GRML Greenland Mines Ltd - Common Stock
$0.47
株価 · 5月 1, 2026
ファンダメンタルズ（時点） 4月 1, 2026
GRML 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.47
時価総額
—
P/E (TTM)
—
EPS（TTM）
$-0.22
収益（TTM）
—
配当利回り
—
ROE
-104.9%
負債/自己資本
—
52週レンジ
$0 – $1
GRML 株価チャート Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
—
EPS
$-0.22
2023-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
—
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
GRML
競合中央値
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
GRML
競合中央値
ROA
-175.1%
—
ROE
-104.9%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
GRML
競合中央値
Current Ratio (流動比率)
95.0
—
Quick Ratio (クイックレシオ)
93.5
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
GRML
競合中央値
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
GRML
競合中央値
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
次回決算
5月 15, 2026
同業他社比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| GRML | — | — | — | — | -104.9% | — |
| MNOV | $64M | -5.5 | — | -2928.8% | -27.1% | — |
| ANVS | $94M | -2.5 | — | — | -164.0% | — |
| ESLA | — | — | — | — | — | — |
| BYSI | — | — | — | — | 3.1% | — |
| INKT | — | -3.8 | 4.5% | -6931.8% | 63.4% | — |
| PDSB | $42M | -1.0 | — | — | -368.8% | — |
| IBIO | $15M | -0.4 | 77.8% | -4594.2% | -101.5% | — |
| TIL | $75M | -1.0 | — | — | -58.1% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| R&D Expense | $634.2K | · | $0 | · | |
| SG&A Expense | $2M | $129.4K | $30.5K | $534.0K | |
| Operating Expenses | $7M | $6M | $631.3K | · | |
| Operating Income | $-7M | $-6M | $-631.3K | $-657.0K | |
| Interest Income | · | · | $3M | $2M | |
| Other Non-op | $115.1K | $-251.6K | $78 | · | |
| Pretax Income | $-11M | $-6M | $-707.5K | $2M | |
| Income Tax | · | · | · | $322.0K | |
| Net Income | $-11M | $-6M | $-707.5K | $1M | |
| EPS (Basic) | $-0.22 | $-0.32 | $-0.05 | · | |
| EPS (Diluted) | $-0.22 | $-0.32 | $-0.05 | · | |
| Shares (Basic) | 48,489,970 | 19,247,313 | 15,130,393 | · | |
| Shares (Diluted) | 48,489,970 | 19,247,313 | 15,130,393 | · | |
| EBITDA | $-7M | $-6M | $-1M | $-657.0K |
貸借対照表 18
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $63.7K | $2.8K | $341.0K | |
| Prepaid Expense | $117.1K | $94.1K | $3.8K | $99.2K | |
| Current Assets | $7M | $157.8K | $6.6K | $440.2K | |
| Intangibles | · | · | $2M | · | |
| Other Non-current Assets | · | · | $2M | · | |
| Total Assets | $10M | $2M | $2M | $118M | |
| Accounts Payable | $44.6K | $63.7K | $151.3K | · | |
| Accrued Liabilities | $32.2K | $912.1K | $2.5K | $140.4K | |
| Short-term Debt | · | $240.8K | · | · | |
| Current Liabilities | $76.8K | $1M | $2M | $506.2K | |
| Deferred Tax | · | · | $17.9K | $79.0K | |
| Total Liabilities | $129.8K | $1M | $2M | $5M | |
| Common Stock | $7.3K | $2.7K | $1.5K | $340 | |
| Paid-in Capital | $30M | $12M | $4M | · | |
| Retained Earnings | $-21M | $-11M | $-4M | $-4M | |
| Stockholders' Equity | $9M | $1M | $-442.7K | $-4M | |
| Liabilities + Equity | $10M | $2M | $2M | $118M | |
| Shares Outstanding | 72,536,722 | 27,080,915 | 15,130,393 | 3,405,000 |
キャッシュフロー 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $2M | $3M | · | · | |
| Deferred Tax | · | · | · | $79.0K | |
| Operating Cash Flow | $-6M | $-3M | $-446.9K | $-493.0K | |
| Investing Cash Flow | · | $-123.5K | $23.9K | $-116M | |
| Stock Issued | $1M | · | $100.0K | $25.0K | |
| Net Stock Activity | $1M | · | · | $25.0K | |
| Financing Cash Flow | $13M | $3M | $350.0K | $117M | |
| Net Change in Cash | · | · | · | $336.0K | |
| Taxes Paid | · | $551.6K | · | · |
