JSM Navient Corporation - 6% Senior Notes due December 15, 2043
$17.82
株価 · 8月 19, 2026
ファンダメンタルズ（時点） 8月 7, 2026
JSM 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$17.82
時価総額
$8.34B
P/E (TTM)
-22.1
EPS（TTM）
$-0.81
収益（TTM）
$271M
配当利回り
0.75%
ROE
-3.2%
負債/自己資本
2.1
52週レンジ
$17 – $21
JSM 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$271M
2018-12-31
→
2024-12-31
EPS
$-0.81
2016-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
-13.1%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
JSM
競合中央値
P/E (TTM)
-22.1
12.9
P/S (TTM) (株価売上高倍率（TTM）)
26.6
1.2
P/B (株価純資産倍率)
3.5
1.6
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
JSM
競合中央値
Net Profit Margin (純利益率)
-13.1%
6.1%
ROA
-0.16%
2.7%
ROE
-3.2%
13.7%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
JSM
競合中央値
Debt / Equity (負債資本倍率)
2.1
354.6
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
JSM
競合中央値
Revenue YoY (収益（前年比）)
-15.6%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-18.8%
—
EPS YoY
-36.2%
—
Net Income YoY (純利益（前年比）)
-42.5%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
JSM
競合中央値
Payout Ratio (配当性向)
-78.8%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
0.75%
配当性向
-78.8%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年6月12日 | $0.3750 |
| 2026年3月13日 | $0.3750 |
| 2025年12月12日 | $0.3750 |
| 2025年9月12日 | $0.3750 |
| 2025年6月13日 | $0.3750 |
| 2025年3月14日 | $0.3750 |
| 2024年12月13日 | $0.3750 |
| 2024年9月13日 | $0.3750 |
| 2024年6月14日 | $0.3750 |
| 2024年3月13日 | $0.3750 |
| 2023年12月13日 | $0.3750 |
| 2023年9月13日 | $0.3750 |
| 2023年6月13日 | $0.3750 |
| 2023年3月13日 | $0.3750 |
| 2022年9月13日 | $0.3750 |
| 2022年6月13日 | $0.3750 |
| 2022年3月11日 | $0.3750 |
| 2021年9月13日 | $0.3750 |
| 2021年6月11日 | $0.3750 |
| 2021年3月11日 | $0.3750 |
JSM アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
売り
13 アナリスト
- 強い買い 0 0.0%
- 買い 1 7.7%
- 保有 6 46.2%
- 売り 4 30.8%
- 強い売り 2 15.4%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.20%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $0.29 | $0.20 | 0.09% |
| 2026年3月31日 | $0.20 | $0.16 | 0.04% |
| 2025年12月31日 | $0.02 | $0.32 | -0.30% |
| 2025年9月30日 | $-0.84 | $0.18 | -1.0% |
| 2025年6月30日 | $0.21 | $0.27 | -0.06% |
| 2025年3月31日 | $0.25 | $0.20 | 0.05% |
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| JSM | $9.49B | -25.1 | -15.6% | -13.1% | -3.2% | — |
| EZPW | $1.16B | 13.4 | 9.7% | 8.6% | 11.7% | 58.6% |
| PRG | $2.42B | 8.2 | 0.42% | 6.1% | 20.8% | — |
| ATLC | — | — | — | — | — | — |
| JCAP | $1.30B | 4.0 | 41.5% | 30.6% | 42.4% | — |
| NAVI | — | — | — | — | — | — |
| WRLD | — | 19.6 | 3.7% | — | — | — |
| PRAA | $680M | -2.3 | 7.8% | -25.4% | -28.9% | — |
| GDOT | — | — | 20.7% | — | — | — |
| NRDS | $966M | 21.2 | 21.7% | 5.8% | 12.7% | — |
| OPFI | — | 10.6 | — | — | 57.7% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $271M | $321M | $332M | $507M | $388M | $391M | $359M | |
| Operating Expenses | $421M | $680M | $800M | $776M | $1.21B | $964M | $984M | $984M | |
| Interest Expense | · | · | $3.56B | $2.10B | $1.32B | $2.05B | $3.49B | $3.67B | |
