SMXT Solarmax Technology Inc. - Common Stock
$0.50
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 15, 2026
SMXT 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.50
時価総額
—
P/E (TTM)
-6.3
EPS（TTM）
$-0.13
収益（TTM）
$91M
配当利回り
—
ROE
—
負債/自己資本
—
52週レンジ
$0 – $3
SMXT 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$91M
2022-12-31
→
2025-12-31
EPS
$-0.13
2022-12-31
→
2025-12-31
フリーキャッシュフロー
—
2023-12-31
→
2024-12-31
利益率
—
2023-12-31
→
2024-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SMXT
競合中央値
P/E (TTM)
-6.3
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SMXT
競合中央値
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SMXT
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SMXT
競合中央値
Revenue YoY (収益（前年比）)
295.8%
—
Revenue CAGR 3Y (収益（3年CAGR）)
26.7%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SMXT
競合中央値
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.01 | — | — |
| 2025年12月31日 | $-0.02 | — | — |
| 2025年9月30日 | $-0.04 | — | — |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| SMXT | — | -6.3 | 295.8% | — | — | — |
| ZEO | — | — | — | — | — | — |
| OESX | $237M | -20.0 | -12.0% | -14.8% | -89.5% | 25.4% |
| STI | $53M | -0.7 | — | -307146.1% | 385.4% | 50.2% |
| BEEM | $29M | -1.0 | -42.8% | -95.6% | -104.4% | 12.5% |
| GWH | $42M | -0.4 | -74.9% | -4007.6% | -1064.2% | -1748.1% |
| EFOI | $15M | -12.8 | -26.8% | -28.8% | -29.7% | 18.9% |
| DFLI | — | — | — | — | — | — |
| SDST | — | — | — | — | — | — |
| FLUX | — | -3.8 | 9.2% | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $91M | $23M | $54M | $45M | |
| Cost of Revenue | $87M | $21M | $43M | $37M | |
| Gross Profit | $4M | $2M | $11M | $7M | |
| SG&A Expense | $10M | $27M | $10M | $14M | |
| Operating Expenses | $11M | $35M | $11M | $15M | |
| Operating Income | $-6M | $-33M | $483.9K | $-8M | |
| Interest Expense | $1M | $2M | · | · | |
| Other Non-op | $385.8K | $-144.5K | $499.5K | $-616.1K | |
| Pretax Income | $-7M | $-33M | $370.6K | $-7M | |
| Income Tax | $-1M | $2M | $-64.2K | $41.4K | |
| Net Income | $-6M | $-35M | $434.8K | $-7M | |
| EPS (Basic) | $-0.13 | $-0.79 | $0.01 | $-0.17 | |
| EPS (Diluted) | $-0.13 | $-0.79 | $0.01 | $-0.17 | |
| Shares (Basic) | · | 44,342,876 | 39,735,536 | 39,735,536 | |
| Shares (Diluted) | 49,976,772 | 44,342,876 | 40,025,153 | 39,735,536 | |
| EBITDA | · | $-33M | $483.9K | · |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $786.3K | $3M | $4M | |
| Short-term Investments | · | $6M | $0 | · | |
| Receivables | $13M | $4M | $4M | $6M | |
| Inventory | $2M | $1M | $1M | $3M | |
| Prepaid Expense | $949.8K | $626.8K | $1M | · | |
| Current Assets | $75M | $21M | $20M | $29M | |
| PP&E (Net) | $138.9K | $200.9K | $291.4K | $444.2K | |
| PP&E (Gross) | $6M | $6M | $6M | $6M | |
| Accum. Depreciation | $6M | $6M | $6M | $6M | |
| Goodwill | $0 | $0 | $8M | $8M | |
| Other Non-current Assets | $909.2K | $926.3K | $880.6K | $937.2K | |
| Total Assets | $91M | $39M | $49M | $61M | |
| Accounts Payable | $60M | $3M | $3M | $2M | |
| Current Liabilities | $96M | $35M | $43M | $47M | |
| Capital Leases | $0 | $2M | $4M | · | |
| Deferred Tax | · | $2M | $0 | · | |
| Other Non-current Liabilities | $2M | $2M | $3M | $4M | |
| Total Liabilities | $103M | $54M | $65M | $78M | |
| Common Stock | $56.2K | $46.5K | $41.0K | $41.0K | |
| Paid-in Capital | $101M | $92M | $56M | $56M | |
| Retained Earnings | $-110M | $-104M | $-69M | $-69M | |
