HBANZ Huntington Bancshares Incorporated - Depositary Shares, Each Representing a 1/1000th Interest in a Share of 5.50% Series L Non-Cumulative Perpetual Preferred Stock
Huntington Bancshares Incorporated - Depositary Shares, Each Representing a 1/1000th Interest in a Share of 5.50% Series L Non-Cumulative Perpetual Preferred Stock について Wikipediaからの企業概要
Huntington Bancshares Incorporated is an American bank holding company headquartered in Columbus, Ohio. Its banking subsidiary, The Huntington National Bank, operates 1,048 banking offices, primarily in the Midwest: 459 in Ohio, 290 in Michigan, 80 in Minnesota, 51 in Pennsylvania, 45 in Indiana, 35 in Illinois, 32 in Colorado, 29 in West Virginia, 16 in Wisconsin, 10 in Kentucky, 2 in South Carolina, and 6 in North Carolina.
続きを読む
Huntington Bancshares Incorporated is an American bank holding company headquartered in Columbus, Ohio. Its banking subsidiary, The Huntington National Bank, operates 1,048 banking offices, primarily in the Midwest: 459 in Ohio, 290 in Michigan, 80 in Minnesota, 51 in Pennsylvania, 45 in Indiana, 35 in Illinois, 32 in Colorado, 29 in West Virginia, 16 in Wisconsin, 10 in Kentucky, 2 in South Carolina, and 6 in North Carolina.
The company is ranked 466th on the Fortune 500 as of 2024. One of the largest banks in the United States, it is the largest originator of SBA 7(a) loans.
History
20th century
P. W. Huntington formed P. W. Huntington & Company in 1866, operating on the northwest corner of High and Broad Streets; the site now houses the regional headquarters for rival U.S. Bancorp. Huntington built its first five-story building in 1878, on the intersection's southwest corner. Four of P. W.'s five sons became partners during the 1890s and early 1900s. The bank was incorporated in 1905 as The Huntington National Bank of Columbus. Huntington died in 1918 shortly after turning the bank over to his sons.
Francis Huntington became president and provided active leadership for 14 years. In 1915, the bank received limited trust powers. In 1922, it received full trust powers from the Federal Reserve System. In 1923, Huntington purchased Columbus-based State Savings Bank & Trust Company and the Hayden-Clinton National Bank of Columbus, swelling its capital base.
In 1958, Huntington acquired the Columbus-based The Market Exchange Bank Company. In 1962, it acquired both First National Bank of Grove City and The People's Bank of Canal Winchester. In 1963, it acquired both The Columbus Savings Bank and the Columbus-based The Northern Savings Bank. In 1966, it reorganized as a holding company, Huntington Bancshares Incorporated. In 1967, Huntington Bancshares acquired the Washington Court House-based The Washington Savings Bank. In 1969, it acquired the Ashland-based Farmers Bank. In 1970, it also acquired the Bowling Green-based Bank of Wood County Company, the Toledo-based Lucas County State Bank, and Lagonda National Bank of Springfield. In 1971, it acquired First National Bank & Trust Company of Lima, The Woodville State Bank, and the Kent-based Portage National Bank. In 1972, it acquired The First National Bank of Wadsworth and The First National Bank of Kenton, also establishing the first 24-hour, fully automated banking office.
In 1973, Alger Savings Bank merged into an affiliate in Kenton, Ohio. In 1976, The Huntington Mortgage Company formed as a subsidiary of Huntington Bancshares, with The Pickerington Bank merged into the bank. In 1977, Huntington Bancshares acquired The Bellefontaine National Bank, The Central National Bank of London, and the Columbus-based Franklin National Bank. In 1979, a loan production office opened in Dayton, Ohio. In 1975, the company changed its logo to its current "honeycomb" logo. In 1980, Farmers & Merchants Bank, Milford Center, and The First National Bank of Burton merged with Huntington Bancshares. In 1981, the bank acquired Alexandria Bank Company and renamed it The Huntington State Bank, with a loan production office opening in Cincinnati.
In 1982, the bank merged with the Reeves Banking and Trust Company. Huntington acquired the Savings Bank of Chillicothe, Ohio, in the early 1980s.
In 1983, the bank acquired Cleveland-based Union Commerce Bank. In 1997, it acquired First Michigan Bank Corporation of Holland, Michigan.
21st century
In 2002, the company sold its branches in Florida to SunTrust Banks for $705 million. In 2006, it acquired Unizan Financial. In 2007, the company acquired Sky Financial Group Inc., based in Bowling Green, Ohio, which increased its presence in Indiana and Ohio and expanded it into Western Pennsylvania for the first time. In 2008, the United States Department of the Treasury invested $1.4 billion in the company as part of the Troubled Asset Relief Program, and in 2010, the company repaid the Treasury. The U.S. government made a profit of over $144 million from its investment in the company.
