HAFC Hanmi Financial Corporation - Common Stock
$29.64
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 8, 2026
52週レンジ
$22–$31
82% of range
アナリスト評価
BUY
10 analysts
目標株価
$33
+11% upside
P/E (TTM)
10.8
ROE
9.8%
純利益率
28.2%
HAFC 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$29.64
時価総額
$808M
P/E (TTM)
10.8
EPS（TTM）
$2.51
収益（TTM）
$270M
配当利回り
4.0%
ROE
9.8%
負債/自己資本
—
52週レンジ
$22 – $31
HAFC 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$270M
2022-12-31
→
2025-12-31
EPS
$2.51
2016-12-31
→
2025-12-31
フリーキャッシュフロー
$204M
2016-12-31
→
2025-12-31
利益率
28.2%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
HAFC
競合中央値
P/E (TTM)
10.8
11.9
P/S (TTM) (株価売上高倍率（TTM）)
3.0
2.1
P/B (株価純資産倍率)
1.0
1.0
Price / FCF (株価FCF倍率)
4.0
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
HAFC
競合中央値
Operating Margin (営業利益率)
28.2%
—
Net Profit Margin (純利益率)
28.2%
30.2%
ROA
0.98%
0.95%
ROE
9.8%
8.9%
ROIC
6.7%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
HAFC
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
HAFC
競合中央値
Revenue YoY (収益（前年比）)
15.3%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-0.21%
—
EPS YoY
22.4%
—
Net Income YoY (純利益（前年比）)
22.3%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
HAFC
競合中央値
Payout Ratio (配当性向)
42.9%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
4.0%
配当性向
42.9%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年5月4日 | $0.2800 |
| 2026年2月9日 | $0.2800 |
| 2025年11月4日 | $0.2700 |
| 2025年8月4日 | $0.2700 |
| 2025年5月5日 | $0.2700 |
| 2025年2月10日 | $0.2700 |
| 2024年11月4日 | $0.2500 |
| 2024年8月5日 | $0.2500 |
| 2024年5月3日 | $0.2500 |
| 2024年2月2日 | $0.2500 |
| 2023年11月3日 | $0.2500 |
| 2023年8月4日 | $0.2500 |
| 2023年5月5日 | $0.2500 |
| 2023年2月3日 | $0.2500 |
| 2022年11月4日 | $0.2500 |
| 2022年8月5日 | $0.2500 |
| 2022年5月6日 | $0.2200 |
| 2022年2月4日 | $0.2200 |
| 2021年11月5日 | $0.2000 |
| 2021年8月6日 | $0.1200 |
HAFC アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
10 アナリスト
- 強い買い 2 20.0%
- 買い 5 50.0%
- 保有 3 30.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
4 アナリスト · 2026-05-14
中央値
$32.50
平均値
$32.88
← 全目標を下回る
$29.64
安値
$31.50
高値
$35.00
中央値ターゲット
$32.50
+9.6%
平均値ターゲット
$32.88
+10.9%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.01%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.75 | $0.72 | 0.03% |
| 2025年12月31日 | $0.70 | $0.72 | -0.02% |
| 2025年9月30日 | $0.73 | $0.66 | 0.07% |
| 2025年6月30日 | $0.50 | $0.62 | -0.12% |
| 2025年3月31日 | $0.58 | $0.58 | -0.00% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| HAFC | $808M | 10.8 | 15.3% | 28.2% | 9.8% | — |
| CPF | $822M | 10.9 | 33.8% | 149.5% | 13.3% | — |
| BFST | $771M | 9.4 | 1.2% | 820.8% | 10.1% | — |
| CCNE | — | 10.5 | 24.6% | 23.4% | 8.8% | — |
| MBWM | $826M | 8.8 | 4.8% | 36.6% | 13.1% | — |
| FSBC | $765M | 12.3 | 25.6% | 38.9% | 14.3% | — |
| AMTB | — | 15.5 | 30.8% | 11.9% | 5.6% | — |
| TRST | $745M | 12.7 | 9.4% | 32.5% | 8.9% | — |
| FMNB | — | 9.2 | 3.9% | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $270M | $234M | $255M | $272M | |
