SILO Silo Pharma, Inc. - Common Stock
$0.37
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
SILO 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.37
時価総額
$5M
P/E (TTM)
-0.7
EPS（TTM）
$-0.50
収益（TTM）
$72.1K
配当利回り
—
ROE
-75.3%
負債/自己資本
—
52週レンジ
$0 – $1
SILO 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$72.1K
2019-12-31
→
2025-12-31
EPS
$-0.50
2017-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
-5863.5%
2019-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SILO
競合中央値
P/E (TTM)
-0.7
—
P/S (TTM) (株価売上高倍率（TTM）)
62.8
3.0
P/B (株価純資産倍率)
0.7
1.2
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SILO
競合中央値
Gross Margin (粗利益率)
38.6%
51.4%
Operating Margin (営業利益率)
-5936.9%
—
Net Profit Margin (純利益率)
-5863.5%
-403.8%
ROA
-56.3%
-105.2%
ROE
-75.3%
-155.0%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SILO
競合中央値
Current Ratio (流動比率)
11.4
2.8
Quick Ratio (クイックレシオ)
10.5
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SILO
競合中央値
Revenue YoY (収益（前年比）)
0.00%
—
Revenue CAGR 3Y (収益（3年CAGR）)
0.00%
—
Revenue CAGR 5Y (収益（5年CAGR）)
12.0%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SILO
競合中央値
SILO アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
7 アナリスト
- 強い買い 2 28.6%
- 買い 4 57.1%
- 保有 1 14.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.16%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2023年12月31日 | $-0.36 | $-0.20 | -0.16% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| SILO | $5M | -0.7 | 0.00% | -5863.5% | -75.3% | 38.6% |
| GOVX | $296.2K | — | -37.1% | -862.3% | -645.9% | — |
| HCWB | — | -0.1 | -97.9% | -14677.1% | -586.8% | 20.0% |
| XBIO | — | -1.4 | 19.0% | — | — | — |
| BCAB | — | -0.6 | — | — | — | — |
| APVO | $9M | -0.1 | — | — | -217.2% | — |
| SNGX | $14M | -0.6 | -85.8% | — | -311.2% | — |
| RNAZ | — | -0.1 | — | — | — | — |
| FBLG | — | -0.5 | — | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 18
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $72.1K | $72.1K | $72.1K | $72.1K | · | $40.9K | $40.6K | |
| Cost of Revenue | $44.3K | $5.8K | $5.8K | $5.8K | $5.0K | · | $27.4K | |
| Gross Profit | $27.8K | $66.3K | $66.3K | $66.3K | $66.3K | · | $13.2K | |
| R&D Expense | $2M | $2M | $845.1K | $1M | $693.9K | $26.2K | · | |
| SG&A Expense | · | · | $390.1K | $227.3K | $163.0K | $50.2K | $87.0K | |
| Operating Expenses | $4M | $5M | $4M | $4M | $3M | $2M | $943.6K | |
| Operating Income | $-4M | $-5M | $-4M | $-4M | $-3M | $-2M | $-930.4K | |
| Interest Expense | · | · | $4.9K | $2.2K | $3.0K | $80 | $0 | |
| Interest Income | $207 | · | · | $72.6K | $1.2K | · | · | |
| Other Non-op | $53.0K | $312.8K | $224.5K | $-279.7K | $7M | $229.7K | $-82.9K | |
| Pretax Income | $-4M | $-4M | $-4M | $-4M | $4M | $-3M | · | |
| Income Tax | · | · | · | · | $24.9K | · | · | |
| Net Income | $-4M | $-4M | $-4M | $-4M | $4M | $-3M | $-1M | |
| EPS (Basic) | $-0.50 | $-1.19 | $-1.20 | · | $0.04 | $-0.05 | · | |
| EPS (Diluted) | $-0.50 | $-1.19 | $-1.20 | · | $0.04 | $-0.05 | · | |
| Shares (Basic) | 8,382,272 | 3,680,389 | 3,079,874 | 2,284,240 | 1,897,315 | 65,954,691 | · | |
| Shares (Diluted) | 8,382,272 | 3,680,389 | 3,079,874 | 2,284,240 | 1,918,444 | 65,954,691 | · | |
| EBITDA | $-4M | $-5M | $-4M | $-4M | $-3M | $-3M | $-930.4K |
貸借対照表 23
