MYGN Myriad Genetics, Inc. - Common Stock
NASDAQ · Biotechnology · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 7月 31, 2026MYGN 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
MYGN 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
| 権利落ち日 | 分割 | タイプ |
|---|---|---|
| 2009年3月26日 | 2-for-1 | 順 |
| 2000年9月12日 | 2-for-1 | 順 |
Myriad Genetics, Inc. - Common Stock について Wikipediaからの企業概要
Myriad Genetics, Inc. is an American genetic testing and precision medicine company based in Salt Lake City, Utah, United States. Myriad employs a number of proprietary technologies that permit doctors and patients to understand the genetic basis of human disease and the role that genes play in the onset, progression and treatment of disease. This information is used to guide the development of new products that assess an individual's risk for developing disease later in life (predictive medicine), identify a patient's likelihood of responding to a particular drug therapy (precision medicine), assess a patient's risk of disease progression and disease recurrence (precision medicine), and measure disease activity.
History
The global search for the genetic basis of breast cancer began when Mary-Claire King, Ph.D., from the University of California, Berkeley announced the localization through linkage analysis of a gene associated with increased risk for breast cancer (BRCA1) to the long arm of chromosome 17.
To further locate the actual gene, Dr. Skolnick and his colleagues invented a gene mapping technique known as Restriction Fragment-length Polymorphisms (RFLP). Gilbert joined Kimberlin in 1991, and they teamed up with Skolnick to form Myriad Genetics.
In August 1994, Mark Skolnick and researchers at Myriad, along with colleagues at the University of Utah, the U.S. National Institutes of Health (NIH), and McGill University sequenced BRCA1. They attempted to patent this gene, which resulted in significant controversy and a landmark Supreme Court Case.
The firm then established the first clinical laboratory to commercialize genomic testing. Myriad created the first test to measure the molecular biology and aggressiveness of men’s prostate cancer, devised a method to assess the inherited breast cancer risk of any woman not previously diagnosed with breast cancer, regardless of ancestry, important for addressing racial and ethnic disparities, commercialized a psychotropic test that covers 61 medications commonly prescribed for depression, anxiety, ADHD. Also pioneering the field of DNA-specific medicine, Myriad received the first FDA approval for a lab-developed diagnostic test for use in predicting the responses to a DNA-repair drug.
Acquisitions and subsidiaries
In August 2016, Myriad announced it would acquire Assurex Health for up to $410 million, expanding the company's genetic testing for psychotropic medicine selection.
In July 2018, Myriad completed an acquisition of reproductive genetic testing firm Counsyl for $375 million, expanding the company's testing capabilities to carrier and prenatal screening.
Other subsidiaries of Myriad Genetics include Myriad International and Myriad Autoimmune (aka Crescendo Bioscience).
Founders
The founders of Myriad are Peter Meldrum (past President and CEO of Agridyne and past CEO and President of Myriad Genetics, Inc.) and Mark Skolnick (Adjunct Professor in the Department of Medical Informatics at the University of Utah).
Products
Among the prognostic tests developed and marketed by Myriad is "Prolaris", which uses gene expression profiling to provide a 10-year prostate cancer-specific risk of death. Another prognostic test, marketed as "myRisk Hereditary Cancer", reviews genetic markers correlated with elevated risk of developing any of eleven hereditary cancers.
Controversies
Myriad Genetics's patents on human genes became quite controversial. Following the discovery by Mary-Claire King that a gene on chromosome 17 is associated with an increased risk of breast cancer, Myriad attempted to patent this gene. These patents were the subject of scrutiny after Myriad became involved in a lawsuit over its patenting practices, which led to the landmark Supreme Court decision Association for Molecular Pathology v. Myriad Genetics, Inc. which ruled these patents illegal. Because genes occur naturally in every human, in addition to raising moral questions, some believe that patents constitute an obstacle to biomedical research worldwide. Additionally, the discovery of their relevance to breast cancer was funded by the public.
Patent lawsuits
In 2010–2013 Myriad Genetics was a defendant in the case Association for Molecular Pathology v. Myriad Genetics (formerly Association For Molecular Pathology et al. v. United States Patent and Trademark Office).
Lawyers at the ACLU served as counsel for the plaintiffs. In the suit, medical associations, doctors, and patients sued Myriad Genetics to challenge seven United States patents on genes related to breast cancer and ovarian cancer.
Two of the company's patents on the BRCA1 and BRCA2 genes, which are inherited gene mutations that link to around half of the 5%–10% of inherited gene mutating breast cancer cases in the US[27], were ruled invalid on March 29, 2010, by Judge Robert W. Sweet in the U.S. District Court for the Southern District of New York. On appeal, the Court of Appeals for the Federal Circuit reversed the trial court in an opinion dated July 29, 2011 and held that the genes were eligible for patents. On December 7, 2011, the ACLU filed a petition for a writ of certiorari to the Supreme Court. On March 26, 2012, the Supreme Court vacated the Federal Circuit's judgment and remanded the case for further consideration in light of Mayo Collaborative Services v. Prometheus Laboratories, Inc., in which the Supreme Court had ruled, just six days earlier, that more restrictive rules were required to patent observations about natural phenomena.
On August 16, 2012, the Federal Circuit reaffirmed Myriad's right to patent the genes (because isolated genes are different from their natural state, using its own precedent in Amgen v. Chugai Pharmaceutical), although they denied patent claims on methods comprising comparison of DNA sequences, as unpatentable "mental acts". On November 30, 2012, the Supreme Court agreed to hear a second challenge to the two gene patents held by Myriad. Oral argument took place on April 15, 2013. On June 13, 2013, in Association for Molecular Pathology v. Myriad Genetics (No. 12-398), the US Supreme Court unanimously ruled that "A naturally occurring DNA segment is a product of nature and not patent eligible merely because it has been isolated", invalidating Myriad's patents on the BRCA1 and BRCA2 genes. However, the Court also held that manipulation of a gene to create something not found in nature—such as a strand of synthetically-produced complementary DNA (cDNA)—could still be eligible for patent protection.
