M | $-6M | $-4M | $-3M | $-3M | $-7M | $-6M | $-7M | $-4M | $-5M | $-4M | $-4M | $-5M | |
| EPS (Basic) | $-0.96 | $-1.35 | $-1.09 | $-1.04 | $4.16 | $-2.34 | $-5.47 | $-7.21 | $-231.74 | $-72.60 | $-0.57 | $-7.08 | $-28.19 | $-0.36 | $-0.36 | $-0.44 | |
| EPS (Diluted) | $-0.96 | $-1.35 | $-1.09 | $-1.04 | $4.16 | $-2.34 | $-5.47 | $-7.21 | $-225.52 | $-72.60 | $-6.79 | $-7.08 | $-28.19 | $-0.36 | $-0.36 | · | |
| Shares (Basic) | -8,412,235 | 5,431,206 | 4,389,465 | 3,646,893 | -1,240,004 | 1,766,362 | 586,313 | 412,126 | -12,267,220 | 82,361 | 11,694,823 | 565,471 | -33,325,896 | 11,309,412 | 11,309,412 | 11,309,412 | |
| Shares (Diluted) | -8,412,235 | 5,431,206 | 4,389,465 | 3,646,893 | -1,240,004 | 1,766,362 | 586,313 | 412,126 | -1,546,966 | 82,361 | 974,569 | 565,471 | -10,707,072 | 11,309,412 | 11,309,412 | · | |
| EBITDA | · | $-6M | $-5M | $-4M | · | $-3M | $-3M | $-3M | · | $-6M | $-6M | $-4M | · | $-4M | $-4M | $-5M |
貸借対照表 23
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $6M | $9M | $10M | $12M | $10M | $380.9K | $1M | $52.4K | $2M | $349.8K | $2M | $5M | $10M | $8M | $13M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $933 | |
| Receivables | · | · | · | · | · | $2.2K | $2M | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $1M | $1M | $1M | $944.4K | $423.2K | $1M | $518.2K | $2M | $511.6K | $910.3K | $2M | $2M | $2M | $2M | $2M | $1M | |
| Current Assets | $12M | $7M | $10M | $11M | $13M | $11M | $3M | $3M | $578.6K | $3M | $2M | $4M | $8M | $12M | $10M | $15M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| PP&E (Gross) | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Accum. Depreciation | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Assets | $15M | $11M | $13M | $12M | $15M | $14M | $5M | $5M | $3M | $6M | $5M | $7M | $11M | $15M | $14M | $18M | |
| Accounts Payable | $2M | $866.2K | $872.9K | $855.1K | $1M | $906.2K | $1M | $737.9K | $5M | $2M | $2M | $599.0K | $762.4K | $392.8K | $282.3K | $556.3K | |
| Accrued Liabilities | $2M | $2M | $501.8K | $601.8K | $1M | $402.2K | $383.3K | $1M | $2M | $692.0K | $1M | $699.2K | $894.6K | $670.7K | $311.6K | $756.0K | |
| Short-term Debt | $6M | $3M | $5M | $4M | $3M | · | · | · | $3M | $3M | $8M | $5M | $5M | $5M | · | · | |
| Current Liabilities | $10M | $6M | $7M | $6M | $5M | $2M | $2M | $2M | $10M | $6M | $11M | $7M | $7M | $6M | $923.5K | $2M | |
| Capital Leases | $1M | $1M | $1M | · | · | · | · | $33.1K | $130.7K | $225.4K | $317.3K | $405.5K | $488.7K | $578.6K | $665.8K | $749.5K | |
| Total Liabilities | $13M | $7M | $8M | $7M | $7M | $2M | $2M | $2M | $10M | $6M | $11M | $7M | $8M | $7M | $2M | $2M | |
| Total Debt | · | $3M | $5M | $4M | · | · | · | · | · | $3M | $8M | $5M | · | $5M | · | · | |
| Common Stock | $725 | $596 | $488 | $382 | $340 | $305 | $78 | $502 | $10 | $1.7K | $1.2K | $1.1K | $61 | $1.1K | $1.1K | $1.1K | |
| Paid-in Capital | $135M | $130M | $123M | $118M | $117M | $114M | $102M | $99M | $86M | $86M | $74M | $73M | $73M | $73M | $73M | $73M | |
| Retained Earnings | $-132M | $-126M | $-117M | $-112M | $-110M | $-102M | $-99M | $-96M | $-93M | $-86M | $-80M | $-73M | $-69M | $-65M | $-61M | $-57M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-3.2K | $-2.8K | |
| Stockholders' Equity | $3M | $3M | $6M | $6M | $7M | $12M | $3M | $3M | $-7M | $-96.3K | $-6M | $81.6K | $4M | $8M | $12M | $16M | |
| Liabilities + Equity | $15M | $11M | $13M | $12M | $15M | $14M | $5M | $5M | $3M | $6M | $5M | $7M | $11M | $15M | $14M | $18M | |