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $4M | $4M | $11M | $10M | $1M | $111.8K | |
| Short-term Investments | $2M | $3M | $4M | · | · | · | · | |
| Receivables | · | · | · | $66.0K | · | $23.5K | · | |
| Inventory | · | · | · | · | · | $33.5K | $156.4K | |
| Prepaid Expense | $208.6K | $31.0K | $16.0K | $135.9K | $145.3K | $241.1K | $16.3K | |
| Other Current Assets | $98.6K | · | · | · | · | · | · | |
| Current Assets | $7M | $7M | $8M | $12M | $10M | $1M | $493.8K | |
| Intangibles | $217.4K | $241.2K | · | · | · | · | · | |
| Other Non-current Assets | · | · | · | · | $61.2K | · | · | |
| Total Assets | $8M | $7M | $8M | $12M | $10M | $1M | $493.8K | |
| Accounts Payable | $578.1K | $2M | $703.5K | $364.2K | $417.9K | $127.1K | $54.9K | |
| Accrued Liabilities | · | · | · | $20.1K | · | · | · | |
| Short-term Debt | · | · | · | · | · | $14.7K | · | |
| Current Liabilities | $650.2K | $2M | $775.6K | $436.3K | $490.0K | $141.7K | $116.7K | |
| Total Liabilities | $1M | $2M | $2M | $1M | $1M | $146.0K | $116.7K | |
| Common Stock | $1.3K | $449 | $316 | $316 | $197 | $8.5K | $2.4K | |
| Paid-in Capital | $26M | $20M | $18M | $18M | $12M | $7M | $3M | |
| Retained Earnings | $-19M | $-15M | $-11M | $-7M | $-3M | $-6M | $-3M | |
| Treasury Stock | · | · | $471.1K | · | · | · | · | |
| AOCI | $5.8K | $2.4K | $-6.2K | · | · | · | · | |
| Stockholders' Equity | $6M | $5M | $6M | $10M | $9M | $1M | $-22.9K | |
| Liabilities + Equity | $8M | $7M | $8M | $12M | $10M | $1M | $493.8K | |
| Shares Outstanding | 13,318,273 | 4,484,456 | 2,906,241 | 3,158,797 | 1,972,739 | 85,141,956 | 23,604,207 |
キャッシュフロー 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $117.0K | · | $871.6K | $577.7K | $395.1K | $756.0K | $319.6K | |
| Deferred Tax | · | · | · | · | $24.9K | $0 | · | |
| Amort. of Intangibles | $11.4K | $6.2K | · | · | · | · | $0 | |
| Operating Cash Flow | $-5M | $-4M | $-3M | $-3M | $-2M | $-1M | $-794.3K | |
| Investing Cash Flow | $644.0K | $973.8K | $-4M | $86.7K | $7M | $39.0K | $186.7K | |
| Stock Issued | · | $2M | · | $5M | · | $2M | · | |
| Net Stock Activity | · | $2M | · | $5M | · | $2M | · | |
| Financing Cash Flow | $5M | $3M | $-471.1K | $5M | $4M | $2M | $382.7K | |
| Net Change in Cash | · | · | · | · | · | · | $-224.9K | |
| Taxes Paid | · | · | · | $25.2K | · | · | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.6% | 91.9% | 91.9% | · | -2182.5% | -330.4% | 32.5% | |
| Operating Margin | -5936.9% | -6526.4% | -5347.4% | · | 90393.4% | -6287.3% | -2293.4% | |
| Net Margin | -5863.5% | -6092.6% | -5132.6% | · | -128581.7% | -7422.5% | -2497.7% | |
| Pretax Margin | -5863.5% | -6092.6% | -5036.0% | · | -137746.5% | · | · | |
| EBITDA Margin | -5936.9% | -6526.4% | -5347.4% | · | 90393.4% | -6287.3% | -2293.4% | |
| ROA | -56.3% | -58.0% | -38.2% | -35.3% | 65.5% | · | -150.2% | |
| ROE | -75.3% | -74.4% | -54.1% | -35.2% | 40.6% | · | 1631.8% | |
| ROIC | · | · | · | · | -30.1% | · | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 11.4 | 4.3 | 9.9 | 26.5 | 21.2 | · | 4.2 | |
| Quick Ratio | 10.5 | 4.3 | 9.9 | 26.1 | 20.1 | · | 1.0 | |
| Interest Coverage | · | · | -791.9 | -1649.7 | -50821.2 | -32162.1 | -14.8 |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | -0.0 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | 0.3 |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.00% | 0.00% | 0.00% | · | · | · | · | |
