SLE Super League Enterprise, Inc. - Common Stock
$5.33
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 15, 2026
SLE 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$5.33
時価総額
—
P/E (TTM)
—
EPS（TTM）
—
収益（TTM）
$11M
配当利回り
—
ROE
—
負債/自己資本
—
52週レンジ
$1 – $12
SLE 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$11M
2018-12-31
→
2025-12-31
EPS
—
フリーキャッシュフロー
—
2019-12-31
→
2021-12-31
利益率
—
2019-12-31
→
2021-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SLE
競合中央値
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SLE
競合中央値
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SLE
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SLE
競合中央値
Revenue YoY (収益（前年比）)
-29.9%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-16.8%
—
Revenue CAGR 5Y (収益（5年CAGR）)
40.6%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SLE
競合中央値
SLE アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
7 アナリスト
- 強い買い 1 14.3%
- 買い 5 71.4%
- 保有 1 14.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
2 アナリスト · 2026-05-18
中央値
$14.50
← 全目標を下回る
$5.33
安値
$14.00
高値
$15.00
中央値ターゲット
$14.50
+172.3%
平均値ターゲット
$14.50
+172.3%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-1.5%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-1.77 | $-2.11 | 0.34% |
| 2025年12月31日 | $-9.44 | $-3.31 | -6.1% |
| 2025年9月30日 | $-27.60 | $-33.88 | 6.3% |
| 2025年6月30日 | $-54.24 | $-94.54 | 40.3% |
| 2025年3月31日 | $-120.00 | $-159.98 | 40.0% |
| 2024年12月31日 | $-216.00 | $-126.05 | -90.0% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| SLE | — | — | -29.9% | — | — | — |
| IPM | $16M | -11.5 | 2050.0% | -8.3% | -10.3% | — |
| AEHL | — | — | — | — | — | — |
| ONFO | — | — | — | — | — | — |
| SOPA | $3M | -0.3 | -13.1% | -143.9% | -645.7% | 26.2% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11M | $16M | $25M | $20M | $12M | $2M | $1M | $1M | |
| Cost of Revenue | $7M | $10M | $15M | $11M | $7M | $856.0K | $513.0K | $684.0K | |
| Gross Profit | $5M | $6M | $10M | $9M | $5M | $1M | $571.0K | $362.0K | |
| R&D Expense | $3M | $4M | $10M | $16M | $11M | $7M | $5M | $4M | |
| SG&A Expense | $7M | $9M | $10M | $12M | $9M | $8M | $12M | $8M | |
| Operating Expenses | $18M | $23M | $43M | $93M | $30M | $20M | $21M | $17M | |
| Operating Income | $-13M | $-17M | $-33M | $-85M | $-25M | $-19M | $-21M | $-16M | |
| Interest Expense | · | · | $50.0K | $679.0K | $5.0K | $8.0K | $10M | $4M | |
| Other Non-op | $-49.0K | $-123.0K | $27.0K | $-17.0K | $13.0K | $11.0K | $-10M | $-4M | |
| Pretax Income | $-21M | $-16M | $-31M | $-86M | $-24M | $-19M | · | · | |
| Income Tax | $-9.0K | $161.0K | $-313.0K | $-205.0K | $-3M | $0 | $0 | $0 | |
| Net Income | $-21M | $-17M | $-30M | $-85M | $-21M | $-19M | $-31M | $-21M | |
| EPS (Basic) | $-40.43 | $-1123.63 | $-13.67 | $-45.95 | $-0.69 | · | · | · | |
| Shares (Basic) | 492,868 | 18,708 | · | · | · | · | · | · | |
| EBITDA | · | · | · | · | $-22M | $-19M | $-20M | · |
