INHD Inno Holdings Inc. - Common Stock
$1.24
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 1, 2026
INHD 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$1.24
時価総額
$18M
P/E (TTM)
-1.1
EPS（TTM）
$-1.31
収益（TTM）
$3M
配当利回り
—
ROE
-63.6%
負債/自己資本
0.0
52週レンジ
$0 – $16
INHD 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$3M
2022-09-30
→
2025-09-30
EPS
$-1.31
2022-09-30
→
2025-09-30
フリーキャッシュフロー
—
2023-09-30
→
2023-09-30
利益率
-248.7%
2025-09-30
→
2025-09-30
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
INHD
競合中央値
P/E (TTM)
-1.1
24.3
P/S (TTM) (株価売上高倍率（TTM）)
6.3
0.6
P/B (株価純資産倍率)
1.2
1.1
EV / EBITDA (EV/EBITDA)
-1.8
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
INHD
競合中央値
Gross Margin (粗利益率)
2.0%
13.7%
Operating Margin (営業利益率)
-153.3%
—
Net Profit Margin (純利益率)
-248.7%
-0.10%
ROA
-70.2%
-0.11%
ROE
-63.6%
-0.17%
ROIC
-28.7%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
INHD
競合中央値
Debt / Equity (負債資本倍率)
0.0
12.2
Current Ratio (流動比率)
29.5
2.9
Quick Ratio (クイックレシオ)
21.6
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
INHD
競合中央値
Revenue YoY (収益（前年比）)
221.4%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-14.2%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
INHD
競合中央値
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| INHD | $18M | -1.1 | 221.4% | -248.7% | -63.6% | 2.0% |
| MSB | — | — | -82.2% | 79.1% | 64.2% | — |
| AP | $108M | -1.6 | 3.8% | -15.2% | -144.4% | — |
| FRD | — | 17.1 | -13.9% | 1.4% | 4.7% | — |
| NUE | — | 21.7 | 5.7% | 5.4% | 8.5% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $3M | · | $799.7K | $5M | |
| Cost of Revenue | $3M | · | · | · | |
| Gross Profit | $55.8K | · | · | · | |
| SG&A Expense | $4M | $844.8K | $2M | $2M | |
| Operating Expenses | $4M | $844.8K | $5M | $5M | |
| Operating Income | $-4M | $-844.8K | $-4M | $-810.0K | |
| Interest Expense | · | · | $72.1K | $10.1K | |
| Other Non-op | $9.4K | $138.2K | $32.9K | · | |
| Pretax Income | $-7M | $-606.9K | $-4M | $-1M | |
| Income Tax | $800 | $800 | · | $9.9K | |
| Net Income | $-7M | $-3M | $-4M | $-1M | |
| EPS (Basic) | $-1.31 | $-1.59 | $-2.15 | $-0.06 | |
| EPS (Diluted) | $-1.31 | $-1.59 | $-2.15 | $-0.06 | |
| Shares (Basic) | 5,401,162 | 2,022,263 | 1,815,510 | 17,230,822 | |
| Shares (Diluted) | 5,401,162 | 2,022,263 | 1,815,510 | 17,230,822 | |
| EBITDA | $-4M | · | $-4M | · |
貸借対照表 22
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $1M | $4.9K | $50.6K | |
| Receivables | · | · | $70.4K | · | |
| Inventory | $2M | · | $394.3K | $329.9K | |
| Prepaid Expense | $2M | $65.8K | $180.5K | $176.6K | |
| Current Assets | $14M | $4M | $1M | $2M | |
| PP&E (Net) | · | $1M | $869.6K | $694.1K | |
| PP&E (Gross) | · | $1M | $967.5K | $722.6K | |
| Accum. Depreciation | · | $157.5K | $97.9K | $28.5K | |
| Other Non-current Assets | · | $9.9K | $49.5K | $39.7K | |
| Total Assets | $16M | $4M | $3M | $4M | |
| Accounts Payable | · | $271.5K | · | · | |
| Short-term Debt | $50.0K | $50.0K | $790.0K | $710.0K | |
| Current Liabilities | $468.1K | $1M | $4M | $2M | |
| Capital Leases | · | · | $275.8K | $349.4K | |
| Other Non-current Liabilities | · | · | · | $2.5K | |
| Total Liabilities | $838.7K | $1M | $4M | $3M | |
| Total Debt | $50.0K | · | $839.4K | · | |
| Paid-in Capital | $30M | $11M | $3M | $2M | |
| Retained Earnings | $-15M | $-8M | $-5M | $-629.0K | |
| Stockholders' Equity | $15M | $3M | $-2M | $1M | |
| Liabilities + Equity | $16M | $4M | $3M | $4M | |
