ACGLN Arch Capital Group Ltd. - Depositary Shares, each Representing a 1/1,000th Interest in a 4.550% Non-Cumulative Preferred Share, Series G
$16.21
가격 · 8월 19, 2026
기준 재무 정보 8월 4, 2026
Arch Capital Group Ltd. - Depositary Shares, each Representing a 1/1,000th Interest in a 4.550% Non-Cumulative Preferred Share, Series G 정보 위키백과 회사 개요
Arch Capital Group Ltd. is a Bermuda exempted public company which writes insurance, reinsurance and mortgage insurance on a worldwide basis, with a focus on specialty lines, the segment of the insurance industry where the more difficult and unusual risks are written. The company is headquartered in Bermuda and operates globally in 60 offices in North America, Europe, Asia and Australia.
더 보기
Arch Capital Group Ltd. (Arch Capital or ACGL) is a Bermuda exempted public company which writes insurance, reinsurance and mortgage insurance on a worldwide basis, with a focus on specialty lines, the segment of the insurance industry where the more difficult and unusual risks are written. The company is headquartered in Bermuda and operates globally in 60 offices in North America, Europe, Asia and Australia.
History
The company was founded in May 2000 by Robert Clements and Peter A. Appel, with Appel as president and CEO. The company's predecessor entity, Risk Capital Holdings had previously sold substantially all of the reinsurance operations of Risk Capital Reinsurance Co., its wholly owned subsidiary, to Folksamerica Reinsurance Co., and the surviving vehicle was the entity used to form Arch Capital.
Following the event of September 11, 2001, Arch Capital launched an underwriting initiative to address the global demand for insurance and reinsurance capacity.
In October 2001, Paul Ingrey joined the company to oversee its reinsurance operations and in January 2002, Dinos Iordanou was hired to run the company's insurance business. In 2003, Iordanou succeeded Appel as Arch Capital's president and CEO, and, in 2018, Marc Grandisson, succeeded Iordanou and Arch Capital's current CEO, Nicolas Papadopoulo, succeeded Grandisson in 2024, upon his retirement.
Arch Capital entered the mortgage insurance business in 2015 with the formation of Arch Mortgage Guaranty and, in August 2016, it bought United Guaranty, AIG's mortgage insurance unit, for US$3.4 billion, making the company the world's largest mortgage insurer.
In 2022, Arch Capital was added to the Standard & Poor's (S&P) 500 Index, replacing Twitter (now X).
As of 2026, Arch employs nearly 8,000 people worldwide.
Notable employees
Meredith Whitney (born 1969), businesswoman
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
ACGLN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$16.21
시가총액
$5.82B
P/E (TTM)
1.4
EPS (TTM)
$11.60
매출 (TTM)
$19.93B
배당 수익률
—
ROE
19.5%
부채/자본
—
52주 범위
$16 – $18
ACGLN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$19.93B
2016-12-31
→
2025-12-31
EPS
$11.60
2016-12-31
→
2025-12-31
잉여현금흐름
$6.13B
2016-12-31
→
2025-12-31
마진
22.1%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ACGLN
동종업계 중앙값