貸借対照表 24
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $1M | $8M | $2M | $15M | $8M | $8M | $3M | |
| Short-term Investments | $0 | · | · | · | · | · | · | · | |
| Receivables | $2M | $4M | $8M | $6M | $6M | $588.0K | $293.0K | $488.0K | |
| Prepaid Expense | $1M | $677.0K | $862.0K | $1M | $1M | $837.0K | $924.0K | $487.0K | |
| Current Assets | $18M | $6M | $17M | $10M | $22M | $9M | $10M | $4M | |
| PP&E (Net) | $8.0K | $24.0K | $70.0K | $147.0K | $104.0K | $138.0K | $239.0K | $531.0K | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Accum. Depreciation | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | |
| Goodwill | $2M | $2M | $2M | $0 | $50M | $3M | $3M | $0 | |
| Intangibles | $2M | $4M | $7M | $20M | $24M | $2M | $2M | $707.0K | |
| Other Non-current Assets | $0 | · | $0 | · | · | · | · | · | |
| Total Assets | $22M | $12M | $25M | $30M | $97M | $14M | $14M | $5M | |
| Accounts Payable | $4M | $5M | $10M | $7M | $6M | $2M | $853.0K | $813.0K | |
| Short-term Debt | $0 | $2M | $0 | · | · | · | · | · | |
| Current Liabilities | $4M | $10M | $13M | $11M | $6M | $2M | $1M | $12M | |
| Deferred Tax | $147.0K | $161.0K | $0 | $313.0K | $518.0K | $1M | · | · | |
| Total Liabilities | $4M | $12M | $15M | $11M | $6M | $3M | $1M | · | |
| Common Stock | $94.0K | $94.0K | $81.0K | $47.0K | $46.0K | $25.0K | $18.0K | $14.0K | |
| Paid-in Capital | $307M | $270M | $259M | $230M | $216M | $115M | $99M | $48M | |
| Retained Earnings | $-290M | $-270M | $-249M | $-211M | $-125M | $-105M | $-86M | $-55M | |
| AOCI | $0 | · | · | · | · | · | · | · | |
| Stockholders' Equity | $18M | $170.0K | $10M | $19M | $91M | $11M | $13M | $-7M | |
| Liabilities + Equity | $22M | $12M | $25M | $30M | $97M | $14M | $14M | $5M | |
| Shares Outstanding | 1,129,901 | 33,801 | 4,774,116 | 1,880,299 | 1,840,460 | 15,483,010 | 8,573,922 | 4,610,109 |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $5M | $5M | $3M | $1M | $861.0K | $861.2K | |
| Stock-based Comp | $2M | $1M | $3M | $4M | $2M | $2M | $6M | $4M | |
| Deferred Tax | $-14.0K | $161.0K | $-313.0K | $-205.0K | $-3M | $0 | $0 | $0 | |
| Amort. of Intangibles | $2M | $3M | $5M | $5M | $3M | $1M | $245.0K | $245.0K | |
| Other Non-cash | · | · | · | · | $-5M | $2M | $10M | · | |
| Operating Cash Flow | $-11M | $-11M | $-15M | $-20M | $-23M | $-15M | $-14M | $-11M | |
| CapEx | $0 | $23.0K | $8.0K | $149.0K | $22.0K | $9.0K | $73.0K | $255.0K | |
| Investing Cash Flow | $916.0K | $-283.0K | $-825.0K | $-2M | $-4M | $-1M | $-3M | $-866.0K | |
| Stock Issued | · | · | · | · | · | $14M | $22M | $0 | |
| Net Stock Activity | · | · | · | · | · | $14M | $22M | · | |
| Financing Cash Flow | $23M | $5M | $21M | $9M | $34M | $16M | $22M | $13M | |
| Net Change in Cash | $13M | $-6M | $5M | $-12M | $7M | $-500.0K | $6M | $1M | |
| Free Cash Flow | · | · | · | · | $-23M | $-15M | $-14M | · | |
