ALKS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$41.75
시가총액 (MRQ)$6.99B
P/E (TTM)109.9
EPS (TTM)$0.38
매출 (TTM)$1.67B
ROE (TTM)3.9%
부채/자본 (MRQ)0.8
52주 범위$27–$56
ALKS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2000년 5월 15일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.48B2016-12-31 → 2025-12-31
EPS$1.432020-12-31 → 2025-12-31
잉여현금흐름$480M2016-12-31 → 2025-12-31
순이익률4.0%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ALKS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
109.95년 평균 ≈-12.2
≈-12.2
·
·
P/S (TTM)
4.25년 평균 ≈3.0
≈3.0
·
·
P/B (MRQ)
3.95년 평균 ≈3.2
≈3.2
·
·
주가 / FCF (TTM)
31.65년 평균 ≈11.4
≈11.4
·
·
주가 / 현금 흐름 (TTM)
27.85년 평균 ≈10.4
≈10.4
·
·
주가 / 유형 장부 가치 (MRQ)
148.55년 평균 ≈3.8
≈3.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ALKS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
7.0%5년 평균 ≈23.0%
≈23.0%
·
·
EBITDA 마진 (TTM)
10.7%5년 평균 ≈25.8%
≈25.8%
·
·
세전 마진 (TTM)
5.8%5년 평균 ≈24.5%
≈24.5%
·
·
순이익률 (TTM)
4.0%5년 평균 ≈20.4%
≈20.4%
·
·
ROA (TTM)
2.0%5년 평균 ≈15.2%
≈15.2%
·
·
ROE (TTM)
3.9%5년 평균 ≈22.8%
≈22.8%
·
·
ROIC
11.6%5년 평균 ≈23.3%
≈23.3%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ALKS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.8
·
·
·
유동비율 (MRQ)
2.35년 평균 ≈3.1
≈3.1
·
·
Quick Ratio (당좌 비율)
1.35년 평균 ≈1.4
≈1.4
·
·
장기 부채 / 자기 자본 (MRQ)
0.8
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ALKS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-5.2%5년 평균 ≈9.1%
≈9.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.9%5년 평균 ≈12.3%
≈12.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.3%
·
·
·
EPS YoY
-34.1%
·
·
·
Net Income YoY (순이익 YoY)
-34.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ALKS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.435년 평균 ≈$0.89
≈$0.89
·
·
Revenue / Share (주당 매출)
$8.755년 평균 ≈$9.25
≈$9.25
·
·
Cash Flow / Share (주당 현금 흐름)
$3.095년 평균 ≈$2.68
≈$2.68
·
·
Cash / Share (주당 현금)
$2.355년 평균 ≈$2.29
≈$2.29
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ALKS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.7
≈0.7
·
·
Inventory Turnover (재고 회전율)
1.05년 평균 ≈1.2
≈1.2
·
·
Receivables Turnover (매출 채권 회전율)
4.15년 평균 ≈4.6
≈4.6
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$720.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈43.0%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 27, 2026
$0.00
$-0.02
100.0%
2026년 3월 31일
$-0.40
$-0.58
30.9%
2025년 12월 31일
$0.29
$0.35
-17.0%
2025년 9월 30일
$0.49
$0.31
59.8%
2025년 6월 30일
$0.67
$0.39
72.4%
2025년 3월 31일
$0.27
