JRSH Jerash Holdings (US), Inc. - Common Stock
$5.34
株価 · 8月 19, 2026
ファンダメンタルズ（時点） 8月 12, 2026
52週レンジ
$3–$6
84% of range
アナリスト評価
BUY
8 analysts
目標株価
$6
+22% upside
P/E (TTM)
19.8
ROE
5.5%
純利益率
2.1%
JRSH 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$5.34
時価総額
$68M
P/E (TTM)
19.8
EPS（TTM）
$0.27
収益（TTM）
$166M
配当利回り
3.7%
ROE
5.5%
負債/自己資本
—
52週レンジ
$3 – $6
JRSH 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$166M
2017-03-31
→
2026-03-31
EPS
$0.27
2018-03-31
→
2026-03-31
フリーキャッシュフロー
$-3M
2018-03-31
→
2026-03-31
利益率
2.1%
2018-03-31
→
2026-03-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
JRSH
競合中央値
P/E (TTM)
19.8
29.5
P/S (TTM) (株価売上高倍率（TTM）)
0.4
0.5
P/B (株価純資産倍率)
1.0
0.9
Price / FCF (株価FCF倍率)
-25.7
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
JRSH
競合中央値
Gross Margin (粗利益率)
16.1%
48.3%
Operating Margin (営業利益率)
3.8%
—
Net Profit Margin (純利益率)
2.1%
-6.0%
ROA
4.1%
-4.9%
ROE
5.5%
-26.6%
ROIC
7.5%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
JRSH
競合中央値
Current Ratio (流動比率)
2.7
2.1
Quick Ratio (クイックレシオ)
0.8
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
JRSH
競合中央値
Revenue YoY (収益（前年比）)
14.0%
—
Revenue CAGR 3Y (収益（3年CAGR）)
6.4%
—
Revenue CAGR 5Y (収益（5年CAGR）)
13.0%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
JRSH
競合中央値
Payout Ratio (配当性向)
71.8%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
3.7%
配当性向
71.8%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年5月14日 | $0.0500 |
| 2026年2月13日 | $0.0500 |
| 2025年11月19日 | $0.0500 |
| 2025年8月22日 | $0.0500 |
| 2025年5月30日 | $0.0500 |
| 2025年2月18日 | $0.0500 |
| 2024年11月22日 | $0.0500 |
| 2024年8月16日 | $0.0500 |
| 2024年5月31日 | $0.0500 |
| 2024年2月15日 | $0.0500 |
| 2023年11月13日 | $0.0500 |
| 2023年8月15日 | $0.0500 |
| 2023年6月1日 | $0.0500 |
| 2023年2月13日 | $0.0500 |
| 2022年11月17日 | $0.0500 |
| 2022年8月16日 | $0.0500 |
| 2022年5月26日 | $0.0500 |
| 2022年2月14日 | $0.0500 |
| 2021年11月19日 | $0.0500 |
| 2021年8月16日 | $0.0500 |
JRSH アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
8 アナリスト
- 強い買い 2 25.0%
- 買い 5 62.5%
- 保有 1 12.5%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
2 アナリスト · 2026-08-14
中央値
$6.50
← 全目標を下回る
$5.34
安値
$6.00
高値
$7.00
中央値ターゲット
$6.50
+21.7%
平均値ターゲット
$6.50
+21.7%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
ビート率
62.5%
平均サプライズ
0.03%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2027年3月31日 | $0.13 | $0.10 | 0.03% |
| 2026年12月31日 | $0.12 | $-0.01 | — |
| 2026年6月30日 | $0.13 | $0.10 | 0.03% |
| 2026年3月31日 | $0.12 | $-0.01 | 0.13% |
| 2025年12月31日 | $0.09 | $0.02 | 0.07% |
| 2025年9月30日 | $0.04 | $0.10 | -0.06% |
| 2025年6月30日 | $0.03 | $0.03 | -0.00% |
| 2025年3月31日 | $-0.01 | $0.01 | -0.02% |
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| JRSH | $37M | 10.7 | 14.0% | 2.1% | 5.5% | 16.1% |
| PLBY | $212M | -14.5 | 4.1% | -10.5% | -2863.7% | 71.0% |
| LAKE | — | -3.5 | 15.2% | — | — | — |
| VRA | $66M | -1.4 | -15.4% | -17.7% | -30.8% | 46.4% |
| VNCE | $36M | 5.7 | 2.2% | 2.1% | 12.8% | 49.7% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $166M | $146M | $117M | $138M | $143M | $90M | $93M | $85M | $69M | $62M | |
| Cost of Revenue | $139M | $123M | $100M | $116M | $116M | $74M | $75M | $66M | $51M | $47M | |