| Levered FCF | · | · | · | · | $-23M | · | · | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | 43.9% | 58.5% | 52.7% | · | |
| Operating Margin | · | · | · | · | -214.9% | -908.1% | -1916.0% | · | |
| Net Margin | · | · | · | · | -177.8% | -907.6% | -2830.2% | · | |
| Pretax Margin | · | · | · | · | -204.4% | · | · | · | |
| EBITDA Margin | · | · | · | · | -186.4% | -902.8% | -1882.4% | · | |
| ROA | · | · | · | · | -37.5% | -131.8% | -315.7% | · | |
| ROE | · | · | · | · | -22.5% | -143.1% | -200.2% | · | |
| ROIC | · | · | · | · | -24.1% | · | · | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | 4.0 | 5.1 | 9.6 | · | |
| Quick Ratio | · | · | · | · | 3.7 | 4.7 | 8.7 | · | |
| Interest Coverage | · | · | · | · | -5016.0 | -2342.9 | -2.1 | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.2 | 0.1 | 0.1 | · | |
| Receivables Turnover | · | · | · | · | 3.4 | 4.7 | 2.8 | · |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -29.9% | -35.5% | 27.5% | 68.6% | 465.5% | · | · | · | |
| Revenue CAGR 3Y | -16.8% | 11.5% | 129.9% | · | · | · | · | · | |
| Revenue CAGR 5Y | 40.6% | · | · | · | · | · | · | · |
バリュエーション（TTM） 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $16M | $25M | $20M | $12M | $2M | $1M | · | |
| Net Income TTM | $-21M | $-17M | $-30M | $-85M | $-21M | $-19M | $-31M | · | |
| Market Cap | · | · | · | · | $69.50B | $35.05B | $16.19B | · | |
| P/S | · | · | · | · | 5954.1 | 16983.3 | 14933.2 | · | |
| P/B | · | · | · | · | 766.2 | 3204.2 | 1204.2 | · | |
| P / Tangible Book | 0.6 | · | 194.8 | · | 4292.2 | 5419.5 | · | · | |
| P / Cash Flow | · | · | · | · | -3060.5 | -2356.4 | -1186.2 | · | |
| P / FCF | · | · | · | · | -3057.6 | -2355.0 | -1179.9 | · |
損益計算書 18
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $10M | $7M | $5M | $3M | $7M | $5M | $4M | |
| Cost of Revenue | $2M | $2M | $1M | $2M | $2M | $2M | $3M | $2M | $2M | $6M | $5M | $3M | $2M | $4M | $3M | $2M | |
| Gross Profit | $1M | $1M | $1M | $1M | $1M | $999.0K | $2M | $2M | $2M | $4M | $3M | $2M | $1M | $3M | $2M | $2M | |
| R&D Expense | $668.0K | $622.0K | $667.0K | $694.0K | $929.0K | $1M | $914.0K | $792.0K | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $5M | |
| SG&A Expense | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $2M | $3M | $3M | $3M | $3M | |
| Operating Expenses | $5M | $4M | $4M | $4M | $5M | $6M | $5M | $6M | $6M | $17M | $7M | $10M | $9M | $19M | $54M | $11M | |
| Operating Income | $-4M | $-3M | $-3M | $-3M | $-4M | $-5M | $-3M | $-4M | $-5M | $-13M | $-4M | $-8M | $-7M | $-16M | $-52M | $-9M | |
| Interest Expense | · | · | · | · | · | · | · | · | $18.0K | · | $0 | $2.0K | $40.0K | $186.0K | $514.0K | $-23.0K | |
| Interest Income | $90.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $14.0K | $169.0K | $2.0K | $-63.0K | $-157.0K | $-93.0K | $4.0K | $-14.0K | $-20.0K | $3.0K | $0 | $0 | $24.0K | $-11.0K | $-7.0K | $0 | |