Myriad Genetics has also been involved in litigation in Australia over the patentability of DNA sequences (D'Arcy v Myriad Genetics Inc (2015)). Regarding BRCA1, the company succeeded in the Federal Court, both at first instance and on appeal to the full court, but in October 2015 lost in a unanimous decision of the High Court, D'Arcy v Myriad Genetics Inc.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
| 指標 | 5年トレンド | MYGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | -3.85年平均 ≈-21.3 | ≈-21.3 | · | · | |
| P/S (TTM) | 0.55年平均 ≈1.9 | ≈1.9 | 16.4 | 割安 | |
| 株価純資産倍率 (MRQ) | 1.45年平均 ≈1.8 | ≈1.8 | 2.3 | 割安 | |
| EV / EBITDA (EV/EBITDA) | -1.05年平均 ≈-6.8 | ≈-6.8 | · | · | |
| Price / Cash Flow (株価収益率(P/CF)) | 235.85年平均 ≈54.1 | ≈54.1 | · | · | |
| EV / Revenue (EV/売上高) | 0.55年平均 ≈1.7 | ≈1.7 | · | · | |
| 株価純資産倍率(P/TB) (MRQ) | 2.65年平均 ≈7.1 | ≈7.1 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | MYGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 68.8% | · | · | · | |
| 営業利益率 (TTM) | -12.2%5年平均 ≈-28.8% | ≈-28.8% | -540.4% | トップクラス | |
| EBITDA Margin (EBITDAマージン) | -47.0%5年平均 ≈-28.8% | ≈-28.8% | -540.4% | トップクラス | |
| 税引前利益率 (TTM) | -13.9%5年平均 ≈-25.3% | ≈-25.3% | -482.4% | トップクラス | |
| 純利益率 (TTM) | -14.0%5年平均 ≈-23.0% | ≈-23.0% | -514.6% | トップクラス | |
| ROA (TTM) | -17.1%5年平均 ≈-17.4% | ≈-17.4% | -36.2% | 弱い | |
| ROE (TTM) | -32.5%5年平均 ≈-33.2% | ≈-33.2% | -67.8% | 弱い | |
| ROIC | -73.5%5年平均 ≈-28.8% | ≈-28.8% | -45.0% | 弱い |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | MYGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 負債資本倍率 (MRQ) | 0.45年平均 ≈0.1 | ≈0.1 | 0.0 | 高負債 | |
| 流動比率 (MRQ) | 2.25年平均 ≈2.1 | ≈2.1 | 5.9 | 低流動性 | |
| Quick Ratio (クイックレシオ) | 2.05年平均 ≈1.7 | ≈1.7 | 5.6 | 低流動性 | |
| 長期負債/株主資本 (MRQ) | 0.45年平均 ≈0.1 | ≈0.1 | 0.0 | 高負債 |
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | MYGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益(前年比)) | -1.6%5年平均 ≈8.6% | ≈8.6% | · | · | |
| Revenue CAGR 3Y (収益(3年CAGR)) | 6.7%5年平均 ≈8.0% | ≈8.0% | · | · | |
| Revenue CAGR 5Y (収益(5年CAGR)) | 8.2% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | MYGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 1.05年平均 ≈0.7 | ≈0.7 | 0.3 | トップクラス | |
| Inventory Turnover (棚卸資産回転率) | 8.5 | · | · | · | |
| Receivables Turnover (売掛金回転率) | 7.05年平均 ≈7.1 | ≈7.1 | 10.5 | 弱い | |
| Revenue / Employee (年間売上高 ÷ 従業員数(yfinanceの報告ヘッドカウント)。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$305.4K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 7月 1, 2009 | $1.75 | USD | ≈13.5% |
| 6月 15, 2009 | $1.75 | USD | ≈4.9% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 8月 3, 2026 | $-0.25 | $-0.06 | -323.7% |
| 2026年3月31日 | $-0.09 | $-0.07 | -28.9% | |
| 2025年12月31日 | $0.04 | $-0.01 | 368.5% | |
| 2025年9月30日 | $0.00 | $-0.01 | — | |
| 2025年6月30日 | $0.05 | $-0.01 | — | |
| 2025年3月31日 | $-0.03 | $-0.06 | 49.8% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $824M | $838M | $753M | $678M | $691M | $557M | $851M | $744M | $729M | $740M | $722M | |
| Cost of Revenue | $248M | $252M | $236M | $202M | · | · | · | · | $145M | $133M | $133M | |
| Gross Profit | $577M | $585M | $517M | $476M | · | · | · | · | · | · | · | |
| R&D Expense | $107M | $113M | $89M | $85M | $82M | $73M | $86M | $71M | $74M | $71M | $76M | |
| SG&A Expense | $257M | $276M | $284M | $248M | $538M | $497M | $557M | $435M | $440M | $359M | $366M | |
| Operating Expenses | $964M | $709M | $774M | $617M | $881M | $847M | $844M | $622M | $685M | $587M | $589M | |
| Operating Income | $-387M | $-124M | $-257M | $-141M | $-190M | $-290M | $8M | $122M | $44M | $153M | $134M | |
| Interest Expense | · | · | $3M | $3M | $7M | $11M | $12M | $3M | $6M | $300.0K | $200.0K | |
| Interest Income | $2M | $2M | $2M | $3M | $700.0K | $2M | $3M | $2M | $1M | $900.0K | $400.0K | |
| Other Non-op | $800.0K | $1M | $-4M | $600.0K | $139M | $15M | $1M | $-400.0K | $-3M | $2M | $500.0K | |
| Pretax Income | $-395M | $-124M | $-262M | $-141M | $-57M | $-284M | $0 | $120M | $36M | $156M | $134M | |
| Income Tax | $-29M | $4M | $1M | $-29M | $-30M | $-60M | $-4M | $-13M | $19M | $39M | $54M | |
| Net Income | $-366M | $-127M | $-263M | $-112M | $-27M | $-224M | $5M | $133M | $17M | $117M | $80M | |
| EPS (Basic) | $-3.95 | $-1.41 | $-3.18 | $-1.39 | $-0.35 | $-2.99 | $0.06 | $1.92 | $0.25 | $1.67 | $1.12 | |
| EPS (Diluted) | $-3.95 | $-1.41 | $-3.18 | $-1.39 | $-0.35 | $-2.99 | $0.06 | $1.85 | $0.25 | $1.60 | $1.07 | |
| Shares (Basic) | 92,600,000 | 90,600,000 | 82,800,000 | 80,600,000 | 78,000,000 | 74,800,000 | 73,500,000 | 69,400,000 | 68,300,000 | 70,000,000 | 71,300,000 | |
| Shares (Diluted) | 92,600,000 | 90,600,000 | 82,800,000 | 80,600,000 | 78,000,000 | 74,800,000 | 76,000,000 | 72,000,000 | 68,800,000 | 73,400,000 | 74,500,000 | |
| EBITDA | $-387M | $-124M | $-257M | $-141M | $-190M | · | $8M | $119M | $49M | $167M | · |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $150M | $102M | $132M | $57M | $257M | $117M | $93M | $111M | $102M | $68M | $64M | |
| Short-term Investments | · | $0 | $9M | $58M | $81M | $34M | $44M | $70M | $48M | $90M | $81M | |
| Receivables | $115M | $121M | $114M | $102M | $91M | $90M | $134M | $100M | $89M | $92M | $86M | |