P/E (TTM)
1.4
7.5
P/S (TTM)
0.3
1.5
P/B
0.2
1.1
Price / FCF (주가 / FCF)
0.9
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ACGLN
동종업계 중앙값
Net Profit Margin (순이익률)
22.1%
21.2%
ROA
5.9%
4.8%
ROE
19.5%
17.3%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ACGLN
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ACGLN
동종업계 중앙값
Revenue YoY (매출 YoY)
14.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
27.5%
—
Revenue CAGR 5Y (매출 CAGR 5년)
18.6%
—
EPS YoY
3.7%
—
Net Income YoY (순이익 YoY)
2.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ACGLN
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 15일 | $0.2840 |
| 2026년 3월 13일 | $0.2840 |
| 2025년 12월 15일 | $0.2840 |
| 2025년 9월 15일 | $0.2840 |
| 2025년 6월 13일 | $0.2840 |
| 2025년 3월 14일 | $0.2840 |
| 2024년 12월 13일 | $0.2840 |
| 2024년 9월 13일 | $0.2840 |
| 2024년 6월 14일 | $0.2840 |
| 2024년 3월 14일 | $0.2840 |
| 2023년 12월 14일 | $0.2840 |
| 2023년 9월 14일 | $0.2840 |
| 2023년 6월 14일 | $0.2840 |
| 2023년 3월 14일 | $0.2840 |
| 2022년 12월 14일 | $0.2840 |
| 2022년 9월 14일 | $0.2840 |
| 2022년 6월 14일 | $0.2840 |
| 2022년 3월 14일 | $0.2840 |
| 2021년 12월 14일 | $0.2840 |
| 2021년 9월 14일 | $0.3440 |
ACGLN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
28 명의 애널리스트
- 적극 매수 6 21.4%
- 매수 11 39.3%
- 보유 10 35.7%
- 매도 1 3.6%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.21%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $2.56 | $2.48 | 0.08% |
| 2026년 3월 31일 | $2.50 | $2.53 | -0.03% |
| 2025년 12월 31일 | $2.98 | $2.64 | 0.34% |
| 2025년 9월 30일 | $2.77 | $2.30 | 0.47% |
| 2025년 6월 30일 | $2.58 | $2.36 | 0.22% |
| 2025년 3월 31일 | $1.54 | $1.35 | 0.19% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| ACGLN | $6.00B | 1.4 | 14.3% | 22.1% | 19.5% | — |
| ACGL | — | — | — | — | — | — |
| AXS | $7.94B | 8.7 | 10.2% | 15.4% | 16.2% | — |
| HG | $2.76B | 5.0 | 24.7% | 28.9% | 32.6% | — |
| AGO | $4.06B | 8.8 | 27.3% | 45.3% | 9.0% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.93B | $17.44B | $13.63B | $9.61B | $9.25B | $8.51B | $6.93B | $5.45B | $5.63B | $4.46B | $3.94B | $3.99B | |
| SG&A Expense | $132M | $200M | $102M | $95M | $78M | $82M | $80M | $79M | $84M | $82M | $50M | $50M | |
| Interest Expense | $148M | $141M | $133M | $131M | $139M | $143M | $121M | $120M | $117M | $66M | $46M | $46M | |
| Pretax Income | $5.16B | $4.67B | $3.57B | $1.56B | $2.37B | $1.58B | $1.85B | $842M | $757M | $856M | $567M | $844M | |
| Income Tax | $760M | $362M | $-873M | $80M | $128M | $112M | $156M | $114M | $128M | $31M | $41M | $23M | |
| Net Income | $4.40B | $4.31B | $4.44B | $1.48B | $2.16B | $1.41B | $1.64B | $758M | $619M | $693M | $538M | $834M | |
| EPS (Basic) | $11.83 | $11.47 | $11.94 | $3.90 | $5.35 | $3.38 | $3.97 | $1.76 | $1.40 | $1.83 | $4.24 | $6.21 | |
| EPS (Diluted) | $11.60 | $11.19 | $11.62 | $3.80 | $5.23 | $3.32 | $3.87 | $1.73 | $1.36 | $1.78 | $4.09 | $6.02 | |
| Shares (Basic) | 368,400,000 | 372,500,000 | 368,700,000 | 368,600,000 | 391,700,000 | 403,062,179 | 401,802,815 | 404,347,621 | 404,138,364 | 362,376,342 | 121,786,127 | 130,817,610 | |