$0.24
12.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.48B
$1.56B
$1.66B
$1.11B
$1.17B
$1.04B
$1.17B
$1.09B
$903M
$746M
$628M
$619M
Cost of Revenue
$196M
$245M
$253M
$218M
$197M
$178M
$180M
$176M
$155M
$132M
$139M
$176M
R&D Expense
$324M
$245M
$271M
$273M
$291M
$395M
$513M
$425M
$413M
$387M
$344M
$272M
SG&A Expense
$702M
$645M
$690M
$591M
$550M
$539M
$599M
$526M
$422M
$374M
$312M
$200M
Operating Expenses
$1.22B
$1.14B
$1.25B
$1.12B
$1.08B
$1.15B
$1.35B
$1.19B
$1.05B
$954M
$853M
$706M
Operating Income
$254M
$421M
$414M
$-6M
$98M
$-112M
$-175M
$-99M
$-148M
$-209M
$-224M
$-87M
Interest Expense
·
·
$23M
$13M
$11M
$9M
$14M
$15M
$12M
$15M
$13M
$13M
Interest Income
$45M
$42M
$31M
$8M
$2M
$7M
$14M
$9M
$5M
$4M
$3M
$2M
Other Non-op
$4M
$3M
$-425.0K
$2M
$219.0K
$14M
$848.0K
$-2M
$-10M
$-2M
$15.0K
$-2M
Pretax Income
$291M
$444M
$422M
$-31M
$88M
$-97M
$-197M
$-127M
$-143M
$-214M
$-224M
$-14M
Income Tax
$50M
$72M
$-98M
$2M
$11M
$14M
$-436.0K
$12M
$15M
$-6M
$3M
$16M
Net Income
$242M
$367M
$356M
$-158M
$-48M
$-111M
$-197M
$-139M
$-158M
$-208M
$-227M
$-30M
EPS (Basic)
$1.47
$2.22
$2.14
$-0.97
$-0.30
$-0.70
·
·
·
·
$-1.52
$-0.21
EPS (Diluted)
$1.43
$2.17
$2.10
$-0.97
$-0.29
$-0.70
·
·
·
·
$-1.52
$-0.21
Shares (Basic)
164,703,000
165,392,000
166,223,000
163,742,000
160,942,000
158,803,000
·
·
·
·
149,206,000
145,274,000
Shares (Diluted)
168,743,000
169,198,000
169,730,000
163,742,000
164,753,000
158,803,000
·
·
·
·
149,206,000
145,274,000
EBITDA
$281M
$449M
$489M
·
·
·
$-95M
$5M
$-49M
$-114M
$-139M
$11M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$389M
$291M
$457M
$292M
$338M
$273M
$204M
$267M
$191M
$186M
$181M
$224M
Short-term Investments
·
·
·
·
$199M
$362M
$331M
$273M
·
·
·
·
Receivables
$334M
$385M
$332M
$288M
$313M
$275M
$257M
$292M
$234M
$191M
$155M
$152M
Inventory
$197M
$183M
$186M
$181M
$150M
$126M
$102M
$90M
$93M
$63M
$38M
$51M
Prepaid Expense
$79M
$91M
$98M
$41M
$49M
$61M
$60M
$53M
$48M
$39M
$26M
$29M
Current Assets
$1.93B
$1.42B
$1.49B
$1.13B
$1.06B
$1.11B
$962M
$983M
$809M
$791M
$755M
$877M
PP&E (Net)
$222M
$228M
$227M
$223M
$341M
$350M
$362M
$310M
$285M
$265M
$255M
$266M
PP&E (Gross)
$489M
$481M
$457M
$438M
$737M
$706M
$679M
$587M
$525M
$471M
$430M
$436M
Accum. Depreciation
$267M
$253M
$230M
$215M
$396M
$356M
$317M
$277M
$240M
$206M
$175M
$170M
Goodwill
$83M
$83M
$83M
$83M
$93M
$93M
$93M
$93M
$93M
$93M
$93M
$94M
Intangibles
$815.0K
$890.0K
$2M
$38M
$74M
$111M
$151M
$191M
$256M
$318M
$379M
$479M
Other Non-current Assets
$49M
$17M
$12M