| Operating Income | $76M | $62M | $80M | $101M | |
| Interest Expense | · | · | $148M | $36M | |
| Interest Income | $411M | $399M | $369M | $274M | |
| Pretax Income | $108M | $89M | $115M | $141M | |
| Income Tax | $32M | $26M | $35M | $39M | |
| Net Income | $76M | $62M | $80M | $101M | |
| EPS (Basic) | $2.53 | $2.06 | $2.63 | $3.33 | |
| EPS (Diluted) | $2.51 | $2.05 | $2.62 | $3.32 | |
| Shares (Basic) | 29,852,149 | 30,019,815 | 30,269,740 | 30,299,148 | |
| Shares (Diluted) | 30,042,274 | 30,102,336 | 30,330,258 | 30,392,057 | |
| EBITDA | $79M | $65M | $3M | $4M |
貸借対照表 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| PP&E (Net) | $20M | $21M | $22M | $23M | |
| PP&E (Gross) | $69M | $67M | $67M | $68M | |
| Accum. Depreciation | $48M | $46M | $45M | $45M | |
| Goodwill | $11M | $11M | $11M | $11M | |
| Total Assets | $7.87B | $7.68B | $7.57B | $7.38B | |
| Total Liabilities | $7.07B | $6.95B | $6.87B | $6.74B | |
| Common Stock | $34.0K | $34.0K | $34.0K | $33.0K | |
| Retained Earnings | $394M | $351M | $319M | $270M | |
| Treasury Stock | $149M | $139M | $132M | $126M | |
| AOCI | $-43M | $-71M | $-72M | $-89M | |
| Stockholders' Equity | $796M | $732M | $702M | $638M | |
| Liabilities + Equity | $7.87B | $7.68B | $7.57B | $7.38B | |
| Shares Outstanding | 29,894,757 | 30,195,999 | 30,368,655 | 30,485,621 |
キャッシュフロー 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $4M | |
| Stock-based Comp | $4M | $4M | $3M | $3M | |
| Deferred Tax | $-10M | $-3M | $-5M | $38M | |
| Other Non-cash | $133M | $-12M | $27M | $2M | |
| Operating Cash Flow | $206M | $53M | $109M | $147M | |
| CapEx | $2M | $3M | $2M | $2M | |
| Investing Cash Flow | $-384M | $-106M | $-211M | $-882M | |
| Stock Repurchased | $9M | $6M | $4M | · | |
| Net Stock Activity | $-9M | $-6M | $-4M | · | |
| Dividends Paid | $33M | $30M | $31M | $29M | |
| Financing Cash Flow | $86M | $56M | $52M | $478M | |
| Net Change in Cash | $-92M | $2M | $-50M | $-257M | |
| Taxes Paid | $36M | $42M | $17M | $13M | |
| Free Cash Flow | $204M | $51M | $105M | $145M | |
| Levered FCF | · | · | $2M | $119M |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | 28.2% | 26.5% | · | · | |
| Net Margin | 28.2% | 26.5% | 31.3% | 37.3% | |
| Pretax Margin | 40.0% | 37.8% | 44.9% | 51.8% | |
| EBITDA Margin | 29.4% | 27.9% | 1.3% | 1.4% | |
| ROA | 0.98% | 0.82% | 1.1% | 1.4% | |
| ROE | 9.8% | 8.5% | 11.7% | 16.3% | |
| ROIC | 6.7% | 6.0% | · | · |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 |
成長率 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 15.3% | -8.3% | -6.0% | · | |
| Revenue CAGR 3Y | -0.21% | · | · | · | |
| EPS YoY | 22.4% | -21.8% | -21.1% | 3.1% | |
| EPS CAGR 3Y | -8.9% | -14.0% | 23.8% | · | |
| EPS CAGR 5Y | 12.7% | · | · | · | |
| Net Income YoY | 22.3% | -22.3% | -21.1% | 2.8% | |
| Net Income CAGR 3Y | -9.1% | -14.3% | 23.8% | · | |
| Net Income CAGR 5Y | 12.5% | · | · | · | |
| Dividend CAGR 5Y | 15.4% | · | · | · |