| Shares (Diluted) | 375,900,000 | 381,800,000 | 378,800,000 | 377,600,000 | 400,300,000 | 410,259,455 | 411,609,478 | 412,906,478 | 417,785,025 | 374,152,479 | 126,038,743 | 134,922,322 |
대차대조표 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $993M | $979M | $917M | $855M | $859M | $906M | $726M | $647M | $606M | $843M | $553M | $486M | |
| Goodwill | $607M | $571M | $345M | $342M | $345M | $315M | $327M | $250M | $198M | $204M | $16M | $15M | |
| Intangibles | $534M | $701M | $316M | $393M | $529M | $299M | $326M | $323M | $386M | $509M | $48M | $61M | |
| Total Assets | $79.24B | $70.91B | $58.91B | $47.99B | $45.10B | $43.28B | $37.89B | $32.22B | $32.05B | $29.37B | $23.14B | $21.97B | |
| Total Liabilities | $55.03B | $50.09B | $40.55B | $35.07B | $31.55B | $29.29B | $25.57B | $21.78B | $21.81B | $20.06B | $16.03B | $14.89B | |
| Common Stock | $1M | $1M | $1M | $1M | $648.0K | $643.0K | $638.0K | $634.0K | $611.0K | $582.0K | $577.0K | $572.0K | |
| Retained Earnings | $27.05B | $22.69B | $20.30B | $15.89B | $14.46B | $12.36B | $11.02B | $9.43B | $8.56B | $8.00B | $7.33B | $6.85B | |
| Treasury Stock | $6.41B | $4.49B | $4.42B | $4.38B | $3.76B | $2.50B | $2.41B | $2.38B | $2.08B | $2.03B | $1.94B | $1.56B | |
| AOCI | $5M | $-720M | $-676M | $-1.65B | $-65M | $489M | $212M | $-179M | $118M | $-115M | $-17M | $129M | |
| Stockholders' Equity | $24.21B | $20.82B | $18.35B | $12.91B | $13.55B | $13.11B | $11.50B | $9.44B | $9.20B | $8.25B | $6.17B | $6.09B | |
| Liabilities + Equity | $79.24B | $70.91B | $58.91B | $47.99B | $45.10B | $43.28B | $37.89B | $32.22B | $32.05B | $29.37B | $23.14B | $22.01B | |
| Shares Outstanding | 359,000,000 | 376,400,000 | 373,400,000 | 370,400,000 | 378,900,000 | 406,720,642 | 405,619,201 | 402,454,834 | 392,933,817 | 368,362,551 | 122,627,783 | 127,367,934 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $148M | $133M | $93M | $88M | $88M | $71M | $66M | $56M | $68M | $57M | $56M | $55M | |
| Deferred Tax | $174M | $-35M | $-1.16B | $-121M | $-167M | $-86M | $11M | $28M | $173M | $-19M | $-4M | $-8M | |
| Amort. of Intangibles | $193M | $235M | $95M | $106M | $82M | $69M | $82M | $106M | $126M | $19M | $23M | $20M | |
| Operating Cash Flow | $6.17B | $6.67B | $5.75B | $3.82B | $3.42B | $2.89B | $2.05B | $1.56B | $1.09B | $1.38B | $998M | $1.04B | |
| CapEx | $44M | $51M | $52M | $50M | $41M | $40M | $38M | $30M | $23M | $15M | $16M | $20M | |
| Investing Cash Flow | $-4.04B | $-4.46B | $-5.47B | $-3.10B | $-2.14B | $-3.04B | $-1.81B | $-554M | $-1.35B | · | · | · | |
| Stock Repurchased | $1.89B | $24M | $0 | $586M | $1.23B | $83M | $3M | $283M | $0 | $75M | $365M | $454M | |
| Net Stock Activity | $-1.89B | $-24M | $0 | $-586M | $-1.23B | · | $-3M | $-283M | $0 | $-75M | $-365M | $-454M | |
| Financing Cash Flow | $-1.89B | $-1.93B | $-69M | $-706M | $-1.23B | $521M | $-81M | $-989M | $-3M | · | · | · | |
| Net Change in Cash | $307M | $262M | $225M | $-41M | $24M | $387M | $179M | $-3M | $-242M | $288M | $68M | $52M | |