In 2009, the bank's board of directors named Steve Steinour as president, CEO, and chairman, succeeding Thomas Hoaglan, who retired after eight years in those positions. Huntington bid against Fifth Third Bank to acquire National City Corp. branches in the Pittsburgh region from PNC Financial Services. The United States Department of Justice ordered PNC to sell the branches to comply with United States antitrust law after the National City acquisition by PNC. PNC sold the overlapping branches to First Niagara Bank. On October 3, 2009, the Federal Deposit Insurance Corporation named Huntington as receiver of a $400 million deposit portfolio from the bank failure of Warren Bank in Warren, Michigan. On December 18, 2009, Huntington signed a 45-day lease with the FDIC to run a bridge bank for the failed Citizens State Bank in New Baltimore, Michigan.
In 2011, three word marks and two icons were placed atop the 200 Public Square building in Cleveland. The building was constructed in 1985 as the headquarters for formerly the headquarters for Standard Oil of Ohio (Sohio) and in the early 1990s became BP Building or BP America Building when the company unified its North American operations under one brand. In March 2012, the bank acquired Dearborn-based Fidelity Bank. In 2012, Huntington was in merger discussions with Flint, Michigan-based Citizens Republic Bancorp. Discussions stalled and FirstMerit purchased Citizens Republic in September 2012. FirstMerit was itself acquired by Huntington in 2016.
In the first quarter of 2013, Huntington changed its ATMs to ones that allow customers to make deposits by inserting cash and checks. In 2014, the bank began offering deposits from mobile phones and through online transfers. In March 2014, the company acquired Ohio-based Camco Financial, holding company for Advantage Bank, for $97 million in stock. In September 2014, the company acquired 24 offices of Bank of America in Central Michigan, including the Port Huron, Flint, and Saginaw markets. This raised the number of Huntington branches in Michigan to 173, including over 40 in Meijer stores. In March 2015, the company acquired Michigan-based Macquarie Equipment Finance, Inc. from Sydney, Australia-based Macquarie Group for $458 million. In January 2016, Huntington announced it would purchase Akron-based FirstMerit Corporation for $3.4 billion, placing the Huntington word mark on the FirstMerit Tower in Akron, Ohio, and making it one of Ohio's largest banks. Due to Sherman Antitrust Act concerns by the United States Department of Justice, it sold 11 branches in Canton and two in Ashtabula to First Commonwealth Bank. Additionally, 107 branches within 2.5 miles of other Huntington / FirstMerit branches closed.
In October 2020, the bank announced expansion plans to Philadelphia. On December 13, 2020, Huntington announced the acquisition of Detroit-based TCF Financial Corporation. As part of the merger, the company also announced it would close 198 branches due to overlap. This included all 97 branches inside Meijer stores in Michigan. Regulators required the firm to sell 13 branches in Michigan as a condition of approval. Horizon Bank purchased these branches at the end of the third quarter. The merger was completed on June 9, 2021. It resulted in expansion to Minnesota and Colorado for the first time. TCF branches were converted in the fourth quarter of 2021.
As of 2021, Huntington is the sixth-largest bank in the Pittsburgh market by deposits. In June 2022, Huntington completed its acquisition of Capstone Partners, an investment bank and advisory firm based in Boston. By 2023, the bank had invested $100 million in venture capital.
In July 2025, Huntington Bancshares announced its acquisition of Texas-based lender Veritex Community Bank for $1.9 billion in an all-stock transaction.
On 27 October 2025, Huntington Bancshares announced the acquisition of Cadence Bank for $7.4 billion in an all-stock deal. The transaction is expected to create a bank with assets of $276 billion and deposits of $220 billion.
Huntington Preferred Capital
Huntington Bancshares also operates Huntington Preferred Capital, a real estate investment trust (REIT). It was organized under Ohio law in 1992 and designated a REIT in 1998. Four related parties own HPCI's common stock: Huntington Capital Financing LLC; Huntington Preferred Capital II, Inc.; Huntington Preferred Capital Holdings, Inc.; and Huntington Bancshares Incorporated. All these entities are tied via ownership and/or interlocking directorships to Huntington Bancshares, directly or through Huntington National Bank. In addition to the common stock, Huntington Preferred Capital also issued two million shares of preferred stock, paying a quarterly cash dividend of $0.4925 per share. This stock is largely held by the same companies as the common stock, but a small fraction of the available shares are sold on the open market. Huntington Preferred Capital had one subsidiary, HPCLI, Inc., a taxable REIT subsidiary formed in 2001 for the purpose of holding certain assets (primarily leasehold improvements). On December 31, 2007, Huntington Preferred Capital paid common stock dividends consisting of cash and the stock of HPCLI to its common stock shareholders. After the stock dividend was paid, HPCLI became a wholly owned subsidiary of Huntington Preferred Capital Holdings, which holds all the shares of HPCLI.