| Gross Profit | $27M | $22M | $17M | $22M | $27M | $16M | $18M | $19M | $18M | $15M | |
| SG&A Expense | $20M | $19M | $17M | $17M | $16M | $11M | $10M | $9M | $6M | $5M | |
| Operating Expenses | $20M | $21M | $18M | $17M | $17M | $11M | $10M | $12M | $6M | $5M | |
| Operating Income | $6M | $1M | $-665.0K | $4M | $10M | $5M | $8M | $6M | $12M | $11M | |
| Interest Expense | · | · | · | $768.1K | $210.6K | · | · | · | · | · | |
| Other Non-op | $-2M | $-1M | $19M | $-331.1K | $-44.7K | $108.5K | $-21.1K | $23.8K | $-31.4K | $50.3K | |
| Pretax Income | $5M | $151.2K | $-1M | $4M | $10M | $5M | $8M | $6M | $12M | $11M | |
| Income Tax | $1M | $991.1K | $672.5K | $2M | $3M | $1M | $1M | $1M | $1M | · | |
| Net Income | $4M | $-848.4K | $-2M | $2M | $8M | $4M | $6M | $5M | $10M | $11M | |
| EPS (Basic) | $0.28 | $-0.07 | $-0.16 | $0.19 | $0.67 | $0.37 | $0.57 | $0.46 | $1.07 | · | |
| EPS (Diluted) | $0.27 | $-0.07 | $-0.16 | $0.19 | $0.67 | $0.37 | $0.57 | $0.45 | $1.07 | · | |
| Shares (Basic) | 12,699,940 | 12,329,021 | 12,294,840 | 12,635,785 | 11,821,779 | 11,325,131 | 11,325,000 | 11,199,630 | 9,735,651 | · | |
| Shares (Diluted) | 13,188,685 | 12,329,021 | 12,294,840 | 12,675,351 | 11,897,717 | 11,325,311 | 11,443,364 | 11,330,310 | 9,735,651 | · | |
| EBITDA | $7M | $1M | $2M | $7M | $13M | $7M | $9M | $8M | $13M | · |
貸借対照表 26
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $13M | $12M | $18M | $25M | $21M | $26M | $27M | $9M | $4M | |
| Receivables | $6M | $3M | $5M | $2M | $11M | $12M | $5M | $4M | $5M | $3M | |
| Inventory | $30M | $28M | $27M | $33M | $28M | $25M | $23M | $21M | $20M | $19M | |
| Prepaid Expense | $3M | $4M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $1M | |
| Current Assets | $58M | $54M | $51M | $57M | $70M | $65M | $59M | $55M | $37M | $30M | |
| PP&E (Net) | $27M | $25M | $25M | $22M | $11M | $6M | $6M | $2M | $3M | $3M | |
| PP&E (Gross) | $50M | $44M | $32M | $29M | $21M | $15M | $14M | $9M | $8M | $7M | |
| Accum. Depreciation | $22M | $19M | $17M | $14M | $12M | $10M | $8M | $6M | $5M | $4M | |
| Goodwill | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | · | · | · | · | · | |
| Total Assets | $90M | $83M | $80M | $84M | $85M | $73M | $67M | $59M | $43M | $34M | |
| Accounts Payable | $7M | $7M | $6M | $6M | $5M | $8M | $6M | $3M | $5M | $10M | |
| Accrued Liabilities | $6M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $1M | $464.5K | |
| Short-term Debt | · | · | · | · | $300.2K | · | · | · | · | · | |
| Current Liabilities | $22M | $20M | $15M | $14M | $14M | $15M | $11M | $8M | $8M | $12M | |
| Capital Leases | $539.2K | $287.5K | $618.3K | $287.2K | $869.3K | $935.8K | $649.9K | · | · | · | |
| Deferred Tax | $73 | $120 | · | · | · | · | · | · | · | · | |
| Total Liabilities | $25M | $20M | $16M | $15M | $16M | $17M | $13M | $9M | $9M | $12M | |
| Long-term Debt | $3M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $12.9K | $12.9K | $12.5K | $12.5K | $12.3K | $11.3K | $11.3K | $11.3K | $9.9K | $8.8K | |
| Paid-in Capital | $27M | $26M | $24M | $23M | $23M | $15M | $15M | $15M | $3M | $1M | |
| Retained Earnings | $39M | $38M | $42M | $46M | · | · | · | $35M | $31M | $21M | |
| Treasury Stock | $1M | $1M | $1M | $1M | · | · | · | · | · | · | |