| Shares Outstanding | 539,520 | 2,279,960 | 1,825,173 | 17,970,000 |
キャッシュフロー 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $2M | $146.3K | $41.7K | $300.0K | |
| Operating Cash Flow | $-5M | $-6M | $-1M | $-2M | |
| CapEx | · | $559.6K | $244.9K | $695.8K | |
| Investing Cash Flow | $-3M | $-547.1K | $-244.9K | $-684.8K | |
| Debt Issued | · | · | · | $248.5K | |
| Net Debt Issued | · | · | $-47.0K | · | |
| Stock Issued | $17M | · | · | · | |
| Net Stock Activity | $17M | · | · | · | |
| Financing Cash Flow | $17M | $7M | $1M | $2M | |
| Net Change in Cash | · | $2M | $-45.7K | · | |
| Free Cash Flow | · | · | $-1M | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 2.0% | · | · | · | |
| Operating Margin | -153.3% | · | -498.2% | · | |
| Net Margin | -248.7% | · | -487.1% | · | |
| Pretax Margin | -239.4% | · | -503.1% | · | |
| EBITDA Margin | -153.3% | · | -498.2% | · | |
| ROA | -70.2% | · | -125.7% | · | |
| ROE | -63.6% | · | 274.8% | · | |
| ROIC | -28.7% | · | · | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 29.5 | · | 0.3 | · | |
| Quick Ratio | 21.6 | · | 0.0 | · | |
| Debt / Equity | 0.0 | · | -0.4 | · | |
| Interest Coverage | · | · | -55.2 | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | · | |
| Inventory Turnover | 2.6 | · | · | · |
成長率 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 221.4% | 10.7% | -82.2% | · | |
| Revenue CAGR 3Y | -14.2% | · | · | · |
バリュエーション（TTM） 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $3M | $668.3K | $799.7K | · | |
| Net Income TTM | $-7M | $-3M | $-4M | · | |
| Market Cap | $18M | · | · | · | |
| Enterprise Value | $8M | · | · | · | |
| P/E | -1.1 | -3.5 | · | · | |
| P/S | 6.3 | · | · | · | |
| P/B | 1.2 | · | · | · | |
| P / Tangible Book | 1.2 | 4.6 | · | · | |
| P / Cash Flow | -3.8 | · | · | · | |
| EV / EBITDA | -1.8 | · | · | · | |
| EV / Revenue | 2.8 | · | · | · | |
| Earnings Yield | -94.2% | -28.4% | · | · |
損益計算書 16
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $931.9K | $1M | $1M | $1M | $478.1K | $196.0K | · | · | · | $166.6K | $298.1K | $104.1K | |
| Cost of Revenue | $910.1K | $1M | $1M | $1M | $436.6K | $180.0K | · | · | · | $169.6K | · | · | |
| Gross Profit | $21.8K | $74.1K | $14.3K | $-16.1K | $41.5K | $16.0K | · | · | · | $-3.0K | · | · | |
| SG&A Expense | $813.7K | $560.0K | $988.7K | $2M | $1M | $470.6K | $-405.8K | $188.7K | $276.4K | $785.5K | $562.7K | $608.9K | |
| Operating Expenses | $813.7K | $560.0K | $988.7K | $2M | $1M | $474.1K | $-426.8K | $188.7K | $276.4K | $806.6K | $1M | $2M | |
| Operating Income | $-791.9K | $-485.9K | $-974.4K | $-2M | $-1M | $-458.1K | $429.8K | $-188.7K | $-276.4K | $-809.6K | $-1M | $-1M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $6.6K | · | · | |
| Other Non-op | $-136 | $-25 | $-71 | $-297 | $9.7K | $-6 | $-176 | $-647 | $139.3K | $-239 | $35.4K | $-1.6K | |
| Pretax Income | $-1M | $-28.6K | $-1M | $-2M | $-4M | $-457.7K | $453.8K | $-169.6K | $-74.6K | $-816.5K | $-1M | $-2M | |
| Income Tax | · | · | · | · | · | · | $0 | · | · | $800 | · | · | |
| Net Income | $-1M | $-28.6K | $-1M | $-2M | $-4M | $-603.7K | $-287.2K | $-1M | $-1M | $-801.5K | $-1M | $-1M | |
| EPS (Basic) | $-0.13 | $-0.01 | $5.03 | $-0.30 | $-19.86 | $-5.21 | $-0.14 | $-0.51 | $-0.51 | $-0.43 | $-1.99 | $-0.08 | |
| EPS (Diluted) | $-0.13 | $-0.01 | $5.03 | $-0.30 | $-19.86 | $-5.21 | $-0.14 | $-0.51 | $-0.51 | $-0.43 | $-1.99 | $-0.08 | |