収益性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ROA | -175.1% | -264.5% | 2.0% | 2.1% | |
| ROE | -104.9% | -464.9% | -40.5% | -30.6% | |
| ROIC | · | · | 11.7% | · |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 95.0 | 0.1 | 0.1 | 0.9 | |
| Quick Ratio | 93.5 | 0.1 | 0.1 | 0.7 |
バリュエーション（TTM） 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Income TTM | $-11M | $-6M | $-707.5K | $1M |
損益計算書 14
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $124.3K | $271.1K | $238.7K | $0 | · | · | · | $0 | $0 | $0 | $0 | · | · | · | · | · | |
| SG&A Expense | $585.4K | $231.4K | $339.4K | $354.8K | $65.7K | $52.2K | $2.3K | $9.2K | $-284.3K | $6.0K | $15.2K | $293.7K | $195.1K | $140.4K | $193.4K | $5.0K | |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M | $3M | $395.6K | $672.0K | $110.7K | $123.7K | $244.3K | · | · | · | · | · | |
| Operating Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-395.6K | $-672.0K | $62.4K | $-123.7K | $-244.3K | $-325.8K | $-239.5K | $-179.7K | $-232.7K | $-5.0K | |
| Interest Income | · | · | · | · | · | · | · | $251.7K | · | · | · | $1M | $1M | $312.2K | $146.4K | · | |
| Other Non-op | $35.5K | $56.3K | $12.7K | $10.7K | $-165.7K | · | $-1.3K | $1 | $0 | $5 | $20 | · | · | · | · | · | |
| Pretax Income | $-1M | $-3M | $-4M | $-2M | $-2M | $-3M | $-451.6K | $-672.0K | $-2M | $-144.1K | $-264.4K | $1M | · | · | · | · | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | $255.8K | $242.3K | $79.8K | · | · | |
| Net Income | $-1M | $-3M | $-4M | $-2M | $-2M | $-3M | $-451.6K | $-672.0K | · | $-144.1K | $-264.4K | $1M | $716.1K | $731.1K | $-208.8K | $-5.0K | |
| EPS (Basic) | $0.03 | $-0.05 | $-0.12 | $-0.08 | $-0.07 | $-0.18 | $-0.03 | $-0.04 | $-0.01 | $-0.01 | $-0.02 | · | · | · | · | · | |
| EPS (Diluted) | $0.03 | $-0.05 | $-0.12 | $-0.08 | $-0.07 | $-0.18 | $-0.03 | $-0.04 | $-0.01 | $-0.01 | $-0.02 | · | · | · | · | · | |
| Shares (Basic) | -72,402,665 | 59,416,539 | 33,952,418 | 27,523,678 | -28,250,923 | 16,688,945 | 15,678,898 | 15,130,393 | 0 | 15,130,393 | 15,130,393 | · | · | · | · | · | |
| Shares (Diluted) | -72,402,665 | 59,416,539 | 33,952,418 | 27,523,678 | -28,250,923 | 16,688,945 | 15,678,898 | 15,130,393 | 0 | 15,130,393 | · | · | · | · | · | 2,500,000 | |
| EBITDA | · | $-2M | $-2M | $-2M | · | $-3M | $-395.6K | $-342.8K | · | $-292.2K | $-358.0K | $-325.8K | · | $-179.7K | $-232.7K | · |
貸借対照表 20
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $7M | $8M | $565.9K | $63.7K | $50.9K | $845.3K | $8.1K | $2.8K | $146.3K | $123.7K | $118.0K | $341.0K | $414.1K | $447.4K | $6.7K | |
| Receivables | · | $339.3K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $117.1K | $86.3K | $115.4K | $121.8K | $94.1K | $103.8K | $154.5K | · | $3.8K | $57.5K | $135.2K | $222.1K | $99.2K | $141.0K | $218.2K | $29.2K | |
| Current Assets | $7M | $8M | $9M | $687.7K | $157.8K | $154.6K | $999.8K | $8.1K | $6.6K | $203.8K | $258.9K | $340.1K | $440.2K | $555.1K | $665.6K | $256.9K | |
| Intangibles | · | · | · | · | · | $2M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | · | · | · | · | · | · | $2M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $10M | $10M | $11M | $3M | $2M | $2M | $3M | $20M | $2M | $58M | $57M | $120M | $118M | $117M | $117M | $256.9K | |
| Accounts Payable | $44.6K | $34.9K | $12.6K | $66.5K | $63.7K | $271.1K | $34.0K | $467.9K | $151.3K | · | · | · | · | · | · | · | |
| Accrued Liabilities | $32.2K | $58.0K | $50.3K | $481.0K | $912.1K | $560.3K | $250.4K | · | $2.5K | $327.6K | $273.5K | $306.7K | $140.4K | $60.0K | $30.0K | $40.5K | |
