GOVX GeoVax Labs, Inc. - Common Stock
$1.93
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
52週レンジ
$0–$4
42% of range
アナリスト評価
BUY
10 analysts
目標株価
$78
+3916% upside
P/E (TTM)
—
ROE
-645.9%
純利益率
-862.3%
GOVX 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$1.93
時価総額
$296.2K
P/E (TTM)
—
EPS（TTM）
—
収益（TTM）
$2M
配当利回り
—
ROE
-645.9%
負債/自己資本
—
52週レンジ
$0 – $4
GOVX 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$2M
2016-12-31
→
2025-12-31
EPS
—
フリーキャッシュフロー
$-22M
2017-12-31
→
2025-12-31
利益率
-862.3%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
GOVX
競合中央値
P/S (TTM) (株価売上高倍率（TTM）)
0.1
3.0
P/B (株価純資産倍率)
0.1
1.2
Price / FCF (株価FCF倍率)
-0.0
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
GOVX
競合中央値
Operating Margin (営業利益率)
-869.3%
—
Net Profit Margin (純利益率)
-862.3%
-403.8%
ROA
-296.1%
-105.2%
ROE
-645.9%
-155.0%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
GOVX
競合中央値
Current Ratio (流動比率)
2.7
2.8
Quick Ratio (クイックレシオ)
1.6
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
GOVX
競合中央値
Revenue YoY (収益（前年比）)
-37.1%
—
Revenue CAGR 3Y (収益（3年CAGR）)
212.6%
—
Revenue CAGR 5Y (収益（5年CAGR）)
6.4%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
GOVX
競合中央値
GOVX アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
10 アナリスト
- 強い買い 2 20.0%
- 買い 6 60.0%
- 保有 2 20.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
3 アナリスト · 2026-05-20
中央値
$10.00
平均値
$77.50
← 全目標を下回る
$1.93
安値
$10.00
高値
$212.50
中央値ターゲット
$10.00
+418.1%
平均値ターゲット
$77.50
+3915.5%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
4.2%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-2.62 | $-4.51 | 1.9% |
| 2025年12月31日 | $-0.01 | $-6.29 | 6.3% |
| 2025年9月30日 | $-7.75 | $-6.76 | -0.99% |
| 2025年6月30日 | $-8.75 | $-9.18 | 0.43% |
| 2025年3月31日 | $-11.25 | $-17.00 | 5.8% |
| 2024年12月31日 | $-7.50 | $-19.58 | 12.1% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| GOVX | $296.2K | — | -37.1% | -862.3% | -645.9% | — |
| CELZ | — | -0.8 | -45.5% | — | — | — |
| GNPX | $6M | — | — | — | -347.0% | — |
| PMCB | $8M | 0.4 | — | — | 66.5% | — |
| ACXP | $6M | -0.5 | — | — | -180.3% | — |
| BIAF | — | — | — | — | — | — |
| HCWB | — | -0.1 | -97.9% | -14677.1% | -586.8% | 20.0% |
| XBIO | — | -1.4 | 19.0% | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $4M | $0 | $81.5K | $385.5K | $2M | $1M | $963.2K | $1M | $828.9K | |
| R&D Expense | $18M | $24M | $21M | $9M | $16M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $6M | $5M | $6M | $5M | $4M | $2M | $2M | $2M | $1M | $2M | |
| Operating Expenses | $24M | $29M | $27M | $14M | $19M | $5M | $4M | $4M | $3M | $4M | |
| Operating Income | $-22M | $-25M | $-27M | $-14M | $-19M | $-3M | $-2M | $-3M | $-2M | $-3M | |
| Interest Expense | · | · | · | $0 | $1.3K | $143.5K | $4.5K | $2.6K | · | · | |
| Interest Income | $174.3K | $173.4K | $776.2K | $7.4K | $4.7K | $2.3K | $6.4K | $5.2K | $4.3K | $1.7K | |
| Other Non-op | $174.3K | $152.0K | $776.2K | $7.4K | $175.5K | $-141.3K | $1.9K | $2.6K | $4.3K | $1.7K | |
| Income Tax | $0 | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-21M | $-25M | $-26M | $-14M | $-19M | $-3M | $-2M | $-3M | $-2M | $-3M | |
| EPS (Basic) | $-22.40 | $-120.46 | $-14.29 | $-12.39 | $-3.04 | · | · | · | · | · | |
| Shares (Basic) | 958,443 | 207,482 | 1,817,282 | 1,131,546 | 6,099,933 | · | · | · | · | · | |