| Shares (Basic) | 8,176,424 | 2,081,643 | -4,243,766 | 5,154,308 | 182,279 | 115,934 | -3,988,582 | 2,075,173 | 2,075,173 | 1,860,499 | -52,528,588 | 18,222,447 | |
| Shares (Diluted) | 8,176,424 | 2,081,643 | -4,243,766 | 5,154,308 | 182,279 | 115,934 | -3,988,582 | 2,075,173 | 2,075,173 | 1,860,499 | -52,528,588 | 18,222,447 | |
| EBITDA | $-791.9K | $-485.9K | · | $-2M | $-1M | $-584.3K | · | $-1M | $-1M | $-809.6K | · | · |
貸借対照表 21
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $32M | $37M | $10M | $4M | $4M | $5M | $1M | $2M | $4M | $8M | $4.9K | · | |
| Receivables | · | · | · | · | $97.0K | · | · | · | · | $70.4K | $70.4K | · | |
| Inventory | $2M | $2M | $2M | $2M | $2M | $2M | · | $338.4K | $360.9K | $388.9K | $394.3K | · | |
| Prepaid Expense | $8M | $6M | $2M | $1M | $2M | $548.5K | $65.8K | $316.3K | $963.8K | $150.8K | $180.5K | · | |
| Current Assets | $42M | $45M | $14M | $8M | $7M | $8M | $4M | $3M | $5M | $8M | $1M | · | |
| PP&E (Net) | $12.8K | · | · | · | · | $1M | · | $1M | $1M | $901.2K | $869.6K | · | |
| PP&E (Gross) | $12.8K | · | · | · | · | $1M | · | $1M | $1M | $1M | $967.5K | · | |
| Accum. Depreciation | · | · | · | · | · | $165.0K | · | $136.2K | $128.5K | $118.4K | $97.9K | · | |
| Other Non-current Assets | · | · | · | · | · | · | · | $9.9K | $9.9K | $49.5K | $49.5K | · | |
| Total Assets | $47M | $47M | $16M | $9M | $7M | $11M | $4M | $4M | $7M | $10M | $3M | · | |
| Accounts Payable | · | · | · | · | · | $279.0K | · | · | · | · | · | · | |
| Short-term Debt | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $502.9K | $790.0K | · | |
| Current Liabilities | $258.2K | $178.4K | $468.1K | $880.7K | $252.1K | $1M | $1M | $1M | $3M | $4M | $4M | · | |
| Capital Leases | $61.9K | · | · | · | · | · | · | $7.5K | $21.9K | $229.3K | $275.8K | · | |
| Total Liabilities | $320.1K | $178.4K | $838.7K | $880.7K | $252.1K | $1M | $1M | $1M | $3M | $5M | $4M | · | |
| Total Debt | $50.0K | $50.0K | · | $50.0K | $50.0K | $102.5K | · | $101.3K | $100.7K | $556.9K | · | · | |
| Paid-in Capital | $63M | $62M | $30M | $22M | $19M | $18M | $11M | $11M | $11M | $11M | $3M | · | |
| Retained Earnings | $-16M | $-15M | $-15M | $-14M | $-12M | $-8M | $-8M | $-7M | $-6M | $-5M | $-5M | · | |
| Stockholders' Equity | $47M | $47M | $15M | $8M | $7M | $9M | $3M | $3M | $4M | $5M | $-2M | · | |
| Liabilities + Equity | $47M | $47M | $16M | $9M | $7M | $11M | $4M | $4M | $7M | $10M | $3M | · | |
| Shares Outstanding | 8,413,224 | 7,081,224 | 12,948,480 | 7,748,482 | 4,410,482 | 4,209,127 | 2,279,960 | 20,751,726 | 20,751,726 | 20,751,726 | 1,825,173 | · |
キャッシュフロー 10
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | · | $0 | $1M | $1M | $9.0K | $63.0K | $20.8K | $31.2K | $31.2K | $31.2K | · | |
| Operating Cash Flow | $-3M | $-5M | $-1M | $-594.8K | $-578.2K | $-2M | $-660.2K | $-2M | $-3M | $-195.2K | $-159.5K | $-392.5K | |
| CapEx | · | · | · | · | · | $26.9K | · | $154.0K | $216.3K | $54.5K | $18.0K | $1 | |
| Investing Cash Flow | · | · | $-2M | $-194.0K | $99.7K | $-1M | $-134.8K | $-143.0K | $-216.3K | $-52.9K | $-18.0K | $-1 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $-8.1K | · | · | |
| Stock Issued | $732.6K | $32M | $9M | $1M | $0 | $7M | · | · | · | · | · | · | |
| Net Stock Activity | · | $32M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $732.6K | $32M | $9M | $1M | $12.7K | $7M | $-13.6K | $-280.4K | $-482.2K | $8M | $69.0K | $340.6K | |