| AOCI | $-464.8K | $-513.1K | $-492.3K | $-123.2K | $127.1K | $-15.9K | $-8.3K | $-14.4K | $-24.5K | $-8.4K | |
| Stockholders' Equity | $65M | $63M | $64M | $68M | $69M | $56M | $54M | $50M | $34M | $22M | |
| Liabilities + Equity | $90M | $83M | $80M | $84M | $85M | $73M | $67M | $59M | $43M | $34M | |
| Shares Outstanding | 12,699,940 | 12,699,940 | 12,294,840 | 12,294,840 | 12,334,318 | 12,534,318 | 11,325,000 | 11,325,000 | 9,895,000 | 8,787,500 |
キャッシュフロー 15
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $460.9K | $465.0K | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Stock-based Comp | $904.2K | $2M | $986.0K | $413.9K | $947.1K | $66.3K | $278.3K | $4M | $116.6K | $0 | |
| Deferred Tax | $1M | $991.1K | $672.5K | $2M | $-203.9K | $-8.8K | $58.4K | $-81.5K | $0 | · | |
| Other Non-cash | $-4M | · | $292.2K | $5M | $-2M | $-7M | $-1M | $-105.3K | $-7M | · | |
| Operating Cash Flow | $2M | $1M | $2M | $11M | $9M | $-1M | $7M | $10M | $5M | $8M | |
| CapEx | $5M | $951.1K | $1M | $722.8K | $3M | $890.5K | $5M | $791.0K | $877.9K | $491.6K | |
| Investing Cash Flow | $-6M | $-2M | $-5M | $-14M | $-9M | $-894.3K | $-5M | $-2M | $-541.2K | $-828.6K | |
| Stock Issued | · | · | · | · | $6M | · | · | $9M | $0 | · | |
| Net Stock Activity | · | · | · | · | $6M | · | · | $9M | · | · | |
| Dividends Paid | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $0 | $5M | |
| Financing Cash Flow | $671.3K | $2M | $-2M | $-4M | $3M | $-2M | $-3M | $7M | $3M | $-6M | |
| Net Change in Cash | $-3M | $1M | $-5M | $-7M | $4M | $-4M | $-917.8K | $16M | $8M | $830.4K | |
| Taxes Paid | $1M | $1M | $2M | $2M | · | · | · | · | · | · | |
| Free Cash Flow | $-3M | $413.5K | $1M | $10M | $6M | $-2M | $2M | $9M | $4M | · | |
| Levered FCF | · | · | · | $10M | · | · | · | · | · | · |
収益性 8
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 16.1% | 15.3% | 14.4% | 15.8% | 19.1% | 17.7% | 19.3% | 22.1% | 25.9% | · | |
| Operating Margin | 3.8% | 0.99% | -0.57% | 3.2% | 7.3% | 6.0% | 8.2% | 7.5% | 17.1% | · | |
| Net Margin | 2.1% | -0.58% | -1.7% | 1.8% | 5.5% | 4.6% | 7.0% | 6.0% | 15.0% | · | |
| Pretax Margin | 2.9% | 0.10% | -1.2% | 3.0% | 7.3% | 6.1% | 8.2% | 7.5% | 17.0% | · | |
| EBITDA Margin | 4.1% | 0.99% | 1.6% | 5.0% | 8.8% | 7.8% | 9.9% | 8.9% | 18.8% | · | |
| ROA | 4.1% | -1.0% | -2.5% | 2.9% | 10.0% | 5.9% | 10.2% | 10.0% | 27.0% | · | |
| ROE | 5.5% | -1.3% | -3.0% | 3.5% | 11.4% | 7.5% | 12.4% | 12.2% | 37.5% | · | |
| ROIC | 7.5% | -12.8% | -1.5% | 3.8% | 11.5% | 7.2% | 11.9% | 10.2% | 30.9% | · |
流動性と支払能力 3
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 2.7 | 3.4 | 4.0 | 4.9 | 4.5 | 5.4 | 7.3 | 4.7 | · | |
| Quick Ratio | 0.8 | 0.8 | 1.2 | 1.4 | 2.6 | 2.3 | 2.9 | 4.1 | 1.7 | · | |
| Interest Coverage | · | · | · | 5.7 | · | · | · | · | · | · |
効率性 3
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.9 | 1.8 | 1.4 | 1.6 | 1.8 | 1.3 | 1.5 | 1.7 | 1.8 | · | |
| Inventory Turnover | 4.8 | 4.5 | 3.3 | 3.8 | 4.4 | 3.1 | 3.4 | 3.2 | 2.6 | · | |
| Receivables Turnover | 38.0 | 34.3 | 30.6 | 20.8 | 12.4 | 10.4 | 19.9 | 18.3 | 17.3 | · |
成長率 10