| Inventory | $31M | $28M | $22M | $20M | $15M | $27M | $31M | $34M | $42M | $38M | $25M | |
| Prepaid Expense | $25M | $30M | $19M | $20M | $21M | $14M | · | · | · | · | · | |
| Current Assets | $333M | $298M | $314M | $275M | $485M | $389M | $349M | $328M | $302M | $314M | $284M | |
| PP&E (Net) | $114M | $117M | $119M | $83M | $44M | $41M | $57M | $43M | $51M | $58M | $67M | |
| PP&E (Gross) | $202M | $227M | $239M | $193M | $150M | $154M | $169M | $157M | $148M | $142M | $138M | |
| Accum. Depreciation | $88M | $110M | $120M | $109M | $107M | $113M | $112M | $114M | $97M | $83M | $71M | |
| Goodwill | $52M | $286M | $287M | $287M | $239M | $329M | $417M | $319M | $316M | $195M | $177M | |
| Intangibles | $153M | $262M | $350M | $380M | $404M | $576M | $685M | $455M | $492M | $228M | $193M | |
| Other Non-current Assets | $6M | $8M | $15M | $16M | $8M | $2M | · | · | · | $5M | $5M | |
| Total Assets | $707M | $1.03B | $1.15B | $1.20B | $1.32B | $1.42B | $1.56B | $1.18B | $1.21B | $880M | $766M | |
| Accounts Payable | $30M | $32M | $26M | $29M | $30M | $20M | $33M | $26M | $22M | $21M | $21M | |
| Accrued Liabilities | $97M | $119M | $114M | $94M | $162M | $79M | $79M | $68M | $66M | $50M | $46M | |
| Current Liabilities | $134M | $164M | $156M | $137M | $204M | $146M | $118M | $102M | $218M | $72M | $69M | |
| Capital Leases | $83M | $88M | $97M | $131M | $79M | $51M | · | · | · | · | · | |
| Deferred Tax | · | · | · | $4M | $36M | $71M | $83M | $57M | $79M | $18M | $200.0K | |
| Other Non-current Liabilities | $2M | $2M | $41M | $18M | $6M | $15M | $8M | $6M | $7M | $8M | $4M | |
| Total Liabilities | $339M | $326M | $363M | $313M | $353M | $538M | $474M | $209M | $441M | $132M | $104M | |
| Long-term Debt | $120M | $40M | · | $0 | $0 | $225M | $234M | $9M | $99M | · | · | |
| Total Debt | $120M | $40M | $38M | · | $0 | · | $234M | $9M | · | · | · | |
| Common Stock | $900.0K | $900.0K | $900.0K | $800.0K | $800.0K | $800.0K | $700.0K | $700.0K | $700.0K | $700.0K | $700.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | $745M | |
| Retained Earnings | $-1.12B | $-757M | $-630M | $-366M | $-254M | $-227M | $26M | $54M | $-79M | $-73M | $-77M | |
| AOCI | $800.0K | $-800.0K | $-4M | $-9M | $-5M | $-2M | $-5M | $-4M | $-6M | $-10M | $-7M | |
| Stockholders' Equity | $368M | $701M | $783M | $886M | $968M | $881M | $1.09B | $966M | $768M | $740M | $662M | |
| Liabilities + Equity | $707M | $1.03B | $1.15B | $1.20B | $1.32B | $1.42B | $1.56B | $1.18B | $1.21B | $880M | $766M | |
| Shares Outstanding | 93,500,000 | 91,300,000 | 89,900,000 | 81,200,000 | 80,000,000 | 75,400,000 | 73,500,000 | 70,600,000 | 68,400,000 | 69,100,000 | 68,900,000 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $54M | $61M | $62M | $53M | $63M | · | $73M | $54M | $48M | $27M | $25M | |
| Stock-based Comp | $35M | $50M | $41M | $38M | $36M | · | $34M | $27M | $30M | $32M | $46M | |
| Deferred Tax | $1M | $-2M | $-4M | $-30M | $-32M | · | $20M | $-23M | $1M | $13M | $-4M | |
| Amort. of Intangibles | $35M | $42M | $43M | $41M | $51M | · | $59M | $37M | $33M | $13M | $13M | |
| Operating Cash Flow | $2M | $-9M | $-111M | $-106M | $19M | · | $84M | $116M | $106M | $166M | $140M | |
| CapEx | · | · | · | $45M | $18M | · | $9M | $8M | $6M | $5M | $24M | |
| Investing Cash Flow | $-27M | $-12M | $32M | $-78M | $274M | · | $-286M | $-12M | $-146M | $-91M | · | |
| Stock Repurchased | · | · | · | · | $0 | · | $50M | · | $32M | $163M | $211M | |
| Net Stock Activity | · | · | · | · | $0 | · | $-50M | · | $-32M | $-163M | · | |
| Financing Cash Flow | $64M | $-7M | $153M | $-8M | $-151M | · | $182M | $-95M | $72M | $-68M | · | |
| Net Change in Cash | $39M | $-29M | $74M | $-192M | $142M | · | $-18M | $8M | $34M | $4M | $-700.0K | |
| Free Cash Flow | · | · | · | $-152M | $200.0K | · | $75M | $108M | $100M | $161M | · | |
| Levered FCF | · | · | · | $-154M | $-3M | · | · | $104M | $97M | · | · |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.9% | 69.9% | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -47.0% | -14.7% | -34.2% | -20.7% | -27.6% | · | 0.89% | 15.4% | 6.4% | 22.1% | · | |
| Net Margin | -44.4% | -15.2% | -35.0% | -16.5% | -3.9% | · | 0.54% | 17.0% | 2.8% | 16.6% | · | |
| Pretax Margin | -47.9% | -14.7% | -34.8% | -20.7% | -8.3% | · | 0.00% | 15.1% | 5.6% | 22.4% | · | |
| EBITDA Margin | -47.0% | -14.7% | -34.2% | -20.7% | -27.6% | · | 0.89% | 15.4% | 6.4% | 22.1% | · | |
| ROA | -42.2% | -11.7% | -22.4% | -8.9% | -2.0% | · | 0.34% | 11.0% | 2.1% | 15.2% | · | |
| ROE | -96.8% | -17.8% | -35.9% | -12.4% | -2.9% | · | 0.42% | 15.1% | 2.9% | 17.8% | · | |
| ROIC | -73.5% | -17.2% | -31.5% | -12.6% | -9.4% | · | · | 13.6% | 3.2% | 16.5% | · |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 1.8 | 2.0 | 2.0 | 2.4 | · | 3.0 | 3.2 | 1.5 | 4.3 | · | |
| Quick Ratio | 2.0 | 1.4 | 1.6 | 1.6 | 2.1 | · | 2.3 | 2.7 | 1.2 | 3.5 | · | |
| Debt / Equity | 0.3 | 0.1 | 0.0 | · | 0.0 | · | 0.2 | 0.0 | · | · | · | |
| LT Debt / Equity | 0.3 | 0.1 | 0.0 | · | 0.0 | · | 0.2 | 0.0 | · | · | · | |
| Interest Coverage | · | · | -88.8 | -43.9 | -28.9 | · | 0.6 | 37.1 | 8.2 | · | · |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.6 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.7 | 0.9 | · | |
