ACGLN Arch Capital Group Ltd. - Depositary Shares, each Representing a 1/1,000th Interest in a 4.550% Non-Cumulative Preferred Share, Series G
$16.51
가격 · 5월 20, 2026
기준 재무 정보 5월 5, 2026
ACGLN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$16.51
시가총액
$6.00B
P/E (TTM)
1.4
EPS (TTM)
$11.60
매출 (TTM)
$19.93B
배당 수익률
—
ROE
19.5%
부채/자본
—
52주 범위
$16 – $18
ACGLN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$19.93B
2016-12-31
→
2025-12-31
EPS
$11.60
2016-12-31
→
2025-12-31
잉여현금흐름
$6.13B
2016-12-31
→
2025-12-31
마진
22.1%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ACGLN
동종업계 중앙값
P/E (TTM)
1.4
7.5
P/S (TTM)
0.3
1.5
P/B
0.2
1.1
Price / FCF (주가 / FCF)
1.0
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ACGLN
동종업계 중앙값
Net Profit Margin (순이익률)
22.1%
21.2%
ROA
5.9%
4.8%
ROE
19.5%
17.3%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ACGLN
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ACGLN
동종업계 중앙값
Revenue YoY (매출 YoY)
14.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
27.5%
—
Revenue CAGR 5Y (매출 CAGR 5년)
18.6%
—
EPS YoY
3.7%
—
Net Income YoY (순이익 YoY)
2.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ACGLN
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 13일 | $0.2840 |
| 2025년 12월 15일 | $0.2840 |
| 2025년 9월 15일 | $0.2840 |
| 2025년 6월 13일 | $0.2840 |
| 2025년 3월 14일 | $0.2840 |
| 2024년 12월 13일 | $0.2840 |
| 2024년 9월 13일 | $0.2840 |
| 2024년 6월 14일 | $0.2840 |
| 2024년 3월 14일 | $0.2840 |
| 2023년 12월 14일 | $0.2840 |
| 2023년 9월 14일 | $0.2840 |
| 2023년 6월 14일 | $0.2840 |
| 2023년 3월 14일 | $0.2840 |
| 2022년 12월 14일 | $0.2840 |
| 2022년 9월 14일 | $0.2840 |
| 2022년 6월 14일 | $0.2840 |
| 2022년 3월 14일 | $0.2840 |
| 2021년 12월 14일 | $0.2840 |
| 2021년 9월 14일 | $0.3440 |
ACGLN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
28 명의 애널리스트
- 적극 매수 6 21.4%
- 매수 11 39.3%
- 보유 10 35.7%
- 매도 1 3.6%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.24%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $2.50 | $2.53 | -0.03% |
| 2025년 12월 31일 | $2.98 | $2.64 | 0.34% |
| 2025년 9월 30일 | $2.77 | $2.30 | 0.47% |
| 2025년 6월 30일 | $2.58 | $2.36 | 0.22% |
| 2025년 3월 31일 | $1.54 | $1.35 | 0.19% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| ACGLN | $6.00B | 1.4 | 14.3% | 22.1% | 19.5% | — |
| ACGL | — | — | — | — | — | — |
| AXS | $7.94B | 8.7 | 10.2% | 15.4% | 16.2% | — |
| AGO | $4.06B | 8.8 | 27.3% | 45.3% | 9.0% | — |
| HG | $2.76B | 5.0 | 24.7% | 28.9% | 32.6% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.93B | $17.44B | $13.63B | $9.61B | $9.25B | $8.51B | $6.93B | $5.45B | $5.63B | $4.46B | $3.94B | $3.99B | |
| SG&A Expense | $132M | $200M | $102M | $95M | $78M | $82M | $80M | $79M | $84M | $82M | $50M | $50M | |
| Interest Expense | $148M | $141M | $133M | $131M | $139M | $143M | $121M | $120M | $117M | $66M | $46M | $46M | |
| Pretax Income | $5.16B | $4.67B | $3.57B | $1.56B | $2.37B | $1.58B | $1.85B | $842M | $757M | $856M | $567M | $844M | |
| Income Tax | $760M | $362M | $-873M | $80M | $128M | $112M | $156M | $114M | $128M | $31M | $41M | $23M | |