$15M
$27M
$17M
$17M
$16M
$14M
$27M
$14M
$24M
Total Assets
$2.49B
$2.06B
$2.14B
$1.96B
$2.02B
$1.95B
$1.81B
$1.83B
$1.80B
$1.73B
$1.86B
$1.92B
Accounts Payable
$108M
$46M
$66M
$33M
$56M
$46M
$54M
$40M
$56M
$46M
$37M
$32M
Current Liabilities
$543M
$465M
$520M
$498M
$471M
$438M
$391M
$340M
$291M
$212M
$236M
$131M
Capital Leases
$63M
$69M
$76M
$76M
$104M
$119M
$5M
·
·
·
·
·
Deferred Tax
$0
·
·
·
·
·
·
·
·
·
$470.0K
$19M
Other Non-current Liabilities
$61M
$56M
$50M
$42M
$44M
$37M
$27M
$28M
$19M
$17M
$13M
$12M
Total Liabilities
$668M
$591M
$934M
$920M
$912M
$883M
$720M
$654M
$594M
$517M
$541M
$522M
Long-term Debt
$0
·
$291M
$293M
$296M
$275M
$277M
$279M
$281M
$284M
$350M
$356M
Total Debt
·
·
$291M
·
·
·
$277M
$279M
$281M
$284M
$350M
$358M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Retained Earnings
$-735M
$-976M
$-1.34B
$-1.70B
$-1.54B
$-1.49B
$-1.38B
$-1.19B
$-1.04B
$-948M
$-739M
$-512M
Treasury Stock
$450M
$419M
$189M
$161M
$143M
$126M
$118M
$109M
$89M
$73M
$59M
$32M
AOCI
$-2M
$-2M
$-3M
$-11M
$-4M
$-1M
$-2M
$-3M
$-4M
$-3M
$-4M
$-3M
Stockholders' Equity
$1.82B
$1.46B
$1.20B
$1.04B
$1.11B
$1.07B
$1.09B
$1.17B
$1.20B
$1.21B
$1.31B
$1.40B
Liabilities + Equity
$2.49B
$2.06B
$2.14B
$1.96B
$2.02B
$1.95B
$1.81B
$1.83B
$1.80B
$1.73B
$1.86B
$1.92B
Shares Outstanding
165,607,028
162,176,994
166,979,833
164,377,009
161,937,327
159,161,141
157,779,002
155,757,344
154,009,456
152,430,514
150,700,989
147,538,519
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$27M
$29M
$75M
$78M
$79M
$82M
$80M
$104M
$99M
$94M
$86M
$98M
Stock-based Comp
$99M
$97M
$101M
$94M
$88M
$90M
$101M
$105M
$84M
$94M
$97M
$60M
Deferred Tax
$29M
$41M
$-97M
$-33M
$5M
$10M
$-319.0K
$11M
$7M
$-10M
$-38M
$-19M
Amort. of Intangibles
·
$1M
$36M
$36M
$38M
$39M
$40M
$65M
$62M
$61M
$58M
$58M
Restructuring
·
·
$6M
·
·
·
$13M
·
·
·
·
·
Other Non-cash
$124M
$-94M
$-30M
·
·
·
$88M
$19M
$-13M
$-34M
$-34M
$-97M
Operating Cash Flow
$521M
$439M
$401M
$21M
$102M
$83M
$72M
$99M
$19M
$-64M
$-40M
$11M
CapEx
$40M
$33M
$48M
$38M
$28M
$42M
$91M
$69M
$51M
$44M
$53M
$34M
Investing Cash Flow
$295M
$-111M
$53M
$-65M
$-66M
$-11M
$-142M
$-22M
$-18M
$127M
$-43M
·
Debt Issued
·
·
·
·
$24M
·
·
·
·
·
·
·
Net Debt Issued
·
$-2M
$-3M
·
·
·
$-3M
$-2M
$-3M
$-66M
$-7M
$-7M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$248M
Stock Repurchased
·
$200M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-200M
·
·
·
·
·
·
·
·
·
$248M
Financing Cash Flow
$12M
$-494M
$-290M
$-2M
$29M
$-2M
$7M
$-2M
$4M
$-58M
$41M
·
