WEYS Weyco Group, Inc. - Common Stock
NASDAQ · Distributors · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 7, 2026
$50.89
· 52週範囲の%
· 安値より上
· 高値へ
$27.2552週安値
$51.5052週高値
時価総額
$485M
P/E (TTM)
14.0
EPS (TTM)
$3.63
収益 (TTM)
$280M
あなたのバッジ
52週レンジ
$27–$52
アナリスト評価
HOLD
目標株価
·
P/E
14.0
ROE
13.8%
純利益率
12.4%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
WEYS 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$50.89
時価総額
$485M
P/E (TTM)
14.0
EPS (TTM)
$3.63
収益 (TTM)
$280M
配当利回り
1.6%
ROE (TTM)
13.8%
52週レンジ
$27–$52
WEYS 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
株式分割
| 権利落ち日 | 分割 | タイプ |
|---|---|---|
| 2005年4月4日 | 2-for-1 | 順 |
| 2003年10月2日 | 3-for-2 | 順 |
| 1997年10月2日 | 3-for-1 | 順 |
| 1990年7月3日 | 2-for-1 | 順 |
Weyco Group, Inc. - Common Stock について Wikipediaからの企業概要
Weyco Group (formerly Weyenberg Shoe Manufacturing Company or W. R. P. Shoe Company) is an American footwear company that designs, markets and distributes brand names including Florsheim, Nunn Bush, Stacy Adams, BOGS, Rafters and Umi. The company, which focuses on North American wholesale and retail distribution, has been assembled by a series of acquisitions.
History
In 1964, after an estrangement with his father Harold Florsheim, son of company founder Milton S. Florsheim, Thomas Florsheim Sr. left the Florsheim Shoe Company and invested $750,000 in the Weyenberg Shoe Manufacturing Company, becoming partners with Frank Weyenberg. They acquired Nunn Bush and Stacy Adams, while developing the new Brass Boot line in Europe. When the Florsheim Group filed for Chapter 11 bankruptcy in 2002, Weyco purchased some of the company's assets. Weyco acquired Umi in 2010, and in 2011 it acquired The Combs Company and its BOGS and Rafters footwear brands. Weyco is led by Thomas Florsheim Jr. (the great-grandson of Milton S. Florsheim).
Current business
The company focuses on two business segments in North America: wholesale and retail. The business entails mid-priced leather dress shoes; synthetic and leather casual footwear; outdoor boots, shoes, and sandals. Its wholesale customers are footwear, department, and specialty stores primarily in the United States and Canada. As of June 2015, it had 16 company-owned retail stores in the United States in addition to an internet business. For 2014, the company posted overall net sales of $320.5 million of which $243.4 million came from wholesale in North America and $23.3 million from North American retail.
Thomas W. Florsheim Jr. is the current CEO.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
セクターConsumer Discretionary
業種Distributors
従業員408
国US
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$276M2016-12-31 → 2025-12-31
EPS$2.412016-12-31 → 2025-12-31
フリーキャッシュフロー$36M2016-12-31 → 2025-12-31
純利益率12.4%2016-12-31 → 2025-12-31
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | WEYS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 14.05年平均 ≈10.5 | ≈10.5 | 12.5 | 適正価格 | |
| P/S | 1.85年平均 ≈0.9 | ≈0.9 | 0.6 | 割高 | |
| P/B (株価純資産倍率) | 2.05年平均 ≈1.2 | ≈1.2 | 1.3 | 適正価格 | |
| Price / FCF (株価FCF倍率) | 13.75年平均 ≈11.6 | ≈11.6 | · | · | |
| Price / Cash Flow (株価収益率（P/CF）) | 13.05年平均 ≈10.0 | ≈10.0 | 7.5 | 適正価格 | |
| Price / Tangible Book (株価純資産倍率（P/TB）) | 2.15年平均 ≈1.3 | ≈1.3 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | WEYS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 49.1%5年平均 ≈42.9% | ≈42.9% | 37.8% | トップクラス | |
| 営業利益率 (TTM) | 15.3%5年平均 ≈11.4% | ≈11.4% | 13.1% | トップクラス | |
| EBITDA Margin (EBITDAマージン) | 10.6%5年平均 ≈11.4% | ≈11.4% | 6.6% | トップクラス | |
| 税引前利益率 (TTM) | 16.7%5年平均 ≈11.9% | ≈11.9% | 5.3% | トップクラス | |
| 純利益率 (TTM) | 12.4%5年平均 ≈8.9% | ≈8.9% | 4.0% | トップクラス | |
| ROA (TTM) | 11.3%5年平均 ≈8.7% | ≈8.7% | 4.0% | トップクラス | |
| ROE (TTM) | 13.8%5年平均 ≈11.8% | ≈11.8% | 9.7% | 弱い | |
| ROIC | 8.8%5年平均 ≈10.8% | ≈10.8% | 14.9% | 弱い |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | WEYS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 流動比率 (MRQ) | 7.55年平均 ≈4.5 | ≈4.5 | 2.1 | 高流動性 | |
| Quick Ratio (クイックレシオ) | 2.85年平均 ≈2.4 | ≈2.4 | 0.4 | 高流動性 |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | WEYS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | -4.9%5年平均 ≈9.0% | ≈9.0% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | -7.8%5年平均 ≈4.2% | ≈4.2% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 7.2% | · | · | · | |
| EPS YoY | -23.7%5年平均 ≈6.0% | ≈6.0% | · | · | |