| Revenue CAGR 3Y | 0.00% | · | 20.8% | · | · | · | · | |
| Revenue CAGR 5Y | 12.0% | · | · | · | · | · | · |
バリュエーション（TTM） 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $72.1K | $72.1K | $72.1K | $72.1K | $134.0K | $40.9K | $40.6K | |
| Net Income TTM | $-4M | $-4M | $-4M | $-4M | $4M | $-3M | $-1M | |
| Market Cap | $5M | $4M | $4M | $11M | $705M | · | · | |
| P/E | -0.7 | -0.7 | -1.2 | · | 178.8 | · | · | |
| P/S | 62.8 | 55.4 | 58.0 | 147.2 | 5262.3 | · | · | |
| P/B | 0.7 | 0.8 | 0.7 | 1.0 | 77.8 | · | · | |
| P / Tangible Book | 0.7 | 0.8 | 0.7 | 1.0 | 77.8 | · | · | |
| P / Cash Flow | -1.0 | -1.0 | -1.3 | -3.0 | -309.6 | · | · | |
| Earnings Yield | -147.1% | -133.7% | -83.3% | · | 0.56% | · | · |
損益計算書 17
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | |
| Cost of Revenue | $20.7K | $20.7K | $20.7K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | |
| Gross Profit | $-2.7K | $-2.7K | $-2.7K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | |
| R&D Expense | $1M | $306.0K | $543.6K | $717.2K | $594.0K | $1M | $517.5K | $392.8K | $318.2K | $337.0K | $174.5K | $130.7K | $202.9K | $634.7K | $375.8K | $105.7K | |
| SG&A Expense | · | · | · | · | · | · | · | $50.6K | $64.4K | · | · | $239.1K | $65.0K | $104.2K | $60.3K | $25.9K | |
| Operating Expenses | $2M | $783.9K | $1M | $1M | $1M | $2M | $1M | $1M | $896.1K | $1M | $790.0K | $1M | $820.1K | $2M | $965.7K | $510.9K | |
| Operating Income | $-2M | $-786.5K | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | $-879.5K | $-1M | $-773.4K | $-1M | $-803.5K | $-2M | $-949.2K | $-494.3K | |
| Interest Expense | · | · | · | · | · | · | · | · | $1.9K | · | $1.1K | $1.9K | $1.7K | · | · | · | |
| Interest Income | $191 | · | · | · | · | · | · | · | · | · | · | · | $64.4K | · | · | · | |
| Other Non-op | $-52.5K | $-95.0K | $41.0K | $44.3K | $62.7K | $82.7K | $81.2K | $71.0K | $77.8K | $112.1K | $113.2K | $102.0K | $-102.9K | $-5.9K | $-34.1K | $-164.1K | |
| Pretax Income | $-2M | $-881.5K | $-1M | $-1M | $-1M | $-2M | $-928.8K | $-931.8K | $-801.7K | $-1M | $-660.2K | $-1M | $-906.4K | $-2M | $-983.2K | $-658.4K | |
| Net Income | $-2M | $-881.5K | $-1M | $-1M | $-1M | $-2M | $-928.8K | $-931.8K | $-801.7K | $-1M | $-660.2K | $-1M | $-906.4K | $-2M | $-983.2K | $-658.4K | |
| EPS (Basic) | $-0.12 | $0.04 | $-0.12 | $-0.19 | $-0.23 | $-0.38 | $-0.22 | $-0.31 | $-0.28 | $-0.38 | $-0.21 | $-0.32 | $-0.29 | · | $-0.49 | $-0.01 | |
| EPS (Diluted) | $-0.12 | $0.04 | $-0.12 | $-0.19 | $-0.23 | $-0.38 | $-0.22 | $-0.31 | $-0.28 | $-0.38 | $-0.21 | $-0.32 | $-0.29 | · | $-0.49 | · | |
| Shares (Basic) | 13,709,211 | -11,713,263 | 9,331,346 | 6,279,733 | 4,484,456 | -6,541,058 | 4,301,847 | 3,052,666 | 2,866,934 | -6,341,572 | 3,108,797 | 3,153,852 | 3,158,797 | -3,677,105 | 2,000,700 | 1,987,906 | |
| Shares (Diluted) | 13,709,211 | -11,713,263 | 9,331,346 | 6,279,733 | 4,484,456 | -6,541,058 | 4,301,847 | 3,052,666 | 2,866,934 | -6,341,572 | 3,108,797 | 3,153,852 | 3,158,797 | -3,677,105 | 2,000,700 | 1,987,906 | |
| EBITDA | $-2M | · | $-1M | $-1M | $-1M | · | $-1M | $-1M | $-879.5K | · | $-773.4K | $-1M | $-803.5K | · | $-949.2K | $-494.3K |