Net Change in Cash
$829M
$-166M
$165M
$-45M
$65M
$69M
$-63M
$75M
$5M
$5M
$-43M
$57M
Taxes Paid
$5M
$3M
$44M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$480M
$406M
$353M
·
·
·
$-19M
$30M
$-32M
$-107M
$-93M
$-23M
Levered FCF
·
·
$325M
·
·
·
$-32M
$13M
$-45M
$-122M
$-107M
$-51M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
17.2%
27.0%
24.9%
·
·
·
-15.0%
-9.1%
-16.4%
-28.0%
-35.7%
-14.1%
Net Margin
16.4%
23.6%
21.4%
·
·
·
-16.8%
-12.7%
-17.5%
-28.0%
-36.1%
-4.9%
Pretax Margin
19.8%
28.5%
25.3%
·
·
·
-16.8%
-11.6%
-15.9%
-28.7%
-35.6%
-2.3%
EBITDA Margin
19.1%
28.8%
29.4%
·
·
·
-8.1%
0.41%
-5.5%
-15.3%
-22.1%
1.8%
ROA
10.6%
17.5%
17.3%
·
·
·
-10.8%
-7.7%
-9.0%
-11.6%
-12.0%
-1.7%
ROE
14.0%
26.6%
27.8%
·
·
·
-18.3%
-12.0%
-13.1%
-16.5%
-16.8%
-2.4%
ROIC
11.6%
24.1%
34.2%
·
·
·
-12.8%
-7.5%
-11.0%
-13.6%
-13.7%
-10.6%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.5
3.0
2.9
·
·
·
2.5
2.9
2.8
3.7
3.2
6.7
Quick Ratio
1.3
1.5
1.5
·
·
·
2.0
1.6
1.5
1.8
1.4
2.9
Debt / Equity
·
·
0.2
·
·
·
0.3
0.2
0.2
0.2
0.3
0.3
LT Debt / Equity
·
·
0.2
·
·
·
0.3
0.2
0.2
0.2
0.2
0.3
Interest Coverage
·
·
18.0
·
·
·
-12.9
-6.4
-12.3
-14.0
-16.9
-6.5
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.8
·
·
·
0.6
0.6
0.5
0.4
0.3
0.4
Inventory Turnover
1.0
1.3
1.4
·
·
·
1.9
1.9
2.0
2.6
3.1
3.6
Receivables Turnover
4.1
4.3
5.4
·
·
·
4.3
4.2
4.3
4.3
4.1
4.3
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.99
$9.03
$7.20
·
·
·
$6.88
$7.52
$7.81
$7.93
$8.72
$9.47
Revenue / Share
$8.75
$9.21
$9.80
·
·
·
·
·
·
·
$4.21
$4.26
Cash Flow / Share
$3.09
$2.60
$2.36
·
·
·
·
·
·
·
$-0.27
$0.08
Cash / Share
$2.35
$1.80
$2.74
·
·
·
$1.29
$1.71
$1.24
$1.22
$1.20
$1.52
EPS (TTM)
$1.43
$2.17
$2.10
$-0.97
$-0.29
$-0.70
·
·
·
·
$-1.52
$-0.21
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.2%
-6.4%
49.6%
-5.3%
13.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.9%
9.9%
17.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-34.1%
3.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-34.2%
3.2%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.48B
$1.56B
$1.66B
$1.11B
$1.17B
$1.04B
$1.17B
$1.09B
$903M
$746M
$628M
$619M
Net Income TTM
$242M
$367M
$356M
$-158M
$-48M
$-111M
$-197M
$-139M
$-158M
$-208M
$-227M
$-30M
Market Cap
$4.63B
$4.66B
$4.63B
·
·
·
$3.22B
$4.60B
$8.43B
$8.47B
$11.96B
$8.64B
Enterprise Value
·
·
$4.47B
·
·
·
$2.96B
$4.61B
$8.52B
$8.57B
$12.13B
$8.77B
P/E
19.6
13.3
13.2
-26.9
-80.2
-28.5
·
·
·
·
-52.2
-278.9
P/S
3.1
3.0
2.8
·
·
·
2.7
4.2
9.3
