TKNO Alpha Teknova, Inc. - Common Stock
TKNO 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
TKNO 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
TKNO アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 4 33.3%
- 買い 5 41.7%
- 保有 3 25.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
5 アナリスト · 2026-08-19決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $-0.06 | $-0.09 | 0.03% |
| 2026年3月31日 | $-0.08 | $-0.09 | 0.01% |
| 2025年12月31日 | $-0.09 | $-0.09 | 0.00% |
| 2025年9月30日 | $-0.08 | $-0.10 | 0.02% |
| 2025年6月30日 | $-0.07 | $-0.10 | 0.03% |
| 2025年3月31日 | $-0.09 | $-0.11 | 0.02% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| TKNO | $204M | -11.9 | 7.3% | -42.6% | -23.8% | 33.2% |
| MLAB | $489M | 73.1 | 3.4% | 2.7% | 3.7% | 63.5% |
| OABI | — | — | — | — | — | — |
| CTKB | $649M | 505.0 | 0.52% | -33.0% | -18.5% | 51.8% |
| DNA | $484M | -1.5 | -25.1% | -183.8% | -55.8% | — |
| PACB | $565M | -1.0 | 3.9% | -341.5% | -1634.9% | 28.6% |
| LAB | $495M | -6.4 | -6.2% | -87.8% | -17.6% | 49.9% |
| QSI | — | — | — | — | — | — |
| CDXS | $147M | -3.3 | 18.6% | -62.5% | -82.8% | — |
| LFCR | $249M | -5.3 | 0.47% | -30.0% | -461.3% | 31.3% |
| MXCT | $166M | -3.7 | -14.5% | -135.1% | -24.6% | 81.2% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $41M | $38M | $37M | $41M | $37M | $31M | |
| Cost of Revenue | $27M | $31M | $26M | $24M | $19M | $14M | |
| Gross Profit | $13M | $7M | $10M | $17M | $18M | $18M | |
| R&D Expense | $2M | $3M | $6M | $8M | $4M | $2M | |
| SG&A Expense | $20M | $23M | $25M | $28M | $20M | $8M | |
| Operating Expenses | $30M | $33M | $46M | $67M | $30M | $13M | |
| Operating Income | $-17M | $-26M | $-36M | $-50M | $-12M | $5M | |
| Other Non-op | $-225.0K | $-687.0K | $142.0K | $55.0K | $-40.0K | $-24.0K | |
| Pretax Income | $-17M | $-27M | $-37M | $-49M | $-13M | $5M | |
| Income Tax | $58.0K | $-88.0K | $-298.0K | $-2M | $-3M | $1M | |
| Net Income | $-17M | $-27M | $-37M | $-47M | $-10M | $4M | |
| EPS (Basic) | $-0.32 | $-0.57 | $-1.16 | $-1.69 | $-0.61 | $0.17 | |
| EPS (Diluted) | $-0.32 | $-0.57 | $-1.16 | $-1.69 | $-0.61 | $0.16 | |
| Shares (Basic) | 53,483,075 | 46,745,905 | 31,819,776 | 28,083,563 | 16,087,653 | 3,599,232 | |
| Shares (Diluted) | 53,483,075 | 46,745,905 | 31,819,776 | 28,083,563 | 16,087,653 | 3,800,636 | |
| EBITDA | $-11M | $-20M | $-30M | $-46M | $-9M | · |
貸借対照表 28
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $4M | $28M | $42M | $88M | $3M | |
| Short-term Investments | $15M | $27M | $0 | · | $0 | $2M | |
| Receivables | $5M | $4M | $4M | $4M | $5M | $5M | |
| Inventory | $7M | $7M | $12M | $12M | $5M | $4M | |
| Prepaid Expense | $2M | $1M | $2M | $2M | $2M | $2M | |
| Current Assets | $35M | $43M | $46M | $61M | $101M | $16M | |
| PP&E (Net) | $42M | $46M | $50M | $52M | $30M | $10M | |
| PP&E (Gross) | · | · | $56M | $28M | $13M | $9M | |
| Accum. Depreciation | $17M | $12M | $8M | $5M | $2M | $995.0K | |