| Pretax Income | $-4M | $-10M | $-4M | $-3M | $-4M | $-5M | $-4M | $-2M | $-5M | $-13M | $-3M | $-7M | $-7M | $-16M | $-53M | $-9M | |
| Income Tax | $0 | $-9.0K | $0 | $0 | $0 | $161.0K | $0 | $0 | $0 | $0 | $0 | $-313.0K | $0 | $-159.0K | $0 | $0 | |
| Net Income | $-4M | $-10M | $-4M | $-3M | $-4M | $-5M | $-4M | $-2M | $-5M | $-13M | $-3M | $-7M | $-7M | $-16M | $-53M | $-9M | |
| EPS (Basic) | $-1.77 | $-38.91 | $3.25 | $-4.52 | $-119.79 | $-1077.15 | $-21.47 | $-24.01 | $-1.00 | $-3.26 | $-3.19 | $-3.38 | $-3.84 | $-17.36 | $-28.14 | $-0.24 | |
| EPS (Diluted) | · | · | $-2.65 | · | · | · | $-21.47 | · | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 2,434,716 | -226,771 | 1,090,129 | 637,877 | 35,321 | -164,030 | 248,007 | 168,533 | · | · | · | · | · | · | 37,386,981 | 36,946,587 | |
| Shares (Diluted) | · | · | 1,561,806 | · | · | · | 248,007 | · | · | · | · | · | · | · | · | · | |
| EBITDA | $-4M | · | $-3M | $-3M | $-3M | · | $-3M | $-4M | $-4M | · | $-4M | $-8M | $-6M | · | $-52M | $-9M |
貸借対照表 25
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $14M | $1M | $475.0K | $747.0K | $1M | $289.0K | $2M | $3M | $8M | $1M | $3M | $590.0K | $2M | $1M | $7M | |
| Short-term Investments | $7M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $3M | $2M | $2M | $2M | $3M | $4M | $5M | $5M | $6M | $8M | $8M | $5M | $3M | $6M | $5M | $5M | |
| Prepaid Expense | $2M | $1M | $1M | $922.0K | $958.0K | $677.0K | $782.0K | $784.0K | $1M | $862.0K | $1M | $1M | $1M | $1M | $1M | $1M | |
| Current Assets | $16M | $18M | $4M | $4M | $4M | $6M | $6M | $8M | $11M | $17M | $10M | $9M | $5M | $10M | $8M | $13M | |
| PP&E (Net) | $6.0K | $8.0K | $11.0K | $14.0K | $18.0K | $24.0K | $37.0K | $37.0K | $53.0K | $70.0K | $89.0K | $110.0K | $130.0K | $147.0K | $171.0K | $203.0K | |
| PP&E (Gross) | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | |
| Accum. Depreciation | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | · | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $0 | $8M | $50M | |
| Intangibles | $2M | $2M | $2M | $3M | $4M | $4M | $5M | $5M | $6M | $7M | $15M | $16M | $19M | $20M | $21M | $23M | |
| Other Non-current Assets | $402.0K | · | · | · | · | · | $395.0K | $395.0K | $395.0K | · | · | · | · | · | · | · | |
| Total Assets | $20M | $22M | $9M | $8M | $10M | $12M | $13M | $15M | $19M | $25M | $27M | $27M | $24M | $30M | $37M | $86M | |
| Accounts Payable | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $7M | $7M | $10M | $8M | $6M | $6M | $7M | $7M | $5M | |
| Short-term Debt | · | $0 | $0 | $2M | $2M | $2M | $2M | · | · | $0 | · | · | · | · | · | · | |
| Current Liabilities | $5M | $4M | $10M | $12M | $13M | $10M | $8M | $10M | $10M | $13M | $10M | $8M | $9M | $11M | $12M | $9M | |
| Deferred Tax | $147.0K | $147.0K | $161.0K | $161.0K | $161.0K | $161.0K | · | · | · | $0 | $0 | $0 | $313.0K | $313.0K | $472.0K | $472.0K | |