11.4
19.0
14.0
P/B
2.5
3.2
3.9
·
·
·
3.0
3.9
7.0
7.0
9.1
6.2
P / Tangible Book
2.7
3.4
4.1
4.7
4.0
3.7
·
·
·
·
·
·
P / Cash Flow
8.9
10.6
11.5
·
·
·
44.7
46.3
439.2
-132.8
-296.4
775.6
P / FCF
9.6
11.5
13.1
·
·
·
-170.6
154.0
-262.5
-78.8
-128.3
-383.8
EV / EBITDA
·
·
9.1
·
·
·
-31.1
1017.0
-172.5
-74.9
-87.5
801.8
EV / FCF
·
·
12.6
·
·
·
-156.9
154.4
-265.3
-79.7
-130.1
-389.7
EV / Revenue
·
·
2.7
·
·
·
2.5
4.2
9.4
11.5
19.3
14.2
Earnings Yield
5.1%
7.5%
7.6%
-3.7%
-1.2%
-3.5%
·
·
·
·
-1.9%
-0.36%
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$496M
$393M
$385M
$394M
$391M
$307M
$430M
$378M
$399M
$350M
$377M
$381M
$617M
$288M
$305M
$252M
Cost of Revenue
$98M
$62M
$46M
$52M
$49M
$49M
$62M
$63M
$61M
$59M
$70M
$61M
$63M
$58M
$54M
$51M
R&D Expense
$113M
$103M
$93M
$82M
$77M
$72M
$58M
$60M
$60M
$68M
$74M
$65M
$68M
$64M
$-17M
$100M
SG&A Expense
$218M
$265M
$187M
$172M
$171M
$172M
$147M
$150M
$168M
$180M
$170M
$156M
$196M
$168M
$143M
$153M
Operating Expenses
$478M
$441M
$326M
$305M
$298M
$293M
$267M
$273M
$289M
$307M
$323M
$292M
$336M
$299M
$189M
$313M
Operating Income
$18M
$-48M
$58M
$89M
$93M
$14M
$163M
$105M
$110M
$43M
$55M
$89M
$281M
$-11M
$116M
$-61M
Interest Expense
·
·
·
·
·
·
·
·
$6M
$6M
·
$6M
$6M
$5M
·
$4M
Interest Income
$5M
$9M
$12M
$12M
$11M
$10M
$11M
$11M
$11M
$9M
$10M
$9M
$7M
$5M
$4M
$2M
Other Non-op
$352.0K
$-1M
$-9M
$-280.0K
$771.0K
$2M
$-4M
$558.0K
$7M
$182.0K
$-10.0K
$149.0K
$-525.0K
$-39.0K
$-258.0K
$-2M
Pretax Income
$-2M
$-62M
$60M
$101M
$105M
$25M
$170M
$110M
$117M
$47M
$58M
$93M
$282M
$-11M
$114M
$-67M
Income Tax
$-2M
$5M
$11M
$18M
$18M
$3M
$24M
$17M
$22M
$8M
$-102M
$1M
$3M
$717.0K
$18M
$-3M
Net Income
$501.0K
$-66M
$49M
$83M
$87M
$22M
$147M
$92M
$91M
$37M
$113M
$48M
$237M
$-42M
$-28M
$-64M
EPS (Basic)
$0.00
$-0.40
$0.30
$0.50
$0.53
$0.14
$0.89
$0.57
$0.54
$0.22
$0.67
$0.29
$1.43
$-0.25
$-0.18
$-0.39
EPS (Diluted)
$0.00
$-0.40
$0.29
$0.49
$0.52
$0.13
$0.88
$0.55
$0.53
$0.21
$0.69
$0.28
$1.38
$-0.25
$-0.18
$-0.39
Shares (Basic)
167,026,000
166,196,000
·
165,086,000
164,959,000
163,407,000
·
163,368,000
168,321,000
167,984,000
·
166,607,000
166,279,000
165,085,000
·
164,282,000
Shares (Diluted)
173,478,000
166,196,000
·
168,510,000
168,357,000
168,737,000
·
167,025,000
170,977,000
172,981,000
·
171,903,000
171,553,000
165,085,000
·
164,282,000
EBITDA
$18M
$-29M
·
$89M
$93M
$21M
·
$105M
$110M
$51M
·
$44M
$239M
$-29M
·
$-61M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$512M
$352M
$389M
$616M
$521M
$400M
$291M
$396M
$535M