| Goodwill | · | · | · | $0 | $17M | $17M | |
| Intangibles | $12M | $13M | $14M | $18M | $19M | $20M | |
| Other Non-current Assets | $1M | $1M | $2M | $2M | $180.0K | $24.0K | |
| Total Assets | $104M | $119M | $129M | $152M | $167M | $63M | |
| Accounts Payable | $1M | $825.0K | $1M | $2M | $2M | $2M | |
| Accrued Liabilities | $4M | $5M | $6M | $6M | $6M | $2M | |
| Current Liabilities | $8M | $11M | $9M | $11M | $8M | $4M | |
| Capital Leases | $13M | $15M | $15M | $18M | $0 | · | |
| Deferred Tax | $879.0K | $827.0K | $919.0K | $1M | $3M | $6M | |
| Total Liabilities | $35M | $36M | $39M | $52M | $23M | $11M | |
| Long-term Debt | $13M | $9M | $13M | $22M | $12M | $0 | |
| Total Debt | $0 | $4M | · | · | · | · | |
| Common Stock | $1.0K | $1.0K | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $205M | $201M | $182M | $155M | $151M | $14M | |
| Retained Earnings | $-136M | $-119M | $-92M | $-55M | $-8M | $2M | |
| AOCI | · | · | · | · | $0 | $7.0K | |
| Stockholders' Equity | $69M | $82M | $90M | $100M | $143M | $17M | |
| Liabilities + Equity | $104M | $119M | $129M | $152M | $167M | $63M | |
| Shares Outstanding | 53,562,154 | 53,409,727 | 40,793,848 | 28,179,423 | 28,012,017 | 3,599,232 |
キャッシュフロー 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $6M | $7M | $6M | $3M | $3M | $2M | |
| Stock-based Comp | $3M | $4M | $4M | $4M | $2M | $300.0K | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-cash | $-1M | $4M | $8M | $13M | $-4M | · | |
| Operating Cash Flow | $-9M | $-12M | $-19M | $-27M | $-9M | $3M | |
| CapEx | $1M | $1M | $8M | $28M | $20M | $5M | |
| Investing Cash Flow | $11M | $-27M | $-8M | $-28M | $-18M | $-2M | |
| Debt Issued | · | · | $0 | $10M | $12M | · | |
| Net Debt Issued | · | $0 | $-10M | $10M | $0 | · | |
| Stock Issued | $0 | $15M | $23M | $0 | · | · | |
| Net Stock Activity | $0 | $15M | $23M | · | · | · | |
| Financing Cash Flow | $151.0K | $15M | $13M | $10M | $111M | $-2M | |
| Net Change in Cash | $2M | $-25M | $-14M | $-45M | $84M | $-829.0K | |
| Taxes Paid | $2.0K | $39.0K | · | · | · | · | |
| Free Cash Flow | $-10M | $-14M | $-27M | $-56M | $-29M | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 33.2% | 19.2% | 28.1% | 42.2% | 47.8% | · | |
| Operating Margin | -41.9% | -69.3% | -96.9% | -119.9% | -32.6% | · | |
| Net Margin | -42.6% | -70.9% | -100.3% | -114.6% | -26.6% | · | |
| Pretax Margin | -42.4% | -71.1% | -101.1% | -119.2% | -34.2% | · | |
| EBITDA Margin | -26.2% | -51.8% | -81.5% | -112.2% | -24.7% | · | |
| ROA | -15.5% | -21.6% | -26.2% | -29.8% | -8.6% | · | |
| ROE | -23.8% | -31.5% | -38.8% | -44.8% | -6.8% | · | |
| ROIC | -24.8% | -30.1% | -39.2% | -47.8% | -6.5% | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 4.6 | 3.8 | 5.1 | 5.6 | 13.1 | · | |
| Quick Ratio | 3.4 | 3.1 | 3.7 | 0.4 | 11.9 | · | |
| Debt / Equity | 0.0 | 0.0 | · | · | · | · |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | 3.9 | 3.3 | 2.2 | 2.7 | 4.3 | · | |