Old checks
In 2012, Huntington started displaying checks written by famous people, including 24 former U.S. presidents, such as Abraham Lincoln, George Washington, Thomas Jefferson, Andrew Jackson, Theodore Roosevelt, Franklin Roosevelt, and Niles, Ohio native William McKinley. Other checks were signed by Charles Dickens, Thomas Edison, Ernest Hemingway, and Susan B. Anthony. The most notable check was one written by Lincoln to "self" for $800 dated April 13, 1865, the day before his assassination. The checks are estimated to be worth over $75,000 today. Huntington acquired the checks in 1983 when it purchased Union Commerce Bank and received several boxes of old documents, but were only discovered in 2011, when a Huntington employee was looking through the documents.
Sponsorships
Huntington owns the naming rights to:
Huntington Bank Pavilion in Chicago
Huntington Bank Stadium in Minneapolis
Huntington Center in Toledo
Huntington Convention Center of Cleveland
Huntington Park in Columbus
Huntington Place in Detroit
Huntington Bank Field in Cleveland
Huntington Bank Arena in Tupelo, Mississippi
=== Gallery ===
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
HBANZ 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
HBANZ 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 |
|---|---|
| 2026年8月5日 | $0.3440 |
| 2026年4月30日 | $0.3440 |
HBANZ アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 6 24.0%
- 買い 12 48.0%
- 保有 7 28.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $0.39 | $0.38 | 0.01% |
| 2026年3月31日 | $0.37 | $0.33 | 0.04% |
| 2025年12月31日 | $0.37 | $0.37 | -0.00% |
| 2025年9月30日 | $0.41 | $0.38 | 0.03% |
| 2025年6月30日 | $0.34 | $0.35 | -0.01% |
| 2025年3月31日 | $0.34 | $0.32 | 0.02% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| HBANZ | — | — | 6.4% | 141.6% | 10.0% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
| MTB | — | 11.9 | 7.5% | 172.1% | 9.9% | — |
| HBAN | — | — | — | — | — | — |
| CFG | $25.07B | 15.1 | 5.6% | 22.2% | 7.1% | — |
| RF | — | 11.8 | — | 28.6% | 11.4% | — |
| EWBC | $15.46B | 11.8 | 12.2% | 45.2% | 15.5% | — |
| PNFP | $7.41B | 11.8 | 18.3% | 31.2% | 9.5% | — |
| WBS | — | 10.7 | 11.9% | — | — | — |
| FHN | $11.59B | 12.8 | 7.2% | 28.7% | 11.1% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.56B | $1.47B | $1.40B | $1.32B | $1.11B | $884M | $939M | $881M | |
| Interest Expense | · | · | $3.48B | $696M | $89M | $423M | $988M | $760M | |
| Interest Income | $10.31B | $9.92B | $8.92B | $5.97B | $4.19B | $3.65B | $4.20B | $3.95B | |
| Pretax Income | $2.69B | $2.40B | $2.38B | $2.76B | $1.59B | $972M | $1.66B | $1.63B | |
| Income Tax | $459M | $443M | $413M | $515M | $294M | $155M | $248M | $235M | |
| Net Income | $2.21B | $1.94B | $1.95B | $2.24B | $1.29B | $817M | $1.41B | $1.39B | |
| EPS (Basic) | $1.41 | $1.24 | $1.26 | $1.47 | $0.91 | $0.71 | $1.29 | $1.22 | |
| EPS (Diluted) | $1.39 | $1.22 | $1.24 | $1.45 | $0.90 | $0.69 | $1.27 | $1.20 | |
| Shares (Basic) | 1,478,945,000 | 1,451,421,000 | 1,446,449,000 | 1,441,279,000 | 1,262,435,000 | 1,017,117,000 | 1,038,840,000 | 1,081,542,000 | |
| Shares (Diluted) | 1,504,836,000 | 1,476,442,000 | 1,468,016,000 | 1,465,220,000 | 1,286,733,000 | 1,032,683,000 | 1,056,079,000 | 1,105,985,000 | |
| EBITDA | $762M | · | · | · | · | · | · | · |
貸借対照表 19
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $2.67B | |