| Total Liabilities | $5M | $4M | $11M | $13M | $13M | $12M | $9M | $10M | $13M | $15M | $11M | $10M | $10M | $11M | $12M | $10M | |
| Total Debt | · | · | $0 | $2M | $2M | · | $2M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $94.0K | $94.0K | $78.0K | $78.0K | $95.0K | $94.0K | $89.0K | $85.0K | $83.0K | $81.0K | $81.0K | $57.0K | $47.0K | $47.0K | $47.0K | $46.0K | |
| Paid-in Capital | $309M | $307M | $272M | $273M | $271M | $270M | $267M | $263M | $260M | $259M | $244M | $242M | $233M | $230M | $220M | $218M | |
| Retained Earnings | $-294M | $-290M | $-274M | $-277M | $-274M | $-270M | $-264M | $-258M | $-254M | $-249M | $-228M | $-225M | $-218M | $-211M | $-195M | $-142M | |
| AOCI | $-49.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $15M | $18M | $-2M | $-4M | $-3M | $170.0K | $4M | $5M | $6M | $10M | $17M | $17M | $15M | $19M | $25M | $76M | |
| Liabilities + Equity | $20M | $22M | $9M | $8M | $10M | $12M | $13M | $15M | $19M | $25M | $27M | $27M | $24M | $30M | $37M | $86M | |
| Shares Outstanding | 1,466,623 | 1,129,901 | 1,549,104 | 884,699 | 17,829,495 | 33,801 | 11,714,087 | 7,242,978 | 5,982,912 | 4,774,116 | 4,170,085 | 48,334,818 | 37,795,077 | 1,880,299 | 37,570,973 | 37,043,778 |
キャッシュフロー 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $547.0K | $586.0K | $516.0K | $544.0K | $547.0K | $659.0K | $633.0K | $620.0K | $700.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $1M | $939.0K | $613.0K | $475.0K | $284.0K | $303.0K | $356.0K | $298.0K | $332.0K | $560.0K | $643.0K | $749.0K | $783.0K | $979.0K | $1M | $1M | |
| Amort. of Intangibles | $539.0K | $582.0K | $513.0K | $540.0K | $541.0K | $647.0K | $610.0K | $604.0K | $683.0K | $1M | $1M | $1M | $1M | $3M | $0 | $1M | |
| Other Non-cash | $-134.0K | · | · | · | $1M | · | · | · | $485.0K | · | · | · | $2M | · | · | · | |
| Operating Cash Flow | $-3M | $-4M | $-3M | $-2M | $-2M | $-3M | $-2M | $-2M | $-4M | $-1M | $-3M | $-8M | $-3M | $-4M | $-6M | $-4M | |
| CapEx | · | $0 | · | · | · | $0 | $23.0K | $0 | $0 | $0 | $0 | $2.0K | $6.0K | $0 | $-4.0K | $35.0K | |
| Investing Cash Flow | $-8M | $-7.0K | $127.0K | $513.0K | $283.0K | $174.0K | $-173.0K | $-159.0K | $-125.0K | $-167.0K | $-6.0K | $-358.0K | $-294.0K | $-176.0K | $-293.0K | $-759.0K | |
| Financing Cash Flow | $0 | $17M | $3M | $1M | $1M | $4M | $885.0K | $842.0K | $-430.0K | $8M | $2M | $10M | $1M | $5M | $156.0K | $4M | |
| Net Change in Cash | $-10M | $13M | $586.0K | $-272.0K | $-563.0K | $1M | $-1M | $-2M | $-4M | $6M | $-1M | $2M | $-2M | $1M | $-6M | $-715.0K | |
| Free Cash Flow | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-3M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-3M | · | · | · |
収益性 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.9% | · | 44.6% | 43.6% | 44.0% | · | 38.9% | 40.0% | 41.1% | · | 35.3% | 42.4% | 41.4% | · | 39.7% | 42.6% | |
| Operating Margin | -138.5% | · | -125.9% | -104.8% | -133.6% | · | -77.9% | -99.4% | -109.4% | · | -62.5% | -162.1% | -217.3% | · | -1155.3% | -204.3% | |