| Net Income | $4.40B | $4.31B | $4.44B | $1.48B | $2.16B | $1.41B | $1.64B | $758M | $619M | $693M | $538M | $834M | |
| EPS (Basic) | $11.83 | $11.47 | $11.94 | $3.90 | $5.35 | $3.38 | $3.97 | $1.76 | $1.40 | $1.83 | $4.24 | $6.21 | |
| EPS (Diluted) | $11.60 | $11.19 | $11.62 | $3.80 | $5.23 | $3.32 | $3.87 | $1.73 | $1.36 | $1.78 | $4.09 | $6.02 | |
| Shares (Basic) | 368,400,000 | 372,500,000 | 368,700,000 | 368,600,000 | 391,700,000 | 403,062,179 | 401,802,815 | 404,347,621 | 404,138,364 | 362,376,342 | 121,786,127 | 130,817,610 | |
| Shares (Diluted) | 375,900,000 | 381,800,000 | 378,800,000 | 377,600,000 | 400,300,000 | 410,259,455 | 411,609,478 | 412,906,478 | 417,785,025 | 374,152,479 | 126,038,743 | 134,922,322 |
대차대조표 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $993M | $979M | $917M | $855M | $859M | $906M | $726M | $647M | $606M | $843M | $553M | $486M | |
| Goodwill | $607M | $571M | $345M | $342M | $345M | $315M | $327M | $250M | $198M | $204M | $16M | $15M | |
| Intangibles | $534M | $701M | $316M | $393M | $529M | $299M | $326M | $323M | $386M | $509M | $48M | $61M | |
| Total Assets | $79.24B | $70.91B | $58.91B | $47.99B | $45.10B | $43.28B | $37.89B | $32.22B | $32.05B | $29.37B | $23.14B | $21.97B | |
| Total Liabilities | $55.03B | $50.09B | $40.55B | $35.07B | $31.55B | $29.29B | $25.57B | $21.78B | $21.81B | $20.06B | $16.03B | $14.89B | |
| Common Stock | $1M | $1M | $1M | $1M | $648.0K | $643.0K | $638.0K | $634.0K | $611.0K | $582.0K | $577.0K | $572.0K | |
| Retained Earnings | $27.05B | $22.69B | $20.30B | $15.89B | $14.46B | $12.36B | $11.02B | $9.43B | $8.56B | $8.00B | $7.33B | $6.85B | |
| Treasury Stock | $6.41B | $4.49B | $4.42B | $4.38B | $3.76B | $2.50B | $2.41B | $2.38B | $2.08B | $2.03B | $1.94B | $1.56B | |
| AOCI | $5M | $-720M | $-676M | $-1.65B | $-65M | $489M | $212M | $-179M | $118M | $-115M | $-17M | $129M | |
| Stockholders' Equity | $24.21B | $20.82B | $18.35B | $12.91B | $13.55B | $13.11B | $11.50B | $9.44B | $9.20B | $8.25B | $6.17B | $6.09B | |
| Liabilities + Equity | $79.24B | $70.91B | $58.91B | $47.99B | $45.10B | $43.28B | $37.89B | $32.22B | $32.05B | $29.37B | $23.14B | $22.01B | |
| Shares Outstanding | 359,000,000 | 376,400,000 | 373,400,000 | 370,400,000 | 378,900,000 | 406,720,642 | 405,619,201 | 402,454,834 | 392,933,817 | 368,362,551 | 122,627,783 | 127,367,934 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $148M | $133M | $93M | $88M | $88M | $71M | $66M | $56M | $68M | $57M | $56M | $55M | |
| Deferred Tax | $174M | $-35M | $-1.16B | $-121M | $-167M | $-86M | $11M | $28M | $173M | $-19M | $-4M | $-8M | |
| Amort. of Intangibles | $193M | $235M | $95M | $106M | $82M | $69M | $82M | $106M | $126M | $19M | $23M | $20M | |
| Operating Cash Flow | $6.17B | $6.67B | $5.75B | $3.82B | $3.42B | $2.89B | $2.05B | $1.56B | $1.09B | $1.38B | $998M | $1.04B | |
| CapEx | $44M | $51M | $52M | $50M | $41M | $40M | $38M | $30M | $23M | $15M | $16M | $20M | |