| Receivables Turnover | 9.1 | 9.1 | 8.9 | 9.3 | 7.9 | · |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.3% | 2.9% | -11.4% | 12.3% | 17.9% | · | |
| Revenue CAGR 3Y | -0.73% | 0.76% | 5.4% | · | · | · | |
| Revenue CAGR 5Y | 5.3% | · | · | · | · | · |
バリュエーション(TTM) 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | $38M | $37M | $41M | $37M | · | |
| Net Income TTM | $-17M | $-27M | $-37M | $-47M | $-10M | · | |
| Market Cap | $204M | $446M | $152M | $159M | $574M | · | |
| Enterprise Value | $182M | $420M | · | · | · | · | |
| P/E | -11.9 | -14.6 | -3.2 | -3.3 | -33.6 | · | |
| P/S | 5.0 | 11.8 | 4.1 | 3.8 | 15.6 | · | |
| P/B | 3.0 | 5.4 | 1.7 | 1.6 | 4.0 | · | |
| P / Tangible Book | 3.6 | 6.4 | 2.0 | 1.9 | 5.3 | · | |
| P / Cash Flow | -23.5 | -36.0 | -8.1 | -5.8 | -63.3 | · | |
| P / FCF | -20.8 | -33.0 | -5.7 | -2.9 | -19.8 | · | |
| EV / EBITDA | -17.1 | -21.4 | · | · | · | · | |
| EV / FCF | -18.6 | -31.0 | · | · | · | · | |
| EV / Revenue | 4.5 | 11.1 | · | · | · | · | |
| Earnings Yield | -8.4% | -6.8% | -31.1% | -30.0% | -3.0% | · |
損益計算書 16
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $11M | $10M | $10M | $10M | $10M | $9M | $10M | $9M | $8M | $8M | $12M | $9M | $8M | $11M | |
| Cost of Revenue | $7M | $7M | $7M | $7M | $6M | $7M | $7M | $9M | $7M | $7M | $7M | $6M | $7M | $6M | $6M | |
| Gross Profit | $5M | $4M | $3M | $3M | $4M | $3M | $2M | $90.0K | $2M | $1M | $1M | $5M | $2M | $2M | $5M | |
| R&D Expense | $554.0K | $609.0K | $522.0K | $542.0K | $581.0K | $552.0K | $594.0K | $627.0K | $860.0K | $1M | $1M | $1M | $1M | $2M | $2M | |
| SG&A Expense | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $7M | $6M | $6M | $6M | $7M | $7M | $7M | |
| Operating Expenses | $8M | $8M | $8M | $7M | $7M | $8M | $8M | $8M | $10M | $12M | $10M | $12M | $11M | $16M | $28M | |
| Operating Income | $-3M | $-4M | $-5M | $-4M | $-3M | $-5M | $-6M | $-7M | $-8M | $-11M | $-9M | $-7M | $-9M | $-14M | $-23M | |
| Other Non-op | $-250.0K | $-210.0K | $-211.0K | $-190.0K | $-165.0K | $341.0K | $-129.0K | $-141.0K | $-145.0K | $-275.0K | $233.0K | $166.0K | $18.0K | $19.0K | $36.0K | |
| Pretax Income | $-3M | $-5M | $-5M | $-4M | $-4M | $-5M | $-6M | $-8M | $-8M | $-11M | $-10M | $-7M | $-9M | $-14M | $-23M | |
| Income Tax | $30.0K | $47.0K | $-62.0K | $79.0K | $19.0K | $22.0K | $-38.0K | $-8.0K | $-34.0K | $-304.0K | $9.0K | $15.0K | $-18.0K | $-795.0K | $-374.0K | |
| Net Income | $-3M | $-5M | $-5M | $-4M | $-4M | $-5M | $-6M | $-8M | $-8M | $-11M | $-10M | $-7M | $-9M | $-13M | $-22M | |
| EPS (Basic) | $-0.06 | $-0.08 | $-0.08 | $-0.08 | $-0.07 | $-0.09 | $-0.09 | $-0.15 | $-0.20 | $-0.26 | $-0.34 | $-0.25 | $-0.31 | $-0.47 | $-0.80 | |
| EPS (Diluted) | $-0.06 | $-0.08 | $-0.08 | $-0.08 | $-0.07 | $-0.09 | $-0.09 | $-0.15 | $-0.20 | $-0.26 | $-0.34 | $-0.25 | $-0.31 | $-0.47 | $-0.80 | |