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.0% | 24.4% | -15.1% | -3.7% | 58.9% | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.4% | 0.57% | 9.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.0% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | -71.6% | 81.1% | · | · | · | · | · | |
| EPS CAGR 3Y | 12.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -6.1% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -69.5% | 90.8% | · | · | · | · | · | |
| Net Income CAGR 3Y | 13.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -3.1% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.3% | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 13
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $166M | $146M | $117M | $138M | $143M | $90M | $93M | $85M | $69M | · | |
| Net Income TTM | $4M | $-848.4K | $-2M | $2M | $8M | $4M | $6M | $5M | $10M | · | |
| Market Cap | $37M | $43M | $38M | $58M | $79M | $71M | $58M | $83M | · | · | |
| P/E | 10.7 | -48.6 | -19.1 | 24.7 | 9.6 | 17.0 | 8.9 | 16.4 | · | · | |
| P/S | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.8 | 0.6 | 1.0 | · | · | |
| P/B | 0.6 | 0.7 | 0.6 | 0.8 | 1.1 | 1.3 | 1.1 | 1.7 | · | · | |
| P / Tangible Book | 0.6 | 0.7 | 0.6 | 0.9 | 1.2 | 1.3 | · | · | · | · | |
| P / Cash Flow | 14.7 | 31.6 | 15.1 | 5.3 | 8.8 | -47.6 | 8.3 | 8.5 | · | · | |
| P / FCF | -13.9 | 104.4 | 30.3 | 5.7 | 13.2 | -29.9 | 25.8 | 9.3 | · | · | |
| Dividend Yield | 6.9% | 5.7% | 6.5% | 4.3% | 3.0% | 3.2% | 3.9% | 1.4% | · | · | |
| Earnings Yield | 9.3% | -2.1% | -5.2% | 4.0% | 10.4% | 5.9% | 11.2% | 6.1% | · | · | |
| Payout Ratio | 71.8% | -289.8% | -122.6% | 102.7% | 29.9% | 54.6% | 35.0% | 22.1% | · | · | |
| Annual Payout | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $0 | · |
損益計算書 16
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50M | $43M | $42M | $42M | $40M | $29M | $35M | $40M | $41M | $22M | $28M | $33M | $35M | $24M | $43M | $38M | |
| Cost of Revenue | $42M | $36M | $35M | $36M | $34M | $24M | $30M | $33M | $36M | $20M | $23M | $28M | $29M | $21M | $37M | $31M | |
| Gross Profit | $8M | $7M | $7M | $6M | $6M | $5M | $5M | $7M | $5M | $2M | $4M | $5M | $6M | $2M | $6M | $7M | |
| SG&A Expense | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Operating Expenses | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Operating Income | $3M | $2M | $2M | $1M | $959.0K | $433.5K | $707.7K | $1M | $-828.8K | $-3M | $375.8K | $888.0K | $1M | $-2M | $1M | $3M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $235.0K | $359.2K | $389.0K | · | $248.9K | $163.6K | |
| Other Non-op | $-545.5K | $-791.9K | $-25.2K | $-456.3K | $-306.5K | $-618.7K | $113.2K | $-364.0K | $-426.2K | $19M | $-105.1K | $192.5K | $-298.7K | $-86.3K | $-111.5K | $-105.8K | |
| Pretax Income | $2M | $2M | $2M | $633.1K | $652.5K | $179.7K | $456.0K | $770.4K | $-1M | $-3M | $270.7K | $721.3K | $793.1K | $-2M | $1M | $3M | |
| Income Tax | $404.2K | $269.5K | $367.9K | $153.8K | $328.8K | $323.8K | $449.7K | $105.9K | $111.7K | $-16.4K | $38.5K | $352.3K | $298.0K | $67.7K | $324.4K | $712.2K | |
| Net Income | $2M | $2M | $1M | $461.6K | $318.7K | $-152.6K | $-5.8K | $655.3K | $-1M | $-3M | $220.7K | $365.6K | $496.5K | $-2M | $890.8K | $2M | |