| PP&E (Net) | $1.32B | $1.07B | $1.11B | $1.16B | $1.16B | $757M | $763M | $790M | |
| PP&E (Gross) | $2.52B | $2.24B | $2.29B | $2.28B | $2.21B | $1.72B | $1.72B | $1.71B | |
| Accum. Depreciation | $1.19B | $1.17B | $1.18B | $1.12B | $1.05B | $966M | $960M | $915M | |
| Goodwill | $6.00B | $5.56B | $5.56B | $5.57B | $5.35B | $1.99B | $1.99B | $1.99B | |
| Intangibles | $145M | $96M | $143M | $195M | $242M | $191M | $232M | $281M | |
| Total Assets | $225.11B | $204.23B | $189.37B | $182.91B | $174.06B | $123.04B | $109.00B | $108.78B | |
| Short-term Debt | $1.26B | $199M | $620M | $2.03B | $334M | $183M | $2.61B | $2.02B | |
| Total Liabilities | $200.73B | $184.45B | $169.97B | $165.14B | $154.75B | $110.05B | $97.21B | $97.68B | |
| Long-term Debt | $17.22B | $16.37B | $12.39B | $9.69B | $7.11B | $8.35B | $9.85B | $8.62B | |
| Total Debt | $1.26B | $199M | $620M | $2.03B | $334M | $183M | $2.61B | $2.02B | |
| Common Stock | $16M | $15M | $15M | $14M | $14M | $10M | $10M | $11M | |
| Paid-in Capital | $17.24B | $15.48B | $15.39B | $15.31B | $15.22B | $8.78B | $8.81B | $9.18B | |
| Retained Earnings | $6.35B | $5.20B | $4.32B | $3.42B | $2.20B | $1.88B | $2.09B | $1.36B | |
| Treasury Stock | $92M | $86M | $91M | $80M | $79M | $59M | $56M | $45M | |
| AOCI | $-1.91B | $-2.87B | $-2.68B | $-3.10B | $-229M | $192M | $-256M | $-609M | |
| Stockholders' Equity | $24.34B | $19.74B | $19.35B | $17.73B | $19.30B | $12.99B | $11.79B | $11.10B | |
| Liabilities + Equity | $225.11B | $204.23B | $189.37B | $182.91B | $174.06B | $123.04B | $109.00B | $108.78B | |
| Shares Outstanding | 1,567,732,506 | 1,460,620,000 | 1,455,723,000 | 1,449,390,000 | 1,444,040,000 | 1,022,258,000 | 1,024,541,000 | 1,046,767,252 |
キャッシュフロー 18
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $762M | $622M | $798M | $484M | $391M | $367M | $386M | $493M | |
| Stock-based Comp | $113M | $106M | $97M | $105M | $129M | $77M | $83M | $78M | |
| Deferred Tax | $-403M | $-26M | $-302M | $319M | $-76M | $-93M | $23M | $63M | |
| Amort. of Intangibles | $46M | $47M | $50M | $53M | $48M | $41M | $34M | $53M | |
| Other Non-cash | $-201M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $2.48B | $1.84B | $2.66B | $4.03B | $2.06B | $1.32B | $1.57B | $1.73B | |
| CapEx | $267M | $143M | $140M | $214M | $247M | $119M | $107M | $110M | |
| Investing Cash Flow | $-6.35B | $-12.12B | $-3.00B | $-11.61B | $-3.96B | $-8.64B | $-1.88B | $-3.66B | |
| Debt Issued | $2.50B | $7.66B | $14.96B | $11.00B | $775M | $1.39B | $1.80B | $2.23B | |
| Net Debt Issued | $447M | $4.10B | $2.59B | $2.99B | $-2.63B | $-1.67B | $1.05B | $-569M | |
| Stock Repurchased | · | · | $0 | $0 | $650M | $92M | $441M | $939M | |
| Net Stock Activity | · | · | $0 | $0 | $-650M | $-92M | $-441M | $-939M | |
| Dividends Paid | $908M | $903M | $900M | $897M | $750M | $614M | $597M | $514M | |
| Financing Cash Flow | $4.51B | $13.00B | $3.77B | $8.76B | $827M | $12.74B | $-1.20B | $3.09B | |
| Net Change in Cash | $648M | $2.72B | $3.42B | $1.18B | $-1.07B | $5.42B | $-1.50B | $1.15B | |
| Taxes Paid | $274M | $123M | $90M | $-109M | $269M | $81M | $111M | $-52M | |
| Free Cash Flow | $2.21B | $1.67B | $2.52B | $3.81B | $1.81B | $1.20B | $1.47B | $1.62B | |
| Levered FCF | · | · | $-358M | $3.25B | $1.74B | $848M | $627M | $966M |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 141.6% | 132.1% | 139.4% | 169.8% | 116.3% | 92.4% | 150.3% | 158.1% | |