| Shares (Basic) | 53,634,826 | 53,606,278 | -106,904,180 | 53,516,986 | 53,448,736 | 53,421,533 | -86,734,257 | 51,821,395 | 40,804,885 | -54,590,917 | 29,956,930 | 28,272,306 | 28,181,457 | -56,095,476 | 28,090,267 | |
| Shares (Diluted) | 53,634,826 | 53,606,278 | -106,904,180 | 53,516,986 | 53,448,736 | 53,421,533 | -86,734,257 | 51,821,395 | 40,804,885 | -54,590,917 | 29,956,930 | 28,272,306 | 28,181,457 | -56,095,476 | 28,090,267 | |
| EBITDA | $-3M | · | · | $-4M | $-3M | $-3M | · | $-7M | $-6M | · | $-9M | $-7M | $-8M | · | $-23M |
貸借対照表 27
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $4M | $6M | $3M | $3M | $3M | $4M | $6M | $22M | $28M | $32M | $24M | · | $42M | · | |
| Short-term Investments | $11M | $13M | $15M | $19M | $21M | $23M | $27M | $26M | · | $0 | · | · | · | · | · | |
| Receivables | $5M | $6M | $5M | $5M | $5M | $6M | $4M | $5M | $5M | $4M | $5M | $5M | $5M | $4M | $6M | |
| Inventory | $7M | $7M | $7M | $7M | $8M | $7M | $7M | $8M | $11M | $12M | $11M | $12M | $12M | $12M | $10M | |
| Prepaid Expense | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $4M | |
| Current Assets | $31M | $32M | $35M | $37M | $38M | $40M | $43M | $46M | $39M | $46M | $51M | $43M | $50M | $61M | $70M | |
| PP&E (Net) | $39M | $41M | $42M | $43M | $44M | $45M | $46M | $47M | $49M | $50M | $52M | $53M | $54M | $52M | $53M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | $56M | · | $55M | $32M | $33M | $28M | $16M | |
| Accum. Depreciation | $20M | $19M | $17M | $16M | $15M | $14M | $12M | $11M | $9M | $8M | $7M | $5M | $5M | $5M | $5M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Intangibles | $11M | $12M | $12M | $12M | $13M | $13M | $13M | $13M | $14M | $14M | $17M | $17M | $17M | $18M | $18M | |
| Other Non-current Assets | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Total Assets | $96M | $99M | $104M | $108M | $110M | $114M | $119M | $124M | $121M | $129M | $138M | $133M | $141M | $152M | $160M | |
| Accounts Payable | $1M | $2M | $1M | $1M | $1M | $2M | $825.0K | $975.0K | $2M | $1M | $1M | $1M | $2M | $2M | $3M | |
| Accrued Liabilities | $3M | $3M | $4M | $4M | $3M | $4M | $5M | $4M | $4M | $6M | $5M | $4M | $5M | $6M | $7M | |
| Current Liabilities | $7M | $7M | $8M | $7M | $6M | $7M | $11M | $10M | $7M | $9M | $8M | $29M | $9M | $11M | $12M | |
| Capital Leases | $12M | $13M | $13M | $14M | $14M | $15M | $15M | $15M | $16M | $15M | $16M | $16M | $17M | $18M | $17M | |
| Deferred Tax | $956.0K | $925.0K | $879.0K | $946.0K | $868.0K | $848.0K | $827.0K | $867.0K | $884.0K | $919.0K | $1M | $1M | $1M | $1M | $2M | |
| Total Liabilities | $33M | $34M | $35M | $35M | $34M | $35M | $36M | $37M | $37M | $39M | $39M | $46M | $49M | $52M | $48M | |
| Long-term Debt | $13M | $13M | $13M | $13M | $13M | $13M | $9M | $11M | $13M | $13M | $13M | $22M | $22M | $22M | $17M | |