| Inventory Turnover | 8.5 | 10.2 | · | · | · | · | · | · | 3.6 | 4.2 | · | |
| Receivables Turnover | 7.0 | 7.1 | 7.0 | 7.0 | 7.6 | · | 7.3 | 8.2 | 7.8 | 8.5 | · |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.94 | $7.68 | $8.71 | $10.91 | $12.10 | · | $14.81 | $13.67 | $11.38 | $10.83 | · | |
| Revenue / Share | $8.90 | $9.24 | $9.10 | $8.42 | $8.85 | · | $11.20 | $10.73 | $11.21 | $10.27 | · | |
| Cash Flow / Share | $0.02 | $-0.10 | $-1.34 | $-1.32 | $0.23 | · | $1.10 | $1.61 | $1.54 | $2.27 | · | |
| Cash / Share | $1.60 | $1.12 | $1.47 | $0.70 | $3.23 | · | $1.27 | $1.57 | $1.50 | $0.99 | · | |
| EPS (TTM) | $-3.95 | $-1.41 | $-3.18 | $-1.39 | $-0.35 | · | $0.06 | $1.85 | $0.25 | $1.60 | $1.07 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.6% | 11.2% | 11.0% | -1.8% | 24.0% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.7% | 6.6% | 10.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM)
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $824M | $838M | $753M | $678M | $691M | · | $851M | $744M | $729M | $740M | $722M | |
| Net Income TTM | $-366M | $-127M | $-263M | $-112M | $-27M | · | $5M | $133M | $17M | $117M | $80M | |
| Market Cap | $575M | $1.25B | $1.72B | $1.18B | $2.21B | · | $2.04B | $2.64B | $1.77B | $2.11B | · | |
| Enterprise Value | $545M | $1.19B | $1.62B | · | $1.87B | · | $2.14B | $2.47B | · | · | · | |
| P/E | -1.6 | -9.7 | -6.0 | -10.4 | -78.9 | · | 463.0 | 20.2 | 103.4 | 19.1 | 31.8 | |
| P/S | 0.7 | 1.5 | 2.3 | 1.7 | 3.2 | · | 2.4 | 3.5 | 2.4 | 2.9 | · | |
| P/B | 1.6 | 1.8 | 2.2 | 1.3 | 2.3 | · | 1.9 | 2.7 | 2.3 | 2.8 | · | |
| P / Tangible Book | 3.5 | 8.2 | 11.8 | 5.4 | 6.8 | · | · | · | · | · | · | |
| P / Cash Flow | 319.5 | -143.9 | -15.5 | -11.1 | 121.3 | · | 24.4 | 22.8 | 16.6 | 12.7 | · | |
| P / FCF | · | · | · | -7.8 | 11040.0 | · | 27.2 | 24.5 | 17.7 | 13.1 | · | |
| EV / EBITDA | -1.4 | -9.6 | -6.3 | · | -9.8 | · | 281.4 | 20.8 | · | · | · | |
| EV / FCF | · | · | · | · | 9341.0 | · | 28.5 | 22.9 | · | · | · | |
| EV / Revenue | 0.7 | 1.4 | 2.1 | · | 2.7 | · | 2.5 | 3.3 | · | · | · | |
| Earnings Yield | -64.2% | -10.3% | -16.6% | -9.6% | -1.3% | · | 0.22% | 5.0% | 0.97% | 5.2% | 3.1% |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $191M | $200M | $210M | $206M | $213M | $196M | $211M | $213M | $212M | $202M | $197M | $192M | $184M | $181M | $178M | $156M | |
| Cost of Revenue | $64M | $63M | $63M | $62M | $61M | $62M | $60M | $64M | $64M | $65M | $62M | $58M | $58M | $59M | $54M | $50M | |
| Gross Profit | $127M | $138M | $147M | $144M | $152M | $134M | $151M | $150M | $147M | $138M | · | · | · | · | · | · | |
| R&D Expense | $25M | $27M | $26M | $28M | $26M | $28M | $33M | $28M | $27M | $25M | $21M | $24M | $21M | $22M | $23M | $20M | |
| SG&A Expense | $58M | $62M | $56M | $68M | $67M | $66M | $63M | $69M | $72M | $71M | $-145M | $136M | $141M | $152M | $-120M | $130M | |
| Operating Expenses | $166M | $168M | $152M | $167M | $481M | $163M | $190M | $170M | $184M | $166M | $-8M | $252M | $297M | $233M | $28M | $201M | |
| Operating Income | $-39M | $-31M | $-6M | $-23M | $-329M | $-29M | $-39M | $-20M | $-36M | $-28M | $-31M | $-60M | $-114M | $-52M | $-52M | $-45M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $500.0K | · | $1M | $500.0K | $500.0K | · | $800.0K | |
| Interest Income | $400.0K | $700.0K | $800.0K | $500.0K | $200.0K | $300.0K | $300.0K | $400.0K | $400.0K | $600.0K | $700.0K | $600.0K | $500.0K | $700.0K | $1M | $1M | |
| Other Non-op | $0 | $0 | $400.0K | $400.0K | $-100.0K | $100.0K | $300.0K | $-800.0K | $-300.0K | $2M | $-700.0K | $-700.0K | $-2M | $-600.0K | $0 | $500.0K | |
| Pretax Income | $-43M | $-34M | $-9M | $-26M | $-331M | $-29M | $-39M | $-21M | $-37M | $-26M | $-32M | $-61M | $-116M | $-53M | $-52M | $-44M | |
| Income Tax | $600.0K | $0 | $-1M | $1M | $-100.0K | $-29M | $3M | $900.0K | $-500.0K | $100.0K | $-1M | $100.0K | $0 | $2M | $-10M | $-9M | |
| Net Income | $-43M | $-34M | $-8M | $-27M | $-330M | $-100.0K | $-42M | $-22M | $-37M | $-26M | $-31M | $-61M | $-116M | $-55M | $-42M | $-35M | |
| EPS (Basic) | $-0.46 | $-0.36 | $-0.09 | $-0.29 | $-3.57 | $0.00 | $-0.47 | $-0.24 | $-0.41 | $-0.29 | $-0.34 | $-0.75 | $-1.42 | $-0.67 | $-0.52 | $-0.43 | |
| EPS (Diluted) | $-0.46 | $-0.36 | $-0.09 | $-0.29 | $-3.57 | $0.00 | $-0.47 | $-0.24 | $-0.41 | $-0.29 | $-0.34 | $-0.75 | $-1.42 | $-0.67 | $-0.52 | $-0.43 | |
| Shares (Basic) | 94,800,000 | 93,700,000 | · | 93,100,000 | 92,500,000 | 91,400,000 | · | 90,900,000 | 90,600,000 | 89,900,000 | · | 81,900,000 | 81,700,000 | 81,300,000 | · | 80,700,000 | |
| Shares (Diluted) | 94,800,000 | 93,700,000 | · | 93,100,000 | 92,500,000 | 91,400,000 | · | 90,900,000 | 90,600,000 | 89,900,000 | · | 81,900,000 | 81,700,000 | 81,300,000 | · | 80,700,000 | |
| EBITDA | $-39M | $-31M | · | $-23M | $-329M | $-29M | · | $-20M | $-36M | $-28M | · | $-60M | $-114M | $-52M | · | $-45M |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $115M | $124M | $150M | $145M | $74M | $92M | $102M | $100M | $92M | $97M | $132M | $76M | $103M | $54M | $57M | $111M | |