| Interest Income | $3.11B | $3.81B | $4.42B | $3.22B | $2.65B | $3.30B | $4.67B | $4.91B | |
| Pretax Income | $-111M | $174M | $313M | $827M | $936M | $532M | $763M | $528M | |
| Income Tax | $-31M | $43M | $85M | $182M | $219M | $120M | $166M | $133M | |
| Net Income | $-80M | $131M | $228M | $645M | $717M | $412M | $597M | $395M | |
| EPS (Basic) | $-0.81 | $1.20 | $1.87 | $4.54 | $4.23 | $2.14 | $2.59 | $1.52 | |
| EPS (Diluted) | $-0.81 | $1.18 | $1.85 | $4.49 | $4.18 | $2.12 | $2.56 | $1.49 | |
| Shares (Basic) | 99,000,000 | 109,000,000 | 122,000,000 | 142,000,000 | 170,000,000 | 193,000,000 | 230,000,000 | 260,000,000 | |
| Shares (Diluted) | 99,000,000 | 111,000,000 | 123,000,000 | 144,000,000 | 172,000,000 | 195,000,000 | 233,000,000 | 264,000,000 |
貸借対照表 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $637M | $722M | $839M | $1.53B | $905M | $1.18B | $1.23B | $1.29B | |
| PP&E (Net) | $23M | $52M | $62M | $74M | $95M | $116M | $135M | $136M | |
| Goodwill | $428M | $428M | $670M | $670M | $671M | $665M | $665M | $665M | |
| Intangibles | $6M | $9M | $25M | $35M | $55M | $70M | $92M | $121M | |
| Total Assets | $48.68B | $51.79B | $61.38B | $70.80B | $80.61B | $87.41B | $94.90B | $104.18B | |
| Short-term Debt | $5.07B | $5.13B | $4.23B | $5.87B | $2.49B | $6.61B | $8.48B | $5.42B | |
| Total Liabilities | $46.28B | $49.15B | $58.62B | $67.82B | $78.00B | $84.97B | $91.55B | $100.63B | |
| Long-term Debt | $40.63B | $43.18B | $53.40B | $61.03B | $74.49B | $77.33B | $81.72B | $93.52B | |
| Total Debt | $5.07B | $5.13B | $4.23B | $5.87B | $2.49B | $6.61B | $8.48B | $5.42B | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Retained Earnings | $4.55B | $4.70B | $4.64B | $4.49B | $3.94B | $3.33B | $3.66B | $3.22B | |
| Treasury Stock | $5.56B | $5.44B | $5.25B | $4.92B | $4.50B | $3.85B | $3.44B | $2.96B | |
| AOCI | $2M | $3M | $19M | $87M | $-133M | $-274M | $-91M | $113M | |
| Stockholders' Equity | $2.40B | $2.64B | $2.76B | $2.98B | $2.61B | $2.45B | $3.34B | $3.52B | |
| Liabilities + Equity | $48.68B | $51.79B | $61.38B | $70.80B | $80.61B | $87.41B | $94.90B | $104.18B | |
| Shares Outstanding | 466,792,895 | 465,308,901 | 463,715,048 | 461,087,590 | 458,629,384 | 453,778,975 | 451,094,879 | 445,377,826 |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $21M | $23M | $24M | $19M | $22M | $18M | $25M | $25M | |
| Deferred Tax | $2M | $6M | $-2M | $208M | $53M | $9M | $77M | $46M | |
| Amort. of Intangibles | $3M | $8M | $10M | $14M | $19M | $21M | $21M | $31M | |
| Restructuring | $17M | $39M | $25M | $36M | $26M | $9M | $6M | $13M | |
| Operating Cash Flow | $441M | $459M | $676M | $305M | $702M | $987M | $1.02B | $1.14B | |
| Investing Cash Flow | $2.71B | $8.47B | $7.36B | $10.59B | $6.67B | $6.45B | $7.49B | $10.36B | |
| Debt Issued | · | · | · | · | · | · | · | $495M | |
| Net Debt Issued | · | · | · | · | · | · | $-1.95B | $-2.45B | |
| Stock Repurchased | $111M | $179M | $310M | $400M | $600M | $400M | $440M | $220M | |