| Total Debt | · | · | · | $0 | $0 | $0 | · | $13M | $13M | · | $13M | $22M | · | · | · | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $206M | $205M | $205M | $204M | $203M | $202M | $201M | $200M | $183M | $182M | $181M | $157M | $156M | $155M | $154M | |
| Retained Earnings | $-144M | $-140M | $-136M | $-131M | $-127M | $-123M | $-119M | $-113M | $-100M | $-92M | $-81M | $-71M | $-64M | $-55M | $-42M | |
| Stockholders' Equity | $63M | $65M | $69M | $73M | $76M | $79M | $82M | $87M | $83M | $90M | $100M | $86M | $92M | $100M | $112M | |
| Liabilities + Equity | $96M | $99M | $104M | $108M | $110M | $114M | $119M | $124M | $121M | $129M | $138M | $133M | $141M | $152M | $160M | |
| Shares Outstanding | 53,682,647 | 53,610,200 | 53,562,154 | 53,524,460 | 53,514,288 | 53,437,060 | 53,409,727 | 53,302,993 | 40,823,387 | 40,793,848 | 40,727,780 | 28,341,302 | 28,190,192 | 28,179,423 | 28,130,484 |
キャッシュフロー 13
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $893.0K | $729.0K | |
| Stock-based Comp | $622.0K | $695.0K | $777.0K | $850.0K | $950.0K | $852.0K | $766.0K | $760.0K | $1M | $1M | $1M | $1M | $1M | $1M | $968.0K | |
| Amort. of Intangibles | $287.0K | $287.0K | $287.0K | $287.0K | $287.0K | $287.0K | $287.0K | $287.0K | $287.0K | $288.0K | $287.0K | $287.0K | $286.0K | $287.0K | $287.0K | |
| Other Non-cash | · | · | · | · | · | $-2M | · | · | $-1M | · | · | · | $-1M | · | · | |
| Operating Cash Flow | $-471.0K | $-3M | $-462.0K | $-2M | $-2M | $-4M | $-936.0K | $-2M | $-7M | $-3M | $-4M | $-4M | $-8M | $-8M | $-8M | |
| CapEx | $125.0K | $221.0K | $348.0K | $387.0K | $207.0K | $206.0K | $567.0K | $331.0K | $112.0K | $312.0K | $972.0K | $2M | $4M | $5M | $7M | |
| Investing Cash Flow | $2M | $2M | $3M | $2M | $2M | $4M | $-1M | $-26M | $13.0K | $-115.0K | $-972.0K | $-2M | $-4M | $-5M | $-7M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $5M | $0 | |
| Stock Issued | · | · | $0 | · | · | · | $0 | · | $-37.0K | $-412.0K | · | · | $0 | $0 | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $-37.0K | · | · | · | · | · | · | |
| Financing Cash Flow | $224.0K | $-88.0K | $-37.0K | $268.0K | $-28.0K | $-52.0K | $-87.0K | $15M | $-343.0K | $-621.0K | $14M | $-180.0K | $-25.0K | $5M | $35.0K | |
| Net Change in Cash | $2M | $-2M | $3M | $-72.0K | $-101.0K | $-331.0K | $-2M | $-12M | $-7M | $-4M | $8M | $-6M | $-12M | $-8M | $-15M | |
| Free Cash Flow | · | · | · | · | · | $-4M | · | · | $-7M | · | · | · | $-12M | · | · |
収益性 8
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.1% | · | · | 30.7% | 38.7% | 30.7% | · | 0.94% | 23.8% | · | 18.0% | 44.0% | 26.6% | · | 44.6% | |
| Operating Margin | -23.7% | · | · | -38.4% | -32.9% | -50.7% | · | -77.6% | -86.0% | · | -107.3% | -60.7% | -98.1% | · | -214.7% | |
| Net Margin | -26.0% | · | · | -41.0% | -34.7% | -47.4% | · | -79.0% | -87.2% | · | -124.3% | -62.1% | -96.7% | · | -210.2% | |
| Pretax Margin | -25.8% | · | · | -40.2% | -34.5% | -47.2% | · | -79.1% | -87.5% | · | -124.2% | -61.9% | -96.9% | · | -213.7% | |