| Short-term Investments | · | · | · | · | · | · | · | $0 | $5M | $7M | · | $10M | $19M | $25M | · | $82M | |
| Receivables | $110M | $124M | $115M | $118M | $137M | $120M | $121M | $126M | $118M | $118M | · | $115M | $112M | $119M | · | $102M | |
| Inventory | $31M | $28M | $31M | $32M | $29M | $28M | $28M | $26M | $26M | $25M | · | $25M | $22M | $22M | · | $20M | |
| Prepaid Expense | $32M | $35M | $25M | $36M | $30M | $32M | $30M | $24M | $22M | $25M | · | $21M | $21M | $24M | · | $20M | |
| Current Assets | $289M | $313M | $333M | $345M | $284M | $287M | $298M | $293M | $292M | $290M | · | $265M | $294M | $262M | · | $352M | |
| PP&E (Net) | $109M | $112M | $114M | $111M | $113M | $114M | $117M | $115M | $116M | $118M | · | $121M | $112M | $96M | · | $68M | |
| PP&E (Gross) | $201M | $202M | $202M | $195M | $192M | $198M | $227M | $233M | $231M | $229M | · | $239M | $227M | $208M | · | $176M | |
| Accum. Depreciation | $92M | $90M | $88M | $83M | $79M | $84M | $110M | $117M | $114M | $111M | · | $118M | $115M | $112M | · | $108M | |
| Goodwill | $47M | $47M | $52M | $52M | $52M | $286M | $286M | $286M | $286M | $287M | · | $287M | $287M | $287M | · | $236M | |
| Intangibles | $139M | $146M | $153M | $163M | $170M | $258M | $262M | $312M | $320M | $341M | · | $357M | $359M | $369M | · | $371M | |
| Other Non-current Assets | $5M | $6M | $6M | $7M | $7M | $8M | $8M | $16M | $15M | $15M | · | $16M | $22M | $18M | · | $8M | |
| Total Assets | $639M | $674M | $707M | $728M | $677M | $1.01B | $1.03B | $1.08B | $1.09B | $1.11B | · | $1.15B | $1.19B | $1.17B | · | $1.21B | |
| Accounts Payable | $30M | $33M | $30M | $32M | $31M | $28M | $32M | $30M | $33M | $33M | · | $34M | $40M | $36M | · | $30M | |
| Accrued Liabilities | $93M | $90M | $97M | $108M | $101M | $112M | $119M | $111M | $98M | $99M | · | $158M | $164M | $92M | · | $85M | |
| Current Liabilities | $131M | $130M | $134M | $148M | $200M | $151M | $164M | $154M | $149M | $146M | · | $209M | $221M | $143M | · | $129M | |
| Capital Leases | $82M | $84M | $83M | $85M | $86M | $87M | $88M | $91M | $91M | $94M | · | $145M | $148M | $146M | · | $123M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $3M | $4M | $4M | · | $10M | |
| Other Non-current Liabilities | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $34M | $35M | $41M | · | $40M | $11M | $12M | · | $5M | |
| Total Liabilities | $335M | $336M | $339M | $355M | $289M | $301M | $326M | $350M | $345M | $350M | · | $466M | $452M | $334M | · | $295M | |
| Long-term Debt | $121M | $120M | $120M | $120M | $59M | · | · | · | · | · | · | · | · | $0 | · | $0 | |
| Total Debt | $121M | $120M | · | $120M | $59M | $59M | · | $39M | $39M | $39M | · | $38M | $38M | · | · | · | |
| Common Stock | $1M | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | · | $800.0K | $800.0K | $800.0K | · | $800.0K | |
| Retained Earnings | $-1.20B | $-1.16B | $-1.12B | $-1.11B | $-1.09B | $-757M | $-757M | $-714M | $-692M | $-656M | · | $-598M | $-537M | $-421M | · | $-324M | |
| AOCI | $800.0K | $700.0K | $800.0K | $-100.0K | $-100.0K | $-600.0K | $-800.0K | $-100.0K | $-4M | $-4M | · | $-5M | $-5M | $-7M | · | $-11M | |
| Stockholders' Equity | $304M | $337M | $368M | $373M | $388M | $705M | $701M | $732M | $740M | $760M | $783M | $683M | $735M | $835M | $886M | $917M | |
| Liabilities + Equity | $639M | $674M | $707M | $728M | $677M | $1.01B | $1.03B | $1.08B | $1.09B | $1.11B | · | $1.15B | $1.19B | $1.17B | · | $1.21B | |
| Shares Outstanding | 95,600,000 | 94,400,000 | 93,500,000 | 93,100,000 | 93,100,000 | 92,200,000 | 91,300,000 | 91,000,000 | 90,900,000 | 90,500,000 | 89,900,000 | 82,100,000 | 81,900,000 | 81,500,000 | 81,200,000 | 80,900,000 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $12M | $13M | $13M | $14M | $14M | $15M | $16M | $15M | $16M | $15M | $14M | $13M | $19M | $14M | $13M | |
| Stock-based Comp | $7M | $6M | $3M | $12M | $11M | $10M | $11M | $12M | $14M | $12M | $10M | $12M | $11M | $8M | $8M | $9M | |
| Amort. of Intangibles | $8M | $8M | $8M | $8M | $9M | $9M | $10M | $10M | $11M | $11M | $11M | $11M | $11M | $11M | $10M | $10M | |
| Operating Cash Flow | $-8M | $-16M | $11M | $21M | $-14M | $-16M | $7M | $700.0K | $3M | $-19M | $-55M | $-22M | $-900.0K | $-33M | $-7M | $-2M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $19M | $24M | · | $18M | |
| Investing Cash Flow | $-3M | $-6M | $-6M | $-6M | $-7M | $-8M | $-6M | $8M | $-6M | $-7M | $-12M | $-2M | $12M | $35M | $-36M | $11M | |
| Financing Cash Flow | $2M | $-3M | $-8M | $56M | $3M | $14M | $2M | $-3M | $2M | $-9M | $122M | $-2M | $38M | $-5M | $-2M | $-4M | |
| Net Change in Cash | $-9M | $-25M | $-4M | $71M | $-17M | $-11M | $2M | $9M | $-4M | $-35M | $56M | $-28M | $50M | $-3M | $-44M | $5M | |
| Taxes Paid | $400.0K | $-12M | · | · | $0 | $300.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-57M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-57M | · | · |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 66.6% | 68.7% | · | 69.9% | 71.2% | 68.5% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -20.4% | -15.3% | · | -11.3% | -154.5% | -14.8% | · | -9.4% | -17.3% | -13.8% | · | -31.3% | -62.0% | -28.8% | · | -28.8% | |