| Net Income YoY (純利益（前年比）) | -23.9%5年平均 ≈5.6% | ≈5.6% | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | -7.8% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | -7.9% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | WEYS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.95年平均 ≈1.0 | ≈1.0 | 1.1 | 弱い | |
| Inventory Turnover (棚卸資産回転率) | 2.25年平均 ≈2.1 | ≈2.1 | 2.6 | 弱い | |
| Receivables Turnover (売掛金回転率) | 7.25年平均 ≈6.9 | ≈6.9 | 18.1 | 弱い | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$676.9K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り1.6%
配当性向33.5%
年次配当≈$1.12
5年配当CAGR≈2.4%
成長連続記録≈3
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 8月 18, 2026 | $0.28 | USD | ≈6.8% |
| 5月 19, 2026 | $0.28 | USD | ≈9.1% |
| 3月 13, 2026 | $0.27 | USD | ≈9.3% |
| 11月 17, 2025 | $2.27 | USD | ≈18.4% |
| 8月 18, 2025 | $0.27 | USD | ≈10.4% |
| 5月 16, 2025 | $0.27 | USD | ≈9.2% |
| 3月 14, 2025 | $0.26 | USD | ≈10.3% |
| 11月 18, 2024 | $2.26 | USD | ≈8.3% |
| 8月 19, 2024 | $0.26 | USD | ≈3.0% |
| 5月 16, 2024 | $0.26 | USD | ≈3.4% |
| 3月 14, 2024 | $0.25 | USD | ≈3.4% |
| 11月 24, 2023 | $0.25 | USD | ≈3.4% |
| 8月 24, 2023 | $0.25 | USD | ≈3.8% |
| 5月 25, 2023 | $0.25 | USD | ≈3.6% |
| 3月 16, 2023 | $0.24 | USD | ≈4.2% |
| 11月 25, 2022 | $0.24 | USD | ≈3.8% |
| 8月 25, 2022 | $0.24 | USD | ≈3.3% |
| 5月 26, 2022 | $0.24 | USD | ≈3.5% |
| 3月 17, 2022 | $0.24 | USD | ≈4.0% |
| 11月 26, 2021 | $0.24 | USD | ≈3.9% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
次回決算
11月 02, 2026
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 8月 3, 2026 | $1.39 | — | — |
| 2026年3月31日 | $0.64 | — | — | |
| 2025年12月31日 | $0.91 | — | — | |
| 2025年9月30日 | $0.69 | — | — | |
| 2025年6月30日 | $0.24 | — | — | |
| 2025年3月31日 | $0.57 | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $276M | $290M | $318M | $352M | $268M | $195M | $304M | $298M | $284M | $297M | $321M | $320M | |
| Cost of Revenue | $157M | $159M | $175M | $207M | $160M | $117M | $180M | $178M | $173M | $185M | $199M | $197M | |
| Gross Profit | $119M | $132M | $143M | $144M | $107M | $79M | $124M | $120M | $111M | $112M | $122M | $123M | |
| SG&A Expense | $90M | $95M | $102M | $104M | $82M | $86M | $97M | $95M | $87M | $89M | $90M | $92M | |
| Operating Income | $29M | $37M | $41M | $40M | $26M | $-8M | $27M | $25M | $23M | $23M | $32M | $31M | |
| Interest Expense | · | · | $529.0K | $710.0K | $81.0K | $79.0K | $244.0K | $45.0K | $15.0K | $436.0K | $181.0K | $178.0K | |
| Interest Income | $3M | $4M | $1M | $361.0K | $641.0K | $527.0K | $823.0K | $981.0K | $773.0K | $763.0K | $936.0K | $1M | |
| Other Non-op | $-105.0K | $-444.0K | $-738.0K | $-277.0K | $1M | $96.0K | $-535.0K | $-638.0K | $-248.0K | $-1M | $-3M | $-595.0K | |
| Pretax Income | $32M | $40M | $41M | $40M | $27M | $-7M | $27M | $26M | $24M | $22M | $29M | $31M | |
| Income Tax | $9M | $10M | $11M | $10M | $7M | $1M | $6M | $6M | $7M | $5M | $11M | $11M | |
| Net Income | $23M | $30M | $30M | $30M | $21M | $-8M | $21M | $20M | $16M | $16M | $18M | $19M | |
| EPS (Basic) | $2.44 | $3.21 | $3.19 | $3.09 | $2.13 | $-0.87 | $2.11 | $2.01 | $1.61 | $1.57 | $1.69 | $1.76 | |
| EPS (Diluted) | $2.41 | $3.16 | $3.17 | $3.07 | $2.12 | $-0.87 | $2.10 | $1.97 | $1.60 | $1.56 | $1.68 | $1.75 | |
| Shares (Basic) | 9,472,000 | 9,455,000 | 9,449,000 | 9,555,000 | 9,662,000 | 9,757,000 | 9,904,000 | 10,168,000 | 10,253,000 | 10,519,000 | 10,773,000 | 10,791,000 | |
| Shares (Diluted) | 9,565,000 | 9,599,000 | 9,535,000 | 9,624,000 | 9,693,000 | 9,757,000 | 9,953,000 | 10,391,000 | 10,314,000 | 10,572,000 | 10,859,000 | 10,888,000 | |
| EBITDA | $29M | $37M | $41M | $40M | $26M | $-8M | $27M | $25M | $23M | $21M | $30M | $31M |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $96M | $71M | $69M | $17M | $20M | $32M | $10M | $23M | $23M | $14M | $18M | $12M | |
| Receivables | $39M | $37M | $39M | $53M | $53M | $35M | $52M | $52M | $49M | $51M | $54M | $55M | |
| Inventory | $66M | $74M | $75M | $128M | $71M | $59M | $87M | $73M | $60M | $70M | $97M | $69M | |
| Prepaid Expense | $3M | $3M | $4M | $6M | $4M | $5M | $6M | $5M | $6M | $6M | $6M | $8M | |
| Current Assets | $205M | $209M | $190M | $206M | $157M | $134M | $160M | $154M | $146M | $146M | $179M | $150M | |
| PP&E (Net) | $27M | $28M | $30M | $29M | $29M | $31M | $32M | $29M | $32M | $34M | $32M | $34M | |
| PP&E (Gross) | $82M | $80M | $80M | $78M | $76M | $77M | $80M | $75M | $75M | $74M | $69M | $69M | |
| Accum. Depreciation | $55M | $52M | $50M | $49M | $47M | $46M | $48M | $46M | $43M | $40M | $37M | $35M | |