| Net Change in Cash | · | · | · | · | $-465.8K | $3M | · | · | $-4M | $8M | · | · | |
| Free Cash Flow | · | · | · | · | · | $-3M | · | · | · | · | · | · |
収益性 8
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 2.3% | 5.1% | · | -1.5% | 8.7% | 9.1% | · | · | · | · | · | · | |
| Operating Margin | -85.0% | -33.4% | · | -143.7% | -286.4% | -295.1% | · | -2264.4% | -673.7% | -485.9% | · | · | |
| Net Margin | -115.5% | -2.0% | · | -142.3% | -757.3% | -304.9% | · | -2330.7% | -578.9% | -481.1% | · | · | |
| Pretax Margin | -115.5% | -2.0% | · | -142.3% | -732.3% | -305.8% | · | -2300.4% | -597.1% | -490.0% | · | · | |
| EBITDA Margin | -85.0% | -33.4% | · | -143.7% | -286.4% | -295.1% | · | -2264.4% | -673.7% | -485.9% | · | · | |
| ROA | -4.0% | -0.10% | · | -23.4% | -50.0% | -5.9% | · | -48.7% | -29.7% | -16.6% | · | · | |
| ROE | -4.0% | -0.10% | · | -28.2% | -65.0% | -8.3% | · | -70.6% | -52.2% | -31.4% | · | · | |
| ROIC | · | · | · | · | · | · | · | · | · | -14.3% | · | · |
流動性と支払能力 4
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 163.8 | 253.0 | · | 8.9 | 29.1 | 6.3 | · | 2.0 | 1.8 | 2.0 | · | · | |
| Quick Ratio | 123.7 | 208.2 | · | 5.0 | 15.8 | 4.0 | · | 1.5 | 1.4 | 1.8 | · | · | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -122.1 | · | · |
効率性 3
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.2 | 0.1 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | · | |
| Inventory Turnover | 0.4 | 0.7 | · | 0.9 | 0.4 | 0.1 | · | · | · | · | · | · | |
| Receivables Turnover | · | · | · | · | 9.9 | · | · | · | · | 4.7 | · | · |
バリュエーション（TTM） 14
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $3M | · | · | · | · | · | $668.3K | $668.3K | $668.3K | · | · | |
| Net Income TTM | $-6M | $-6M | · | $-7M | $-6M | $-4M | · | $-4M | $-4M | $-4M | · | · | |
| Market Cap | $8M | $8M | · | $11M | $21M | $20M | · | $134M | $149M | $299M | · | · | |
| Enterprise Value | $-24M | $-29M | · | $6M | $17M | $15M | · | $133M | $145M | $292M | · | · | |
| P/E | -0.0 | -0.2 | · | -0.2 | -0.7 | -0.7 | · | -4.2 | -6.9 | -24.4 | · | · | |
| P/S | 1.9 | 2.5 | · | · | · | · | · | 201.2 | 223.6 | 447.1 | · | · | |
| P/B | 0.2 | 0.2 | · | 1.4 | 3.0 | 2.1 | · | 44.6 | 36.8 | 58.6 | · | · | |
| P / Tangible Book | 0.2 | 0.2 | · | 1.4 | 3.0 | 2.1 | · | 44.6 | 36.8 | 58.6 | · | · | |
| P / Cash Flow | · | -1.6 | · | · | · | -7.8 | · | · | · | -1530.9 | · | · | |
| P / FCF | · | · | · | · | · | -7.7 | · | · | · | · | · | · | |
| EV / EBITDA | 30.6 | 59.7 | · | -4.1 | -12.5 | -25.8 | · | -128.3 | -117.9 | -360.3 | · | · | |
| EV / FCF | · | · | · | · | · | -5.9 | · | · | · | · | · | · | |
| EV / Revenue | -6.1 | -9.0 | · | · | · | · | · | 198.5 | 217.7 | 436.5 | · | · | |
| Earnings Yield | -2228.3% | -557.0% | · | -492.8% | -148.6% | -141.6% | · | -23.6% | -14.6% | -4.1% | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | |
|---|---|---|---|---|
| 収益 | $3M | — | $799.7K | $5M |
| 粗利益率 % | 2.0% | — | — | — |
| 営業利益率 % | -153.3% | — | -498.2% | — |
| 純利益 | $-7M | $-3M | $-4M | $-1M |
| 希薄化後EPS | $-1.31 | $-1.59 | $-2.15 | $-0.06 |
貸借対照表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | |
|---|---|---|---|---|
| 負債資本倍率 | 0.0 | — | -0.4 | — |
| 流動比率 | 29.5 | — | 0.3 | — |
| クイックレシオ | 21.6 | — | 0.0 | — |
キャッシュフロー
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | |
|---|---|---|---|---|
| フリーキャッシュフロー | — | — | $-1M | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。