| Taxes Paid | $458M | $378M | $267M | $255M | $286M | $203M | $109M | $-980.0K | $52M | $51M | · | · | |
| Free Cash Flow | $6.13B | $6.62B | $5.70B | $3.76B | $3.39B | $2.85B | $2.01B | $1.53B | $1.09B | $1.38B | $982M | $1.02B | |
| Levered FCF | $6.00B | $6.49B | $5.53B | $3.64B | $3.25B | $2.71B | $1.90B | $1.43B | $992M | $1.32B | $940M | $973M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 22.1% | 24.7% | 32.6% | 15.4% | 23.3% | 16.5% | 23.6% | 13.9% | 11.0% | 15.5% | 13.7% | 20.9% | |
| Pretax Margin | 25.9% | 26.8% | 26.2% | 16.2% | 25.6% | 18.5% | 26.7% | 15.4% | 13.5% | 19.2% | 14.4% | 21.2% | |
| ROA | 5.9% | 6.6% | 8.3% | 3.2% | 4.9% | 3.5% | 4.7% | 2.4% | 2.0% | 2.6% | 2.3% | 3.7% | |
| ROE | 19.5% | 20.0% | 26.5% | 12.0% | 16.0% | 11.0% | 14.4% | 8.1% | 6.8% | 8.9% | 8.7% | 13.7% |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.3% | 27.9% | 41.8% | 4.0% | 8.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 27.5% | 23.5% | 17.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 18.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.7% | -3.7% | 205.8% | -27.3% | 57.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 45.1% | 28.9% | 51.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 28.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 2.0% | -2.9% | 201.0% | -31.6% | 53.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 43.9% | 26.0% | 46.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 25.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.93B | $17.44B | $13.63B | $9.61B | $9.25B | $8.51B | $6.93B | $5.45B | $5.63B | $4.46B | $3.94B | $3.99B | |
| Net Income TTM | $4.40B | $4.31B | $4.44B | $1.48B | $2.16B | $1.41B | $1.64B | $758M | $619M | $693M | $538M | $834M | |
| Market Cap | $6.00B | $6.74B | $7.43B | $6.40B | $9.80B | · | · | · | · | · | · | · | |
| P/E | 1.4 | 1.6 | 1.7 | 4.5 | 4.9 | · | · | · | · | · | · | · | |
| P/S | 0.3 | 0.4 | 0.5 | 0.7 | 1.1 | · | · | · | · | · | · | · | |
| P/B | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.3 | 0.3 | 0.4 | 0.5 | 0.8 | · | · | · | · | · | · | · | |
| P / Cash Flow | 1.0 | 1.0 | 1.3 | 1.7 | 2.9 | · | · | · | · | · | · | · | |
| P / FCF | 1.0 | 1.0 | 1.3 | 1.7 | 2.9 | · | · | · | · | · | · | · | |
| Earnings Yield | 69.5% | 62.5% | 58.4% | 22.0% | 20.2% | · | · | · | · | · | · | · |
손익계산서 9
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.67B | $4.52B | $4.93B | $5.11B | $5.21B | $4.67B | $4.55B | $4.72B | $4.23B | $3.94B | $3.98B | $3.33B | $3.16B | $3.17B | $3.07B | $2.39B | |
| SG&A Expense | $44M | $49M | $-24M | $49M | $47M | $60M | $57M | $49M | $41M | $53M | $31M | $20M | $21M | $30M | $17M | $18M | |
| Interest Expense | $44M | $37M | $38M | $37M | $38M | $35M | $37M | $35M | $35M | $34M | $34M | $34M | $33M | $32M | $32M | $33M | |
| Income Tax | $164M | $98M | $210M | $215M | $214M | $121M | $66M | $98M | $97M | $101M | $-1.08B | $72M | $67M | $64M | $61M | $-15M | |
| Net Income | $1.06B | $1.05B | $1.24B | $1.35B | $1.24B | $574M | $935M | $988M | $1.27B | $1.12B | $2.33B | $723M | $671M | $715M | $859M | $17M | |