| Goodwill | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | |
| Intangibles | $39.0K | $273.0K | $506.0K | $739.0K | $972.0K | $1M | $1M | $2M | $2M | $2M | $2M | $3M | |
| Other Non-current Assets | $28M | $24M | $24M | $24M | $24M | $24M | $24M | $23M | $23M | $23M | $21M | $21M | |
| Total Assets | $320M | $324M | $309M | $327M | $278M | $257M | $297M | $270M | $263M | $268M | $299M | $277M | |
| Accounts Payable | $11M | $8M | $9M | $15M | $19M | $8M | $12M | $13M | $9M | $12M | $13M | $16M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | $14M | $11M | $17M | $13M | |
| Short-term Debt | · | · | · | $31M | · | $0 | $7M | $6M | $0 | $4M | $27M | $5M | |
| Current Liabilities | $49M | $47M | $30M | $68M | $35M | $24M | $42M | $36M | $25M | $29M | $61M | $38M | |
| Capital Leases | $6M | $7M | $10M | $11M | $8M | $8M | $14M | $0 | · | · | · | · | |
| Deferred Tax | $14M | $14M | $12M | $9M | $5M | $3M | $3M | $4M | $2M | $703.0K | $70.0K | $0 | |
| Other Non-current Liabilities | $410.0K | $394.0K | $465.0K | $466.0K | $1M | $267.0K | $329.0K | $1M | $2M | $2M | $3M | $8M | |
| Total Liabilities | $80M | $79M | $65M | $103M | $76M | $69M | $87M | $64M | $57M | $60M | · | · | |
| Total Debt | · | · | · | $31M | · | $0 | $7M | $6M | $0 | $4M | $27M | $5M | |
| Common Stock | $10M | $10M | $9M | $10M | $10M | $10M | $10M | $10M | $10M | $11M | $11M | $11M | |
| Retained Earnings | $170M | $181M | $181M | $164M | $148M | $139M | $159M | $153M | $150M | $157M | $160M | $160M | |
| AOCI | $-14M | $-18M | $-17M | $-20M | $-25M | $-28M | $-25M | $-22M | $-18M | $-17M | $-18M | $-18M | |
| Stockholders' Equity | $240M | $246M | $244M | $224M | $201M | $188M | $210M | $206M | $199M | $202M | $198M | $191M | |
| Liabilities + Equity | $320M | $324M | $309M | $327M | $278M | $257M | $297M | $270M | $263M | $268M | $299M | $277M | |
| Shares Outstanding | 9,532,175 | 9,642,630 | 9,496,729 | 9,584,316 | 9,708,730 | 9,797,204 | 9,872,894 | 10,056,929 | 10,162,225 | 10,504,975 | 10,767,389 | 10,821,140 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $2M | · | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $1M | |
| Deferred Tax | $327.0K | $1M | $2M | $1M | $910.0K | $3M | $-869.0K | $643.0K | $2M | $-3M | $346.0K | $1M | |
| Amort. of Intangibles | $200.0K | $200.0K | $200.0K | $200.0K | $233.0K | $233.0K | $233.0K | $234.0K | $233.0K | $240.0K | $273.0K | $273.0K | |
| Operating Cash Flow | $37M | $38M | $99M | $-30M | $6M | $40M | $9M | $13M | $34M | $47M | $-5M | $18M | |
| CapEx | $2M | $1M | $3M | $2M | $1M | $3M | $7M | $1M | $2M | $6M | $2M | $3M | |
| Investing Cash Flow | $-242.0K | $-1M | $-1M | $7M | $-7M | $3M | $-9M | $2M | $235.0K | $-7M | $3M | · | |
| Stock Repurchased | $5M | $586.0K | $4M | $4M | $3M | $2M | $6M | $11M | $15M | $11M | $10M | $8M | |
| Net Stock Activity | $-5M | $-586.0K | $-4M | $-4M | $-3M | $-2M | $-6M | $-11M | $-15M | $-11M | $-10M | $-8M | |
| Dividends Paid | $8M | $10M | $9M | $7M | $9M | $12M | $9M | $9M | $9M | $9M | $8M | $8M | |
| Financing Cash Flow | $-13M | $-32M | $-45M | $20M | $-12M | $-21M | $-14M | $-15M | $-24M | $-44M | $9M | · | |
| Net Change in Cash | $25M | $2M | $52M | $-3M | $-13M | $23M | $-13M | $-480.0K | $10M | $-4M | $5M | $-3M | |
| Taxes Paid | $7M | $9M | $7M | $9M | $6M | $914.0K | $8M | $4M | $5M | $9M | $10M | $9M | |
| Free Cash Flow | $36M | $36M | $95M | $-32M | $5M | $37M | $2M | $12M | $32M | $41M | $-8M | $15M | |
| Levered FCF | · | · | $95M | $-33M | $5M | $37M | $2M | $12M | $32M | $41M | $-8M | $15M |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.2% | 45.3% | 44.9% | 41.0% | 40.2% | 40.2% | 40.8% | 40.2% | 39.0% | 37.7% | 37.9% | 38.4% | |
| Operating Margin | 10.6% | 12.6% | 12.9% | 11.5% | 9.6% | -3.9% | 8.9% | 8.5% | 8.2% | 7.1% | 9.3% | 9.6% | |
| Net Margin | 8.4% | 10.4% | 9.5% | 8.4% | 7.7% | -4.3% | 6.9% | 6.9% | 5.8% | 5.5% | 5.7% | 5.9% | |
| Pretax Margin | 11.6% | 13.7% | 12.8% | 11.3% | 10.2% | -3.6% | 8.9% | 8.6% | 8.4% | 7.4% | 9.1% | 9.7% | |
| EBITDA Margin | 10.6% | 12.6% | 12.9% | 11.5% | 9.6% | -3.9% | 8.9% | 8.5% | 8.2% | 7.1% | 9.3% | 9.6% | |
| ROA | 7.2% | 9.6% | 9.5% | 9.8% | 7.7% | -3.1% | 7.4% | 7.7% | 6.2% | 5.8% | 6.3% | 7.0% | |
| ROE | 9.5% | 12.4% | 12.9% | 13.9% | 10.6% | -4.3% | 10.1% | 10.1% | 8.2% | 8.2% | 9.4% | 10.0% | |