| Net Stock Activity | $-111M | $-179M | $-310M | $-400M | $-600M | $-400M | $-440M | $-220M | |
| Dividends Paid | $63M | $70M | $78M | $91M | $107M | $123M | $147M | $166M | |
| Financing Cash Flow | $-3.15B | $-9.62B | $-10.05B | $-9.66B | $-7.33B | $-7.68B | $-9.98B | $-10.88B | |
| Net Change in Cash | $1M | $-690M | $-2.01B | $1.23B | $41M | $-244M | $-1.48B | $616M | |
| Taxes Paid | $19M | $38M | $57M | $30M | $190M | $74M | $93M | $57M |
収益性 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -13.1% | 48.3% | 71.0% | 194.3% | 141.4% | 106.2% | 152.7% | 110.0% | |
| Pretax Margin | -18.2% | 64.2% | 97.5% | 249.1% | 184.6% | 137.1% | 195.1% | 147.1% | |
| ROA | -0.16% | 0.23% | 0.35% | 0.85% | 0.85% | 0.45% | 0.60% | 0.36% | |
| ROE | -3.2% | 4.9% | 8.1% | 21.7% | 28.4% | 14.3% | 17.4% | 11.3% |
流動性と支払能力 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 2.1 | 1.9 | 1.5 | 2.0 | 1.0 | 2.7 | 2.5 | 1.5 |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
成長率 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | -15.6% | -3.3% | -34.5% | 30.7% | · | · | · | |
| Revenue CAGR 3Y | · | -18.8% | -6.1% | · | · | · | · | · | |
| EPS YoY | · | -36.2% | -58.8% | 7.4% | 97.2% | · | · | · | |
| EPS CAGR 3Y | · | -34.4% | -4.4% | · | · | · | · | · | |
| Net Income YoY | · | -42.5% | -64.6% | -10.0% | 74.0% | · | · | · | |
| Net Income CAGR 3Y | · | -43.3% | -17.9% | · | · | · | · | · | |
| Dividend CAGR 5Y | -12.5% | · | · | · | · | · | · | · |
バリュエーション（TTM） 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $313M | $271M | $321M | $332M | $507M | $388M | $391M | $359M | |
| Net Income TTM | $-80M | $131M | $228M | $645M | $717M | $412M | $597M | $395M | |
| Market Cap | $9.49B | $8.26B | $9.93B | $8.12B | $11.63B | $11.41B | $10.83B | $7.35B | |
| Enterprise Value | $13.93B | $12.68B | $13.32B | $12.46B | $13.22B | $16.84B | $18.08B | $11.48B | |
| P/E | -25.1 | 15.1 | 11.6 | 3.9 | 6.1 | 11.9 | 9.4 | 11.1 | |
| P/S | 30.3 | 30.5 | 30.9 | 24.5 | 22.9 | 29.4 | 27.7 | 20.5 | |
| P/B | 4.0 | 3.1 | 3.6 | 2.7 | 4.5 | 4.7 | 3.2 | 2.1 | |
| P / Tangible Book | 4.8 | 3.7 | 4.8 | 3.6 | 6.2 | 6.7 | · | · | |
| P / Cash Flow | 21.5 | 18.0 | 14.7 | 26.6 | 16.6 | 11.6 | 10.6 | 6.4 | |
| EV / Revenue | 44.5 | 46.8 | 41.5 | 37.5 | 26.1 | 43.4 | 46.2 | 32.0 | |
| Dividend Yield | 0.66% | 0.85% | 0.79% | 1.1% | 0.92% | 1.1% | 1.4% | 2.3% | |
| Earnings Yield | -4.0% | 6.6% | 8.6% | 25.5% | 16.5% | 8.4% | 10.7% | 9.0% | |
| Payout Ratio | -78.8% | 53.4% | 34.2% | 14.1% | 14.9% | 29.8% | 24.6% | 42.0% | |
| Annual Payout | $63M | $70M | $78M | $91M | $107M | $123M | $147M | $166M |
損益計算書 11
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | $70M | $81M | $77M | · | $85M | $83M | $72M | $71M | $79M | |
| Operating Expenses | $82M | $89M | $89M | $105M | $100M | $127M | $147M | $184M | $166M | $183M | $200M | $233M | $182M | $185M | $187M | $194M | |
| Interest Expense | · | · | · | · | · | · | · | · | $843M | $875M | · | $879M | $919M | $837M | · | $641M | |