| Treasury Stock | $2M | $2M | $2M | $2M | |
| AOCI | $-1M | $-1M | $-1M | $-1M | |
| Stockholders' Equity | $-12M | $-15M | $-16M | $-16M | |
| Liabilities + Equity | $91M | $39M | $49M | $61M | |
| Shares Outstanding | 54,906,572 | 45,270,860 | 39,735,536 | 39,735,536 |
キャッシュフロー 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $61.9K | $81.5K | $180.7K | $277.9K | |
| Stock-based Comp | $520.7K | $19M | $0 | · | |
| Deferred Tax | $-1M | $2M | $-84.2K | $-92.7K | |
| Operating Cash Flow | $498.0K | $-9M | $4M | $-2M | |
| CapEx | · | $0 | $28.0K | $83.5K | |
| Investing Cash Flow | $6M | $-6M | $-6.5K | $-280.5K | |
| Stock Issued | $0 | $900.0K | · | · | |
| Financing Cash Flow | $1M | $13M | $-5M | $-7M | |
| Net Change in Cash | $7M | $-2M | $-1M | $-9M | |
| Taxes Paid | $170.9K | $158.8K | $177.4K | $4.5K | |
| Free Cash Flow | · | $-9M | $4M | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | · | 10.1% | 20.6% | · | |
| Operating Margin | · | -144.0% | 0.89% | · | |
| Net Margin | · | -152.1% | 0.80% | · | |
| Pretax Margin | · | -144.9% | 0.68% | · | |
| EBITDA Margin | · | -144.0% | 0.89% | · | |
| ROA | · | -80.1% | 0.79% | · | |
| ROE | · | 268.8% | -2.7% | · | |
| ROIC | · | 230.5% | -3.6% | · |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | · | 0.6 | 0.5 | · | |
| Quick Ratio | · | 0.3 | 0.2 | · |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | · | 0.5 | 1.0 | · | |
| Inventory Turnover | · | 15.6 | 18.1 | · | |
| Receivables Turnover | · | 5.5 | 10.7 | · |
成長率 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 295.8% | -57.5% | 21.1% | · | |
| Revenue CAGR 3Y | 26.7% | · | · | · |
バリュエーション（TTM） 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $91M | $23M | $54M | · | |
| Net Income TTM | $-6M | $-35M | $434.8K | · | |
| Market Cap | · | $73M | · | · | |
| P/E | -6.3 | -2.1 | · | · | |
| P/S | · | 3.2 | · | · | |
| P/B | · | -4.9 | · | · | |
| P / Cash Flow | · | -8.0 | · | · | |
| P / FCF | · | -8.0 | · | · | |
| Earnings Yield | -15.8% | -48.8% | · | · |
損益計算書 16
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15M | $47M | $31M | $7M | $7M | $6M | $6M | $4M | $6M | $12M | $14M | $13M | |
| Cost of Revenue | $12M | $45M | $30M | $6M | $6M | $6M | $5M | $4M | $6M | $9M | $10M | $11M | |
| Gross Profit | $3M | $1M | $956.2K | $604.6K | $1M | $933.6K | $1M | $588.1K | $-464.4K | $3M | $4M | $2M | |
| SG&A Expense | $3M | $2M | $3M | $2M | $2M | $3M | $4M | $3M | $18M | $3M | $3M | $1M | |
| Operating Expenses | $3M | $3M | $3M | $2M | $3M | $3M | $11M | $3M | $18M | $3M | $3M | $2M | |
| Operating Income | $96.2K | $-1M | $-2M | $-2M | $-1M | $-2M | $-10M | $-2M | $-19M | $-53.1K | $920.4K | $527.2K | |
| Interest Expense | $298.1K | $278.3K | $355.9K | $362.6K | $369.4K | $397.0K | $399.5K | $384.9K | $384.4K | · | · | · | |
| Other Non-op | $77.3K | $193.7K | $63.4K | $69.6K | $59.1K | $-226.0K | $387.2K | $-97.1K | $-208.7K | $317.9K | $263.4K | $319.3K | |
| Pretax Income | $-313.0K | $-1M | $-3M | $-2M | $-1M | $-2M | $-10M | $-2M | $-19M | $-128.2K | $1M | $541.5K | |
| Income Tax | $-6.3K | $-449.2K | $-515.5K | $-106.2K | $-63.6K | $2M | $56.8K | $-114.9K | $4.8K | $-213.1K | $-140.9K | $-201.3K | |
| Net Income | $-306.7K | $-872.2K | $-2M | $-2M | $-1M | $-4M | $-10M | $-2M | $-19M | $84.9K | $1M | $742.8K | |
| EPS (Basic) | $-0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.03 | $-0.07 | $-0.21 | $-0.05 | $-0.46 | $0.00 | $0.04 | $0.02 | |