$421M
$457M
$648M
$666M
$321M
·
$264M
Receivables
$456M
$408M
$334M
$354M
$355M
$319M
$385M
$367M
$366M
$316M
·
$338M
$334M
$269M
·
$257M
Inventory
$299M
$337M
$197M
$191M
$192M
$183M
$183M
$191M
$195M
$198M
·
$192M
$189M
$185M
·
$166M
Prepaid Expense
$111M
$102M
$79M
$84M
$71M
$90M
$91M
$94M
$101M
$112M
·
$43M
$44M
$47M
·
$40M
Current Assets
$1.52B
$1.36B
$1.93B
$1.74B
$1.64B
$1.48B
$1.42B
$1.56B
$1.54B
$1.47B
·
$1.46B
$1.40B
$1.11B
·
$1.05B
PP&E (Net)
$218M
$221M
$222M
$247M
$239M
$234M
$228M
$225M
$223M
$225M
·
$328M
$324M
$321M
·
$326M
PP&E (Gross)
$501M
$496M
$489M
$511M
$504M
$494M
$481M
$474M
$465M
$463M
·
$790M
$777M
$765M
·
$752M
Accum. Depreciation
$282M
$275M
$267M
$264M
$265M
$260M
$253M
$249M
$242M
$238M
·
$463M
$454M
$444M
·
$425M
Goodwill
$594M
$596M
$83M
·
·
·
$83M
$83M
$83M
$83M
·
$93M
$93M
$93M
·
$93M
Intangibles
$1.76B
$1.78B
$815.0K
·
·
·
$890.0K
$904.0K
$918.0K
$932.0K
·
$11M
$20M
$29M
·
$47M
Other Non-current Assets
$62M
$59M
$49M
$20M
$20M
$18M
$17M
$17M
$16M
$12M
·
$11M
$15M
$15M
·
$11M
Total Assets
$4.39B
$4.26B
$2.49B
$2.33B
$2.25B
$2.08B
$2.06B
$2.16B
$2.21B
$2.12B
·
$2.28B
$2.19B
$1.92B
·
$1.94B
Accounts Payable
$143M
$102M
$108M
$68M
$99M
$60M
$46M
$37M
$105M
$77M
·
$87M
$85M
$37M
·
$33M
Current Liabilities
$662M
$599M
$543M
$474M
$506M
$444M
$465M
$454M
$516M
$459M
·
$503M
$487M
$493M
·
$470M
Capital Leases
$62M
$64M
$63M
$65M
$66M
$68M
$69M
$71M
$73M
$74M
·
$79M
$82M
$86M
·
$96M
Deferred Tax
$180M
$182M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$68M
$68M
$61M
$57M
$56M
$59M
$56M
$53M
$48M
$49M
·
$54M
$48M
$48M
·
$43M
Total Liabilities
$2.58B
$2.51B
$668M
$596M
$628M
$570M
$591M
$863M
$923M
$869M
·
$924M
$907M
$917M
·
$899M
Long-term Debt
$1.52B
$1.52B
·
·
·
·
·
$289M
$289M
$290M
·
$291M
$292M
$293M
·
$294M
Total Debt
$1.50B
$1.51B
·
·
·
·
·
$289M
$289M
$290M
·
$291M
$292M
$293M
·
$294M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Retained Earnings
$-801M
$-801M
$-735M
$-784M
$-867M
$-954M
$-976M
$-1.12B
$-1.22B
$-1.31B
·
$-1.46B
$-1.50B
$-1.74B
·
$-1.67B
Treasury Stock
$503M
$501M
$450M
$450M
$450M
$448M
$419M
$419M
$303M
$218M
·
$187M
$186M
$186M
·
$161M
AOCI
$-3M
$-3M
$-2M
$-1M
$-1M
$-1M
$-2M
$425.0K
$-4M
$-4M
·
$-6M
$-7M
$-8M
·
$-13M
Stockholders' Equity
$1.81B
$1.75B
$1.82B
$1.73B
$1.62B
$1.51B
$1.46B
$1.29B
$1.28B
$1.25B
$1.20B
$1.36B
$1.28B
$1.01B
$1.04B
$1.04B
Liabilities + Equity
$4.39B
$4.26B
$2.49B
$2.33B
$2.25B
$2.08B
$2.06B
$2.16B
$2.21B
$2.12B
·
$2.28B
$2.19B
$1.92B
·
$1.94B
Shares Outstanding