| Pretax Margin | 172.1% | 163.7% | 170.3% | 209.7% | 142.9% | 109.9% | 176.7% | 184.8% | |
| EBITDA Margin | 48.8% | · | · | · | · | · | · | · | |
| ROA | 1.0% | 0.99% | 1.1% | 1.2% | 0.87% | 0.70% | 1.3% | 1.3% | |
| ROE | 10.0% | 9.9% | 10.5% | 12.1% | 8.0% | 6.5% | 11.9% | 12.6% |
流動性と支払能力 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.4% | 4.9% | 6.2% | 18.4% | 25.9% | · | · | · | |
| Revenue CAGR 3Y | 5.8% | 9.7% | 16.6% | · | · | · | · | · | |
| Revenue CAGR 5Y | 12.1% | · | · | · | · | · | · | · | |
| EPS YoY | 13.9% | -1.6% | -14.5% | 61.1% | 30.4% | · | · | · | |
| EPS CAGR 3Y | -1.4% | 10.7% | 21.6% | · | · | · | · | · | |
| EPS CAGR 5Y | 15.0% | · | · | · | · | · | · | · | |
| Net Income YoY | 14.0% | -0.56% | -12.8% | 72.8% | 58.5% | · | · | · | |
| Net Income CAGR 3Y | -0.40% | 14.4% | 33.7% | · | · | · | · | · | |
| Net Income CAGR 5Y | 22.0% | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.1% | · | · | · | · | · | · | · |
バリュエーション(TTM) 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.56B | $1.47B | $1.40B | $1.32B | $1.11B | $884M | $939M | $881M | |
| Net Income TTM | $2.21B | $1.94B | $1.95B | $2.24B | $1.29B | $817M | $1.41B | $1.39B | |
| Payout Ratio | 41.1% | 46.6% | 46.1% | 40.1% | 57.9% | 75.1% | 42.3% | 36.9% | |
| Annual Payout | $908M | $903M | $900M | $897M | $750M | $614M | $597M | $514M |
損益計算書 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $472M | $410M | $424M | $377M | $351M | $410M | $362M | $360M | $336M | $353M | $338M | $332M | $377M | $343M | $345M | $322M | |
| Interest Expense | · | · | · | · | · | · | · | · | $1.09B | · | $945M | $879M | $619M | · | $185M | $70M | |
| Interest Income | $3.09B | $2.67B | $2.60B | $2.56B | $2.49B | $2.51B | $2.56B | $2.48B | $2.38B | $2.35B | $2.31B | $2.23B | $2.03B | $1.85B | $1.59B | $1.33B | |
| Pretax Income | $641M | $631M | $766M | $638M | $653M | $669M | $638M | $586M | $510M | $247M | $688M | $699M | $750M | $793M | $743M | $661M | |
| Income Tax | $114M | $108M | $133M | $96M | $122M | $135M | $116M | $106M | $86M | $-1M | $136M | $134M | $144M | $144M | $146M | $120M | |
| Net Income | $523M | $519M | $629M | $536M | $527M | $530M | $517M | $474M | $419M | $243M | $547M | $559M | $602M | $645M | $594M | $539M | |
| EPS (Basic) | $0.26 | $0.31 | $0.41 | $0.35 | $0.34 | $0.35 | $0.33 | $0.30 | $0.26 | $0.15 | $0.35 | $0.36 | $0.40 | $0.43 | $0.39 | $0.35 | |
| EPS (Diluted) | $0.25 | $0.30 | $0.41 | $0.34 | $0.34 | $0.33 | $0.33 | $0.30 | $0.26 | $0.15 | $0.35 | $0.35 | $0.39 | $0.42 | $0.39 | $0.35 | |
| Shares (Basic) | 1,869,397,000 | -2,891,991,000 | 1,459,129,000 | 1,457,309,000 | 1,454,498,000 | -2,900,960,000 | 1,452,682,000 | 1,451,207,000 | 1,448,492,000 | -2,891,184,000 | 1,447,993,000 | 1,446,372,000 | 1,443,268,000 | -2,880,939,000 | 1,442,591,000 | 1,441,200,000 | |
| Shares (Diluted) | 1,900,647,000 | -2,942,626,000 | 1,484,587,000 | 1,480,996,000 | 1,481,879,000 | -2,948,134,000 | 1,476,982,000 | 1,474,259,000 | 1,473,335,000 | -2,934,594,000 | 1,467,611,000 | 1,465,720,000 | 1,469,279,000 | -2,927,483,000 | 1,465,083,000 | 1,463,293,000 | |
| EBITDA | $191M | · | · | · | $209M | · | · | · | · | · | · | · | · | · | · | · |
貸借対照表 18
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $2.14B | $1.32B | $1.11B | $1.10B | $1.08B | $1.07B | $1.09B | $1.09B | $1.09B | · | $1.10B | $1.13B | $1.14B | · | $1.17B | $1.18B | |