| EPS (Basic) | $0.13 | $0.12 | $0.09 | $0.04 | $0.03 | $-0.01 | $0.00 | $0.05 | $-0.11 | $-0.25 | $0.02 | $0.03 | $0.04 | $-0.16 | $0.07 | $0.14 | |
| EPS (Diluted) | $0.13 | $0.11 | $0.09 | $0.04 | $0.03 | $-0.01 | $0.00 | $0.05 | $-0.11 | $-0.25 | $0.02 | $0.03 | $0.04 | $-0.16 | $0.07 | $0.14 | |
| Shares (Basic) | 12,699,940 | -25,399,880 | 12,699,940 | 12,699,940 | 12,699,940 | -24,555,499 | 12,294,840 | 12,294,840 | 12,294,840 | -24,589,680 | 12,294,840 | 12,294,840 | 12,294,840 | -24,612,084 | 12,412,922 | 12,498,431 | |
| Shares (Diluted) | 13,388,030 | -25,907,159 | 13,221,380 | 13,174,524 | 12,699,940 | -24,720,900 | 12,294,840 | 12,460,241 | 12,294,840 | -24,589,680 | 12,294,840 | 12,294,840 | 12,294,840 | -24,738,380 | 12,412,922 | 12,498,431 | |
| EBITDA | $3M | · | $2M | $1M | $1M | · | $707.7K | $2M | $-216.0K | · | $1M | $2M | $2M | · | $1M | $3M |
貸借対照表 25
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $11M | $11M | $12M | $6M | $13M | $13M | $16M | $11M | $12M | $20M | $21M | $18M | $18M | $25M | $23M | |
| Receivables | $6M | $6M | $8M | $6M | $10M | $3M | $7M | $6M | $9M | $5M | $8M | $5M | $6M | $2M | $6M | $4M | |
| Inventory | $27M | $30M | $26M | $26M | $27M | $28M | $19M | $20M | $21M | $27M | $16M | $19M | $24M | $33M | $27M | $36M | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $3M | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | |
| Current Assets | $56M | $58M | $57M | $56M | $53M | $54M | $51M | $52M | $48M | $51M | $49M | $51M | $55M | $57M | $66M | $69M | |
| PP&E (Net) | $27M | $27M | $24M | $25M | $25M | $25M | $24M | $25M | $25M | $25M | $25M | $25M | $23M | $22M | $21M | $21M | |
| PP&E (Gross) | $50M | $50M | $46M | $45M | $45M | $44M | $42M | $42M | $32M | $32M | $32M | $32M | $29M | $29M | $29M | $29M | |
| Accum. Depreciation | $23M | $22M | $22M | $21M | $20M | $19M | $19M | $18M | $17M | $17M | $16M | $15M | $5M | $14M | $3M | $3M | |
| Goodwill | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | $499.3K | |
| Total Assets | $87M | $90M | $84M | $83M | $82M | $83M | $80M | $80M | $77M | $80M | $78M | $79M | $82M | $84M | $91M | $93M | |
| Accounts Payable | $3M | $7M | $4M | $8M | $6M | $7M | $4M | $4M | $3M | $6M | $2M | $4M | $4M | $6M | $6M | $11M | |
| Accrued Liabilities | $5M | $6M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $2M | $3M | $3M | $4M | |
| Current Liabilities | $18M | $22M | $20M | $20M | $19M | $20M | $16M | $16M | $13M | $15M | $9M | $10M | $13M | $14M | $19M | $21M | |
| Capital Leases | $494.7K | $539.2K | $184.9K | $109.1K | $197.1K | $287.5K | $344.4K | $481.6K | $592.1K | $618.3K | $196.5K | $246.3K | $319.8K | $287.2K | $381.4K | $494.8K | |
| Deferred Tax | $73 | $73 | $120 | $120 | $120 | $120 | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $21M | $25M | $21M | $20M | $19M | $20M | $17M | $17M | $14M | $16M | $10M | $11M | $14M | $15M | $20M | $22M | |
| Long-term Debt | $3M | $3M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $12.9K | $12.9K | $12.9K | $12.9K | $12.9K | $12.9K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | $12.5K | |
| Paid-in Capital | $27M | $27M | $26M | $26M | $26M | $26M | $25M | $25M | $24M | $24M | $24M | $23M | $23M | $23M | $23M | $23M | |