| EPS (Diluted) | $-0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.03 | $-0.07 | $-0.21 | $-0.05 | $-0.46 | $0.00 | $0.04 | $0.02 | |
| Shares (Basic) | · | · | 52,711,070 | 45,824,048 | 44,417,782 | · | 45,160,314 | 41,477,573 | 41,461,502 | 0 | 39,735,536 | 39,735,536 | |
| Shares (Diluted) | 56,184,348 | -92,976,128 | 52,711,070 | 45,824,048 | 44,417,782 | -83,756,513 | 45,160,314 | 41,477,573 | 41,461,502 | 0 | 40,025,153 | 44,533,059 | |
| EBITDA | $96.2K | · | $-2M | $-2M | $-1M | · | $-10M | $-2M | $-19M | · | · | · |
貸借対照表 26
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $8M | $6M | $2M | $596.3K | $786.3K | $871.4K | $1M | $5M | $3M | · | · | |
| Short-term Investments | · | · | · | · | $6M | · | $8M | $8M | $7M | $0 | · | · | |
| Receivables | $12M | $13M | $13M | $3M | $4M | $4M | $5M | $4M | $4M | $4M | · | · | |
| Inventory | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | · | · | |
| Prepaid Expense | $619.8K | $949.8K | $728.8K | $1M | $883.0K | $626.8K | $808.1K | $1M | · | $1M | · | · | |
| Current Assets | $80M | $75M | $42M | $22M | $22M | $21M | $24M | $25M | $27M | $20M | · | · | |
| PP&E (Net) | $125.8K | $138.9K | $151.9K | $165.0K | $181.9K | $200.9K | $220.1K | $243.9K | $267.4K | $291.4K | · | · | |
| PP&E (Gross) | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | · | |
| Accum. Depreciation | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | · | |
| Goodwill | · | $0 | $0 | $0 | $0 | $0 | $0 | $7M | $7M | $8M | · | · | |
| Other Non-current Assets | $880.5K | $909.2K | $1M | $917.6K | $915.2K | $926.3K | $924.4K | $908.8K | $910.5K | $880.6K | · | · | |
| Total Assets | $106M | $91M | $59M | $38M | $39M | $39M | $43M | $51M | $55M | $49M | · | · | |
| Accounts Payable | $61M | $60M | $26M | $4M | $4M | $3M | $3M | $2M | $2M | $3M | · | · | |
| Current Liabilities | $98M | $96M | $58M | $40M | $39M | $35M | $38M | $35M | $36M | $43M | · | · | |
| Capital Leases | $11M | $0 | $437.7K | $869.0K | $1M | $2M | $2M | $3M | $3M | $4M | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Other Non-current Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | · | · | |
| Total Liabilities | $118M | $103M | $70M | $53M | $54M | $54M | $54M | $54M | $55M | $65M | · | · | |
| Common Stock | $58.2K | $56.2K | $55.6K | $49.9K | $47.1K | $46.5K | $46.5K | $46.3K | $46.2K | $41.0K | · | · | |
| Paid-in Capital | $102M | $101M | $101M | $95M | $92M | $92M | $92M | $91M | $91M | $56M | · | · | |
| Retained Earnings | $-110M | $-110M | $-109M | $-107M | $-105M | $-104M | $-100M | $-90M | $-88M | $-69M | · | · | |
| Treasury Stock | $2M | $2M | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | |
| AOCI | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | · | · | |
| Stockholders' Equity | $-11M | $-12M | $-12M | $-15M | $-16M | $-15M | $-11M | $-3M | $-585.2K | $-16M | · | · | |
| Liabilities + Equity | $106M | $91M | $59M | $38M | $39M | $39M | $43M | $51M | $55M | $49M | · | · | |
| Shares Outstanding | 56,906,572 | 54,906,572 | 54,302,950 | 48,590,542 | 45,832,658 | 45,270,860 | 45,284,010 | 45,019,360 | 44,982,797 | 39,735,536 | · | · |
キャッシュフロー 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13.1K | $13.2K | $12.9K | $16.8K | $19.0K | $10.3K | $23.8K | $23.6K | $23.9K | $37.0K | $44.0K | $51.0K | |
| Stock-based Comp | · | $0 | $520.7K | $0 | $0 | $-1 | $1M | $0 | $17M | $0 | $0 | · | |