| ROIC | 8.8% | 11.3% | 12.4% | 11.8% | 9.6% | -4.9% | 9.6% | 9.3% | 8.2% | 7.9% | 8.2% | 10.0% |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 4.4 | 6.4 | 3.1 | 4.6 | 5.5 | 3.8 | 4.3 | 5.8 | 5.0 | 2.9 | 4.0 | |
| Quick Ratio | 2.8 | 2.3 | 3.7 | 1.0 | 2.1 | 2.8 | 1.5 | 2.1 | 2.9 | 2.2 | 1.2 | 1.8 | |
| Debt / Equity | · | · | · | 0.1 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Interest Coverage | · | · | 77.6 | 56.9 | 317.3 | -96.2 | 110.8 | 565.8 | 1560.8 | 48.7 | 164.6 | 172.2 |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 1.0 | 1.2 | 1.0 | 0.7 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.2 | |
| Inventory Turnover | 2.2 | 2.1 | 1.7 | 2.1 | 2.5 | 1.6 | 2.3 | 2.7 | 2.7 | 2.2 | 2.4 | 3.0 | |
| Receivables Turnover | 7.2 | 7.6 | 6.9 | 6.6 | 6.1 | 4.5 | 5.9 | 5.9 | 5.7 | 5.7 | 5.9 | 6.2 |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $25.13 | $25.47 | $25.75 | $23.36 | $20.74 | $19.18 | $21.27 | $20.44 | $19.54 | $19.19 | $18.42 | $17.64 | |
| Revenue / Share | $28.87 | $30.24 | $33.36 | $36.55 | $27.61 | $20.02 | $30.54 | $28.71 | $27.51 | $28.09 | $29.53 | $29434.97 | |
| Cash Flow / Share | $3.89 | $3.93 | $10.34 | $-3.11 | $0.66 | $4.10 | $0.94 | $1.26 | $3.25 | $4.43 | $-0.53 | $1638.78 | |
| Cash / Share | $10.07 | $7.36 | $7.30 | $1.76 | $2.03 | $3.31 | $0.99 | $2.28 | $2.31 | $1.31 | $1.66 | $1.16 | |
| Dividend / Share | $3.07 | $3.03 | $0.99 | $0.96 | $0.96 | $0.96 | $0.95 | $0.91 | $0.87 | $0.83 | $0.79 | $0.75 | |
| EPS (TTM) | $2.41 | $3.16 | $3.17 | $3.07 | $2.12 | $-0.87 | $2.10 | $1.97 | $1.60 | $1.56 | $1.68 | $1.75 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.9% | -8.7% | -9.6% | 31.4% | 37.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.8% | 2.7% | 17.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -23.7% | -0.32% | 3.3% | 44.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -7.8% | 14.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -23.9% | 0.44% | 2.2% | 43.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -7.9% | 13.8% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -8.1% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $276M | $290M | $318M | $352M | $268M | $195M | $304M | $298M | $284M | $297M | $321M | $320M | |
| Net Income TTM | $23M | $30M | $30M | $30M | $21M | $-8M | $21M | $20M | $16M | $16M | $18M | $19M | |
| Market Cap | $292M | $362M | $298M | $203M | $232M | $155M | $261M | $293M | $302M | $329M | $288M | $321M | |
| Enterprise Value | · | · | · | $217M | · | $123M | $258M | $276M | $279M | $319M | $297M | $314M | |
| P/E | 12.7 | 11.9 | 9.9 | 6.9 | 11.3 | -18.2 | 12.6 | 14.8 | 18.6 | 20.1 | 15.9 | 17.0 | |
| P/S | 1.1 | 1.2 | 0.9 | 0.6 | 0.9 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | 0.9 | 1.0 | |
| P/B | 1.2 | 1.5 | 1.2 | 0.9 | 1.2 | 0.8 | 1.2 | 1.4 | 1.5 | 1.6 | 1.5 | 1.7 | |
| P / Tangible Book | 1.3 | 1.6 | 1.3 | 1.0 | 1.2 | 0.9 | · | · | · | · | · | · | |
| P / Cash Flow | 7.8 | 9.6 | 3.0 | -6.8 | 36.4 | 3.9 | 27.8 | 22.5 | 9.0 | 7.0 | -50.3 | 18.0 | |
| P / FCF | 8.2 | 10.0 | 3.1 | -6.3 | 43.2 | 4.2 | 130.9 | 25.2 | 9.5 | 8.0 | -35.1 | 21.5 | |
| EV / EBITDA | · | · | · | 5.4 | · | -16.2 | 9.6 | 10.8 | 11.9 | 15.0 | 10.0 | 10.2 | |
| EV / FCF | · | · | · | -6.7 | · | 3.4 | 129.5 | 23.7 | 8.7 | 7.8 | -36.2 | 21.0 | |
| EV / Revenue | · | · | · | 0.6 | · | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 0.9 | 1.0 | |
| Dividend Yield | 2.6% | 2.7% | 3.1% | 3.4% | 4.0% | 7.6% | 3.6% | 3.1% | 2.9% | 2.6% | 2.9% | 2.5% | |
| Earnings Yield | 7.9% | 8.4% | 10.1% | 14.5% | 8.9% | -5.5% | 7.9% | 6.8% | 5.4% | 5.0% | 6.3% | 5.9% | |
| Payout Ratio | 33.5% | 31.9% | 30.8% | 23.5% | 45.5% | -138.8% | 45.1% | 45.0% | 53.8% | 52.9% | 46.4% | 42.2% | |
| Annual Payout | $8M | $10M | $9M | $7M | $9M | $12M | $9M | $9M | $9M | $9M | $8M | $8M |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62M | $68M | $77M | $73M | $58M | $68M | $80M | $74M | $64M | $72M | $81M | $84M | $67M | $86M | $99M | $97M | |
| Cost of Revenue | $18M | $38M | $43M | $43M | $33M | $38M | $42M | $41M | $36M | $40M | $40M | $48M | $38M | $49M | $53M | $58M | |
| Gross Profit | $44M | $30M | $34M | $30M | $25M | $30M | $39M | $33M | $28M | $32M | $41M | $36M | $29M | $37M | $46M | $39M | |
| SG&A Expense | $27M | $23M | $24M | $22M | $21M | $23M | $27M | $23M | $21M | $24M | $29M | $24M | $22M | $27M | $31M | $25M | |
| Operating Income | $17M | $8M | $10M | $8M | $4M | $7M | $12M | $10M | $7M | $8M | $12M | $12M | $7M | $10M | $15M | $14M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $5.0K | $132.0K | $385.0K | $501.0K | $197.0K | |