| Interest Income | $682M | $695M | $747M | $781M | $778M | $802M | $861M | $948M | $973M | $1.03B | $1.08B | $1.17B | $1.10B | $1.07B | $1.02B | $881M | |
| Pretax Income | $39M | $32M | $-7M | $-117M | $18M | $-5M | $26M | $12M | $48M | $88M | $-37M | $110M | $96M | $144M | $114M | $137M | |
| Income Tax | $14M | $15M | $-1M | $-31M | $4M | $-3M | $2M | $14M | $12M | $15M | $-9M | $31M | $30M | $33M | $9M | $32M | |
| Net Income | $25M | $17M | $-6M | $-86M | $14M | $-2M | $24M | $-2M | $36M | $73M | $-28M | $79M | $66M | $111M | $105M | $105M | |
| EPS (Basic) | $0.27 | $0.18 | $-0.06 | $-0.87 | $0.14 | $-0.02 | $0.25 | $-0.02 | $0.32 | $0.65 | $-0.19 | $0.66 | $0.53 | $0.87 | $0.87 | $0.75 | |
| EPS (Diluted) | $0.26 | $0.17 | $-0.05 | $-0.87 | $0.13 | $-0.02 | $0.24 | $-0.02 | $0.32 | $0.64 | $-0.18 | $0.65 | $0.52 | $0.86 | $0.85 | $0.75 | |
| Shares (Basic) | 94,000,000 | 95,000,000 | -201,000,000 | 98,000,000 | 100,000,000 | 102,000,000 | -223,000,000 | 108,000,000 | 111,000,000 | 113,000,000 | -251,000,000 | 120,000,000 | 124,000,000 | 129,000,000 | -294,000,000 | 139,000,000 | |
| Shares (Diluted) | 95,000,000 | 96,000,000 | -202,000,000 | 98,000,000 | 101,000,000 | 102,000,000 | -223,000,000 | 108,000,000 | 112,000,000 | 114,000,000 | -253,000,000 | 121,000,000 | 125,000,000 | 130,000,000 | -297,000,000 | 141,000,000 |
貸借対照表 16
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $770M | $621M | $637M | $571M | $712M | $642M | $722M | $1.14B | $1.09B | $823M | $839M | $977M | $1.32B | $570M | $1.53B | $1.36B | |
| PP&E (Net) | $21M | $21M | $23M | $27M | $28M | $34M | $52M | $54M | $59M | $61M | · | $67M | $68M | $69M | · | $77M | |
| Goodwill | $428M | $428M | $428M | · | · | · | $428M | $428M | · | · | · | · | · | · | · | · | |
| Intangibles | · | · | $6M | · | · | · | $9M | $10M | · | · | · | · | · | · | · | · | |
| Total Assets | $47.30B | $48.00B | $48.68B | $49.31B | $50.22B | $50.95B | $51.79B | $53.44B | $56.62B | $59.03B | · | $63.41B | $65.60B | $66.91B | · | $73.62B | |
| Short-term Debt | $4.21B | $5.87B | $5.07B | $4.92B | $4.75B | $4.86B | $5.13B | $5.30B | $5.33B | $4.43B | · | $4.66B | $4.84B | $5.75B | · | $5.68B | |
| Total Liabilities | $44.90B | $45.62B | $46.28B | $46.87B | $47.66B | $48.36B | $49.15B | $50.75B | $53.87B | $56.26B | · | $60.52B | $62.67B | $63.95B | · | $70.65B | |
| Long-term Debt | $40.12B | $39.24B | $40.63B | $41.41B | $42.34B | $42.87B | $43.18B | $44.70B | $47.55B | $50.85B | · | $54.91B | $56.94B | $57.39B | · | $64.00B | |
| Total Debt | $4.21B | $5.87B | · | $4.92B | $4.75B | $4.86B | · | $5.30B | $5.33B | $4.43B | · | $4.66B | $4.84B | $5.75B | · | $5.68B | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | |
| Retained Earnings | $4.56B | $4.55B | $4.55B | $4.57B | $4.67B | $4.68B | $4.70B | $4.69B | $4.71B | $4.69B | · | $4.68B | $4.62B | $4.58B | · | $4.41B | |
| Treasury Stock | $5.59B | $5.59B | $5.56B | $5.54B | $5.51B | $5.48B | $5.44B | $5.38B | $5.34B | $5.30B | · | $5.18B | $5.11B | $5.03B | · | $4.83B | |