| EBITDA | $-22M | $-25M | · | · | · | · | · | · | $-2M | $-3M |
貸借対照表 21
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $6M | $6M | $28M | $11M | $10M | $283.3K | $259.7K | $312.7K | $454.0K | |
| Receivables | $0 | $659.4K | $0 | · | · | · | · | · | · | · | |
| Prepaid Expense | $2M | $2M | $1M | $1M | $156.2K | $168.7K | $95.3K | $238.2K | $75.6K | $62.3K | |
| Current Assets | $5M | $8M | $8M | $29M | $12M | $10M | $447.3K | $619.7K | $448.1K | $544.4K | |
| PP&E (Net) | $108.8K | $150.0K | $209.7K | $234.9K | $156.9K | $147.7K | $10.6K | $11.3K | $31.2K | $54.8K | |
| PP&E (Gross) | $512.4K | $911.0K | $890.4K | $841.4K | $707.2K | $659.4K | $661.9K | $674.6K | $674.6K | $670.2K | |
| Accum. Depreciation | $403.6K | $761.0K | $680.7K | $606.5K | $550.2K | $511.7K | $651.3K | $663.2K | $643.4K | $615.4K | |
| Other Non-current Assets | $86.9K | $71.0K | $1M | $2M | $11.0K | · | · | · | · | $11.0K | |
| Total Assets | $6M | $8M | $9M | $31M | $12M | $10M | $468.9K | $642.1K | $490.2K | $610.2K | |
| Accounts Payable | $790.8K | $2M | $3M | $2M | $2M | $267.7K | $152.7K | $125.9K | $77.6K | $75.6K | |
| Accrued Liabilities | $882.8K | $1M | $716.9K | $3M | $3M | $359.3K | $2M | $1M | $733.7K | $294.2K | |
| Short-term Debt | · | · | $0 | · | $0 | $183.3K | $12.5K | $260.4K | · | · | |
| Current Liabilities | $2M | $3M | $4M | $5M | $5M | $810.3K | $2M | $2M | $811.3K | $369.8K | |
| Capital Leases | $580.0K | $0 | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | $0 | $2M | · | · | · | · | · | |
| Total Liabilities | $3M | $3M | · | $5M | $7M | $825.0K | $2M | $2M | $811.3K | · | |
| Common Stock | $1.7K | $421 | $2.0K | $1.8K | $6.4K | $3.8K | $15 | · | $106.7K | $55.2K | |
| Retained Earnings | $-151M | $-129M | $-104M | $-78M | $-64M | $-46M | $-43M | $-40M | $-38M | $-36M | |
| Stockholders' Equity | $4M | $5M | $6M | $27M | $4M | $10M | $-2M | $-1M | $-321.1K | $240.4K | |
| Liabilities + Equity | $6M | $8M | $9M | $31M | $12M | $10M | $468.9K | $642.1K | $490.2K | $610.2K | |
| Shares Outstanding | 1,732,147 | 421,475 | 1,977,152 | 1,755,664 | 6,381,541 | 3,834,095 | 14,992 | 219 | 106,736,810 | 55,235,233 |
キャッシュフロー 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $68.8K | $95.4K | $74.2K | $56.3K | $38.5K | $19.7K | $8.3K | $19.8K | $28.0K | $28.8K | |
| Stock-based Comp | $1M | $528.6K | $1M | $902.1K | $370.0K | $64.5K | $327.5K | $469.7K | $57.2K | $967.7K | |
| Other Non-cash | $-1M | $-307.2K | · | · | · | · | · | · | $396.4K | $329.1K | |
| Operating Cash Flow | $-21M | $-25M | $-25M | $-19M | $-11M | $-3M | $-1M | $-2M | $-2M | $-2M | |
| CapEx | $27.6K | $20.7K | $48.9K | $134.3K | $47.7K | $156.8K | $7.6K | · | $4.3K | · | |
| Investing Cash Flow | $-27.6K | $-20.7K | $-48.9K | $-134.3K | $-47.7K | $-156.8K | $-7.6K | · | $-4.3K | · | |
| Stock Issued | · | · | · | · | · | · | · | · | $571.5K | $1M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $571.5K | $1M | |
| Financing Cash Flow | $19M | $24M | $4M | $35M | $13M | $13M | $1M | $1M | $2M | $1M | |
| Net Change in Cash | $-2M | $-945.6K | $-21M | $16M | $2M | $10M | $23.6K | $-53.0K | $-141.3K | $-606.3K | |
| Free Cash Flow | $-22M | $-25M | · | · | · | · | · | · | $-2M | · |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -869.3% | -635.8% | · | · | · | · | · | · | · | · | |