貸借対照表 20
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $5M | $4M | $4M | $3M | $4M | $5M | $5M | $3M | $4M | $199.8K | $158.8K | $5M | $11M | $12M | $9M | |
| Short-term Investments | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $9M | $10M | $6M | · | · | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | $69.6K | $68.4K | · | $66.0K | · | · | |
| Prepaid Expense | $529.4K | $208.6K | $225.9K | $113.1K | $152.7K | $31.0K | $246.5K | $120.3K | $133.8K | $16.0K | $79.9K | $121.3K | $204.3K | $135.9K | $581.4K | $99.9K | |
| Other Current Assets | $68.7K | $98.6K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $7M | $7M | $6M | $6M | $6M | $7M | $8M | $8M | $7M | $8M | $9M | $10M | $11M | $12M | $13M | $9M | |
| Intangibles | $214.4K | $217.4K | $220.3K | $223.2K | $238.1K | $241.2K | $244.3K | $247.4K | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $64.8K | $63.6K | |
| Total Assets | $7M | $8M | $6M | $7M | $6M | $7M | $9M | $8M | $7M | $8M | $9M | $10M | $11M | $12M | $13M | $9M | |
| Accounts Payable | $632.7K | $578.1K | $636.2K | $977.8K | $1M | $2M | $972.7K | $1M | $801.6K | $703.5K | $143.6K | $1M | · | $364.2K | · | · | |
| Current Liabilities | $704.8K | $650.2K | $708.3K | $1M | $1M | $2M | $1M | $1M | $873.7K | $775.6K | $678.8K | $1M | $732.4K | $436.3K | $312.2K | $268.8K | |
| Total Liabilities | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | |
| Common Stock | $1.6K | $1.3K | $1.0K | $865 | $449 | $449 | $449 | $408 | $316 | $316 | $311 | $311 | $316 | $316 | $314 | $9.9K | |
| Paid-in Capital | $27M | $26M | $24M | $22M | $20M | $20M | $20M | $19M | $18M | $18M | $17M | $17M | $18M | · | $17M | $12M | |
| Retained Earnings | $-21M | $-19M | $-19M | $-18M | $-16M | $-15M | $-14M | $-13M | $-12M | $-11M | $-10M | $-9M | $-8M | $-7M | $-6M | $-5M | |
| Treasury Stock | · | · | · | · | · | · | $6.3K | $644.2K | $586.6K | $471.1K | $161.9K | $16.2K | · | · | · | · | |
| AOCI | $8.7K | $5.8K | $11.3K | $9.6K | $10.7K | $2.4K | $19.8K | $8.0K | $26.1K | $-6.2K | $-723 | $-3.3K | $5.2K | · | · | · | |
| Stockholders' Equity | $6M | $6M | $5M | $5M | $4M | $5M | $7M | $6M | $5M | $6M | $7M | $8M | $9M | $10M | $12M | $8M | |
| Liabilities + Equity | $7M | $8M | $6M | $7M | $6M | $7M | $9M | $8M | $7M | $8M | $9M | $10M | $11M | $12M | $13M | $9M | |
| Shares Outstanding | 16,266,593 | 13,318,273 | 10,461,130 | 8,651,128 | 4,484,456 | 4,484,456 | 4,484,456 | 3,720,818 | 2,833,451 | 2,906,241 | 3,108,797 | 3,108,797 | 3,158,797 | 3,158,797 | 3,138,797 | 99,395,304 |
キャッシュフロー 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $56.6K | $52.3K | $47.3K | $-161.0K | · | · | $169.7K | $168.4K | $173.3K | $160.9K | $379.3K | $169.2K | $162.3K | $253.7K | $96.5K | $100.2K | |
| Amort. of Intangibles | $2.9K | $2.9K | $2.9K | $2.5K | $3.1K | $6.2K | $0 | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-822.6K | $-780.3K | $-955.5K | $-1M | $-2M | $-917.4K | $-1M | $-731.8K | $-838.2K | $-910.0K | $-1M | $-550.0K | $-692.7K | $-886.0K | $-1M | $-400.1K | |
| Investing Cash Flow | $-23.6K | $-520.0K | $-95.5K | $388.1K | $871.4K | $-37.7K | $-40.4K | $954.3K | $97.6K | $4M | $1M | $-4M | $-6M | $0 | $0 | $66.7K | |