| EPS (Basic) | $3.05 | $2.94 | $3.39 | $3.63 | $3.30 | $1.51 | $2.48 | $2.62 | $3.38 | $2.99 | $6.30 | $1.93 | $1.79 | $1.92 | $2.31 | $0.02 | |
| EPS (Diluted) | $3.00 | $2.88 | $3.33 | $3.56 | $3.23 | $1.48 | $2.41 | $2.56 | $3.30 | $2.92 | $6.12 | $1.88 | $1.75 | $1.87 | $2.26 | $0.02 | |
| Shares (Basic) | 343,200,000 | 353,200,000 | -745,700,000 | 369,000,000 | 372,200,000 | 372,900,000 | -744,300,000 | 373,200,000 | 372,700,000 | 370,900,000 | -736,500,000 | 369,200,000 | 368,700,000 | 367,300,000 | -740,000,000 | 365,200,000 | |
| Shares (Diluted) | 348,800,000 | 359,700,000 | -762,000,000 | 376,100,000 | 379,900,000 | 381,900,000 | -762,600,000 | 382,300,000 | 381,600,000 | 380,500,000 | -756,600,000 | 379,400,000 | 378,400,000 | 377,600,000 | -758,200,000 | 373,700,000 |
대차대조표 12
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.11B | $914M | $993M | $1.06B | $983M | $1.19B | $979M | $1.02B | $1.02B | $993M | $917M | $859M | $904M | $803M | $855M | $814M | |
| Goodwill | · | · | $607M | · | · | · | $571M | · | · | · | $345M | · | · | · | $342M | · | |
| Intangibles | · | · | $534M | · | · | · | $701M | · | · | · | $316M | · | · | · | $393M | · | |
| Total Assets | $85.18B | $81.45B | $79.24B | $79.19B | $78.79B | $75.18B | $70.91B | $73.66B | $65.47B | $62.77B | $58.91B | $55.23B | $53.86B | $51.10B | $47.99B | $46.34B | |
| Total Liabilities | $61.15B | $57.26B | $55.03B | $55.47B | $55.75B | $53.63B | $50.09B | $51.38B | $44.80B | $43.41B | $40.55B | $39.99B | $39.21B | $37.10B | $35.07B | $34.53B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $652.0K | |
| Retained Earnings | $29.13B | $28.08B | $27.05B | $25.82B | $24.48B | $23.25B | $22.69B | $23.64B | $22.66B | $21.41B | · | $17.97B | $17.26B | $16.60B | · | $15.04B | |
| Treasury Stock | $8.39B | $7.22B | $6.41B | $5.61B | $4.88B | $4.72B | $4.49B | $4.46B | $4.46B | $4.46B | · | $4.41B | $4.41B | $4.40B | · | $4.37B | |
| AOCI | $-413M | $-333M | $5M | $0 | $-48M | $-408M | $-720M | $-200M | $-810M | $-821M | · | $-1.45B | $-1.32B | $-1.30B | $-1.65B | $-1.89B | |
| Stockholders' Equity | $24.03B | $24.19B | $24.21B | $23.72B | $23.04B | $21.55B | $20.82B | $22.27B | $20.66B | $19.36B | $18.35B | $15.24B | $14.64B | $13.99B | $12.91B | $11.80B | |
| Liabilities + Equity | $85.18B | $81.45B | $79.24B | $79.19B | $78.79B | $75.18B | $70.91B | $73.66B | $65.47B | $62.77B | · | $55.23B | $53.86B | $51.10B | · | $46.34B | |
| Shares Outstanding | · | · | 359,000,000 | · | · | · | 376,400,000 | · | · | · | 373,400,000 | · | · | · | 370,400,000 | · |
현금 흐름 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $15M | $82M | $24M | $25M | $25M | $74M | $33M | $16M | $16M | $68M | $20M | $15M | $17M | $41M | $8M | $13M | |
| Amort. of Intangibles | $30M | $30M | $47M | $49M | $48M | $49M | $99M | $88M | $27M | $21M | $24M | $24M | $24M | $23M | $26M | $26M | |
| Operating Cash Flow | $1.32B | $1.19B | $1.40B | $2.19B | $1.12B | $1.46B | $1.57B | $2.02B | $1.52B | $1.56B | $1.67B | $1.97B | $1.15B | $963M | $982M | $1.38B | |