| Net Margin | -862.3% | -632.0% | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -866.6% | -633.4% | · | · | · | · | · | · | · | · | |
| ROA | -296.1% | -286.6% | · | · | · | · | · | · | -394.4% | -337.0% | |
| ROE | -645.9% | -368.8% | · | · | · | · | · | · | 5379.2% | -452.8% |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 2.6 | · | · | · | · | · | · | 0.6 | 1.5 | |
| Quick Ratio | 1.6 | 2.0 | · | · | · | · | · | · | 0.4 | 1.2 |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.5 | · | · | · | · | · | · | · | · | |
| Receivables Turnover | 7.5 | 12.0 | · | · | · | · | · | · | · | · |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -37.1% | · | · | -78.8% | -78.9% | · | · | · | · | · | |
| Revenue CAGR 3Y | 212.6% | 117.3% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.4% | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $4M | $0 | $81.5K | $385.5K | $2M | $1M | $963.2K | $1M | $828.9K | |
| Net Income TTM | $-21M | $-25M | $-26M | $-14M | $-19M | $-3M | $-2M | $-3M | $-2M | $-3M | |
| Market Cap | $296.2K | $26M | · | · | · | · | · | · | · | · | |
| P/S | 0.1 | 6.6 | · | · | · | · | · | · | · | · | |
| P/B | 0.1 | 5.2 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.1 | 5.2 | 1.9 | 9.4 | 79.4 | 20.3 | · | · | · | · | |
| P / Cash Flow | -0.0 | -1.1 | · | · | · | · | · | · | · | · | |
| P / FCF | -0.0 | -1.1 | · | · | · | · | · | · | · | · |
損益計算書 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $852.3K | $2M | $864.4K | $3M | $300.7K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| R&D Expense | $4M | $3M | $5M | $5M | $5M | $8M | $7M | $4M | $4M | $6M | $7M | $5M | $3M | $4M | $3M | $1M | |
| SG&A Expense | $1M | $1M | $1M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $1M | $935.3K | |
| Operating Expenses | $5M | $4M | $6M | $6M | $7M | $9M | $9M | $5M | $6M | $8M | $9M | $6M | $4M | $5M | $4M | $2M | |
| Operating Income | $-5M | $-4M | $-6M | $-5M | $-5M | $-8M | $-6M | $-5M | $-6M | $-8M | $-9M | $-6M | $-4M | $-5M | $-4M | $-2M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Interest Income | $11.0K | $23.3K | $54.3K | $49.1K | $47.5K | $81.7K | $53.2K | $5.5K | $32.9K | $101.3K | $190.9K | $251.2K | $232.7K | $3.7K | $2.4K | $789 | |
| Other Non-op | · | $23.3K | $54.3K | $49.1K | · | $81.7K | $39.1K | $-1.8K | · | $101.3K | $190.9K | $251.2K | · | · | $2.4K | $789 | |
| Income Tax | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | · | · | · | · | · | |
| Net Income | $-5M | $-4M | $-6M | $-5M | $-5M | $-8M | $-6M | $-5M | $-6M | $-8M | $-8M | $-6M | $-4M | $-5M | $-4M | $-2M | |
| EPS (Basic) | $-2.62 | $-21.29 | $-0.31 | $-0.35 | $-11.20 | $-115.09 | $-0.91 | $-1.99 | $-2.47 | $-3.45 | $-4.75 | $-3.79 | $-2.30 | $-11.70 | $-0.17 | $-0.18 | |
| Shares (Basic) | 2,008,134 | -46,642,777 | 20,287,203 | 15,359,220 | 478,192 | -11,104,243 | 6,404,797 | 2,539,878 | 2,367,050 | -3,271,137 | 1,769,604 | 1,562,910 | 1,755,905 | -42,161,288 | 23,461,665 | 12,721,696 | |
| EBITDA | $-5M | · | $-6M | $-5M | $-5M | · | $-6M | $-5M | $-6M | · | $-9M | $-6M | $-4M | · | $-4M | $-2M |
貸借対照表 22
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $3M | $5M | $3M | $7M | $6M | $9M | $2M | $768.9K | $6M | $13M | $18M | $24M | $28M | $35M | $31M | |