| PP&E (Gross) | · | $2.52B | · | · | · | $2.24B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $1.19B | · | · | · | $1.17B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $9.53B | $6.00B | $5.55B | $5.56B | $5.56B | $5.56B | $5.56B | $5.56B | $5.56B | $5.56B | $5.56B | $5.56B | $5.56B | $5.57B | $5.57B | $5.57B | |
| Intangibles | $969M | $145M | · | · | · | $96M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $285.37B | $225.11B | $210.23B | $207.74B | $209.60B | $204.23B | $200.53B | $196.31B | $193.52B | · | $186.65B | $188.50B | $189.07B | · | $179.40B | $178.78B | |
| Short-term Debt | $1.88B | $1.26B | $252M | $576M | $664M | $199M | $868M | $187M | $182M | · | $681M | $1.68B | $6.90B | · | $426M | $3.05B | |
| Total Liabilities | $252.79B | $200.73B | $187.94B | $186.77B | $189.11B | $184.45B | $179.88B | $176.75B | $174.15B | · | $168.12B | $169.67B | $170.26B | · | $162.23B | $160.80B | |
| Long-term Debt | $21.59B | $17.22B | $17.32B | $17.47B | $18.10B | $16.37B | $15.66B | $16.46B | $14.89B | · | $12.82B | $14.71B | $13.07B | · | $10.17B | $7.87B | |
| Total Debt | $1.88B | · | $252M | $576M | $664M | · | $868M | $187M | $182M | · | $681M | $1.68B | $6.90B | · | $426M | $3.05B | |
| Common Stock | $20M | $16M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | · | $15M | $15M | $15M | · | $14M | $14M | |
| Paid-in Capital | $25.27B | $17.24B | $15.54B | $15.51B | $15.48B | $15.48B | $15.46B | $15.43B | $15.41B | · | $15.36B | $15.34B | $15.33B | · | $15.28B | $15.26B | |
| Retained Earnings | $6.51B | $6.35B | $6.12B | $5.75B | $5.47B | $5.20B | $4.93B | $4.68B | $4.48B | · | $4.33B | $4.05B | $3.76B | · | $3.03B | $2.69B | |
| Treasury Stock | $95M | $92M | $87M | $87M | $90M | $86M | $89M | $90M | $91M | · | $91M | $92M | $82M | · | $80M | $85M | |
| AOCI | $-2.06B | $-1.91B | $-2.07B | $-2.25B | $-2.43B | $-2.87B | $-2.10B | $-2.91B | $-2.88B | · | $-3.62B | $-3.01B | $-2.75B | · | $-3.28B | $-2.10B | |
| Stockholders' Equity | $32.53B | $24.34B | $22.25B | $20.93B | $20.43B | $19.74B | $20.61B | $19.52B | $19.32B | · | $18.48B | $18.79B | $18.76B | · | $17.14B | $17.95B | |
| Liabilities + Equity | $285.37B | $225.11B | $210.23B | $207.74B | $209.60B | $204.23B | $200.53B | $196.31B | $193.52B | · | $186.65B | $188.50B | $189.07B | · | $179.40B | $178.78B | |
| Shares Outstanding | 2,027,130,587 | 1,567,732,506 | 1,459,390,757 | 1,458,800,042 | 1,456,811,621 | 1,453,635,809 | 1,452,811,392 | 1,452,432,838 | 1,449,254,147 | 1,455,723,000 | 1,448,075,093 | 1,447,882,434 | 1,443,614,966 | 1,449,390,000 | 1,442,734,255 | 1,442,194,344 |
キャッシュフロー 18
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $191M | $190M | $175M | $188M | $209M | $130M | $132M | $170M | $190M | · | $214M | $202M | $142M | $129M | $148M | $95M | |
| Stock-based Comp | $45M | $29M | $31M | $32M | $21M | $25M | $28M | $33M | $20M | $24M | $25M | $23M | $25M | $23M | $19M | $23M | |
| Deferred Tax | $-83M | $-136M | $-94M | $-148M | $-25M | $29M | $-28M | $2M | $-29M | $-314M | $-26M | $-17M | $55M | $155M | $56M | $56M | |
| Amort. of Intangibles | $41M | $13M | $11M | $11M | $11M | $12M | $11M | $12M | $12M | $12M | $12M | $13M | $13M | $9M | $13M | $13M | |