| Net Margin | -22.7% | -17.0% | · | -13.3% | -155.1% | -0.05% | · | -10.4% | -17.3% | -12.9% | · | -31.9% | -63.3% | -30.2% | · | -22.4% | |
| Pretax Margin | -22.3% | -17.0% | · | -12.7% | -155.1% | -15.0% | · | -9.9% | -17.6% | -12.8% | · | -31.9% | -63.3% | -29.0% | · | -28.3% | |
| EBITDA Margin | -20.4% | -15.3% | · | -11.3% | -154.5% | -14.8% | · | -9.4% | -17.3% | -13.8% | · | -31.3% | -62.0% | -28.8% | · | -28.8% | |
| ROA | -6.6% | -4.1% | · | -3.0% | -37.5% | -0.01% | · | -2.0% | -3.2% | -2.3% | · | -5.2% | -9.7% | -4.5% | · | -2.8% | |
| ROE | -12.5% | -6.5% | · | -5.0% | -58.6% | -0.01% | · | -3.1% | -5.0% | -3.3% | · | -7.7% | -13.8% | -6.1% | · | -3.7% | |
| ROIC | -9.3% | -6.7% | · | -5.0% | -73.5% | -0.01% | · | -2.7% | -4.6% | -3.5% | · | -8.3% | -14.7% | -6.5% | · | -3.9% |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.4 | · | 2.3 | 1.4 | 1.9 | · | 1.9 | 2.0 | 2.0 | · | 1.3 | 1.3 | 1.8 | · | 2.7 | |
| Quick Ratio | 1.7 | 1.9 | · | 1.8 | 1.1 | 1.4 | · | 1.5 | 1.4 | 1.5 | · | 1.0 | 1.1 | 1.4 | · | 2.3 | |
| Debt / Equity | 0.4 | 0.4 | · | 0.3 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | · | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.3 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -55.8 | · | -60.1 | -227.4 | -104.4 | · | -56.2 |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 2.1 | 2.2 | · | 2.1 | 2.2 | 2.3 | · | 2.5 | 2.7 | 2.8 | · | 2.6 | 3.1 | 3.2 | · | · | |
| Receivables Turnover | 1.5 | 1.6 | · | 1.7 | 1.7 | 1.6 | · | 1.8 | 1.8 | 1.7 | · | 1.8 | 1.7 | 1.6 | · | 1.6 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.18 | $3.57 | · | $4.00 | $4.17 | $7.65 | · | $8.04 | $8.15 | $8.40 | · | $8.32 | $8.98 | $10.25 | · | $11.33 | |
| Revenue / Share | $2.01 | $2.14 | · | $2.21 | $2.30 | $2.14 | · | $2.35 | $2.33 | $2.25 | · | $2.34 | $2.25 | $2.23 | · | $1.94 | |
| Cash Flow / Share | · | $-0.17 | · | · | · | $-0.18 | · | · | · | $-0.21 | · | · | · | $-0.41 | · | · | |
| Cash / Share | $1.21 | $1.32 | · | $1.56 | $0.80 | $1.00 | · | $1.10 | $1.02 | $1.07 | · | $0.93 | $1.26 | $0.66 | · | $1.37 | |
| EPS (TTM) | $-1.20 | $-4.31 | · | $-4.33 | $-4.28 | $-1.12 | · | $-1.28 | $-1.79 | $-2.80 | · | $-3.36 | $-3.04 | $-1.80 | · | $-0.94 |
バリュエーション(TTM)
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $807M | $829M | · | $825M | $833M | $831M | · | $824M | $802M | $774M | · | $734M | $699M | $695M | · | $661M | |
| Net Income TTM | $-113M | $-400M | · | $-400M | $-395M | $-101M | · | $-116M | $-155M | $-235M | · | $-274M | $-248M | $-146M | · | $-77M | |
| Market Cap | $546M | $425M | · | $673M | $494M | $818M | · | $2.49B | $2.22B | $1.93B | · | $1.32B | $1.90B | $1.89B | · | $1.54B | |
| Enterprise Value | $551M | $421M | · | $647M | $479M | $785M | · | $2.43B | $2.16B | $1.86B | · | $1.27B | $1.82B | · | · | · | |
| P/E | -4.8 | -1.0 | · | -1.7 | -1.2 | -7.9 | · | -21.4 | -13.7 | -7.6 | · | -4.8 | -7.6 | -12.9 | · | -20.3 | |
| P/S | 0.7 | 0.5 | · | 0.8 | 0.6 | 1.0 | · | 3.0 | 2.8 | 2.5 | · | 1.8 | 2.7 | 2.7 | · | 2.3 | |
| P/B | 1.8 | 1.3 | · | 1.8 | 1.3 | 1.2 | · | 3.4 | 3.0 | 2.5 | · | 1.9 | 2.6 | 2.3 | · | 1.7 | |
| P / Tangible Book | 4.6 | 2.9 | · | 4.3 | 3.0 | 5.1 | · | 18.8 | 16.5 | 14.6 | · | 32.8 | 21.3 | 10.6 | · | 5.0 | |
| P / Cash Flow | · | -27.1 | · | · | · | -50.2 | · | · | · | -103.7 | · | · | · | -57.0 | · | · | |
| EV / Revenue | 0.7 | 0.5 | · | 0.8 | 0.6 | 0.9 | · | 3.0 | 2.7 | 2.4 | · | 1.7 | 2.6 | · | · | · | |
| Earnings Yield | -21.0% | -95.8% | · | -59.9% | -80.6% | -12.6% | · | -4.7% | -7.3% | -13.1% | · | -20.9% | -13.1% | -7.8% | · | -4.9% |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $824M | $838M | $753M | $678M | $691M |
| 粗利益率 % | 69.9% | 69.9% | · | · | · |
| 営業利益率 % | -47.0% | -14.7% | -34.2% | -20.7% | -27.6% |
| 純利益 | $-366M | $-127M | $-263M | $-112M | $-27M |
| 希薄化後EPS | $-3.95 | $-1.41 | $-3.18 | $-1.39 | $-0.35 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.3 | 0.1 | 0.0 | · | 0.0 |
| 流動比率 | 2.5 | 1.8 | 2.0 | 2.0 | 2.4 |
| クイックレシオ | 2.0 | 1.4 | 1.6 | 1.6 | 2.1 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | · | · | · | $-152M | $200.0K |
機関投資家(13F) 217 提出者 · $557.6M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 46 (+9 前期比) | 45 (0 前期比) | 75 (+2 前期比) | 56 (-7 前期比) | -123.4M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| BlackRock, Inc. | $62,184,412 | 10,890,440 | 11.15% | 株式数 |
| VANGUARD GROUP INC | $50,586,032 | 8,225,371 | 9.07% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $37,802,324 | 6,620,372 | 6.78% | 株式数 |
| Vestal Point Capital, LP | $32,746,850 | 5,735,000 | 5.87% | 株式数 |
| STATE STREET CORP | $28,464,693 | 4,985,060 | 5.10% | 株式数 |
| D. E. Shaw & Co., Inc. | $26,163,694 | 4,582,083 | 4.69% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $23,304,657 | 4,081,376 | 4.18% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $17,584,916 | 3,079,670 | 3.15% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $15,797,792 | 2,766,689 | 2.83% | 株式数 |
| MORGAN STANLEY | $14,167,103 | 2,481,104 | 2.54% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $13,800,073 | 2,416,197 | 2.47% | 株式数 |
| GOLDMAN SACHS GROUP INC | $11,744,574 | 2,056,843 | 2.11% | 株式数 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $10,800,619 | 1,891,527 | 1.94% | 株式数 |