| Investing Cash Flow | $-4.04B | $-4.46B | $-5.47B | $-3.10B | $-2.14B | $-3.04B | $-1.81B | $-554M | $-1.35B | · | · | · | |
| Stock Repurchased | $1.89B | $24M | $0 | $586M | $1.23B | $83M | $3M | $283M | $0 | $75M | $365M | $454M | |
| Net Stock Activity | $-1.89B | $-24M | $0 | $-586M | $-1.23B | · | $-3M | $-283M | $0 | $-75M | $-365M | $-454M | |
| Financing Cash Flow | $-1.89B | $-1.93B | $-69M | $-706M | $-1.23B | $521M | $-81M | $-989M | $-3M | · | · | · | |
| Net Change in Cash | $307M | $262M | $225M | $-41M | $24M | $387M | $179M | $-3M | $-242M | $288M | $68M | $52M | |
| Taxes Paid | $458M | $378M | $267M | $255M | $286M | $203M | $109M | $-980.0K | $52M | $51M | · | · | |
| Free Cash Flow | $6.13B | $6.62B | $5.70B | $3.76B | $3.39B | $2.85B | $2.01B | $1.53B | $1.09B | $1.38B | $982M | $1.02B | |
| Levered FCF | $6.00B | $6.49B | $5.53B | $3.64B | $3.25B | $2.71B | $1.90B | $1.43B | $992M | $1.32B | $940M | $973M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 22.1% | 24.7% | 32.6% | 15.4% | 23.3% | 16.5% | 23.6% | 13.9% | 11.0% | 15.5% | 13.7% | 20.9% | |
| Pretax Margin | 25.9% | 26.8% | 26.2% | 16.2% | 25.6% | 18.5% | 26.7% | 15.4% | 13.5% | 19.2% | 14.4% | 21.2% | |
| ROA | 5.9% | 6.6% | 8.3% | 3.2% | 4.9% | 3.5% | 4.7% | 2.4% | 2.0% | 2.6% | 2.3% | 3.7% | |
| ROE | 19.5% | 20.0% | 26.5% | 12.0% | 16.0% | 11.0% | 14.4% | 8.1% | 6.8% | 8.9% | 8.7% | 13.7% |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.3% | 27.9% | 41.8% | 4.0% | 8.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 27.5% | 23.5% | 17.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 18.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.7% | -3.7% | 205.8% | -27.3% | 57.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 45.1% | 28.9% | 51.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 28.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 2.0% | -2.9% | 201.0% | -31.6% | 53.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 43.9% | 26.0% | 46.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 25.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.93B | $17.44B | $13.63B | $9.61B | $9.25B | $8.51B | $6.93B | $5.45B | $5.63B | $4.46B | $3.94B | $3.99B | |
| Net Income TTM | $4.40B | $4.31B | $4.44B | $1.48B | $2.16B | $1.41B | $1.64B | $758M | $619M | $693M | $538M | $834M | |
| Market Cap | $6.00B | $6.74B | $7.43B | $6.40B | $9.80B | · | · | · | · | · | · | · | |
| P/E | 1.4 | 1.6 | 1.7 | 4.5 | 4.9 | · | · | · | · | · | · | · | |
| P/S | 0.3 | 0.4 | 0.5 | 0.7 | 1.1 | · | · | · | · | · | · | · | |
| P/B | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.3 | 0.3 | 0.4 | 0.5 | 0.8 | · | · | · | · | · | · | · | |
| P / Cash Flow | 1.0 | 1.0 | 1.3 | 1.7 | 2.9 | · | · | · | · | · | · | · | |
| P / FCF | 1.0 | 1.0 | 1.3 | 1.7 | 2.9 | · | · | · | · | · | · | · | |
| Earnings Yield | 69.5% | 62.5% | 58.4% | 22.0% | 20.2% | · | · | · | · | · | · | · |
손익계산서 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.52B | $4.93B | $5.11B | $5.21B | $4.67B | $4.55B | $4.72B | $4.23B | $3.94B | $3.98B | $3.33B | $3.16B | $3.17B | $3.07B | $2.39B | $2.21B | |