| AOCI | $14M | $5M | $2M | $-1M | $0 | $2M | $3M | $3M | $10M | $15M | · | $43M | $65M | $66M | · | $84M | |
| Stockholders' Equity | $2.40B | $2.38B | $2.40B | $2.44B | $2.56B | $2.59B | $2.64B | $2.69B | $2.75B | $2.77B | $2.76B | $2.90B | $2.93B | $2.96B | $2.98B | $2.97B | |
| Liabilities + Equity | $47.30B | $48.00B | $48.68B | $49.31B | $50.22B | $50.95B | $51.79B | $53.44B | $56.62B | $59.03B | · | $63.41B | $65.60B | $66.91B | · | $73.62B | |
| Shares Outstanding | 468,140,879 | 468,004,107 | 466,792,895 | 466,673,865 | 466,596,429 | 466,581,434 | 465,308,901 | 465,211,241 | 465,108,131 | 465,031,305 | 463,715,048 | 463,682,278 | 463,534,781 | 463,508,522 | 461,087,590 | 461,016,201 |
キャッシュフロー 11
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $3M | $5M | $4M | $4M | $8M | $6M | $5M | $7M | $5M | $3M | $4M | $8M | $9M | $3M | $4M | |
| Amort. of Intangibles | · | · | · | · | · | · | $1M | $2M | · | · | $0 | $3M | · | · | · | · | |
| Restructuring | $3M | $0 | $10M | $4M | $0 | $3M | $4M | $18M | $16M | $1M | $2M | $4M | $15M | $4M | $12M | $21M | |
| Operating Cash Flow | $143M | $-47M | $174M | $70M | $126M | $71M | $8M | $-10M | $279M | $182M | $310M | $122M | $99M | $145M | $207M | $68M | |
| Investing Cash Flow | $639M | $691M | $747M | $559M | $745M | $661M | $907M | $1.96B | $3.27B | $2.33B | $2.02B | $1.66B | $1.83B | $1.85B | $3.77B | $2.86B | |
| Stock Repurchased | $3M | $23M | $26M | $26M | $24M | $35M | $65M | $33M | $38M | $43M | $70M | $75M | $80M | $85M | $85M | $95M | |
| Net Stock Activity | · | $-23M | · | · | · | $-35M | · | · | · | $-43M | · | · | · | $-85M | · | · | |
| Dividends Paid | $15M | $15M | $15M | $16M | $16M | $16M | $17M | $18M | $17M | $18M | $19M | $19M | $19M | $21M | $22M | $22M | |
| Financing Cash Flow | $-774M | $-617M | $-689M | $-834M | $-849M | $-780M | $-1.60B | $-3.16B | $-2.49B | $-2.36B | $-2.34B | $-2.25B | $-1.44B | $-4.02B | $-3.08B | $-2.45B | |
| Net Change in Cash | $8M | $27M | $232M | $-205M | $22M | $-48M | $-690M | $-1.21B | $1.06B | $155M | $-8M | $-467M | $490M | $-2.03B | $895M | $476M | |
| Taxes Paid | · | · | $-6M | $24M | $0 | $1M | · | $1M | $22M | $8M | · | $24M | $3M | $6M | $1M | $2M |
収益性 4
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 16.7% | 11.2% | · | -53.4% | 9.0% | -1.3% | · | -2.9% | 44.4% | 94.8% | · | 92.9% | 79.5% | 154.2% | · | 132.9% | |
| Pretax Margin | 26.0% | 21.1% | · | -72.7% | 11.5% | -3.2% | · | 17.1% | 59.3% | 114.3% | · | 129.4% | 115.7% | 200.0% | · | 173.4% | |
| ROA | 0.05% | 0.03% | · | -0.17% | 0.03% | 0.00% | · | 0.00% | 0.06% | 0.12% | · | 0.12% | 0.09% | 0.15% | · | 0.13% | |
| ROE | 1.0% | 0.68% | · | -3.4% | 0.53% | -0.07% | · | -0.07% | 1.3% | 2.5% | · | 2.7% | 2.2% | 3.8% | · | 3.7% |
流動性と支払能力 1
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 1.8 | 2.5 | · | 2.0 | 1.9 | 1.9 | · | 2.0 | 1.9 | 1.6 | · | 1.6 | 1.7 | 1.9 | · | 1.9 |
効率性 1
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