| Camber Capital Management LP | $10,620,000 | 2,000,000 | 1.90% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $9,939,934 | 1,740,794 | 1.78% | 株式数 |
| Qube Research & Technologies Ltd | $9,511,918 | 1,665,835 | 1.71% | 株式数 |
| FEDERATED HERMES, INC. | $8,966,493 | 1,570,314 | 1.61% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $8,894,621 | 1,557,727 | 1.60% | 株式数 |
| Nuveen, LLC | $8,825,085 | 1,545,549 | 1.58% | 株式数 |
| MACKENZIE FINANCIAL CORP | $8,768,858 | 1,535,702 | 1.57% | 株式数 |
| CITADEL ADVISORS LLC | $8,757,335 | 1,533,684 | 1.57% | 株式数 |
| Connor, Clark & Lunn Investment Management Ltd. | $8,038,880 | 1,407,860 | 1.44% | 株式数 |
| Aberdeen Group plc | $7,474,007 | 1,308,933 | 1.34% | 株式数 |
| MARSHALL WACE, LLP | $6,982,210 | 1,222,804 | 1.25% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $6,008,336 | 1,051,996 | 1.08% | 株式数 |
| Assenagon Asset Management S.A. | $5,889,659 | 1,031,464 | 1.06% | 株式数 |
| NORTHERN TRUST CORP | $5,246,667 | 918,856 | 0.94% | 株式数 |
| Man Group plc | $5,188,865 | 908,733 | 0.93% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $5,149,827 | 901,896 | 0.92% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $4,469,588 | 782,765 | 0.80% | 株式数 |
| FMR LLC | $4,409,357 | 772,217 | 0.79% | 株式数 |
| Cubist Systematic Strategies, LLC | $3,840,296 | 531,161 | 0.69% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $3,555,172 | 622,622 | 0.64% | 株式数 |
| PRUDENTIAL FINANCIAL INC | $3,523,430 | 617,063 | 0.63% | 株式数 |
| WELLS FARGO & COMPANY/MN | $3,097,426 | 542,456 | 0.56% | 株式数 |
| AMH Equity Ltd | $2,892,000 | 400,000 | 0.52% | 株式数 |
| Walleye Capital LLC | $2,653,134 | 464,647 | 0.48% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $2,567,998 | 449,737 | 0.46% | 株式数 |
| OP Asset Management Ltd | $2,567,313 | 449,617 | 0.46% | 株式数 |
| STATE OF WISCONSIN INVESTMENT BOARD | $2,341,831 | 410,128 | 0.42% | 株式数 |
| Squarepoint Ops LLC | $2,190,921 | 383,699 | 0.39% | 株式数 |
| TWO SIGMA ADVISERS, LP | $2,092,230 | 340,200 | 0.38% | 株式数 |
| Bank of New York Mellon Corp | $1,929,647 | 337,942 | 0.35% | 株式数 |
| Militia Capital Management LLC | $1,720,994 | 301,400 | 0.31% | 株式数 |
| UBS Group AG | $1,680,715 | 294,346 | 0.30% | 株式数 |
| Invesco Ltd. | $1,519,191 | 266,058 | 0.27% | 株式数 |
| AMERIPRISE FINANCIAL INC | $1,489,082 | 260,785 | 0.27% | 株式数 |
| IEQ CAPITAL, LLC | $1,455,302 | 254,869 | 0.26% | 株式数 |
| Point72 Asset Management, L.P. | $1,363,411 | 238,776 | 0.24% | 株式数 |
| XTX Topco Ltd | $1,353,407 | 237,024 | 0.24% | 株式数 |
企業インサイダー 63 人のインサイダー · 39人の役員 · 18人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Samraat S. Raha | President and CEO | 2026年6月11日 A | 1,068,083 | 1 | 0 | $200,000 |
| Paul J Diaz | President and CEO | 2025年3月24日 F | 891,844 | 0 | 0 | $0 |
| Benjamin Richard Wheeler | Chief Financial Officer | 2026年9月21日 F | 287,193 | 0 | 0 | $0 |
| Scott J. Leffler | Chief Financial Officer | 2025年3月14日 F | 218,393 | 0 | 0 | $0 |
| Richard Bryan Riggsbee | Chief Financial Officer | 2023年12月1日 S | 291,812 | 0 | 0 | $0 |
| Jay M Moyes | Chief Financial Officer | 2007年10月15日 M | 25,282 | 0 | 0 | $0 |
| Bernard Tobin | President Crescendo BioScience | 2019年9月30日 D | 160,636 | 0 | 0 | $0 |
| Ralph L Mcdade | President Myriad RBM, Inc. | 2019年9月30日 D | 142,095 | 0 | 0 | $0 |
| Virginia Drosos | President Assurex Health | 2016年9月14日 A | 50,000 | 0 | 0 | $0 |
| Peter D Meldrum | President & C.E.O. | 2015年5月6日 M | 10,424 | 0 | 0 | $0 |
| Craig T Benson | President, Myriad RBM | 2013年9月17日 A | · | 0 | 0 | $0 |
| Gregory C Critchfield | President Myriad Genetic Labs | 2009年9月15日 A | 129,546 | 0 | 0 | $0 |
| Mark Verratti | Chief Operating Officer | 2026年4月14日 F | 629,646 | 0 | 0 | $0 |
| Nicole Lambert | Chief Operating Officer | 2023年10月9日 F | 223,993 | 0 | 0 | $0 |
| Alexander Ford | Chief Operating Officer | 2020年9月30日 D | 169,040 | 0 | 0 | $0 |
| Vishal Sikri | EVP, Commercial | 2026年9月16日 A | 351,224 | 0 | 0 | $0 |
| Jennifer Lynne Fox | Chief Legal Officer | 2026年9月3日 F | 305,964 | 0 | 0 | $0 |
| Brian J Donnelly | Chief Commerical Officer | 2026年6月11日 A | 573,363 | 0 | 0 | $0 |
| Raj Jampa | Chief Technology Officer | 2026年6月1日 A | 251,889 | 0 | 0 | $0 |
| Dale Muzzey | Chief Scientific Officer | 2026年4月14日 F | 326,310 | 0 | 0 | $0 |
| Kevin Richard Haas | Chief Technology Officer | 2026年3月15日 F | 180,022 | 0 | 0 | $0 |
| Shereen Solaiman | Chief People Officer | 2026年3月14日 F | 267,801 | 0 | 0 | $0 |
| Natalie Munk | Chief Accounting Officer | 2025年9月21日 F | 45,167 | 0 | 0 | $0 |
| Margaret Ancona | EVP, Strategy & Transformation | 2025年9月21日 F | 127,726 | 0 | 0 | $0 |
| Pamela Wong | Chief Legal Officer | 2024年3月22日 F | 65,002 | 0 | 0 | $0 |
| Jayne B. Hart | Chief People Officer | 2022年10月9日 F | 172,561 | 0 | 0 | $0 |
| Eric Santa | Chief Growth Officer | 2022年4月1日 F | 56,734 | 0 | 0 | $0 |
| Jerry S Lanchbury | Chief Scientific Officer | 2021年10月9日 F | 264,324 | 0 | 0 | $0 |
| Paul Parkinson | EVP Strategy and Innovation | 2021年3月24日 A | 87,407 | 0 | 0 | $0 |
| Benjamin Jackson | E.V.P., General Counsel | 2021年3月24日 A | 107,029 | 0 | 0 | $0 |