| SG&A Expense | $49M | $-24M | $49M | $47M | $60M | $57M | $49M | $41M | $53M | $31M | $20M | $21M | $30M | $17M | $18M | $28M | |
| Interest Expense | $37M | $38M | $37M | $38M | $35M | $37M | $35M | $35M | $34M | $34M | $34M | $33M | $32M | $32M | $33M | $33M | |
| Income Tax | $98M | $210M | $215M | $214M | $121M | $66M | $98M | $97M | $101M | $-1.08B | $72M | $67M | $64M | $61M | $-15M | $22M | |
| Net Income | $1.05B | $1.24B | $1.35B | $1.24B | $574M | $935M | $988M | $1.27B | $1.12B | $2.33B | $723M | $671M | $715M | $859M | $17M | $404M | |
| EPS (Basic) | $2.94 | $3.39 | $3.63 | $3.30 | $1.51 | $2.48 | $2.62 | $3.38 | $2.99 | $6.30 | $1.93 | $1.79 | $1.92 | $2.31 | $0.02 | $1.07 | |
| EPS (Diluted) | $2.88 | $3.33 | $3.56 | $3.23 | $1.48 | $2.41 | $2.56 | $3.30 | $2.92 | $6.12 | $1.88 | $1.75 | $1.87 | $2.26 | $0.02 | $1.04 | |
| Shares (Basic) | 353,200,000 | -745,700,000 | 369,000,000 | 372,200,000 | 372,900,000 | -744,300,000 | 373,200,000 | 372,700,000 | 370,900,000 | -736,500,000 | 369,200,000 | 368,700,000 | 367,300,000 | -740,000,000 | 365,200,000 | 369,200,000 | |
| Shares (Diluted) | 359,700,000 | -762,000,000 | 376,100,000 | 379,900,000 | 381,900,000 | -762,600,000 | 382,300,000 | 381,600,000 | 380,500,000 | -756,600,000 | 379,400,000 | 378,400,000 | 377,600,000 | -758,200,000 | 373,700,000 | 377,900,000 |
대차대조표 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $914M | $993M | $1.06B | $983M | $1.19B | $979M | $1.02B | $1.02B | $993M | $917M | $859M | $904M | $803M | $855M | $814M | $814M | |
| Goodwill | · | $607M | · | · | · | $571M | · | · | · | $345M | · | · | · | $342M | · | · | |
| Intangibles | · | $534M | · | · | · | $701M | · | · | · | $316M | · | · | · | $393M | · | · | |
| Total Assets | $81.45B | $79.24B | $79.19B | $78.79B | $75.18B | $70.91B | $73.66B | $65.47B | $62.77B | $58.91B | $55.23B | $53.86B | $51.10B | $47.99B | $46.34B | $45.72B | |
| Total Liabilities | $57.26B | $55.03B | $55.47B | $55.75B | $53.63B | $50.09B | $51.38B | $44.80B | $43.41B | $40.55B | $39.99B | $39.21B | $37.10B | $35.07B | $34.53B | $33.29B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $652.0K | $652.0K | |
| Retained Earnings | $28.08B | $27.05B | $25.82B | $24.48B | $23.25B | $22.69B | $23.64B | $22.66B | $21.41B | · | $17.97B | $17.26B | $16.60B | · | $15.04B | $15.04B | |
| Treasury Stock | $7.22B | $6.41B | $5.61B | $4.88B | $4.72B | $4.49B | $4.46B | $4.46B | $4.46B | · | $4.41B | $4.41B | $4.40B | · | $4.37B | $4.36B | |
| AOCI | $-333M | $5M | $0 | $-48M | $-408M | $-720M | $-200M | $-810M | $-821M | · | $-1.45B | $-1.32B | $-1.30B | $-1.65B | $-1.89B | $-1.26B | |
| Stockholders' Equity | $24.19B | $24.21B | $23.72B | $23.04B | $21.55B | $20.82B | $22.27B | $20.66B | $19.36B | $18.35B | $15.24B | $14.64B | $13.99B | $12.91B | $11.80B | $12.42B | |
| Liabilities + Equity | $81.45B | $79.24B | $79.19B | $78.79B | $75.18B | $70.91B | $73.66B | $65.47B | $62.77B | · | $55.23B | $53.86B | $51.10B | · | $46.34B | $45.72B | |