| Interest Income | $2M | $685.0K | $720.0K | $828.0K | $785.0K | $634.0K | $918.0K | $894.0K | $964.0K | $905.0K | $509.0K | $269.0K | $190.0K | $139.0K | $95.0K | $86.0K | |
| Other Non-op | $51.0K | $157.0K | $24.0K | $57.0K | $-59.0K | $-127.0K | $-21.0K | $-185.0K | $-143.0K | $-95.0K | $-307.0K | $-133.0K | $-168.0K | $-130.0K | $-593.0K | $141.0K | |
| Pretax Income | $19M | $8M | $11M | $9M | $5M | $8M | $12M | $11M | $7M | $9M | $12M | $13M | $7M | $10M | $14M | $14M | |
| Income Tax | $5M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $3M | $4M | $3M | |
| Net Income | $13M | $6M | $9M | $7M | $2M | $6M | $10M | $8M | $6M | $7M | $9M | $9M | $5M | $7M | $10M | $11M | |
| EPS (Basic) | $1.41 | $0.65 | $0.92 | $0.70 | $0.24 | $0.58 | $1.06 | $0.85 | $0.60 | $0.70 | $0.90 | $0.99 | $0.51 | $0.79 | $1.07 | $1.13 | |
| EPS (Diluted) | $1.39 | $0.64 | $0.91 | $0.69 | $0.24 | $0.57 | $1.04 | $0.84 | $0.59 | $0.69 | $0.91 | $0.98 | $0.50 | $0.78 | $1.06 | $1.12 | |
| Shares (Basic) | 9,412,000 | 9,412,000 | · | 9,445,000 | 9,475,000 | 9,548,000 | · | 9,439,000 | 9,429,000 | 9,436,000 | · | 9,451,000 | 9,440,000 | 9,483,000 | · | 9,535,000 | |
| Shares (Diluted) | 9,561,000 | 9,509,000 | · | 9,535,000 | 9,561,000 | 9,664,000 | · | 9,599,000 | 9,548,000 | 9,580,000 | · | 9,530,000 | 9,542,000 | 9,545,000 | · | 9,605,000 | |
| EBITDA | $17M | $8M | · | $8M | $4M | $7M | · | $10M | $7M | $8M | · | $12M | $7M | $10M | · | $14M |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $94M | $89M | $96M | $73M | $77M | $72M | $71M | $75M | $78M | $78M | $69M | $33M | $22M | $23M | $17M | $10M | |
| Receivables | $34M | $39M | $39M | $46M | $32M | $40M | $37M | $47M | $37M | $42M | $39M | $53M | $34M | $53M | $53M | $64M | |
| Inventory | $49M | $51M | $66M | $67M | $71M | $68M | $74M | $72M | $68M | $62M | $75M | $80M | $104M | $107M | $128M | $112M | |
| Prepaid Expense | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $4M | $6M | $3M | |
| Current Assets | $199M | $183M | $205M | $191M | $186M | $184M | $209M | $198M | $188M | $186M | $190M | $171M | $168M | $187M | $206M | $190M | |
| PP&E (Net) | $28M | $27M | $27M | $27M | $28M | $28M | $28M | $29M | $29M | $29M | $30M | $29M | $29M | $29M | $29M | $29M | |
| PP&E (Gross) | · | · | $82M | · | · | · | $80M | · | · | · | $80M | · | · | · | $78M | · | |
| Accum. Depreciation | · | · | $55M | · | · | · | $52M | · | · | · | $50M | · | · | · | $49M | · | |
| Goodwill | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | |
| Intangibles | · | · | $39.0K | $97.0K | $156.0K | $214.0K | $273.0K | $331.0K | $389.0K | $447.0K | $506.0K | $564.0K | $622.0K | $681.0K | $739.0K | $797.0K | |
| Other Non-current Assets | $28M | $28M | $28M | $25M | $25M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | |
| Total Assets | $311M | $296M | $320M | $304M | $301M | $299M | $324M | $315M | $304M | $303M | $309M | $289M | $287M | $308M | $327M | $311M | |
| Accounts Payable | $6M | $5M | $11M | $8M | $7M | $5M | $8M | $6M | $5M | $6M | $9M | $5M | $6M | $7M | $15M | $9M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $21M | $31M | $35M | |
| Current Liabilities | $26M | $22M | $49M | $21M | $21M | $19M | $47M | $23M | $19M | $21M | $30M | $20M | $22M | $44M | $68M | $62M | |
| Capital Leases | $5M | $6M | $6M | $7M | $8M | $7M | $7M | $8M | $8M | $8M | $10M | $9M | $10M | $11M | $11M | $10M | |
| Deferred Tax | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $12M | $12M | $12M | $12M | $8M | $9M | $9M | $9M | $5M | |
| Other Non-current Liabilities | $382.0K | $382.0K | $410.0K | $445.0K | $480.0K | $366.0K | $394.0K | $367.0K | $386.0K | $411.0K | $465.0K | $426.0K | $478.0K | $523.0K | $466.0K | $1M | |
| Total Liabilities | $56M | $53M | $80M | $53M | $53M | $51M | $79M | $57M | $53M | $55M | $65M | $53M | $57M | $80M | $103M | $101M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $21M | · | $35M | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $9M | $10M | $10M | $10M | $10M | $10M | |
| Retained Earnings | $184M | $173M | $170M | $184M | $181M | $184M | $181M | $193M | $188M | $185M | $181M | $175M | $170M | $168M | $164M | $157M | |
| AOCI | $-14M | $-14M | $-14M | $-16M | $-16M | $-18M | $-18M | $-17M | $-18M | $-18M | $-17M | $-21M | $-20M | $-20M | $-20M | $-27M | |
| Stockholders' Equity | $255M | $244M | $240M | $251M | $248M | $249M | $246M | $258M | $251M | $248M | $244M | $235M | $230M | $228M | $224M | $210M | |