| Net Margin | -134.9% | · | -147.0% | -92.7% | -155.6% | · | -82.0% | -59.7% | -125.0% | · | -41.5% | -135.3% | -217.8% | · | -1166.9% | -203.8% | |
| Pretax Margin | -134.9% | · | -147.0% | -92.7% | -155.6% | · | -82.0% | -59.7% | -125.0% | · | -41.5% | -141.5% | -217.8% | · | -1166.9% | -203.8% | |
| EBITDA Margin | -120.3% | · | -125.9% | -104.8% | -113.5% | · | -77.9% | -99.4% | -92.8% | · | -62.5% | -162.1% | -177.1% | · | -1155.3% | -204.3% | |
| ROA | -27.7% | · | -33.5% | -23.3% | -29.8% | · | -18.2% | -11.6% | -24.5% | · | -9.2% | -12.1% | -12.8% | · | -77.2% | -9.3% | |
| ROE | -73.1% | · | -470.5% | -592.8% | -334.8% | · | -36.1% | -22.2% | -51.1% | · | -14.2% | -14.7% | -14.7% | · | -88.1% | -10.0% | |
| ROIC | -28.6% | · | 152.2% | 130.1% | 209.4% | · | -65.3% | -81.0% | -76.9% | · | -27.1% | -45.9% | -49.4% | · | -206.0% | -11.5% |
流動性と支払能力 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | · | 0.5 | 0.3 | 0.3 | · | 0.7 | 0.8 | 1.1 | · | 1.0 | 1.2 | 0.6 | · | 0.7 | 1.4 | |
| Quick Ratio | 2.9 | · | 0.3 | 0.2 | 0.3 | · | 0.6 | 0.7 | 1.0 | · | 0.9 | 1.0 | 0.4 | · | 0.5 | 1.2 | |
| Debt / Equity | · | · | 0.0 | -0.4 | -0.5 | · | 0.5 | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -255.8 | · | · | -4093.5 | -180.5 | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.0 | |
| Receivables Turnover | 1.2 | · | 0.8 | 0.8 | 0.6 | · | 0.7 | 0.8 | 0.9 | · | 1.1 | 1.0 | 0.7 | · | 1.0 | 1.3 |
バリュエーション（TTM） 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | · | $13M | $14M | $15M | · | $20M | $21M | $20M | · | $20M | $17M | $16M | · | $16M | $13M | |
| Net Income TTM | $-15M | · | $-14M | $-13M | $-16M | · | $-14M | $-18M | $-22M | · | $-70M | $-75M | $-76M | · | $-76M | $-26M | |
| Market Cap | $5M | · | $7M | $4M | $168M | · | $291M | $232M | $515M | · | $290M | $14.69B | $16.78B | · | $20.29B | $30.23B | |
| Enterprise Value | · | · | $6M | $5M | $169M | · | $293M | · | · | · | · | · | · | · | · | · | |
| P/S | 0.5 | · | 0.6 | 0.3 | 10.8 | · | 14.6 | 11.3 | 26.0 | · | 14.5 | 856.2 | 1056.9 | · | 1255.5 | 2373.4 | |
| P/B | 0.4 | · | -3.5 | -1.0 | -48.4 | · | 82.8 | 45.8 | 85.9 | · | 17.5 | 860.5 | 1148.8 | · | 802.4 | 396.9 | |
| P / Tangible Book | 0.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 9326.7 | |
| P / Cash Flow | -2.2 | · | · | · | -76.1 | · | · | · | -137.5 | · | · | · | -5635.0 | · | · | -7750.7 | |
| P / FCF | · | · | · | · | · | · | · | · | -137.5 | · | · | · | -5623.7 | · | · | · | |
| EV / EBITDA | · | · | -1.9 | -1.7 | -54.7 | · | -84.8 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | 0.5 | 0.4 | 10.9 | · | 14.7 | · | · | · | · | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2022-12-31 | |
|---|---|---|---|---|---|
| 収益 | $11M | $16M | $25M | — | $20M |
| 純利益 | $-21M | $-17M | $-30M | — | $-85M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。