| Short-term Debt | · | · | · | $2M | $240.8K | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $76.8K | $92.9K | $63.0K | $2M | $1M | $982.4K | $898.6K | $3M | $2M | $2M | $1M | $65M | $506.2K | $218.4K | $69.3K | $240.5K | |
| Deferred Tax | · | · | · | · | · | · | · | $18.1K | · | · | · | · | $79.0K | · | · | · | |
| Total Liabilities | $129.8K | $145.9K | $195.4K | $2M | $1M | $1M | $5M | $8M | $2M | $7M | $7M | $69M | $5M | $5M | $5M | · | |
| Total Debt | · | · | · | $2M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $7.3K | $7.0K | $5.3K | $2.9K | $2.7K | $2.0K | $1.6K | $340 | $1.5K | $340 | $340 | $340 | $340 | $340 | $340 | $287 | |
| Paid-in Capital | $30M | $30M | $28M | $13M | $12M | $10M | · | · | $4M | · | · | · | · | · | · | $24.7K | |
| Retained Earnings | $-21M | $-20M | $-17M | $-13M | $-11M | $-8M | $-6M | $-8M | $-4M | $-6M | $-6M | $-5M | $-4M | $-4M | $-4M | $-8.6K | |
| Stockholders' Equity | $9M | $10M | $11M | $638.7K | $1M | $1M | $-2M | $-8M | $571.7K | $-6M | $-6M | $-5M | $-4M | $-4M | $-4M | $16.4K | |
| Liabilities + Equity | $10M | $10M | $11M | $3M | $2M | $2M | $3M | $20M | $2M | $58M | $57M | $120M | $118M | $117M | $117M | $256.9K | |
| Shares Outstanding | 72,536,722 | 70,334,792 | 52,703,070 | 28,510,632 | 27,080,915 | 19,863,515 | 15,678,898 | 3,405,000 | 15,130,393 | 3,405,000 | 3,405,000 | 3,405,000 | 3,405,000 | 3,405,000 | 3,405,000 | 2,875,000 |
キャッシュフロー 8
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $39.9K | $639.6K | $390.2K | $495.5K | $372.0K | $2M | $37.5K | $287.3K | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $-76.4K | $-45.6K | $94.8K | · | · | · | · | |
| Operating Cash Flow | $-1M | $-1M | $-2M | $-2M | $-944.2K | $-1M | $-552.9K | $-22.0K | $-199.5K | $639.1K | $107.5K | $-373.0K | $-73.2K | $-33.2K | $-392.9K | $6.3K | |
| Investing Cash Flow | · | · | · | · | $0 | $0 | $-53.5K | $-123.5K | $100.2K | $-63M | $340.0K | $-360.0K | $0 | $0 | · | · | |
| Stock Issued | $1M | $-494.7K | · | · | · | · | · | $175.0K | · | · | · | · | $0 | $0 | $0 | $25.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $25.0K | |
| Financing Cash Flow | $1M | $5.3K | $10M | $2M | $957.0K | $278.5K | $2M | $175.0K | $100.0K | $63M | $-260.0K | $510.0K | $0 | $-1 | $117M | $-4.6K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | $22.6K | $5.7K | $-223.0K | · | $-33.2K | $440.7K | $1.7K |
収益性 3
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | · | -46.2% | -57.8% | -19.8% | · | -9.8% | -1.5% | -0.18% | · | 0.33% | -0.18% | 1.9% | · | 1.2% | -0.36% | -3.9% | |
| ROE | · | -50.8% | -90.0% | 63.0% | · | 119.0% | 11.9% | 1.9% | · | -5.6% | 3.0% | -46.1% | · | -36.5% | 9.8% | -61.0% | |
| ROIC | · | · | · | · | · | · | · | 7.4% | · | · | · | · | · | · | · | · |
流動性と支払能力 3
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 83.7 | 135.7 | 0.3 | · | 0.2 | 1.1 | 0.0 | · | 0.1 | 0.2 | 0.0 | · | 2.5 | 9.6 | 1.1 | |
| Quick Ratio | · | 82.2 | 133.9 | 0.2 | · | 0.1 | 0.9 | 0.0 | · | 0.1 | 0.1 | 0.0 | · | 1.9 | 6.5 | 0.0 | |
| Debt / Equity | · | · | · | 2.8 | · | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 1
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | · | $-12M | $-10M | $-6M | · | $-4M | $-2M | $40.1K | · | $1M | $1M | $2M | · | $517.3K | $-217.4K | $-12.0K |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 純利益 | $-11M | $-6M | $-707.5K | $1M | — |
| 希薄化後EPS | $-0.22 | $-0.32 | $-0.05 | — | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 95.0 | 0.1 | 0.1 | 0.9 | — |
| クイックレシオ | 93.5 | 0.1 | 0.1 | 0.7 | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。