| Retained Earnings | $40M | $39M | $38M | $38M | $38M | $38M | $39M | $40M | $40M | $42M | $45M | $46M | · | $46M | · | · | |
| Treasury Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $771.9K | $547.7K | |
| AOCI | $-487.6K | $-464.8K | $-465.7K | $-520.8K | $-503.6K | $-513.1K | $-616.8K | $-475.8K | $-483.4K | $-492.3K | $-178.6K | $-277.7K | $-217.9K | $-123.2K | $-168.9K | $-206.7K | |
| Stockholders' Equity | $66M | $65M | $64M | $63M | $63M | $63M | $63M | $63M | $63M | $64M | $68M | $68M | $68M | $68M | $71M | $71M | |
| Liabilities + Equity | $87M | $90M | $84M | $83M | $82M | $83M | $80M | $80M | $77M | $80M | $78M | $79M | $82M | $84M | $91M | $93M | |
| Shares Outstanding | 12,699,940 | 12,699,940 | 12,699,940 | 12,699,940 | 12,699,940 | 12,699,940 | 12,294,840 | 12,294,840 | 12,294,840 | 12,294,840 | 12,294,840 | 12,294,840 | 12,294,840 | 12,294,840 | 12,377,725 | 12,429,492 |
キャッシュフロー 12
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $102.2K | $113.4K | $114.9K | $115.5K | $117.0K | $118.1K | $115.3K | $115.2K | $116.4K | $-1M | $657.5K | $615.5K | $608.8K | $676.8K | $569.0K | $553.9K | |
| Stock-based Comp | $226.3K | $223.9K | $228.8K | $228.8K | $222.7K | $341.0K | $474.1K | $474.1K | $468.9K | $258.4K | $243.4K | $243.4K | $240.8K | $119.1K | · | · | |
| Other Non-cash | $525.0K | · | · | · | $-7M | · | · | · | $-2M | · | · | · | $-1M | · | · | · | |
| Operating Cash Flow | $3M | $6M | $-4M | $7M | $-6M | $2M | $-3M | $5M | $-2M | $-5M | $-311.9K | $8M | $24.8K | $948.7K | $220.6K | $10M | |
| CapEx | $184.6K | $4M | $92.0K | $379.5K | $464.9K | $459.4K | $143.4K | $218.0K | $130.3K | $416.9K | $188.4K | $574.6K | $61.3K | $135.2K | $-7M | $228.3K | |
| Investing Cash Flow | $-713.6K | $-4M | $-318.1K | $-339.0K | $-714.9K | $-698.1K | $-735.6K | $-549.3K | $-387.0K | $-879.0K | $-804.8K | $-2M | $-2M | $-2M | $-921.5K | $-7M | |
| Dividends Paid | $635.0K | $635.0K | $635.0K | $635.0K | $635.0K | $614.7K | $614.7K | $614.7K | $614.7K | $614.7K | $614.7K | $614.7K | $614.7K | $618.9K | $621.8K | $626.7K | |
| Financing Cash Flow | $-153.2K | $-2M | $4M | $-227.3K | $-378.7K | $-1M | $783.0K | $824.8K | $2M | $-614.7K | $-614.7K | $-4M | $3M | $-5M | $2M | $-1M | |
| Net Change in Cash | $2M | $-688.3K | $-547.1K | $6M | $-8M | $281.1K | $-3M | $5M | $-1M | $-7M | $-2M | $3M | $659.6K | $-7M | $2M | $2M | |
| Taxes Paid | $102.9K | $58.5K | $108.9K | $885.2K | $219.9K | $69.5K | $0 | $603.0K | $726.2K | $89.7K | $-208.0K | $785.7K | $2M | · | · | · | |
| Free Cash Flow | $2M | · | · | · | $-7M | · | · | · | $-2M | · | · | · | $-36.5K | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | $-279.3K | · | · | · |
収益性 8
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 16.4% | · | 16.9% | 15.0% | 15.4% | · | 15.2% | 17.5% | 11.3% | · | 16.2% | 16.1% | 16.0% | · | 13.5% | 18.3% | |
| Operating Margin | 5.2% | · | 4.7% | 2.6% | 2.4% | · | 2.0% | 2.8% | -2.0% | · | 1.4% | 2.7% | 3.1% | · | 3.1% | 6.9% | |
| Net Margin | 3.3% | · | 2.8% | 1.1% | 0.80% | · | -0.02% | 1.6% | -3.3% | · | 0.80% | 1.1% | 1.4% | · | 2.1% | 4.7% | |
| Pretax Margin | 4.2% | · | 3.6% | 1.5% | 1.7% | · | 1.3% | 1.9% | -3.1% | · | 0.98% | 2.2% | 2.3% | · | 2.8% | 6.6% | |