| Shares Outstanding | 7,250,299 | 5,977,358 | 4,889,290 | 3,826,199 | 3,402,306 | 3,044,165 | 780,762 | 5,010,470 | 97,293 | 17,378,798 | 12,056,788 | 11,309,412 | 602,640 | 11,309,412 | 11,309,412 | 11,309,412 |
キャッシュフロー 10
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $386.0K | $592.8K | $187.4K | $357.6K | $60.3K | $393.8K | $376.8K | $164.6K | $154.6K | $236.3K | $217.4K | $204.5K | $206.4K | $205.7K | $207.2K | $181.5K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $0 | · | $0 | $0 | $0 | |
| Operating Cash Flow | $-4M | $-4M | $-5M | $-5M | $-4M | $-4M | $-2M | $-9M | $-3M | $-4M | $-5M | $-4M | $-4M | $-3M | $-4M | $-4M | |
| CapEx | $156.2K | $0 | · | · | $198.5K | $-140.8K | $72.6K | $81.5K | $187.0K | $0 | $1 | $37.1K | $143.0K | $0 | $0 | $10.4K | |
| Investing Cash Flow | $-156.2K | $0 | · | · | $-198.5K | $140.8K | $-72.6K | $-81.5K | $-187.0K | $0 | $-1 | $-37.1K | $-143.0K | $3.2K | $-2.5K | $-10.4K | |
| Stock Issued | $3M | $1M | $4M | $2M | $1M | $13M | $1M | $10M | $819.5K | $6M | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | $2M | · | · | · | $10M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $9M | $1M | $4M | $2M | $6M | $13M | $1M | $10M | $815.4K | $6M | $3M | $-3.9K | $-89.8K | $5M | $-3.7K | $-3.7K | |
| Net Change in Cash | $5M | $-3M | $-618.8K | $-3M | $2M | $10M | $-732.9K | $1M | $-2M | $2M | $-1M | $-4M | $-4M | $2M | $-4M | $-4M | |
| Free Cash Flow | · | · | · | · | · | · | · | $-9M | · | · | · | $-4M | · | · | · | $-4M |
収益性 6
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | 3395.9% | 3829.2% | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | · | · | 3497.2% | 3929.1% | · | · | · | · | · | · | · | · | · | · | · | · | |
| Pretax Margin | · | · | 3497.2% | 3929.1% | · | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | · | · | 3395.9% | 3829.2% | · | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | · | -60.9% | -51.5% | -42.3% | · | -33.2% | -62.0% | -47.0% | · | -56.3% | -69.5% | -31.3% | · | -52.4% | -58.5% | -54.3% | |
| ROE | · | -94.7% | -111.4% | -83.2% | · | -54.1% | 212.9% | -180.3% | · | -144.6% | -217.4% | -49.8% | · | -96.3% | -66.3% | -62.5% |
流動性と支払能力 4
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.3 | 1.5 | 1.9 | · | 7.4 | 1.2 | 1.2 | · | 0.5 | 0.2 | 0.6 | · | 1.8 | 10.9 | 8.9 | |
| Quick Ratio | · | 1.0 | 1.3 | 1.7 | · | 6.5 | 1.0 | 0.5 | · | 0.3 | 0.0 | 0.3 | · | 1.5 | 8.9 | 7.7 | |
| Debt / Equity | · | 0.9 | 0.9 | 0.7 | · | · | · | · | · | -31.1 | -1.3 | 61.3 | · | 0.6 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | -94.3 | · | -24.2 | -25.2 | -20.5 | · | -37.9 | · | · |
効率性 1
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | -0.0 | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 1
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | · | $-20M | $-16M | $-14M | · | $-16M | $-19M | $-20M | · | $-21M | $-19M | $-17M | · | $-28M | $-26M | $-23M |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 営業利益率 % | 1464.8% | — | — | — | — |
| 純利益 | $-22M | $-17M | $-24M | $-18M | $-21M |
| 希薄化後EPS | $-4.44 | $-10.86 | $-311.99 | $-29.35 | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 2.5 | 0.3 | -0.4 | 1.3 | — |
| 流動比率 | 1.2 | 2.5 | 0.1 | 1.1 | 16.0 |
| クイックレシオ | 1.1 | 2.5 | 0.0 | 0.8 | 14.0 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-17M | $-19M | $-15M | $-16M | $-11M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。