| Stock Issued | · | · | · | · | · | $0 | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | · | $2M | $634.9K | · | · | $0 | $2M | $2M | $-115.5K | $-194.4K | $-145.7K | · | · | $0 | · | · | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | · |
収益性 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -14.8% | · | -14.8% | 91.9% | 91.9% | · | 91.9% | 91.9% | 91.9% | · | 91.9% | 91.9% | · | · | 1688.7% | 4394.2% | |
| Operating Margin | -8846.4% | · | -6388.2% | -6926.8% | -6069.7% | · | -5603.6% | -5563.2% | -4879.1% | · | -4290.7% | -6185.8% | · | · | -96753.7% | -131110.1% | |
| Net Margin | -9137.4% | · | -6160.5% | -6681.2% | -5721.9% | · | -5152.9% | -5169.4% | -4447.3% | · | -3662.5% | -5619.7% | · | · | -100228.9% | -174642.4% | |
| Pretax Margin | -9137.4% | · | -6160.5% | -6681.2% | -5721.9% | · | -5152.9% | -5169.4% | -4447.3% | · | -3662.5% | -5619.7% | · | · | -100228.9% | -174642.4% | |
| EBITDA Margin | -8846.4% | · | -6388.2% | -6926.8% | -6069.7% | · | -5603.6% | -5563.2% | -4879.1% | · | -4290.7% | -6185.8% | · | · | -96753.7% | -131110.1% | |
| ROA | -25.5% | · | -14.8% | -16.4% | -16.1% | · | -10.6% | -10.2% | -8.9% | · | -6.0% | -10.5% | -8.7% | · | -8.1% | -9.4% | |
| ROE | -34.0% | · | -18.8% | -22.1% | -22.2% | · | -13.0% | -13.1% | -10.9% | · | -6.8% | -12.5% | -10.1% | · | -8.9% | -11.3% |
流動性と支払能力 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.7 | · | 8.7 | 6.1 | 4.7 | · | 7.9 | 5.8 | 7.9 | · | 13.1 | 9.1 | 15.0 | · | 41.4 | 33.3 | |
| Quick Ratio | 8.6 | · | 8.3 | 6.0 | 4.6 | · | 7.7 | 5.8 | 7.7 | · | 13.0 | 9.0 | 14.6 | · | 39.2 | 32.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -470.3 | · | -717.4 | -598.5 | -485.5 | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | 0.5 | 0.5 | · | · | · | · |
バリュエーション（TTM） 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $72.1K | · | $72.1K | $72.1K | $72.1K | · | $72.1K | $72.1K | $72.1K | · | $72.1K | $72.1K | · | · | · | · | |
| Net Income TTM | $-5M | · | $-4M | $-4M | $-4M | · | $-3M | $-3M | $-3M | · | $-4M | $-4M | $-3M | · | $4M | $5M | |
| Market Cap | $6M | · | $7M | $5M | $5M | · | $5M | $4M | $6M | · | $5M | $6M | $7M | · | $17M | $547M | |
| P/E | -0.5 | · | -0.9 | -0.7 | -1.1 | · | -1.1 | -0.9 | -1.8 | · | -1.3 | · | · | · | · | 1.7 | |
| P/S | 81.2 | · | 100.1 | 75.6 | 72.8 | · | 68.4 | 51.6 | 76.6 | · | 72.0 | 88.4 | · | · | · | · | |
| P/B | 1.0 | · | 1.4 | 1.1 | 1.3 | · | 0.7 | 0.6 | 1.0 | · | 0.7 | 0.8 | 0.7 | · | 1.4 | 69.4 | |
| P / Tangible Book | 1.1 | · | 1.5 | 1.2 | 1.4 | · | 0.8 | 0.7 | 1.0 | · | 0.7 | 0.8 | 0.7 | · | 1.4 | 69.4 | |
| P / Cash Flow | -7.1 | · | · | · | -3.2 | · | · | · | -6.6 | · | · | · | -9.6 | · | · | · | |
| Earnings Yield | -183.3% | · | -110.1% | -150.8% | -88.9% | · | -92.7% | -112.0% | -56.4% | · | -78.4% | · | · | · | · | 57.5% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $72.1K | $72.1K | $72.1K | $72.1K | — |
| 粗利益率 % | 38.6% | 91.9% | 91.9% | — | -2182.5% |
| 営業利益率 % | -5936.9% | -6526.4% | -5347.4% | — | 90393.4% |
| 純利益 | $-4M | $-4M | $-4M | $-4M | $4M |
| 希薄化後EPS | $-0.50 | $-1.19 | $-1.20 | — | $0.04 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 11.4 | 4.3 | 9.9 | 26.5 | 21.2 |
| クイックレシオ | 10.5 | 4.3 | 9.9 | 26.1 | 20.1 |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。