| EBITDA Margin | -23.7% | · | · | -38.4% | -32.9% | -34.5% | · | -77.6% | -68.3% | · | -107.3% | -60.7% | -85.7% | · | -214.7% | |
| ROA | -3.1% | · | · | -3.7% | -2.9% | -4.0% | · | -5.8% | -6.2% | · | -6.8% | -4.5% | -5.4% | · | -13.6% | |
| ROE | -4.6% | · | · | -5.4% | -4.4% | -5.7% | · | -8.1% | -9.2% | · | -9.6% | -6.5% | -7.6% | · | -17.4% | |
| ROIC | -4.7% | · | · | -5.6% | -4.5% | -6.3% | · | -7.4% | -8.2% | · | -7.8% | -6.5% | -9.7% | · | -20.2% |
流動性と支払能力 4
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.5 | · | · | 5.3 | 5.9 | 5.6 | · | 4.7 | 5.5 | · | 6.1 | 1.5 | 5.7 | · | 5.7 | |
| Quick Ratio | 3.3 | · | · | 3.9 | 4.5 | 4.5 | · | 3.7 | 3.7 | · | 4.5 | 1.0 | 0.6 | · | 0.5 | |
| Debt / Equity | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.2 | 0.2 | · | 0.1 | 0.3 | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | 0.1 | 0.2 | · | 0.1 | 0.0 | · | · | · |
効率性 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 1.0 | · | · | 1.0 | 0.6 | 0.8 | · | 1.0 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.8 | |
| Receivables Turnover | 2.3 | · | · | 2.1 | 2.1 | 1.9 | · | 2.0 | 2.0 | · | 1.5 | 2.2 | 1.7 | · | 2.1 |
バリュエーション(TTM) 14
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $44M | $42M | · | $40M | $39M | $38M | · | $37M | $38M | · | $40M | $43M | $43M | · | $43M | |
| Net Income TTM | $-16M | $-17M | · | $-20M | $-21M | $-26M | · | $-31M | $-34M | · | $-49M | $-45M | $-43M | · | $-37M | |
| Market Cap | $305M | · | · | $331M | $263M | $277M | · | $258M | $108M | · | $114M | $76M | $83M | · | $94M | |
| Enterprise Value | · | · | · | $309M | $239M | $251M | · | $240M | $100M | · | $95M | $74M | · | · | · | |
| P/E | -19.6 | -9.0 | · | -15.9 | -11.2 | -9.1 | · | -5.9 | -2.4 | · | -1.6 | -1.7 | -1.9 | · | -2.5 | |
| P/S | 6.9 | · | · | 8.3 | 6.7 | 7.2 | · | 7.0 | 2.8 | · | 2.9 | 1.8 | 2.0 | · | 2.2 | |
| P/B | 4.9 | · | · | 4.6 | 3.5 | 3.5 | · | 3.0 | 1.3 | · | 1.1 | 0.9 | 0.9 | · | 0.8 | |
| P / Tangible Book | 6.0 | 2.9 | · | 5.5 | 4.1 | 4.2 | · | 3.5 | 1.6 | · | 1.4 | 1.1 | 1.1 | · | 1.0 | |
| P / Cash Flow | · | · | · | · | · | -67.6 | · | · | -16.5 | · | · | · | -10.9 | · | · | |
| P / FCF | · | · | · | · | · | -64.4 | · | · | -16.2 | · | · | · | -7.0 | · | · | |
| EV / EBITDA | · | · | · | -77.0 | -70.5 | -74.2 | · | -32.2 | -15.7 | · | -10.8 | -10.6 | · | · | · | |
| EV / FCF | · | · | · | · | · | -58.3 | · | · | -15.0 | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | 7.7 | 6.1 | 6.6 | · | 6.5 | 2.6 | · | 2.4 | 1.7 | · | · | · | |
| Earnings Yield | -5.1% | -11.1% | · | -6.3% | -9.0% | -11.0% | · | -16.9% | -41.5% | · | -60.9% | -59.2% | -51.7% | · | -40.1% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $41M | $38M | $37M | $41M | $37M |
| 粗利益率 % | 33.2% | 19.2% | 28.1% | 42.2% | 47.8% |
| 営業利益率 % | -41.9% | -69.3% | -96.9% | -119.9% | -32.6% |
| 純利益 | $-17M | $-27M | $-37M | $-47M | $-10M |