167,541,198
166,462,299
165,607,028
165,103,891
165,054,912
164,853,015
162,176,994
161,776,205
165,886,689
169,184,516
·
166,714,095
166,498,288
166,058,960
·
164,303,229
현금 흐름17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$30M
$19M
$4M
$8M
$8M
$7M
$7M
$7M
$7M
$8M
$19M
$19M
$19M
$19M
$20M
$20M
Stock-based Comp
$31M
$36M
$26M
$25M
$25M
$23M
$21M
$23M
$21M
$33M
$26M
$24M
$29M
$23M
$26M
$26M
Deferred Tax
$9M
$-9M
$-2M
$31M
$-3M
$3M
$8M
$11M
$14M
$8M
$-50M
$-9M
$-2M
$-36M
$21M
$-13M
Amort. of Intangibles
$23M
$12M
·
$0
$0
$0
$14.0K
$14.0K
$14.0K
$1M
$9M
$9M
$9M
$9M
$9M
$9M
Restructuring
·
·
·
·
·
·
·
·
·
·
$6M
$6M
·
·
·
·
Other Non-cash
·
$-146M
·
·
·
$44M
·
·
·
$-64M
·
·
·
$15M
·
·
Operating Cash Flow
$145M
$-166M
$170M
$102M
$150M
$99M
$190M
$82M
$146M
$21M
$107M
$100M
$216M
$-21M
$1M
$625.0K
CapEx
$8M
$4M
$-20.0K
$17M
$13M
$10M
$10M
$8M
$7M
$8M
$17M
$14M
$10M
$7M
$10M
$10M
Investing Cash Flow
$-2M
$-2.08B
$322M
$-7M
$-29M
$9M
$-14M
$-109M
$52M
$-40M
$-21M
$-119M
$121M
$73M
$28M
$9M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-750.0K
·
·
·
$-750.0K
·
·
Stock Repurchased
$0
$28M
·
·
·
·
$1.0K
$116M
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-28M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$17M
$1.47B
$11M
$315.0K
$405.0K
$747.0K
$-282M
$-111M
$-83M
$-18M
$-276M
$2M
$8M
$-23M
$-271.0K
$-212.0K
Net Change in Cash
$160M
$-768M
$503M
$95M
$121M
$109M
$-105M
$-139M
$114M
$-37M
$-190M
$-18M
$344M
$29M
$29M
$9M
Taxes Paid
$12M
$2M
$2M
$2M
$1M
$458.0K
$670.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-170M
·
·
·
$89M
·
·
·
$13M
·
·
·
$-28M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$8M
·
·
·
$-33M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
3.7%
-12.3%
·
22.6%
23.8%
4.5%
·
27.7%
27.5%
12.4%
·
11.5%
38.7%
-16.5%
·
-24.0%
Net Margin
0.10%
-16.9%
·
21.0%
22.3%
7.3%
·
24.4%
22.9%
10.5%
·
12.5%
38.4%
-14.5%
·
-25.4%
Pretax Margin
-0.38%
-15.8%
·
25.6%
26.8%
8.3%
·
29.1%
29.2%
13.4%
·
12.4%
38.8%
-16.6%
·
-26.7%
EBITDA Margin
3.7%
-7.3%
·
22.6%
23.8%
6.9%
·
27.7%
27.5%
14.7%
·
11.5%
38.7%
-10.0%
·
-24.0%
ROA
0.02%
-2.1%
·
3.7%
3.9%
1.1%
·
4.2%
4.2%
1.8%
·
2.3%
11.4%
-2.1%
·
-3.2%
ROE
0.03%
-4.1%
·
5.5%
6.0%
1.6%
·
7.0%
7.1%
3.3%
·
4.0%
20.1%
-4.0%
·
-6.0%
ROIC
-0.15%
-1.6%
·
4.2%
4.8%
0.80%
·
5.6%
5.7%
2.3%
·
2.7%
15.0%
-3.2%
·
-4.3%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.3
·
3.7
3.2
3.3
·
3.4
3.0
3.2
·
2.9
2.9
2.3
·
2.2
Quick Ratio
1.5
1.3
·
2.0
1.7
1.6
·
1.7
1.7
1.6
·
2.0
2.1
1.2
