DRCT Direct Digital Holdings, Inc. - Class A Common Stock
$3.73
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 15, 2026
52週レンジ
$0–$7
51% of range
アナリスト評価
BUY
8 analysts
目標株価
$32
+759% upside
P/E (TTM)
-0.0
ROE
119.9%
純利益率
-54.6%
DRCT 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$3.73
時価総額
—
P/E (TTM)
-0.0
EPS（TTM）
$-75.79
収益（TTM）
$35M
配当利回り
—
ROE
119.9%
負債/自己資本
-1.7
52週レンジ
$0 – $7
DRCT 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$35M
2021-12-31
→
2025-12-31
EPS
$-75.79
2021-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
-54.6%
2022-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
DRCT
競合中央値
P/E (TTM)
-0.0
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
DRCT
競合中央値
Gross Margin (粗利益率)
30.0%
28.4%
Operating Margin (営業利益率)
-42.5%
—
Net Profit Margin (純利益率)
-54.6%
-164.9%
ROA
-82.1%
-70.3%
ROE
119.9%
-132.2%
ROIC
-287.8%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
DRCT
競合中央値
Debt / Equity (負債資本倍率)
-1.7
61.1
Current Ratio (流動比率)
0.2
0.4
Quick Ratio (クイックレシオ)
0.1
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
DRCT
競合中央値
Revenue YoY (収益（前年比）)
-44.3%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-27.1%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
DRCT
競合中央値
DRCT アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
8 アナリスト
- 強い買い 2 25.0%
- 買い 4 50.0%
- 保有 2 25.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
1 アナリスト · 2026-05-20
安値
$32.00
高値
$32.00
中央値ターゲット
$32.00
+759.1%
平均値ターゲット
$32.00
+759.1%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-18.9%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-6.06 | $-11.79 | 5.7% |
| 2025年12月31日 | $-88.00 | $-35.90 | -52.1% |
| 2025年9月30日 | $-52.80 | $-3.37 | -49.4% |
| 2025年6月30日 | $-50.60 | $-108.83 | 58.2% |
| 2025年3月31日 | $-77.00 | $-1.12 | -75.9% |
| 2024年12月31日 | $-22.55 | $-22.44 | -0.11% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| DRCT | — | -0.0 | -44.3% | -54.6% | 119.9% | 30.0% |
| XHLD | $5M | -0.1 | -9.4% | -628.5% | -405.5% | 78.6% |
| YDKG | — | — | — | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $35M | $62M | $157M | $89M | $38M | |
| Cost of Revenue | $24M | $45M | $120M | $60M | $20M | |
| Gross Profit | $10M | $17M | $38M | $29M | $18M | |
| SG&A Expense | $11M | $14M | $13M | $7M | $6M | |
| Operating Expenses | $25M | $31M | $40M | $21M | $14M | |
| Operating Income | $-15M | $-13M | $-2M | $8M | $4M | |
| Interest Expense | · | · | $4M | $3M | $3M | |
| Other Non-op | $-13M | $-542.0K | $-4M | $-3M | $-6M | |
| Pretax Income | $-28M | $-14M | $-6M | $4M | $-1M | |
| Income Tax | $0 | $6M | $568.0K | $200.0K | $0 | |
| Net Income | $-19M | $-6M | $-2M | $205.0K | $-2M | |
| EPS (Basic) | $-75.79 | $-91.26 | $-0.73 | $0.11 | $-44.09 | |
| EPS (Diluted) | $-75.79 | $-91.26 | $-0.73 | $0.11 | $-44.09 | |
| Shares (Basic) | 308,000 | 68,000 | 2,988,000 | 2,848,000 | 34,182 | |
| Shares (Diluted) | 308,000 | 68,000 | 2,988,000 | 2,891,000 | 34,182 | |
| EBITDA | $-14M | $-13M | $-2M | $8M | · |
貸借対照表 23
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $728.0K | $1M | $5M | $4M | $5M | |
| Receivables | $3M | $5M | $37M | $26M | $8M | |
| Prepaid Expense | $890.0K | $2M | $759.0K | $883.0K | $1M | |
| Other Current Assets | $99.0K | $189.0K | $226.0K | · | · | |