| Other Non-cash | $-152M | · | · | · | $-219M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $524M | $928M | $487M | $554M | $513M | $1.11B | $-48M | $315M | $482M | $898M | $999M | $630M | $130M | $1.36B | $846M | $975M | |
| CapEx | $124M | $118M | $41M | $54M | $54M | $27M | $42M | $42M | $32M | $60M | $23M | $32M | $25M | $49M | $42M | $50M | |
| Investing Cash Flow | $-135M | $-1.44B | $-266M | $-2.50B | $-2.15B | $-4.78B | $-2.88B | $-2.19B | $-2.26B | $-3.31B | $1.44B | $1.17B | $-2.30B | $-1.26B | $-1.14B | $-3.85B | |
| Debt Issued | $5.36B | $38M | $461M | $48M | $1.95B | $2.29B | $68M | $2.52B | $2.79B | $68M | $1.30B | $10.05B | $3.54B | $5.62B | $3.30B | $2.04B | |
| Net Debt Issued | $3.51B | · | · | · | $1.57B | · | · | · | $2.63B | · | · | · | $3.27B | · | · | · | |
| Stock Repurchased | $150M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | $-150M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $248M | $228M | $227M | $227M | $226M | $226M | $226M | $225M | $226M | $226M | $225M | $224M | $225M | $224M | $224M | $224M | |
| Financing Cash Flow | $5.30B | $1.26B | $2.16B | $-3.01B | $4.10B | $3.93B | $2.97B | $2.24B | $3.83B | $1.10B | $-2.09B | $-1.09B | $5.83B | $2.23B | $763M | $2.26B | |
| Net Change in Cash | $5.69B | $757M | $2.38B | $-4.95B | $2.46B | $262M | $39M | $366M | $2.05B | $-1.31B | $356M | $710M | $3.67B | $2.33B | $468M | $-616M | |
| Taxes Paid | $30M | $54M | $61M | $125M | $34M | $19M | $12M | $45M | $47M | $84M | $-87M | $152M | $-59M | $4M | $-3M | $-92M | |
| Free Cash Flow | $400M | · | · | · | $459M | · | · | · | $432M | · | · | · | $105M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-477M | · | · | · | $-395M | · | · | · |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 110.8% | · | 148.3% | 142.2% | 150.1% | · | 142.8% | 131.7% | 124.7% | · | 161.8% | 168.4% | 159.7% | · | 172.2% | 167.4% | |
| Pretax Margin | 135.8% | · | 180.7% | 169.2% | 186.0% | · | 176.2% | 162.8% | 151.8% | · | 203.5% | 210.5% | 198.9% | · | 215.4% | 205.3% | |
| EBITDA Margin | 40.5% | · | · | · | 59.5% | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | 0.21% | · | 0.31% | 0.27% | 0.26% | · | 0.27% | 0.25% | 0.22% | · | 0.30% | 0.30% | 0.33% | · | 0.34% | 0.30% | |
| ROE | 2.0% | · | 2.9% | 2.6% | 2.6% | · | 2.6% | 2.5% | 2.2% | · | 3.1% | 3.0% | 3.2% | · | 3.2% | 2.8% |
流動性と支払能力 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.4 | · | 0.0 | 0.2 |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
バリュエーション(TTM) 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.62B | · | $1.51B | $1.45B | $1.41B | · | $1.40B | $1.37B | $1.38B | · | $1.39B | $1.38B | $1.35B | · | $1.29B | $1.20B | |
| Net Income TTM | $2.21B | · | $2.21B | $2.05B | $1.94B | · | $1.96B | $2.00B | $2.13B | · | $2.30B | $2.29B | $2.19B | · | $1.97B | $1.36B | |
| Market Cap | $41.50B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 15.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 25.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 1.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.9 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 79.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 103.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 6.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | 47.4% | · | · | · | 42.9% | · | · | · | 53.9% | · | · | · | 37.4% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $1.56B | $1.47B | $1.40B | $1.32B | $1.11B |