| Liabilities + Equity | $311M | $296M | $320M | $304M | $301M | $299M | $324M | $315M | $304M | $303M | $309M | $289M | $287M | $308M | $327M | $311M | |
| Shares Outstanding | · | · | 9,532,175 | · | · | · | 9,642,630 | · | · | · | 9,496,729 | · | · | · | 9,584,316 | · |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $651.0K | $683.0K | $824.0K | $723.0K | $737.0K | $597.0K | $436.0K | $710.0K | $687.0K | $687.0K | · | · | · | · | · | · | |
| Stock-based Comp | $429.0K | $434.0K | $437.0K | $444.0K | $375.0K | $427.0K | $364.0K | $388.0K | $331.0K | $367.0K | $356.0K | $321.0K | $337.0K | $338.0K | $366.0K | $339.0K | |
| Deferred Tax | $-87.0K | $-58.0K | $-1M | $693.0K | $871.0K | $-33.0K | $1M | $-340.0K | $24.0K | $-35.0K | $3M | $-137.0K | $78.0K | $-23.0K | $2M | $-75.0K | |
| Amort. of Intangibles | $0 | $39.0K | $26.0K | $58.0K | $58.0K | $58.0K | $26.0K | $58.0K | $58.0K | $58.0K | $26.0K | $58.0K | $58.0K | $58.0K | $26.0K | $58.0K | |
| Operating Cash Flow | $8M | $17M | $24M | $-1M | $10M | $4M | $20M | $-374.0K | $3M | $14M | $36M | $19M | $21M | $23M | $12M | $-23M | |
| CapEx | $936.0K | $554.0K | $861.0K | $213.0K | $260.0K | $417.0K | $486.0K | $556.0K | $174.0K | $170.0K | $744.0K | $1M | $722.0K | $659.0K | $827.0K | $793.0K | |
| Investing Cash Flow | $-466.0K | $-554.0K | $-106.0K | $536.0K | $-255.0K | $-417.0K | $-486.0K | $-556.0K | $-174.0K | $45.0K | $308.0K | $-1M | $-222.0K | $-149.0K | $-604.0K | $-288.0K | |
| Stock Repurchased | $0 | $34.0K | $1M | $930.0K | $2M | $732.0K | $19.0K | $53.0K | $509.0K | $5.0K | $899.0K | $1M | $594.0K | $2M | $931.0K | $737.0K | |
| Net Stock Activity | · | $-34.0K | · | · | · | $-732.0K | · | · | · | $-5.0K | · | · | · | $-2M | · | · | |
| Dividends Paid | $3M | $24M | $1.0K | $3M | $3M | $2M | $74.0K | $2M | $2M | $5M | $1.0K | $2M | $2M | $5M | $73.0K | $2M | |
| Financing Cash Flow | $-3M | $-24M | $-1M | $-4M | $-5M | $-3M | $-22M | $-3M | $-3M | $-5M | $-843.0K | $-6M | $-21M | $-17M | $-5M | $26M | |
| Net Change in Cash | $5M | $-7M | $23M | $-5M | $6M | $583.0K | $-4M | $-3M | $59.0K | $9M | $36M | $11M | $-603.0K | $6M | $7M | $2M | |
| Taxes Paid | $6M | $127.0K | $1M | $2M | $4M | $71.0K | $3M | $2M | $4M | $207.0K | $653.0K | $189.0K | $6M | $205.0K | $3M | $2M | |
| Free Cash Flow | · | $17M | · | · | · | $4M | · | · | · | $14M | · | · | · | $22M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $22M | · | · |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 70.4% | 44.2% | · | 40.7% | 43.3% | 44.6% | · | 44.3% | 43.9% | 44.7% | · | 43.0% | 43.3% | 43.1% | · | 40.6% | |
| Operating Margin | 27.4% | 11.0% | · | 11.0% | 6.7% | 10.3% | · | 13.7% | 10.4% | 11.5% | · | 14.8% | 10.0% | 12.0% | · | 14.6% | |
| Net Margin | 21.4% | 9.0% | · | 9.0% | 3.9% | 8.2% | · | 10.8% | 8.8% | 9.3% | · | 11.1% | 7.3% | 8.6% | · | 11.1% | |
| Pretax Margin | 29.9% | 12.3% | · | 12.2% | 7.9% | 11.1% | · | 14.6% | 11.7% | 12.7% | · | 14.9% | 9.8% | 11.6% | · | 14.7% | |
| EBITDA Margin | 27.4% | 11.0% | · | 11.0% | 6.7% | 10.3% | · | 13.7% | 10.4% | 11.5% | · | 14.8% | 10.0% | 12.0% | · | 14.6% | |
| ROA | 4.3% | 2.1% | · | 2.1% | 0.75% | 1.8% | · | 2.7% | 1.9% | 2.2% | · | 3.1% | 1.8% | 2.6% | · | 3.8% | |
| ROE | 5.3% | 2.5% | · | 2.6% | 0.90% | 2.2% | · | 3.3% | 2.3% | 2.8% | · | 4.2% | 2.2% | 3.5% | · | 5.4% | |
| ROIC | 4.8% | 2.3% | · | 2.4% | 0.77% | 2.1% | · | 2.9% | 2.0% | 2.4% | · | 3.9% | 2.1% | 3.1% | · | 4.4% |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.5 | 8.3 | · | 9.0 | 8.9 | 9.6 | · | 8.6 | 9.9 | 8.8 | · | 8.5 | 7.5 | 4.2 | · | 3.1 | |
| Quick Ratio | 4.9 | 5.8 | · | 5.6 | 5.2 | 5.8 | · | 5.3 | 6.1 | 5.7 | · | 4.3 | 2.5 | 1.7 | · | 1.2 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | · | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 2486.6 | 50.8 | 27.0 | · | 72.1 |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.3 | · | 0.3 | |
| Inventory Turnover | 0.3 | 0.6 | · | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.4 | 0.5 | · | 0.5 | 0.4 | 0.6 | · | 0.7 | |
| Receivables Turnover | 1.9 | 1.7 | · | 1.6 | 1.7 | 1.7 | · | 1.5 | 1.8 | 1.5 | · | 1.4 | 1.8 | 1.6 | · | 1.8 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $6.51 | $7.15 | · | $7.67 | $6.09 | $7.04 | · | $7.74 | $6.70 | $7.47 | · | $8.83 | $7.02 | $9040.75 | · | $10.10 | |
| Cash Flow / Share | · | $1.83 | · | · | · | $0.43 | · | · | · | $1.50 | · | · | · | $2408.17 | · | · | |