| Current Assets | $5M | $9M | $43M | $31M | $14M | |
| PP&E (Net) | $166.0K | $341.0K | $599.0K | $673.0K | · | |
| PP&E (Gross) | $990.0K | $903.0K | $886.0K | $707.0K | · | |
| Accum. Depreciation | $824.0K | $562.0K | $287.0K | $34.0K | $0 | |
| Goodwill | $7M | $7M | $7M | $7M | $7M | |
| Intangibles | $8M | $10M | $12M | $14M | $16M | |
| Other Non-current Assets | $172.0K | $48.0K | $130.0K | $47.0K | $11.5K | |
| Total Assets | $20M | $26M | $69M | $58M | $36M | |
| Accounts Payable | $8M | $8M | $34M | $18M | $7M | |
| Accrued Liabilities | · | $1M | $4M | $4M | $1M | |
| Current Liabilities | $26M | $13M | $40M | $25M | $10M | |
| Capital Leases | $608.0K | $783.0K | $773.0K | $745.0K | · | |
| Total Liabilities | $27M | $46M | $74M | $53M | $36M | |
| Long-term Debt | $12M | $35M | $30M | $24M | · | |
| Total Debt | $12M | $35M | · | $655.0K | · | |
| Paid-in Capital | $26M | $4M | $3M | $3M | · | |
| Retained Earnings | $-28M | $-9M | $-3M | $-344.0K | $-5M | |
| Stockholders' Equity | $-7M | $-20M | $-5M | $6M | $-374.9K | |
| Liabilities + Equity | $20M | $26M | $69M | $58M | $36M |
キャッシュフロー 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $262.0K | $275.0K | $253.0K | $34.0K | $0 | |
| Stock-based Comp | $1M | $2M | $706.0K | $154.0K | · | |
| Deferred Tax | $0 | $6M | $568.0K | $105.0K | · | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | $8M | $-10M | $3M | $-2M | · | |
| Operating Cash Flow | $-9M | $-9M | $3M | $2M | $4M | |
| Investing Cash Flow | $-87.0K | $-17.0K | $-178.0K | $-688.0K | · | |
| Stock Issued | $9M | $2M | $0 | $11M | · | |
| Net Stock Activity | $9M | $2M | · | $11M | · | |
| Financing Cash Flow | $8M | $5M | $-1M | $-2M | $-678.7K | |
| Taxes Paid | $3.0K | $388.0K | $361.0K | $47.0K | $14.9K |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 30.0% | 27.9% | 23.9% | 32.8% | · | |
| Operating Margin | -42.5% | -21.2% | -1.4% | 8.9% | · | |
| Net Margin | -54.6% | -10.0% | -1.4% | 4.7% | · | |
| Pretax Margin | -79.9% | -22.1% | -4.0% | 5.0% | · | |
| EBITDA Margin | -41.8% | -20.8% | -1.2% | 9.0% | · | |
| ROA | -82.1% | -13.1% | · | 7.4% | · | |
| ROE | 119.9% | 34.2% | · | 86.9% | · | |
| ROIC | -287.8% | -122.8% | · | 143.6% | · |
流動性と支払能力 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 0.2 | 0.6 | · | 1.2 | · | |
| Quick Ratio | 0.1 | 0.5 | · | 1.2 | · | |
| Debt / Equity | -1.7 | -1.8 | · | 0.1 | · | |
| LT Debt / Equity | -0.0 | -1.6 | · | · | · | |
| Interest Coverage | · | · | -0.5 | 2.5 | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.3 | · | 1.6 | · | |
| Receivables Turnover | 8.6 | 3.0 | · | 3.7 | · |
成長率 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -44.3% | -60.4% | 75.8% | 134.3% | · | |
| Revenue CAGR 3Y | -27.1% | 17.8% | · | · | · |
バリュエーション（TTM） 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $35M | $62M | $157M | $89M | $38M | |
| Net Income TTM | $-19M | $-6M | $-2M | $205.0K | $-2M | |
| P/E | -0.0 | -0.0 | -20.4 | 22.0 | · | |
| Earnings Yield | -2153.1% | -5739.6% | -4.9% | 4.5% | · |
損益計算書 16
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7M | $8M | $8M | $10M | $8M | $9M | $9M | $22M | $22M | $41M | $59M | $35M | $21M | $31M | $26M | $21M | |