| Receivables | · | $0 | $0 | $532.8K | $1M | $659.4K | $547.6K | $300.7K | · | $0 | · | · | · | · | · | · | |
| Prepaid Expense | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Current Assets | $2M | $5M | $7M | $5M | $11M | $8M | $11M | $4M | $3M | $8M | $15M | $20M | $26M | $29M | $36M | $32M | |
| PP&E (Net) | $96.8K | $108.8K | $127.1K | $143.9K | $149.9K | $150.0K | $171.6K | $170.5K | $190.1K | $209.7K | $213.0K | $224.1K | $217.6K | $234.9K | $249.0K | $214.8K | |
| PP&E (Gross) | · | $512.4K | $938.6K | $938.6K | $927.9K | $911.0K | $911.0K | $890.4K | $890.4K | $890.4K | $871.4K | $865.2K | $841.4K | $841.4K | $841.4K | $789.5K | |
| Accum. Depreciation | $415.7K | $403.6K | $811.6K | $794.8K | $778.0K | $761.0K | $739.4K | $719.8K | $700.2K | $680.7K | $658.5K | $641.1K | $623.8K | $606.5K | $592.4K | $574.8K | |
| Other Non-current Assets | $69.9K | $86.9K | $86.9K | $71.0K | $71.0K | $71.0K | $71.0K | $81.0K | $305.7K | $1M | $1M | $1M | $1M | $2M | $2M | $987.5K | |
| Total Assets | $3M | $6M | $7M | $5M | $11M | $8M | $11M | $4M | $3M | $9M | $16M | $21M | $27M | $31M | $39M | $33M | |
| Accounts Payable | $1M | $790.8K | $976.4K | $2M | $2M | $2M | $2M | $4M | $2M | $3M | $4M | $871.1K | $1M | $2M | $1M | $237.3K | |
| Accrued Liabilities | $663.2K | $882.8K | $847.8K | $699.1K | $532.3K | $1M | $460.2K | $2M | $1M | $716.9K | $3M | $3M | $3M | $3M | $4M | $3M | |
| Short-term Debt | · | · | · | · | · | · | · | $142.3K | · | · | · | · | · | · | · | · | |
| Current Liabilities | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $6M | $3M | $4M | $7M | $4M | $5M | $5M | $5M | $3M | |
| Capital Leases | $197.1K | $580.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $2M | |
| Total Liabilities | $2M | $3M | · | · | · | $3M | · | · | · | · | · | · | · | · | $7M | $5M | |
| Total Debt | · | · | · | · | · | · | · | $142.3K | · | · | · | · | · | · | · | · | |
| Common Stock | $2.8K | $1.7K | $29.7K | $15.9K | $13.8K | $421 | $8.6K | $4.2K | $2.3K | $2.0K | $26.7K | $26.4K | $26.4K | $1.8K | $26.3K | $16.2K | |
| Retained Earnings | $-156M | $-151M | $-146M | $-140M | $-135M | $-129M | $-121M | $-115M | $-110M | $-104M | $-97M | $-88M | $-82M | $-78M | $-73M | $-69M | |
| Stockholders' Equity | $493.8K | $4M | $5M | $3M | $8M | $5M | $9M | $-2M | $54.3K | $6M | $9M | $17M | $23M | $27M | $32M | $28M | |
| Liabilities + Equity | $3M | $6M | $7M | $5M | $11M | $8M | $11M | $4M | $3M | $9M | $16M | $21M | $27M | $31M | $39M | $33M | |
| Shares Outstanding | 2,818,570 | 1,732,147 | 29,705,360 | 15,924,593 | 13,839,478 | 421,475 | 8,609,308 | 4,178,700 | 2,308,309 | 1,977,152 | 26,695,287 | 26,443,649 | 26,443,649 | 1,755,664 | 26,334,953 | 16,238,739 |
キャッシュフロー 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12.1K | $18.2K | $16.8K | $16.8K | $16.9K | $21.6K | $30.4K | $23.7K | $19.6K | $22.2K | $17.3K | $17.3K | $17.3K | $14.1K | $17.7K | $12.3K | |
| Stock-based Comp | $219.3K | $252.1K | $277.5K | $292.7K | $292.7K | $139.3K | $129.9K | $101.6K | $157.7K | $261.5K | $297.9K | $269.5K | $246.0K | $251.2K | $238.6K | $207.2K | |
| Other Non-cash | $1M | · | · | · | $-917.7K | · | · | · | $-10.9K | · | · | · | $11.7K | · | · | · | |
| Operating Cash Flow | $-4M | $-5M | $-6M | $-4M | $-6M | $-8M | $-9M | $-2M | $-6M | $-10M | $-5M | $-6M | $-4M | $-7M | $-4M | $-4M | |