| Deferred Tax | $-31.5K | $-535.9K | $-675.8K | $-119.1K | $-69.6K | $2M | $57.1K | $59.0K | $-1.2K | $-300.8K | $216.6K | $-207.3K | |
| Operating Cash Flow | $-4M | $-3M | $3M | $220.7K | $-601.1K | $-1M | $203.6K | $-2M | $-6M | $4M | $994.6K | $2M | |
| CapEx | · | · | · | · | · | · | $0 | · | · | $0 | $0 | · | |
| Investing Cash Flow | $548.4K | $5M | $500.6K | $44.1K | $93.4K | $1M | $-18.2K | $-688.2K | $-7M | $-133 | $-325 | $22.2K | |
| Stock Issued | · | $-7M | $-68.99B | $69.00B | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-7.7K | $-333.5K | $-71.3K | $1M | $376.5K | $-546.2K | $-360.6K | $-1M | $16M | $-5M | $-618.0K | $2M | |
| Net Change in Cash | $-4M | $2M | $4M | $1M | $-189.2K | $-88.8K | $-521.5K | $-4M | $2M | $-1M | $174.7K | $4M | |
| Taxes Paid | $31.0K | $156.7K | $0 | $0 | $14.2K | $156.8K | $0 | $2.0K | $0 | $-123.8K | $301.2K | · |
収益性 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.5% | · | 3.1% | 8.8% | 20.5% | · | 19.9% | 13.2% | -8.1% | · | · | · | |
| Operating Margin | 0.65% | · | -6.9% | -25.7% | -16.7% | · | -158.4% | -53.9% | -327.6% | · | · | · | |
| Net Margin | -2.1% | · | -7.4% | -27.6% | -18.7% | · | -152.0% | -48.6% | -334.3% | · | · | · | |
| Pretax Margin | -2.1% | · | -9.1% | -29.1% | -19.6% | · | -151.1% | -51.2% | -334.3% | · | · | · | |
| EBITDA Margin | 0.65% | · | -6.9% | -25.7% | -16.7% | · | -158.4% | -53.9% | -327.6% | · | · | · | |
| ROA | -0.42% | · | -4.4% | -4.2% | -2.8% | · | -44.7% | -8.5% | -70.5% | · | · | · | |
| ROE | 2.2% | · | 19.9% | 21.2% | 15.8% | · | 176.0% | 153.8% | 6586.0% | · | · | · | |
| ROIC | -0.83% | · | 14.6% | 11.1% | 6.9% | · | 92.2% | 81.0% | 3227.0% | · | · | · |
流動性と支払能力 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 0.7 | 0.5 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | · | · | |
| Quick Ratio | 0.2 | · | 0.3 | 0.1 | 0.3 | · | 0.3 | 0.4 | 0.4 | · | · | · | |
| Interest Coverage | 0.3 | · | -5.9 | -4.9 | -3.1 | · | · | · | · | · | · | · |
効率性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.6 | 0.2 | 0.1 | · | 0.3 | 0.2 | 0.2 | · | · | · | |
| Inventory Turnover | 5.9 | · | 19.0 | 4.0 | 3.1 | · | 6.7 | 5.0 | 10.0 | · | · | · | |
| Receivables Turnover | 1.8 | · | 3.4 | 1.7 | 1.7 | · | 2.8 | 2.0 | 2.9 | · | · | · |
バリュエーション（TTM） 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $59M | · | $51M | $25M | $23M | · | $31M | $39M | $48M | · | · | · | |
| Net Income TTM | $-6M | · | $-15M | $-15M | $-32M | · | $-30M | $-22M | $-19M | · | · | · | |
| Market Cap | $40M | · | $57M | $53M | $55M | · | $29M | $148M | $412M | · | · | · | |
| P/E | -5.8 | · | -3.3 | -3.3 | -1.6 | · | -0.9 | · | · | · | · | · | |
| P/S | 0.7 | · | 1.1 | 2.2 | 2.3 | · | 0.9 | 3.8 | 8.6 | · | · | · | |
| P/B | -3.5 | · | -4.8 | -3.5 | -3.5 | · | -2.6 | -52.6 | -703.3 | · | · | · | |
| P / Cash Flow | -9.5 | · | · | · | -91.5 | · | · | · | -64.3 | · | · | · | |
| Earnings Yield | -17.1% | · | -30.5% | -30.3% | -62.5% | · | -107.6% | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 収益 | $91M | $23M | $54M | $45M |
| 粗利益率 % | — | 10.1% | 20.6% | — |
| 営業利益率 % | — | -144.0% | 0.89% | — |
| 純利益 | $-6M | $-35M | $434.8K | $-7M |
| 希薄化後EPS | $-0.13 | $-0.79 | $0.01 | $-0.17 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 流動比率 | — | 0.6 | 0.5 | — |
| クイックレシオ | — | 0.3 | 0.2 | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| フリーキャッシュフロー | — | $-9M | $4M | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。