| Cost of Revenue | $4M | $6M | $6M | $7M | $6M | $6M | $6M | $16M | $17M | $32M | $48M | $25M | $15M | $22M | $19M | $13M | |
| Gross Profit | $2M | $2M | $2M | $4M | $2M | $3M | $4M | $6M | $5M | $9M | $12M | $10M | $6M | $9M | $7M | $8M | |
| SG&A Expense | $2M | $3M | $3M | $2M | $3M | $3M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Operating Expenses | $6M | $7M | $6M | $6M | $6M | $8M | $7M | $8M | $8M | $18M | $7M | $8M | $7M | $6M | $6M | $5M | |
| Operating Income | $-3M | $-4M | $-4M | $-2M | $-4M | $-5M | $-4M | $-2M | $-3M | $-9M | $4M | $2M | $-141.0K | $2M | $2M | $3M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $1M | $1M | $1M | $961.4K | $905.6K | $650.3K | |
| Other Non-op | $-2M | $-8M | $-1M | $-2M | $-2M | $-2M | $4M | $-1M | $-1M | $-861.0K | $-977.0K | $-986.0K | $-1M | $-960.8K | $-905.6K | $-363.1K | |
| Pretax Income | $-6M | $-13M | $-5M | $-4M | $-6M | $-7M | $229.0K | $-3M | $-4M | $-10M | $4M | $1M | $-1M | $2M | $939.2K | $3M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $7M | $-274.0K | $-200.0K | $402.0K | $166.0K | $74.0K | $-74.0K | $-15.1K | $128.4K | $86.7K | |
| Net Income | $-5M | $-12M | $-3M | $-2M | $-2M | $-2M | $-3M | $-590.0K | $-775.0K | $-3M | $571.0K | $192.0K | $-214.0K | $-3M | $810.8K | $3M | |
| EPS (Basic) | $-10.32 | $-74.97 | $-0.24 | $-0.23 | $-77.21 | $-90.17 | $-0.71 | $-0.16 | $-0.22 | $-0.78 | $0.09 | $0.03 | $-0.07 | $-0.04 | $0.06 | $0.18 | |
| EPS (Diluted) | $-10.32 | $-74.97 | $-0.24 | $-0.23 | $-77.21 | $-90.17 | $-0.71 | $-0.16 | $-0.22 | $-0.78 | $0.09 | $0.03 | $-0.07 | $-0.04 | $0.06 | $0.18 | |
| Shares (Basic) | 575,000 | -29,206,000 | 12,867,000 | 9,937,000 | 31,000 | -10,935,000 | 3,793,000 | 3,701,000 | 3,509,000 | -5,824,000 | 2,990,000 | 2,921,000 | 2,901,000 | -32,694,298 | 14,178,000 | 14,257,827 | |
| Shares (Diluted) | 575,000 | -29,206,000 | 12,867,000 | 9,937,000 | 31,000 | -10,935,000 | 3,793,000 | 3,701,000 | 3,509,000 | -6,070,000 | 3,044,000 | 3,113,000 | 2,901,000 | -33,018,539 | 14,545,241 | 14,257,827 | |
| EBITDA | $-3M | · | $-4M | $-2M | $-4M | · | $-4M | $-2M | $-3M | · | $5M | $2M | $-84.8K | · | $2M | $3M |
貸借対照表 23
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $796.0K | $728.0K | $871.0K | $2M | $2M | $1M | $4M | $1M | $3M | $5M | $5M | $6M | $7M | $4M | $7M | $5M | |
| Receivables | $3M | $3M | $4M | $4M | $4M | $5M | $6M | $20M | $21M | $37M | $55M | $30M | $19M | $26M | $21M | $15M | |
| Prepaid Expense | $826.0K | $890.0K | $2M | $1M | $701.0K | $2M | $1M | $889.0K | $849.0K | $759.0K | $1M | $1M | $1M | $883.0K | $696.5K | $794.1K | |
| Other Current Assets | · | $99.0K | · | · | · | $189.0K | · | · | · | $226.0K | · | · | · | · | · | · | |
| Current Assets | $4M | $5M | $7M | $7M | $7M | $9M | $11M | $21M | $26M | $43M | $62M | $36M | $27M | $31M | $29M | $21M | |
| PP&E (Net) | $133.0K | $166.0K | $164.0K | $234.0K | $288.0K | $341.0K | $409.0K | $471.0K | $529.0K | $599.0K | $625.0K | $688.7K | $664.9K | $673.0K | · | · | |
| PP&E (Gross) | $990.0K | $990.0K | $941.0K | $941.0K | $918.0K | $903.0K | $901.0K | $895.0K | $886.0K | $886.0K | $844.4K | $844.4K | $755.6K | $707.0K | · | · | |
| Accum. Depreciation | $857.0K | $824.0K | $777.0K | $707.0K | $630.0K | $562.0K | $492.0K | $424.0K | $357.0K | $287.0K | $219.4K | $155.7K | $90.7K | $34.0K | · | · | |