バリュエーション（TTM） 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $270M | $234M | $255M | $272M | |
| Net Income TTM | $76M | $62M | $80M | $101M | |
| Market Cap | $808M | $713M | $589M | $755M | |
| P/E | 10.8 | 11.5 | 7.4 | 7.5 | |
| P/S | 3.0 | 3.0 | 2.3 | 2.8 | |
| P/B | 1.0 | 1.0 | 0.8 | 1.2 | |
| P / Tangible Book | 1.0 | 1.0 | 0.9 | 1.2 | |
| P / Cash Flow | 3.9 | 13.2 | 5.5 | 5.1 | |
| P / FCF | 4.0 | 13.9 | 5.6 | 5.2 | |
| Dividend Yield | 4.0% | 4.3% | 5.2% | 3.8% | |
| Earnings Yield | 9.3% | 8.7% | 13.5% | 13.4% | |
| Payout Ratio | 42.9% | 48.8% | 38.1% | 28.2% | |
| Annual Payout | $33M | $30M | $31M | $29M |
損益計算書 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $72M | $71M | $71M | $65M | $63M | $61M | $58M | $57M | $58M | |
| Operating Income | $23M | $21M | $22M | $15M | $18M | $18M | $15M | $14M | $15M | |
| Interest Expense | · | · | · | · | · | · | · | $50M | $49M | |
| Interest Income | $102M | $105M | $105M | $101M | $99M | $100M | $100M | $99M | $100M | |
| Pretax Income | $30M | $30M | $31M | $21M | $25M | $25M | $21M | $20M | $22M | |
| Income Tax | $8M | $9M | $9M | $6M | $7M | $8M | $6M | $6M | $7M | |
| Net Income | $23M | $21M | $22M | $15M | $18M | $18M | $15M | $14M | $15M | |
| EPS (Basic) | $0.76 | $0.71 | $0.73 | $0.50 | $0.59 | $0.59 | $0.49 | $0.48 | $0.50 | |
| EPS (Diluted) | $0.75 | $0.70 | $0.73 | $0.50 | $0.58 | $0.58 | $0.49 | $0.48 | $0.50 | |
| Shares (Basic) | 29,629,130 | -59,864,822 | 29,830,475 | 29,948,836 | 29,937,660 | -60,123,748 | 29,968,004 | 30,055,913 | 30,119,646 | |
| Shares (Diluted) | 29,808,999 | -59,951,295 | 29,880,865 | 30,054,456 | 30,058,248 | -60,184,635 | 30,033,679 | 30,133,646 | 30,119,646 | |
| EBITDA | $23M | · | $22M | $15M | $18M | · | · | · | · |
貸借対照表 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $20M | $20M | $20M | $21M | $21M | $21M | $21M | $22M | $22M | |
| PP&E (Gross) | · | $69M | · | · | · | $67M | · | · | · | |
| Accum. Depreciation | · | $48M | · | · | · | $46M | · | · | · | |
| Goodwill | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | |
| Total Assets | $7.84B | $7.87B | $7.86B | $7.86B | $7.73B | $7.68B | $7.71B | $7.59B | $7.51B | |
| Total Liabilities | $7.04B | $7.07B | $7.08B | $7.10B | $6.98B | $6.95B | $6.98B | $6.88B | $6.81B | |
| Common Stock | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | |
| Retained Earnings | $408M | $394M | $381M | $367M | $360M | $351M | $341M | $333M | $327M | |
| Treasury Stock | $155M | $149M | $147M | $143M | $141M | $139M | $138M | $137M | $134M | |
| AOCI | $-46M | $-43M | $-48M | $-55M | $-60M | $-71M | $-55M | $-78M | $-77M | |
| Stockholders' Equity | $803M | $796M | $780M | $763M | $751M | $732M | $737M | $707M | $703M | |
| Liabilities + Equity | $7.84B | $7.87B | $7.86B | $7.86B | $7.73B | $7.68B | $7.71B | $7.59B | $7.51B | |
| Shares Outstanding | 29,806,694 | 29,894,757 | 29,975,371 | 30,176,568 | 30,233,514 | 30,195,999 | 30,196,755 | 30,272,110 | 30,276,358 |