·
1.1
Debt / Equity
0.8
0.9
·
·
·
·
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
LT Debt / Equity
0.8
0.8
·
·
·
·
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
18.5
7.2
·
7.3
42.1
-9.0
·
-17.1
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.3
0.1
·
0.1
Inventory Turnover
0.4
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.3
Receivables Turnover
1.2
1.1
·
1.1
1.1
1.0
·
1.1
1.1
1.2
·
1.3
2.1
1.1
·
0.9
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.79
$10.52
·
$10.50
$9.84
$9.17
·
$7.99
$7.74
$7.42
·
$8.13
$7.69
$6.06
·
$6.35
Revenue / Share
$2.86
$2.36
·
$2.34
$2.32
$1.82
·
$2.26
$2.33
$2.03
·
$2.22
$3.60
$1.74
·
$1.54
Cash Flow / Share
·
$-1.00
·
·
·
$0.59
·
·
·
$0.12
·
·
·
$-0.13
·
·
Cash / Share
$3.05
$2.11
·
$3.73
$3.16
$2.43
·
$2.45
$3.23
$2.49
·
$3.89
$4.00
$1.94
·
$1.61
EPS (TTM)
$0.38
$0.90
·
$2.02
$2.08
$2.09
·
$1.98
$1.71
$2.56
·
$1.23
$0.56
$-1.00
·
$-0.77
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.67B
$1.56B
·
$1.52B
$1.51B
$1.51B
·
$1.51B
$1.51B
$1.73B
·
$1.59B
$1.46B
$1.12B
·
$1.13B
Net Income TTM
$66M
$153M
·
$339M
$348M
$353M
·
$333M
$289M
$434M
·
$215M
$103M
$-164M
·
$-129M
Market Cap
$8.78B
$5.89B
·
$4.95B
$4.72B
$5.44B
·
$4.53B
$4.00B
$4.58B
·
$4.67B
$5.21B
$4.68B
·
$3.67B
Enterprise Value
$9.77B
$7.04B
·
·
·
·
·
$4.42B
$3.75B
$4.45B
·
$4.31B
$4.84B
$4.65B
·
$3.70B
P/E
137.9
39.3
·
14.9
13.8
15.8
·
14.1
14.1
10.6
·
22.8
55.9
-28.2
·
-29.0
P/S
5.3
3.8
·
3.3
3.1
3.6
·
3.0
2.7
2.7
·
2.9
3.6
4.2
·
3.2
P/B
4.9
3.4
·
2.9
2.9
3.6
·
3.5
3.1
3.6
·
3.4
4.1
4.7
·
3.5
P / Tangible Book
·
·
·
2.9
2.9
3.6
·
3.7
3.3
3.9
·
3.7
4.5
5.3
·
4.1
P / Cash Flow
·
-35.5
·
·
·
55.1
·
·
·
217.0
·
·
·
-219.8
·
·
EV / Revenue
5.9
4.5
·
·
·
·
·
2.9
2.5
2.6
·
2.7
3.3
4.2
·
3.3
Earnings Yield
0.73%
2.5%
·
6.7%
7.3%
6.3%
·
7.1%
7.1%
9.5%
·
4.4%
1.8%
-3.5%
·
-3.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.48B
$1.56B
$1.66B
$1.11B
$1.17B
영업이익률 %
17.2%
27.0%
24.9%
·
·
순이익
$242M
$367M
$356M
$-158M
$-48M
희석 EPS
$1.43
$2.17
$2.10
$-0.97
$-0.29
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
0.2
·
·
유동비율
3.5
3.0
2.9
·
·
당좌 비율
1.3
1.5
1.5
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$480M
$406M
$353M
·
·
기관 투자자 (13F)
451개의 제출자
· $9.5B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자451
보유 가치$9.5B
신규 포지션94
청산 포지션47
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
94 (+14 이전 분기 대비)
47 (+3 이전 분기 대비)
146 (+24 이전 분기 대비)
132 (-18 이전 분기 대비)
+3.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.