| Shares Outstanding | · | 359,000,000 | · | · | · | 376,400,000 | · | · | · | 373,400,000 | · | · | · | 370,400,000 | · | · |
현금 흐름 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $82M | $24M | $25M | $25M | $74M | $33M | $16M | $16M | $68M | $20M | $15M | $17M | $41M | $8M | $13M | $21M | |
| Amort. of Intangibles | $30M | $47M | $49M | $48M | $49M | $99M | $88M | $27M | $21M | $24M | $24M | $24M | $23M | $26M | $26M | $27M | |
| Operating Cash Flow | $1.19B | $1.40B | $2.19B | $1.12B | $1.46B | $1.57B | $2.02B | $1.52B | $1.56B | $1.67B | $1.97B | $1.15B | $963M | $982M | $1.38B | $902M | |
| CapEx | $8M | $11M | $12M | $12M | $9M | $13M | $12M | $11M | $15M | $15M | $11M | $15M | $11M | $13M | $13M | $11M | |
| Investing Cash Flow | $-639M | $-417M | $-1.38B | $-1.23B | $-1.01B | $420M | $-1.96B | $-1.51B | $-1.41B | $-1.53B | $-1.94B | $-1.00B | $-996M | $-995M | $-1.29B | $-502M | |
| Stock Repurchased | $783M | $798M | $732M | $163M | $196M | $24M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10M | $321M | |
| Net Stock Activity | $-783M | · | · | · | $-196M | · | · | · | · | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $-827M | $-778M | $-743M | $-128M | $-241M | $-1.89B | $-7M | $14M | $-42M | $-17M | $-7M | $-15M | $-30M | $-2M | $-22M | $-448M | |
| Net Change in Cash | $-286M | $213M | $46M | $-177M | $225M | $48M | $85M | $27M | $102M | $143M | $2M | $138M | $-58M | $15M | $31M | $-87M | |
| Taxes Paid | $22M | $143M | $166M | $131M | $18M | $157M | $76M | $151M | $-6M | $140M | $54M | $69M | $4M | $53M | $73M | $120M | |
| Free Cash Flow | $1.18B | · | · | · | $1.45B | · | · | · | $1.55B | · | · | · | $952M | · | · | · |
수익성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 23.2% | · | 26.4% | 23.7% | 12.3% | · | 20.9% | 30.0% | 28.4% | · | 21.7% | 21.2% | 22.6% | · | 0.72% | 18.3% | |
| ROA | 1.3% | · | 2.0% | 1.6% | 0.83% | · | · | 2.1% | 2.0% | · | 1.4% | 1.4% | 1.5% | · | 0.04% | 0.88% | |
| ROE | 4.6% | · | 6.9% | 5.5% | 2.8% | · | · | 7.2% | 6.7% | · | 5.3% | 5.0% | 5.3% | · | 0.14% | 3.1% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.52B | · | $19.72B | $18.84B | $17.57B | · | $16.22B | $14.66B | $13.60B | · | $12.04B | $10.93B | $9.71B | · | $8.64B | $8.83B | |
| Net Income TTM | $4.21B | · | $4.15B | $4.07B | $3.95B | · | $4.10B | $3.78B | $3.23B | · | $2.13B | $1.81B | $1.33B | · | $1.04B | $1.70B | |
| P/E | 1.5 | · | 1.7 | 1.6 | 1.7 | · | 1.9 | 2.0 | 2.5 | · | 3.2 | 4.1 | 5.6 | · | 7.4 | 4.7 | |
| Earnings Yield | 67.9% | · | 60.3% | 63.0% | 58.9% | · | 52.1% | 51.2% | 40.7% | · | 30.9% | 24.6% | 17.7% | · | 13.4% | 21.4% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $19.93B | $17.44B | $13.63B | $9.61B | $9.25B |
| 순이익 | $4.40B | $4.31B | $4.44B | $1.48B | $2.16B |
| 희석 EPS | $11.60 | $11.19 | $11.62 | $3.80 | $5.23 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $6.13B | $6.62B | $5.70B | $3.76B | $3.39B |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.