| EBITDA Margin | 5.4% | · | 4.9% | 2.9% | 2.7% | · | 2.0% | 4.3% | -0.53% | · | 3.8% | 4.5% | 4.9% | · | 3.1% | 6.9% | |
| ROA | 2.0% | · | 1.4% | 0.56% | 0.40% | · | -0.01% | 0.82% | -1.7% | · | 0.26% | 0.42% | 0.59% | · | 1.0% | 2.1% | |
| ROE | 2.6% | · | 1.8% | 0.73% | 0.51% | · | -0.01% | 1.0% | -2.1% | · | 0.32% | 0.53% | 0.71% | · | 1.3% | 2.7% | |
| ROIC | 3.2% | · | 2.3% | 1.3% | 0.76% | · | 0.02% | 1.5% | -1.4% | · | 0.47% | 0.67% | 1.0% | · | 1.4% | 2.6% |
流動性と支払能力 3
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | · | 2.8 | 2.7 | 2.8 | · | 3.1 | 3.1 | 3.6 | · | 5.5 | 5.0 | 4.1 | · | 3.5 | 3.2 | |
| Quick Ratio | 1.0 | · | 0.9 | 0.9 | 0.8 | · | 1.3 | 1.3 | 1.6 | · | 3.1 | 2.6 | 1.9 | · | 1.6 | 1.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | 1.6 | 2.5 | 2.8 | · | 5.3 | 16.0 |
効率性 3
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.5 | 0.5 | · | 0.3 | 0.4 | 0.4 | · | 0.5 | 0.4 | |
| Inventory Turnover | 1.6 | · | 1.5 | 1.5 | 1.4 | · | 1.7 | 1.7 | 1.6 | · | 1.1 | 1.0 | 1.1 | · | 1.5 | 1.1 | |
| Receivables Turnover | 6.3 | · | 5.5 | 7.2 | 4.1 | · | 4.5 | 7.3 | 5.2 | · | 3.9 | 7.2 | 4.0 | · | 6.3 | 4.3 |
バリュエーション（TTM） 11
| 指標 | トレンド | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $174M | · | $159M | $157M | $156M | · | $144M | $142M | $137M | · | $139M | $149M | $149M | · | $151M | $154M | |
| Net Income TTM | $4M | · | $2M | $1M | $-377.1K | · | $-475.0K | $-103.6K | $-262.4K | · | $2M | $4M | $5M | · | $6M | $10M | |
| Market Cap | $61M | · | $39M | $42M | $42M | · | $42M | $37M | $37M | · | $38M | $37M | $46M | · | $48M | $53M | |
| P/E | 16.6 | · | 19.1 | 27.7 | -109.3 | · | -85.5 | -301.0 | -152.5 | · | 19.5 | 10.8 | 9.5 | · | 8.1 | 5.3 | |
| P/S | 0.4 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| P/B | 0.9 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.5 | 0.7 | · | 0.7 | 0.7 | |
| P / Tangible Book | 0.9 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.7 | |
| P / Cash Flow | 24.1 | · | · | · | -6.4 | · | · | · | -17.0 | · | · | · | 1846.3 | · | · | · | |
| P / FCF | 26.0 | · | · | · | -6.0 | · | · | · | -16.1 | · | · | · | -1253.5 | · | · | · | |
| Earnings Yield | 6.0% | · | 5.2% | 3.6% | -0.92% | · | -1.2% | -0.33% | -0.66% | · | 5.1% | 9.2% | 10.5% | · | 12.3% | 18.9% | |
| Payout Ratio | 37.8% | · | · | · | 199.3% | · | · | · | -45.7% | · | · | · | 124.2% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 収益 | $166M | $146M | $117M | $138M | $143M |
| 粗利益率 % | 16.1% | 15.3% | 14.4% | 15.8% | 19.1% |
| 営業利益率 % | 3.8% | 0.99% | -0.57% | 3.2% | 7.3% |
| 純利益 | $4M | $-848.4K | $-2M | $2M | $8M |
| 希薄化後EPS | $0.27 | $-0.07 | $-0.16 | $0.19 | $0.67 |
貸借対照表
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 流動比率 | 2.7 | 2.7 | 3.4 | 4.0 | 4.9 |
| クイックレシオ | 0.8 | 0.8 | 1.2 | 1.4 | 2.6 |
キャッシュフロー
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-3M | $413.5K | $1M | $10M | $6M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家（13F） 27 提出者 · $5.3M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 11 (+8 前期比) | 2 (-2 前期比) | 6 (+1 前期比) | 5 (0 前期比) | +400K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | $1,434,736 | 298,282 | 27.24% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $976,040 | 202,919 | 18.53% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $490,048 | 101,881 | 9.30% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $465,541 | 96,786 | 8.84% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $250,087 | 51,885 | 4.75% | 株式数 |