| 純利益 | $2.21B | $1.94B | $1.95B | $2.24B | $1.29B |
| 希薄化後EPS | $1.39 | $1.22 | $1.24 | $1.45 | $0.90 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $2.21B | $1.67B | $2.52B | $3.81B | $1.81B |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 1 提出者 · $155K合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| Estabrook Capital Management | $154,566 | 7,850 | 100.00% | 株式数 |
企業インサイダー 42 人のインサイダー · 7人の役員 · 5人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Nicholas G Stanutz | Sr EVP of Principal Sub | 2015年8月31日 M | 310,349 | 0 | 0 | $0 |
| James E Dunlap | Regional Banking Group Pres. | 2015年6月18日 M | 303,760 | 0 | 0 | $0 |
| Richard A Cheap | General Counsel & Sec'y | 2015年5月29日 M | 221,988 | 0 | 0 | $0 |
| David S. Anderson | EVP & Controller | 2015年5月27日 S | 137,924 | 0 | 0 | $0 |
| Barbara H Benham | Executive Vice President | 2015年5月1日 A | 85,546 | 0 | 0 | $0 |
| Mary W Navarro | Sr EVP of Principal Sub | 2015年5月1日 A | 410,130 | 0 | 0 | $0 |
| Keith D Sanders | Senior Executive Vice Presiden | 2014年8月25日 M | 91,045 | 0 | 0 | $0 |
| John B Gerlach JR | 取締役 | 2015年7月27日 A | 145,306 | 0 | 0 | $0 |
| Michael J Endres | 取締役 | 2015年7月27日 A | 98,423 | 0 | 0 | $0 |
| Eddie R Munson | 取締役 | 2015年5月1日 A | 16,641 | 0 | 0 | $0 |
| Jonathan A Levy | 取締役 | 2015年5月1日 A | 160,127 | 0 | 0 | $0 |
| Don M Casto III | 取締役 | 2015年1月26日 A | 172,921 | 0 | 0 | $0 |
| Paul G Heller | — | 2020年5月26日 S | 492,568 | 0 | 0 | $0 |
| Scott D Kleinman | — | 2020年5月1日 A | 126,005 | 0 | 0 | $0 |
| Alanna Y. Cotton | — | 2020年5月1日 A | 18,149 | 0 | 0 | $0 |
| Zachary Jacob Wasserman | — | 2020年5月1日 A | 149,247 | 0 | 0 | $0 |
| Kenneth J Phelan | — | 2020年5月1日 A | 22,948 | 0 | 0 | $0 |
| Richard A Pohle | — | 2020年5月1日 A | 58,920 | 0 | 0 | $0 |
| Katherine M. A. Kline | — | 2020年5月1日 A | 23,662 | 0 | 0 | $0 |
| Jana J Litsey | — | 2020年5月1日 A | 109,661 | 0 | 0 | $0 |
| Andrew J Harmening | — | 2020年5月1日 A | 162,159 | 0 | 0 | $0 |
| Nancy E Maloney | — | 2020年5月1日 A | 62,487 | 0 | 0 | $0 |
| John C Inglis | — | 2020年5月1日 A | 45,914 | 0 | 0 | $0 |
| Rajeev Syal | — | 2020年5月1日 A | 259,423 | 0 | 0 | $0 |
| Julie C Tutkovics | — | 2020年5月1日 A | 213,805 | 0 | 0 | $0 |
| Sandra E. Pierce | — | 2020年5月1日 A | 598,408 | 0 | 0 | $0 |
| Helga Houston | — | 2020年5月1日 A | 536,768 | 0 | 0 | $0 |
| Mark E Thompson | — | 2020年5月1日 A | 658,283 | 0 | 0 | $0 |
| Michael J Hochschwender | — | 2020年5月1日 A | 107,298 | 0 | 0 | $0 |
| Gina D France | — | 2020年5月1日 A | 80,682 | 0 | 0 | $0 |
| Lizabeth A Ardisana | — | 2020年5月1日 A | 75,734 | 0 | 0 | $0 |
| David L Porteous | — | 2020年5月1日 A | 521,745 | 0 | 0 | $0 |
| Ann B Crane | — | 2020年5月1日 A | 114,786 | 0 | 0 | $0 |
| Robert S Cubbin | — | 2020年5月1日 A | 100,699 | 0 | 0 | $0 |
| Richard W Neu | — | 2020年5月1日 A | 234,335 | 0 | 0 | $0 |
| Stephen D Steinour | — | 2020年5月1日 A | 5,548,001 | 0 | 0 | $0 |
| Steven G Elliott | — | 2020年5月1日 A | 118,719 | 0 | 0 | $0 |
| Richard Remiker | — | 2020年4月21日 F | 353,960 | 0 | 0 | $0 |
| Daniel J. Neumeyer | — | 2019年6月6日 M | 369,325 | 0 | 0 | $0 |
| Howell D. Mccullough III | — | 2019年5月1日 A | 510,638 | 0 | 0 | $0 |
| Kathleen H Ransier | — | 2019年5月1日 A | 119,722 | 0 | 0 | $0 |
| Peter J Kight | — | 2019年5月1日 A | 280,382 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
ETF保有状況 2のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。