| Goodwill | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Intangibles | $7M | $8M | $8M | $9M | $9M | $10M | $10M | $11M | $11M | $12M | $12M | $13M | $13M | $14M | $14M | $15M | |
| Other Non-current Assets | $109.0K | $172.0K | $234.0K | $298.0K | $48.0K | $48.0K | $47.0K | $47.0K | $88.0K | $130.0K | $127.5K | $47.0K | $47.0K | $47.0K | $58.3K | $56.6K | |
| Total Assets | $19M | $20M | $23M | $23M | $24M | $26M | $31M | $48M | $53M | $69M | $87M | $62M | $53M | $58M | $54M | $46M | |
| Accounts Payable | $8M | $8M | $8M | $6M | $7M | $8M | $6M | $12M | $16M | $34M | $45M | $23M | $14M | $18M | $17M | $10M | |
| Accrued Liabilities | · | · | · | $2M | $2M | · | $881.0K | $1M | $2M | $4M | $4M | $4M | $5M | $4M | $4M | $7M | |
| Current Liabilities | $28M | $26M | $18M | $14M | $13M | $13M | $45M | $16M | $20M | $40M | $53M | $30M | $22M | $25M | $22M | $18M | |
| Capital Leases | $550.0K | $608.0K | $666.0K | $722.0K | $776.0K | $783.0K | $832.0K | $879.0K | $728.0K | $773.0K | $717.6K | $741.8K | $743.6K | $745.0K | $767.6K | $789.4K | |
| Total Liabilities | $29M | $27M | $29M | $48M | $47M | $46M | $46M | $57M | $59M | $74M | $80M | $58M | $50M | $53M | $49M | $41M | |
| Long-term Debt | $145.0K | $12M | $11M | $34M | $33M | $35M | $150.0K | $35M | $32M | $30M | $22M | $23M | $23M | $24M | $23M | $20M | |
| Total Debt | $17M | · | $16M | $38M | $37M | · | $37M | $37M | $34M | · | $1M | $982.5K | $818.8K | · | $655.0K | $550.0K | |
| Paid-in Capital | $28M | $26M | $15M | $3M | $4M | $4M | $3M | $3M | $3M | $3M | $9M | $9M | $8M | $3M | $8M | $8M | |
| Retained Earnings | $-33M | $-28M | $-16M | $-13M | $-11M | $-9M | $-7M | $-4M | $-3M | $-3M | $-2M | $-5M | $-5M | $-344.0K | $-3M | $-3M | |
| Stockholders' Equity | $-10M | $-7M | $-7M | $-25M | $-23M | $-20M | $-15M | $-9M | $-6M | $-5M | $6M | $4M | $3M | $6M | $5M | $5M | |
| Liabilities + Equity | $19M | $20M | $23M | $23M | $24M | $26M | $31M | $48M | $53M | $69M | $87M | $62M | $53M | $58M | $54M | $46M |
キャッシュフロー 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $33.0K | $47.0K | $70.0K | $77.0K | $68.0K | $69.0K | $67.0K | $68.0K | $71.0K | $67.0K | $64.0K | $65.0K | $57.0K | · | · | $0 | |
| Stock-based Comp | $183.0K | $391.0K | $374.0K | $389.0K | $316.0K | $741.0K | $149.0K | $158.0K | $504.0K | $160.0K | $242.0K | $209.5K | $94.0K | $68.6K | $70.0K | · | |
| Deferred Tax | · | $0 | $0 | $0 | $0 | $0 | $7M | $-275.0K | $-200.0K | $486.0K | · | · | $-74.0K | $31.1K | $35.0K | $39.0K | |
| Amort. of Intangibles | $414.0K | $391.0K | $500.0K | $500.0K | $488.0K | $466.0K | $500.0K | $500.0K | $488.0K | $465.0K | $500.0K | $500.0K | $489.0K | $488.6K | $488.5K | $488.5K | |
| Other Non-cash | $4M | · | · | · | $-737.0K | · | · | · | $-6M | · | · | · | $4M | · | · | · | |
| Operating Cash Flow | $-1M | $-2M | $-2M | $-3M | $-3M | $-2M | $3M | $-4M | $-6M | $-2M | $1M | $-109.0K | $3M | $-1M | $3M | $925.8K | |
| Investing Cash Flow | $0 | $-49.0K | $0 | $-23.0K | $-15.0K | $0 | $-7.0K | $-10.0K | $0 | $-41.0K | $-22 | $-88.8K | $-48.0K | · | · | · | |
| Stock Issued | $1M | $2M | $766.0K | $3M | $3M | $2M | $0 | $0 | $0 | · | · | · | · | $-43 | $-45.0K | $-117.8K | |