| CITADEL ADVISORS LLC | $236,137 | 49,093 | 4.48% | 株式数 |
| Access Investment Management LLC | $216,691 | 45,050 | 4.11% | 株式数 |
| Quadrature Capital Ltd | $211,813 | 44,036 | 4.02% | 株式数 |
| MARSHALL WACE, LLP | $188,871 | 39,266 | 3.59% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $180,370 | 37,499 | 3.42% | 株式数 |
| GOLDMAN SACHS GROUP INC | $159,211 | 33,100 | 3.02% | 株式数 |
| STATE STREET CORP | $104,401 | 21,705 | 1.98% | 株式数 |
| NewEdge Advisors, LLC | $94,590 | 19,665 | 1.80% | 株式数 |
| TWO SIGMA SECURITIES, LLC | $94,589 | 19,665 | 1.80% | 株式数 |
| NORTHERN TRUST CORP | $76,229 | 15,848 | 1.45% | 株式数 |
| UBS Group AG | $31,847 | 6,621 | 0.60% | 株式数 |
| Vanguard Global Advisers, LLC | $23,699 | 4,927 | 0.45% | 株式数 |
| VANGUARD GROUP INC | $15,027 | 4,927 | 0.29% | 株式数 |
| BlackRock, Inc. | $5,661 | 1,177 | 0.11% | 株式数 |
| JPMORGAN CHASE & CO | $3,768 | 769 | 0.07% | 株式数 |
| OSAIC HOLDINGS, INC. | $2,468 | 512 | 0.05% | 株式数 |
| Tower Research Capital LLC (TRC) | $2,025 | 421 | 0.04% | 株式数 |
| SBI Securities Co., Ltd. | $1,775 | 369 | 0.03% | 株式数 |
| HRT FINANCIAL LP | $782 | 162,601 | 0.01% | 株式数 |
| ACADIAN ASSET MANAGEMENT LLC | $159 | 33,464 | 0.00% | 株式数 |
| Caitong International Asset Management Co., Ltd | $24 | 5 | 0.00% | 株式数 |
| MORGAN STANLEY | $10 | 2 | 0.00% | 株式数 |
企業インサイダー 10 人のインサイダー · 4人の役員 · 6人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Lin Hung Choi | Chairman/CEO/Pres./Treasurer | 2024年3月25日 A | 507,900 | 0 | 0 | $0 |
| Gilbert K. Lee | Chief Financial Officer | 2026年4月21日 S | 5,000 | 0 | 1 | $-1,328 |
| Richard J. Shaw | Chief Financial Officer | 2018年8月3日 A | — | 0 | 0 | $0 |
| Yang Wei | Vice President and Secretary | 2024年3月25日 A | 245,950 | 0 | 0 | $0 |
| Ibrahim H. Saif | 取締役 | 2024年3月25日 A | 7,000 | 0 | 0 | $0 |
| Chi Yan Mak | 取締役 | 2024年3月25日 A | 7,000 | 0 | 0 | $0 |
| Bill Korn | 取締役 | 2024年3月25日 A | 7,000 | 0 | 0 | $0 |
| Gary J. Haseley | 取締役 | 2018年9月14日 P | 17,700 | 0 | 0 | $0 |
| Tsze Lun Ng | 10%オーナー | 2024年3月25日 A | 1,496,494 | 0 | 0 | $0 |
| Kian Tjiauw Lee | 10%オーナー | 2022年1月3日 S | 732,303 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 2保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Choi Lin Hung S.S. or | 2021年12月21日 | — | 初回提出 | — | SEC |
| Choi Lin Hung | 2018年5月11日 | — | 初回提出 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 8のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 22,091 SH | 2026年8月8日 | 日次 |
| DFAT · Dimensional ETF Trust | 0.00% | 17,957 NS | 2026年4月30日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.00% | 5,674 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 3,695 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 461 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 70,348 SH | 2026年8月8日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 132,571 SH | 2026年8月8日 | 日次 |
| DFAC · Dimensional ETF Trust | 0.00% | 3,614 NS | 2026年4月30日 | N-PORT |