バリュエーション（TTM） 12
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $313M | $313M | · | $313M | $313M | $313M | · | $313M | $326M | $317M | · | $319M | $321M | $333M | · | $388M | |
| Net Income TTM | $-30M | $-57M | · | $-76M | $46M | $105M | · | $186M | $254M | $329M | · | $361M | $462M | $651M | · | $713M | |
| Market Cap | $8.45B | $8.43B | · | $9.33B | $8.52B | $8.66B | · | $9.46B | $8.79B | $9.91B | · | $7.76B | $8.87B | $9.17B | · | $9.74B | |
| Enterprise Value | $11.89B | $13.68B | · | $13.68B | $12.56B | $12.87B | · | $13.62B | $13.03B | $13.51B | · | $11.45B | $12.39B | $14.35B | · | $14.05B | |
| P/E | -58.2 | -30.5 | · | -25.6 | 44.5 | 20.2 | · | 12.8 | 8.9 | 8.0 | · | 6.0 | 5.7 | 4.4 | · | 4.5 | |
| P/S | 27.0 | 26.9 | · | 29.8 | 27.2 | 27.7 | · | 30.2 | 27.0 | 31.2 | · | 24.3 | 27.6 | 27.5 | · | 25.1 | |
| P/B | 3.5 | 3.5 | · | 3.8 | 3.3 | 3.3 | · | 3.5 | 3.2 | 3.6 | · | 2.7 | 3.0 | 3.1 | · | 3.3 | |
| P / Tangible Book | 4.3 | 4.3 | · | 3.8 | 3.3 | 3.3 | · | 4.2 | 3.2 | 3.6 | · | 2.7 | 3.0 | 3.1 | · | 3.3 | |
| P / Cash Flow | · | -179.3 | · | · | · | 122.0 | · | · | · | 54.4 | · | · | · | 63.2 | · | · | |
| EV / Revenue | 38.0 | 43.7 | · | 43.7 | 40.1 | 41.1 | · | 43.5 | 40.0 | 42.6 | · | 35.9 | 38.6 | 43.1 | · | 36.2 | |
| Earnings Yield | -1.7% | -3.3% | · | -3.9% | 2.2% | 5.0% | · | 7.8% | 11.3% | 12.5% | · | 16.6% | 17.5% | 22.8% | · | 22.2% | |
| Payout Ratio | · | 88.2% | · | · | · | -800.0% | · | · | · | 24.7% | · | · | · | 18.9% | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | — | $271M | $321M | $332M | $507M |
| 純利益 | $-80M | $131M | $228M | $645M | $717M |
| 希薄化後EPS | $-0.81 | $1.18 | $1.85 | $4.49 | $4.18 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 2.1 | 1.9 | 1.5 | 2.0 | 1.0 |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家（13F）
機関投資家の動向 — Q3 2025 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 0 | 0 | 1 | 0 | — |
Q2 2025と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。 前期比の増減は表示されません：提出者カバレッジが、信頼できる比較にはこれらの2つの四半期間で大きすぎます。
企業インサイダー 5 人のインサイダー · 1人の役員 · 5人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| David L. Yowan | President & CEO | 2026年6月4日 D | 411,261 | 0 | 0 | $0 |
| Michael A Lawson | 取締役 | 2026年6月4日 A | 55,928 | 0 | 0 | $0 |
| Anna Escobedo Cabral | 取締役 | 2026年6月4日 A | — | 0 | 0 | $0 |
| Frederick Arnold | 取締役 | 2026年6月4日 A | 98,885 | 0 | 0 | $0 |
| Larry A Klane | 取締役 | 2026年6月4日 A | — | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 2保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Sherborne Investors Management LP, Sherborne Strategic Fund F, LLC, Sherborne Investors Master GP, LLC, Sherborne Investors LP, Sherborne Investors GP, LLC, Sherborne Investors Management GP, LLC, BRAMSON EDWARD J, Welker Stephen ×13 提出書類 | 2026年4月17日 | 31.30% | 修正 | — | SEC |
| Canyon Capital Advisors LLC, Mitchell R. Julis, Joshua S. Friedman ×8 提出書類 | 2020年1月28日 | — | 初回提出 | 受動的投資 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 4のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。