| Gary A. King | Exec. VP International Ops | 2019年9月30日 D | 148,397 | 0 | 0 | $0 |
| Richard M Marsh | E.V.P., General Counsel | 2018年9月30日 D | 144,174 | 0 | 0 | $0 |
| Richard Wenstrup | Chief Medical Officer | 2016年9月30日 D | 50,207 | 0 | 0 | $0 |
| Ronald S. Rogers | Exec VP Corp Communications | 2014年9月17日 A | 16,000 | 0 | 0 | $0 |
| Robert Gardner Harrison | Chief Information Officer | 2014年9月17日 A | 25,844 | 0 | 0 | $0 |
| Mark H Skolnick | Chief Scientific Officer | 2009年11月5日 M | 34,000 | 0 | 0 | $0 |
| Adrian N Hobden | Pres. Myriad Pharmaceuticals | 2009年6月8日 M | 234,071 | 0 | 0 | $0 |
| William A Hockett III | V. P. of Corp Communications | 2008年9月10日 A | 9,001 | 0 | 0 | $0 |
| George S Simon | V.P. Business Development | 2007年1月12日 M | 2,278 | 0 | 0 | $0 |
| Rashmi Kumar | 取締役 | 2026年6月8日 S | 171,889 | 0 | 1 | $-66,900 |
| Mark Steven Davis | 取締役 | 2026年6月4日 A | 106,665 | 0 | 0 | $0 |
| Lee Nisley Newcomer | 取締役 | 2026年6月4日 A | 191,842 | 0 | 0 | $0 |
| Daniel Skovronsky | 取締役 | 2026年6月4日 A | 195,507 | 0 | 0 | $0 |
| Colleen F Reitan | 取締役 | 2026年6月4日 A | 152,030 | 0 | 0 | $0 |
| Louise S. Phanstiel | 取締役 | 2026年6月4日 A | 341,652 | 3 | 0 | $494,548 |
| Heinrich Dreismann | 取締役 | 2026年6月4日 A | 231,145 | 0 | 0 | $0 |
| Paul Bisaro | 取締役 | 2026年6月4日 A | 157,142 | 1 | 0 | $27,600 |
| Dennis Langer | 取締役 | 2022年6月2日 A | 106,802 | 0 | 0 | $0 |
| Lawrence C Best | 取締役 | 2019年12月5日 A | 60,790 | 0 | 0 | $0 |
| Linda S Wilson | 取締役 | 2010年1月7日 M | 2,500 | 0 | 0 | $0 |
| Gerald P. Belle | 取締役 | 2009年11月4日 A | 1,200 | 0 | 0 | $0 |
| Dale A Stringfellow | 取締役 | 2005年2月17日 A | · | 0 | 0 | $0 |
| Arthur H Hayes JR | 取締役 | 2003年11月12日 A | · | 0 | 0 | $0 |
| Daniel K Spiegelman | · | 2024年6月4日 S | 32,917 | 0 | 0 | $0 |
| Heinrich Dreismann | · | 2021年6月3日 A | 83,527 | 0 | 0 | $0 |
| Walter Gilbert PHD | · | 2019年12月13日 P | 54,150 | 0 | 0 | $0 |
| John T Henderson | · | 2019年12月5日 A | 76,040 | 0 | 0 | $0 |
| Mark Christopher Capone | · | 2019年9月30日 D | 522,216 | 0 | 0 | $0 |
| Walter Lloyd Sanders | · | 2018年9月30日 D | 36,195 | 0 | 0 | $0 |
| James S Evans | · | 2014年9月30日 M | 48,128 | 0 | 0 | $0 |
| Wayne W Laslie | · | 2009年5月8日 M | 44,260 | 0 | 0 | $0 |
| Robert S Attiyeh | · | 2008年11月13日 A | 3,000 | 0 | 0 | $0 |
| Arthur Hull Hayes JR | · | 2007年11月15日 A | 0 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
ETF保有状況 30のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| QQQS · Invesco Exchange-Traded Fund Trust … | 0.66% | 37,225 SH | 2026年10月2日 | 日次 |
| HAPS · Harbor ETF Trust | 0.16% | 97,428 NS | 2026年7月31日 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0.10% | 117,614 SH | 2026年8月19日 | 日次 |
| VFQY · VANGUARD WELLINGTON FUND | 0.08% | 62,341 SH | 2026年8月19日 | 日次 |
| VFVA · VANGUARD WELLINGTON FUND | 0.06% | 86,916 SH | 2026年8月19日 | 日次 |
| LABU · Direxion Shares ETF Trust | 0.06% | 102,468 NS | 2026年7月31日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 80,572 SH | 2026年8月19日 | 日次 |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.03% | 17,023 SH | 2026年10月2日 | 日次 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.03% | 171,149 SH | 2026年10月2日 | 日次 |
| IBB · iShares Trust | 0.02% | 665,004 SH | 2026年9月11日 | 日次 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 532,111 SH | 2026年8月19日 | 日次 |
| PWS · Pacer Funds Trust | 0.02% | 1,400 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.01% | 2,371,823 SH | 2026年9月11日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 1,108,712 SH | 2026年8月19日 | 日次 |
| VHT · VANGUARD WORLD FUND | 0.01% | 270,010 SH | 2026年8月19日 | 日次 |
| RSSL · Global X Funds | 0.01% | 44,186 NS | 2026年7月31日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.01% | 16,657 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 190,558 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 2,479 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 13,787 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 9,100 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 20,708 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 125,596 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.00% | 23,376 SH | 2026年9月3日 | 日次 |
| DFUS · Dimensional ETF Trust | 0.00% | 21,310 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 47,694 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2,881,677 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 7,148 SH | 2026年8月19日 | 日次 |
| IWN · iShares Trust | · | 854,602 SH | 2026年9月11日 | 日次 |
| SMLF · iShares Trust | · | 186,725 SH | 2026年9月11日 | 日次 |
MYGN アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
12ヶ月目標株価
9 アナリスト · 2026-09-28平均値ターゲット $3.37 -25.8%
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| MYGN | $575M | -1.6 | -1.6% | -44.4% | -96.8% | 69.9% |
| OVID | $212M | -4.0 | 1181.3% | -240.1% | -18.7% | · |
| ASMB | $539M | -61.8 | 153.5% | -8.5% | -5.5% | · |
| TECX | $391M | -5.2 | · | · | -27.7% | · |
| DMAC | $428M | · | · | · | -78.7% | · |
| SPRY | $1.16B | -6.7 | -5.5% | -203.3% | -111.8% | · |
| EDIT | $201M | -1.1 | 25.4% | -395.0% | -688.8% | · |
| EIKN | · | · | · | · | · | · |
| GALT | $271M | -8.7 | · | · | 25.0% | · |
| RCEL | $105M | -2.0 | 11.5% | -67.8% | 328.9% | 82.1% |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。