| CapEx | $0 | $0 | $0 | $10.7K | $16.9K | $0 | $20.7K | $0 | $0 | $18.9K | $6.2K | $23.8K | $0 | $0 | $51.9K | $20.2K | |
| Investing Cash Flow | $0 | $0 | $0 | $-10.7K | $-16.9K | $0 | $-20.7K | $0 | $0 | $-18.9K | $-6.2K | $-23.8K | $0 | $0 | $-51.9K | $-20.2K | |
| Financing Cash Flow | $2M | $3M | $8M | $209 | $8M | $5M | $16M | $3M | $0 | $4M | $0 | $0 | $0 | $0 | $8M | $18M | |
| Net Change in Cash | $-2M | $-2M | $2M | $-4M | $2M | $-3M | $7M | $792.9K | $-6M | $-6M | $-5M | $-6M | $-4M | $-7M | $4M | $15M | |
| Free Cash Flow | $-4M | · | · | · | $-6M | · | · | · | · | · | · | · | $-4M | · | · | · |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | -635.8% | -330.2% | · | -209.9% | -1683.6% | · | · | · | · | · | · | · | · | |
| Net Margin | · | · | · | -630.1% | -327.3% | · | -208.5% | -1684.2% | · | · | · | · | · | · | · | · | |
| EBITDA Margin | · | · | · | -635.8% | -329.2% | · | -209.9% | -1683.6% | · | · | · | · | · | · | · | · | |
| ROA | -76.2% | · | -70.8% | -113.7% | -75.5% | · | -42.6% | -40.0% | -38.0% | · | -30.7% | -21.8% | -18.2% | · | -14.0% | -8.5% | |
| ROE | -125.4% | · | -94.2% | -2097.7% | -134.7% | · | -66.0% | -68.2% | -51.0% | · | -41.1% | -26.3% | -23.6% | · | -15.9% | -9.5% |
流動性と支払能力 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | · | 3.6 | 2.0 | 3.6 | · | 4.2 | 0.6 | 0.9 | · | 2.1 | 4.9 | 5.7 | · | 7.5 | 9.5 | |
| Quick Ratio | 0.6 | · | 2.7 | 1.4 | 3.0 | · | 3.5 | 0.3 | 0.2 | · | 1.8 | 4.4 | 5.3 | · | 7.2 | 9.2 | |
| Debt / Equity | · | · | · | · | · | · | · | -0.1 | · | · | · | · | · | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.2 | 0.2 | · | 0.2 | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | · | · | 0.0 | 2.0 | 2.2 | · | 10.2 | 2.0 | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | · | $5M | $6M | $5M | · | $3M | $300.7K | $0 | · | $0 | $0 | $81.5K | · | $111.9K | $191.6K | |
| Net Income TTM | $-22M | · | $-23M | $-22M | $-22M | · | $-25M | $-25M | $-24M | · | $-22M | $-16M | $-13M | · | $-11M | $-8M | |
| Market Cap | $4M | · | $14M | $14M | $15M | · | $21M | $13M | $5M | · | $206M | $218M | $264M | · | $431M | $202M | |
| Enterprise Value | · | · | · | · | · | · | · | $12M | · | · | · | · | · | · | · | · | |
| P/S | 1.6 | · | 2.7 | 2.5 | 3.1 | · | 6.7 | 44.3 | · | · | · | · | 3235.5 | · | 3846.5 | 1054.9 | |
| P/B | 7.9 | · | 2.9 | 4.9 | 1.9 | · | 2.4 | -5.8 | 85.1 | · | 22.6 | 12.7 | 11.5 | · | 13.5 | 7.3 | |
| P / Tangible Book | 7.9 | · | 2.9 | 4.9 | 1.9 | · | 2.4 | · | 85.1 | · | 22.6 | 12.7 | 11.5 | · | 13.5 | 7.3 | |
| P / Cash Flow | -1.1 | · | · | · | -2.5 | · | · | · | -0.8 | · | · | · | -70.1 | · | · | · | |
| P / FCF | -1.1 | · | · | · | -2.5 | · | · | · | · | · | · | · | -70.1 | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | -2.3 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 39.5 | · | · | · | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $2M | $4M | $0 | $81.5K | $385.5K |
| 営業利益率 % | -869.3% | -635.8% | — | — | — |
| 純利益 | $-21M | $-25M | $-26M | $-14M | $-19M |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 2.7 | 2.6 | — | — | — |
| クイックレシオ | 1.6 | 2.0 | — | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-22M | $-25M | — | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。