| 希薄化後EPS | $-0.32 | $-0.57 | $-1.16 | $-1.69 | $-0.61 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.0 | 0.0 | — | — | — |
| 流動比率 | 4.6 | 3.8 | 5.1 | 5.6 | 13.1 |
| クイックレシオ | 3.4 | 3.1 | 3.7 | 0.4 | 11.9 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-10M | $-14M | $-27M | $-56M | $-29M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 84 提出者 · $45.9M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 12 (-11 前期比) | 8 (-5 前期比) | 32 (+10 前期比) | 19 (0 前期比) | +1.4M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
企業インサイダー 8 人のインサイダー · 2人の役員 · 4人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Stephen Gunstream | President and CEO | 2022年9月30日 M | 58,000 | 0 | 0 | $0 |
| Ken Gelhaus | Chief Commercial Officer | 2021年11月17日 A | — | 0 | 0 | $0 |
| Martha J Demski | 取締役 | 2026年7月14日 J | 12,000 | 0 | 0 | $0 |
| Alexander Vos | 取締役 | 2026年6月1日 A | — | 0 | 0 | $0 |
| Brett Robertson | 取締役 | 2026年6月1日 A | — | 0 | 0 | $0 |
| Lisa Hood | — | 2021年6月24日 A | — | 0 | 0 | $0 |
| Matthew Lowell | — | 2021年6月24日 A | — | 0 | 0 | $0 |
| Robert Mcnamara | — | 2021年6月24日 A | — | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Telegraph Hill Partners IV, L.P., THP IV Affiliates Fund, LLC, Telegraph Hill Partners IV Investment Management, LLC, Telegraph Hill Partners V, L.P., THP V Affiliates Fund, LLC, Telegraph Hill Partners V Investment Management, LLC, Telegraph Hill Partners Management Company, LLC | 2024年7月19日 | — | 初回提出 | 受動的投資 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 20のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| IBBQ · Invesco Exchange-Traded Fund Trust … | 0.02% | 3,114 SH | 2026年8月21日 | 日次 |
| IWC · iShares Trust | 0.02% | 38,228 SH | 2026年8月21日 | 日次 |
| BIB · ProShares Trust | 0.01% | 1,981 NS | 2026年5月31日 | N-PORT |
| IBB · iShares Trust | 0.01% | 81,215 SH | 2026年8月21日 | 日次 |
| IWO · iShares Trust | 0.00% | 96,258 SH | 2026年8月21日 | 日次 |
| IWN · iShares Trust | 0.00% | 79,204 SH | 2026年8月21日 | 日次 |
| IWM · iShares Trust | 0.00% | 301,149 SH | 2026年8月21日 | 日次 |
| ITWO · ProShares Trust | 0.00% | 512 NS | 2026年5月31日 | N-PORT |
| RSSL · Global X Funds | 0.00% | 4,773 NS | 2026年4月30日 | N-PORT |
| UWM · ProShares Trust | 0.00% | 399 NS | 2026年5月31日 | N-PORT |
| RB · ProShares Trust | 0.00% | 2 NS | 2026年5月31日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 403 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 10 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 113,404 SH | 2026年8月19日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1,477,356 SH | 2026年8月19日 | 日次 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 65,134 SH | 2026年8月19日 | 日次 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.00% | 8,574 SH | 2026年8月19日 | 日次 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1,437 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 917 SH | 2026年8月19日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.00% | 1,717 NS | 2026年4月30日 | N-PORT |