| Dividend / Share | $0.28 | $0.27 | $2.27 | $0.27 | $0.27 | $0.26 | $2.26 | $0.26 | $0.26 | $0.25 | $0.24 | $0.25 | $0.25 | $0.25 | $0.24 | $0.24 | |
| EPS (TTM) | $3.63 | $2.48 | · | $2.54 | $2.69 | $3.04 | · | $3.03 | $3.17 | $3.08 | · | $3.32 | $3.46 | $3.43 | · | $3.08 |
バリュエーション（TTM）
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $280M | $276M | · | $280M | $281M | $287M | · | $290M | $300M | $303M | · | $337M | $349M | $357M | · | $354M | |
| Net Income TTM | $35M | $24M | · | $24M | $26M | $29M | · | $29M | $30M | $29M | · | $32M | $33M | $33M | · | $30M | |
| P/E | 10.8 | 12.9 | · | 11.8 | 12.3 | 10.0 | · | 11.2 | 9.6 | 10.4 | · | 7.6 | 7.7 | 7.4 | · | 6.6 | |
| Earnings Yield | 9.2% | 7.7% | · | 8.4% | 8.1% | 10.0% | · | 8.9% | 10.5% | 9.7% | · | 13.1% | 13.0% | 13.6% | · | 15.1% | |
| Payout Ratio | · | 390.9% | · | · | · | 44.8% | · | · | · | 70.1% | · | · | · | 61.3% | · | · | |
| Annual Payout | $29M | $29M | · | $8M | $8M | $8M | · | $10M | $10M | $9M | · | $9M | $9M | $9M | · | $9M |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $276M | $290M | $318M | $352M | $268M |
| 粗利益率 % | 43.2% | 45.3% | 44.9% | 41.0% | 40.2% |
| 営業利益率 % | 10.6% | 12.6% | 12.9% | 11.5% | 9.6% |
| 純利益 | $23M | $30M | $30M | $30M | $21M |
| 希薄化後EPS | $2.41 | $3.16 | $3.17 | $3.07 | $2.12 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 負債資本倍率 | · | · | · | 0.1 | · |
| 流動比率 | 4.2 | 4.4 | 6.4 | 3.1 | 4.6 |
| クイックレシオ | 2.8 | 2.3 | 3.7 | 1.0 | 2.1 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $36M | $36M | $95M | $-32M | $5M |
機関投資家（13F） 85 提出者 · $105.7M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
85
保有価値
$105.7M
新規ポジション
8
解消済みポジション
6
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 8 (-7 前期比) | 6 (+1 前期比) | 30 (+5 前期比) | 16 (-5 前期比) | +83K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| DIMENSIONAL FUND ADVISORS LP | $23,450,135 | 596,245 | 22.19% | 株式数 |
| BlackRock, Inc. | $18,214,824 | 463,128 | 17.24% | 株式数 |
| VANGUARD GROUP INC | $10,837,395 | 354,279 | 10.25% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $10,151,191 | 258,103 | 9.61% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $6,427,769 | 163,369 | 6.08% | 株式数 |
| STATE STREET CORP | $4,168,429 | 105,986 | 3.94% | 株式数 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $4,054,648 | 103,093 | 3.84% | 株式数 |
| Bank of New York Mellon Corp | $2,952,049 | 75,058 | 2.79% | 株式数 |
| North Star Investment Management Corp. | $2,333,252 | 59,325 | 2.21% | 株式数 |
| NORTHERN TRUST CORP | $2,248,928 | 57,181 | 2.13% | 株式数 |
| Empowered Funds, LLC | $2,115,679 | 53,793 | 2.00% | 株式数 |
| Associated Banc-Corp | $1,757,815 | 44,694 | 1.66% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,607,732 | 40,878 | 1.52% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $1,536,977 | 39,079 | 1.45% | 株式数 |
| MORGAN STANLEY | $1,429,806 | 36,353 | 1.35% | 株式数 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $1,277,399 | 32,479 | 1.21% | 株式数 |
| Vident Advisory, LLC | $1,130,148 | 28,735 | 1.07% | 株式数 |
| RITHOLTZ WEALTH MANAGEMENT | $799,519 | 20,328 | 0.76% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $789,736 | 20,080 | 0.75% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $767,958 | 19,526 | 0.73% | 株式数 |
| GOLDMAN SACHS GROUP INC | $680,731 | 17,308 | 0.64% | 株式数 |
| UBS Group AG | $680,527 | 17,303 | 0.64% | 株式数 |
| STRS OHIO | $680,409 | 17,300 | 0.64% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $673,762 | 17,131 | 0.64% | 株式数 |
| First Business Financial Services, Inc. | $556,755 | 14,156 | 0.53% | 株式数 |
| Nuveen, LLC | $434,125 | 11,038 | 0.41% | 株式数 |
| Russell Investments Group, Ltd. | $413,952 | 10,525 | 0.39% | 株式数 |
| IFG Advisory, LLC | $413,515 | 10,514 | 0.39% | 株式数 |
| RHUMBLINE ADVISERS | $296,148 | 7,530 | 0.28% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $256,431 | 6,520 | 0.24% | 株式数 |
| VOYA INVESTMENT MANAGEMENT LLC | $245,655 | 6,246 | 0.23% | 株式数 |
| Invesco Ltd. | $241,604 | 6,143 | 0.23% | 株式数 |
| DEUTSCHE BANK AG\ | $234,800 | 5,970 | 0.22% | 株式数 |
| WELLS FARGO & COMPANY/MN | $201,577 | 5,125 | 0.19% | 株式数 |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $176,120 | 4,478 | 0.17% | 株式数 |
| NEW YORK STATE COMMON RETIREMENT FUND | $139,622 | 3,550 | 0.13% | 株式数 |
| PNC Financial Services Group, Inc. | $137,655 | 3,500 | 0.13% | 株式数 |
| MetLife Investment Management, LLC | $134,273 | 3,414 | 0.13% | 株式数 |