| Net Stock Activity | $1M | · | · | · | $3M | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $1M | $2M | $916.0K | $3M | $3M | $-1M | $9.0K | $2M | $4M | $2M | $-1M | $-852.3K | $-380.0K | $-939.6K | $-1M | $-416.8K | |
| Taxes Paid | · | · | · | · | $19.0K | $125.0K | $6.0K | $229.0K | $28.0K | $12.0K | $138 | $348.4K | $0 | $-86.4K | · | · |
収益性 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.9% | · | 27.7% | 35.1% | 29.3% | · | 38.7% | 27.1% | 22.4% | · | 19.8% | 28.4% | 30.3% | · | 28.7% | 39.2% | |
| Operating Margin | -48.7% | · | -49.0% | -23.9% | -48.1% | · | -40.3% | -9.4% | -12.6% | · | 7.6% | 6.4% | -0.67% | · | 7.1% | 14.4% | |
| Net Margin | -78.6% | · | -33.6% | -22.2% | -28.9% | · | -29.6% | -2.7% | -3.5% | · | 5.6% | 3.4% | -6.3% | · | 3.1% | 12.3% | |
| Pretax Margin | -83.4% | · | -62.6% | -41.4% | -72.8% | · | 2.5% | -15.6% | -18.0% | · | 5.9% | 3.6% | -6.6% | · | 3.6% | 12.7% | |
| EBITDA Margin | -48.2% | · | -48.1% | -23.2% | -47.3% | · | -39.6% | -9.1% | -12.3% | · | 7.7% | 6.6% | -0.40% | · | 7.1% | 14.4% | |
| ROA | -24.4% | · | -10.0% | -6.3% | -6.2% | · | -4.6% | -1.1% | -1.5% | · | 4.8% | 2.2% | -3.0% | · | 3.0% | 11.4% | |
| ROE | 31.8% | · | 24.7% | 13.5% | 16.2% | · | 62.6% | 24.8% | 64.0% | · | 58.8% | 27.3% | -51.6% | · | 32.4% | 110.7% | |
| ROIC | -46.6% | · | -43.2% | -18.0% | -28.7% | · | 466.7% | -6.8% | -9.5% | · | 56.8% | 42.4% | -3.2% | · | 28.2% | 56.2% |
流動性と支払能力 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.2 | · | 0.4 | 0.5 | 0.5 | · | 0.3 | 1.3 | 1.3 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | 1.1 | |
| Quick Ratio | 0.1 | · | 0.3 | 0.4 | 0.5 | · | 0.2 | 1.3 | 1.2 | · | 1.1 | 1.2 | 1.2 | · | 1.3 | 1.1 | |
| Debt / Equity | -1.7 | · | -2.4 | -1.5 | -1.6 | · | -2.5 | -4.2 | -5.8 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | |
| LT Debt / Equity | -0.0 | · | -1.6 | -1.4 | -1.4 | · | -0.0 | -4.0 | -5.6 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | 4.2 | 2.2 | -0.1 | · | 2.0 | 4.7 |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.4 | 0.4 | · | 0.8 | 0.7 | 0.5 | · | 1.0 | 0.9 | |
| Receivables Turnover | 1.9 | · | 1.6 | 0.9 | 0.6 | · | 0.3 | 0.9 | 1.1 | · | 1.6 | 1.6 | 1.6 | · | 2.4 | 2.9 |
バリュエーション（TTM） 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $33M | · | $35M | $49M | $61M | · | $113M | $139M | $138M | · | $142M | $104M | $80M | · | $67M | $52M | |
| Net Income TTM | $-13M | · | $-10M | $-8M | $-6M | · | $-3M | $-602.0K | $-226.0K | · | $1M | $3M | $3M | · | $3M | $3M | |
| P/E | -0.0 | · | -0.2 | -0.4 | -0.4 | · | -2.1 | -15.5 | -89.6 | · | 23.3 | 14.2 | 40.5 | · | -0.3 | 0.0 | |
| Earnings Yield | -10864.2% | · | -452.7% | -256.6% | -225.0% | · | -47.4% | -6.5% | -1.1% | · | 4.3% | 7.0% | 2.5% | · | -288.8% | 3282.0% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| 収益 | $35M | $62M | $157M | — | — |
| 粗利益率 % | 30.0% | 27.9% | 23.9% | — | — |
| 営業利益率 % | -42.5% | -21.2% | -1.4% | — | — |
| 純利益 | $-19M | $-6M | $-2M | — | — |
| 希薄化後EPS | $-75.79 | $-91.26 | $-0.73 | — | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| 負債資本倍率 | -1.7 | -1.8 | — | — | — |
| 流動比率 | 0.2 | 0.6 | — | — | — |
| クイックレシオ | 0.1 | 0.5 | — | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。