| CapEx | $14M | $8M | $11M | $12M | $12M | $9M | $13M | $12M | $11M | $15M | $15M | $11M | $15M | $11M | $13M | $13M | |
| Investing Cash Flow | $-1.53B | $-639M | $-417M | $-1.38B | $-1.23B | $-1.01B | $420M | $-1.96B | $-1.51B | $-1.41B | $-1.53B | $-1.94B | $-1.00B | $-996M | $-995M | $-1.29B | |
| Stock Repurchased | $1.17B | $783M | $798M | $732M | $163M | $196M | $24M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10M | |
| Net Stock Activity | · | $-783M | · | · | · | $-196M | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $429M | $-827M | $-778M | $-743M | $-128M | $-241M | $-1.89B | $-7M | $14M | $-42M | $-17M | $-7M | $-15M | $-30M | $-2M | $-22M | |
| Net Change in Cash | $225M | $-286M | $213M | $46M | $-177M | $225M | $48M | $85M | $27M | $102M | $143M | $2M | $138M | $-58M | $15M | $31M | |
| Taxes Paid | $169M | $22M | $143M | $166M | $131M | $18M | $157M | $76M | $151M | $-6M | $140M | $54M | $69M | $4M | $53M | $73M | |
| Free Cash Flow | · | $1.18B | · | · | · | $1.45B | · | · | · | $1.55B | · | · | · | $952M | · | · |
수익성 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 22.6% | 23.2% | · | 26.4% | 23.7% | 12.3% | · | 20.9% | 30.0% | 28.4% | · | 21.7% | 21.2% | 22.6% | · | 0.72% | |
| ROA | 1.3% | 1.3% | · | 2.0% | 1.6% | 0.83% | · | · | 2.1% | 2.0% | · | 1.4% | 1.4% | 1.5% | · | 0.04% | |
| ROE | 4.5% | 4.6% | · | 6.9% | 5.5% | 2.8% | · | · | 7.2% | 6.7% | · | 5.3% | 5.0% | 5.3% | · | 0.14% |
효율성 1
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.51B | $19.52B | · | $19.72B | $18.84B | $17.57B | · | $16.22B | $14.66B | $13.60B | · | $12.04B | $10.93B | $9.71B | · | $8.64B | |
| Net Income TTM | $4.69B | $4.21B | · | $4.15B | $4.07B | $3.95B | · | $4.10B | $3.78B | $3.23B | · | $2.13B | $1.81B | $1.33B | · | $1.04B | |
| P/E | 1.3 | 1.5 | · | 1.7 | 1.6 | 1.7 | · | 1.9 | 2.0 | 2.5 | · | 3.2 | 4.1 | 5.6 | · | 7.4 | |
| Earnings Yield | 77.7% | 67.9% | · | 60.3% | 63.0% | 58.9% | · | 52.1% | 51.2% | 40.7% | · | 30.9% | 24.6% | 17.7% | · | 13.4% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $19.93B | $17.44B | $13.63B | $9.61B | $9.25B |
| 순이익 | $4.40B | $4.31B | $4.44B | $1.48B | $2.16B |
| 희석 EPS | $11.60 | $11.19 | $11.62 | $3.80 | $5.23 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $6.13B | $6.62B | $5.70B | $3.76B | $3.39B |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 4개의 제출자 · $769K 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 0 (-1 이전 분기 대비) | 0 (-1 이전 분기 대비) | 2 (+2 이전 분기 대비) | 1 (-1 이전 분기 대비) | +5K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| IAT REINSURANCE CO LTD. | $645,800 | 40,000 | 83.97% | 주식 |
| GAMMA Investing LLC | $63,521 | 3,897 | 8.26% | 주식 |
| First Command Advisory Services, Inc. | $31,867 | 1,955 | 4.14% | 주식 |
| PNC Financial Services Group, Inc. | $27,906 | 1,712 | 3.63% | 주식 |
행동주의자 및 5% 이상 소유자 1 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| 미공개 보고자, 미공개 보고자 | 2002년 4월 12일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 4 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.