| CITIGROUP INC | $111,303 | 2,830 | 0.11% | 株式数 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $110,793 | 2,817 | 0.10% | 株式数 |
| Vanguard Global Advisers, LLC | $107,764 | 2,740 | 0.10% | 株式数 |
| JPMORGAN CHASE & CO | $101,138 | 2,584 | 0.10% | 株式数 |
| Police & Firemen's Retirement System of New Jersey | $83,616 | 2,126 | 0.08% | 株式数 |
| Rockefeller Capital Management L.P. | $76,143 | 1,936 | 0.07% | 株式数 |
| OSAIC HOLDINGS, INC. | $66,296 | 1,686 | 0.06% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $52,034 | 1,323 | 0.05% | 株式数 |
| BARCLAYS PLC | $37,324 | 949 | 0.04% | 株式数 |
| ROYAL BANK OF CANADA | $36,000 | 893 | 0.03% | 株式数 |
| Tower Research Capital LLC (TRC) | $30,481 | 775 | 0.03% | 株式数 |
| CWM, LLC | $30,287 | 945 | 0.03% | 株式数 |
企業インサイダー 26 人のインサイダー · 18人の役員 · 10人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Thomas W Florsheim JR | CHAIRMAN & CEO | 2026年10月2日 M | 815,543 | 0 | 0 | $0 |
| Judy Anderson | VP/CFO | 2026年9月14日 S | 15,341 | 0 | 2 | $-181,009 |
| John Wittkowske | VP/CFO | 2021年8月25日 A | 104,210 | 0 | 0 | $0 |
| John W Florsheim | PRESIDENT AND COO | 2026年10月2日 M | 437,846 | 0 | 0 | $0 |
| Damian Walton | PRESIDENT-FLORSHEIM AUSTRALIA | 2026年8月25日 A | 7,687 | 0 | 1 | $-47,300 |
| Joshua Wisenthal | PRESIDENT OF WEYCO CANADA | 2026年8月25日 A | 8,375 | 0 | 0 | $0 |
| Katherine Destinon | VP, PRESIDENT - NUNN BUSH | 2026年9月25日 M | 10,462 | 0 | 0 | $0 |
| Dustin Combs | VP, PRESIDENT - BOGS & RAFTERS | 2026年9月11日 S | 3,786 | 0 | 4 | $-107,262 |
| Stephanie Lynn Liebl | VP - FINANCE | 2026年8月25日 F | 2,810 | 0 | 0 | $0 |
| Jeffrey S Douglass | VP, MARKETING | 2026年8月25日 F | 8,943 | 0 | 5 | $-51,326 |
| George Sotiros | VP - INFORMATION SYSTEMS | 2026年8月25日 F | 50,856 | 0 | 0 | $0 |
| Allison Woss | VP - SUPPLY CHAIN | 2026年8月25日 F | 9,619 | 0 | 1 | $-109,555 |
| Kevin Schiff | VP, PRESIDENT - FLORSHEIM | 2026年8月25日 F | 28,691 | 0 | 1 | $-53,976 |
| Brian Flannery | VP, PRESIDENT - STACY ADAMS | 2026年8月25日 F | 41,330 | 0 | 0 | $0 |
| Robert D Hanley | DIRECTOR OF FINANCE | 2025年8月26日 F | 2,148 | 0 | 0 | $0 |
| Michael Bernsteen | VP, President - Nunn Bush | 2020年8月26日 A | 5,900 | 0 | 0 | $0 |
| Peter S Grossman | Senior Vice President | 2011年12月29日 Z | 22,725 | 0 | 0 | $0 |
| James F Gorman | Senior Vice President | 2004年12月16日 S | 7,000 | 0 | 0 | $0 |
| Tina M Chang | 取締役 | 2026年9月2日 S | 17,833 | 0 | 1 | $-135,210 |
| Frederick P Stratton JR | 取締役 | 2026年8月26日 Z | 105,827 | 0 | 0 | $0 |
| Thomas W Florsheim | 取締役 | 2026年8月26日 Z | 935,349 | 0 | 0 | $0 |
| Becky Jo Kryger | 取締役 | 2026年8月25日 A | 2,210 | 0 | 0 | $0 |
| Cory L Nettles | 取締役 | 2026年8月25日 A | 16,529 | 0 | 0 | $0 |
| Robert Feitler | 取締役 | 2024年8月26日 A | 3,050 | 0 | 0 | $0 |
| Leonard J Goldstein | 取締役 | 2005年4月26日 A | 9,000 | 0 | 0 | $0 |
| Virgis Colbert | 取締役 | 2003年10月1日 J | · | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
ETF保有状況 20のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| CVSM · Elevation Series Trust | 1.19% | 28,895 NS | 2026年7月31日 | N-PORT |
| IWC · iShares Trust | 0.06% | 20,814 SH | 2026年9月11日 | 日次 |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.03% | 1,328 SH | 2026年10月2日 | 日次 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 5,339 SH | 2026年8月19日 | 日次 |
| DFSV · Dimensional ETF Trust | 0.02% | 41,649 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.02% | 58,049 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 34,938 SH | 2026年8月19日 | 日次 |
| IWM · iShares Trust | 0.01% | 141,024 SH | 2026年9月11日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.01% | 30,977 NS | 2026年7月31日 | N-PORT |
| RSSL · Global X Funds | 0.01% | 2,911 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.00% | 1,632 SH | 2026年10月2日 | 日次 |
| DFAC · Dimensional ETF Trust | 0.00% | 19,326 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 403 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 454 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 12 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 69,806 SH | 2026年8月19日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 181,553 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 601 SH | 2026年8月19日 | 日次 |
| DCOR · Dimensional ETF Trust | 0.00% | 4 NS | 2026年7月31日 | N-PORT |
| IWN · iShares Trust | · | 56,156 SH | 2026年9月11日 | 日次 |
WEYS アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 6 アナリスト
売り
0 0.0%
強い買い
0 0.0%
買い
3 50.0%
保有
1 16.7%
売り
2 33.3%
強い売り
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-Q 提出日 8月 7, 2026