キャッシュフロー 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $862.0K | $875.0K | $-786.0K | $2M | $801.0K | $806.0K | $-777.0K | $2M | $2M | |
| Stock-based Comp | $707.0K | $899.0K | $943.0K | $883.0K | $873.0K | $920.0K | $920.0K | $960.0K | $775.0K | |
| Operating Cash Flow | $24M | $52M | $147M | $-19M | $26M | $14M | $7M | $2M | $30M | |
| CapEx | $499.0K | $915.0K | $560.0K | $569.0K | $263.0K | $840.0K | $217.0K | $769.0K | $794.0K | |
| Investing Cash Flow | $59M | $-43M | $-271M | $-39M | $-31M | $16M | $-104M | $-8M | $-9M | |
| Stock Repurchased | $5M | $2M | $5M | $2M | $1M | $554.0K | $1M | $3M | $2M | |
| Net Stock Activity | $-5M | · | · | · | $-1M | · | · | · | $-2M | |
| Dividends Paid | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Financing Cash Flow | $-41M | $-12M | $-40M | $109M | $29M | $-13M | $72M | $63M | $-67M | |
| Net Change in Cash | $41M | $-3M | $-164M | $51M | $24M | $17M | $-25M | $57M | $-46M | |
| Taxes Paid | $336.0K | $17M | $6M | $13M | $550.0K | $39M | $-20M | $22M | $175.0K | |
| Free Cash Flow | $23M | · | · | · | $26M | · | · | · | $29M | |
| Levered FCF | · | · | · | · | · | · | · | · | $-5M |
収益性 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 31.4% | · | 31.1% | 23.2% | 28.1% | · | · | · | · | |
| Net Margin | 31.4% | · | 31.1% | 23.2% | 28.1% | · | 25.5% | 25.5% | 26.0% | |
| Pretax Margin | 42.5% | · | 44.3% | 32.6% | 40.0% | · | 36.1% | 36.1% | 37.2% | |
| EBITDA Margin | 31.4% | · | 31.1% | 23.2% | 28.1% | · | · | · | · | |
| ROA | 0.29% | · | 0.28% | 0.20% | 0.23% | · | 0.20% | 0.19% | 0.20% | |
| ROE | 2.9% | · | 2.9% | 2.1% | 2.4% | · | 2.1% | 2.1% | 2.2% | |
| ROIC | 2.1% | · | 2.0% | 1.4% | 1.7% | · | · | · | · |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
バリュエーション（TTM） 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $271M | · | $257M | $243M | $236M | · | · | · | · | |
| Net Income TTM | $77M | · | $70M | $62M | $62M | · | $63M | $69M | $77M | |
| Market Cap | $786M | · | $740M | $745M | $685M | · | $562M | $506M | $482M | |
| P/E | 10.3 | · | 10.7 | 12.0 | 11.1 | · | 8.9 | 7.4 | 6.3 | |
| P/S | 2.9 | · | 2.9 | 3.1 | 2.9 | · | · | · | · | |
| P/B | 1.0 | · | 0.9 | 1.0 | 0.9 | · | 0.8 | 0.7 | 0.7 | |
| P / Tangible Book | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 0.8 | 0.7 | 0.7 | |
| P / Cash Flow | 32.9 | · | · | · | 26.5 | · | · | · | 16.1 | |
| P / FCF | 33.6 | · | · | · | 26.8 | · | · | · | 16.5 | |
| Earnings Yield | 9.7% | · | 9.3% | 8.3% | 9.0% | · | 11.2% | 13.6% | 15.8% | |
| Payout Ratio | 37.1% | · | · | · | 46.1% | · | · | · | 50.7% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $270M | $234M | $255M | $272M | — |
| 営業利益率 % | 28.2% | 26.5% | — | — | — |
| 純利益 | $76M | $62M | $80M | $101M | $99M |
| 希薄化後EPS | $2.51 | $2.05 | $2.62 | $3.32 | $3.22 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $204M | $51M | $105M | $145M | $91M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。