ALOY REalloys Inc. - Common Stock
ALOY 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
ALOY 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
ALOY 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 2 22.2%
- 매수 6 66.7%
- 보유 1 11.1%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
2 명의 애널리스트 · 2026-08-14실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2024년 3월 31일 | $-0.27 | $-0.14 | -0.13% |
| 2023년 12월 31일 | $-0.21 | $-0.19 | -0.02% |
| 2023년 9월 30일 | $-0.21 | $-0.30 | 0.09% |
| 2023년 6월 30일 | $-0.45 | $-0.24 | -0.21% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| ALOY | — | — | -5.3% | -182.1% | -95.8% | 48.0% |
| VYX | $1.41B | 34.0 | -4.7% | 2.3% | 6.6% | — |
| RDVT | $806M | 62.6 | 20.0% | 14.6% | 13.4% | — |
| PD | $897M | 5.7 | 5.4% | 35.2% | 79.8% | 85.0% |
| DSP | — | 33.4 | 19.0% | 2.4% | 12.3% | — |
| MITK | $446M | 51.4 | 4.4% | 4.9% | 3.8% | — |
| DJCO | $840M | 5.7 | 25.4% | 127.9% | 30.9% | — |
| PAR | $1.47B | -17.4 | 30.2% | -18.5% | -10.0% | 43.5% |
| CCSI | $414M | 5.0 | -0.20% | 24.2% | -1330.5% | 79.8% |
| SPT | — | -15.2 | 12.7% | -9.5% | -22.3% | 77.6% |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $3M | $3M | $5M | $6M | $3M | $1M | $692.8K | $910.7K | $94.7K | $0 | · | |
| Cost of Revenue | $1M | $1M | $2M | $2M | $2M | $1M | $695.1K | $645.3K | $542.1K | $78.1K | · | · | |
| Gross Profit | $1M | $1M | $1M | $3M | $4M | $2M | $367.5K | $47.5K | $368.6K | $16.6K | $0 | · | |
| SG&A Expense | $5M | $4M | $5M | $5M | $5M | $2M | $1M | $933.3K | $1M | $500.0K | $238.2K | · | |
| Operating Expenses | $5M | $4M | $7M | $7M | $7M | $3M | $1M | $1M | $2M | $825.2K | $423.5K | $24.2K | |
| Operating Income | $-4M | $-3M | $-5M | $-5M | $-2M | $-412.7K | $-1M | $-1M | $-1M | $-808.6K | $-423.5K | $-24.2K | |
| Interest Expense | · | · | · | · | · | · | · | $45.1K | $1.7K | $3.7K | $0 | · | |
| Other Non-op | $-397.8K | $-162.2K | $633.2K | $-473.9K | $-337.9K | $57.8K | · | · | · | · | · | · | |
| Pretax Income | $-4M | $-3M | $-5M | $-5M | $-3M | $-354.9K | $-3M | $-1M | · | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | $0 | · | · | |
| Net Income | $-4M | $-3M | $-5M | $-5M | $-3M | $-354.9K | $-3M | $-1M | $-1M | $-812.3K | $-423.5K | $-23.2K | |
| EPS (Basic) | $-1.17 | $-1.03 | $-1.45 | $-1.52 | $-0.27 | $-0.04 | $-0.38 | $-0.15 | $-0.05 | $-0.04 | $-0.02 | · | |
| Shares (Basic) | 3,796,373 | 3,376,407 | 3,219,224 | 3,296,559 | · | 8,074,164 | 7,749,695 | 7,669,178 | 23,081,671 | 20,692,201 | 17,633,595 | · | |
| EBITDA | $-4M | $-3M | $-5M | $-5M | · | $-399.8K | $-986.9K | $-1M | $-1M | $-808.6K | $-423.5K | $-24.2K |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $17.0K | $472.7K | $425.6K | $2M | $972.8K | $21.2K | $28.0K | $8.2K | $703.6K | $60.3K | $200.5K | |
| Short-term Investments | · | $0 | $3.0K | $3M | $8M | $0 | · | · | · | · | · | · | |
| Receivables | $730.0K | $7.2K | $18.2K | $59.6K | $18.6K | $18.0K | $5.7K | $3.7K | · | · | · | · | |
| Inventory | $0 | $3.5K | $3.5K | $15.5K | $13.6K | $17.7K | · | · | · | · | · | · | |
| Prepaid Expense | $35M | · | · | · | · | $44.6K | · | $107.6K | $203.0K | $236.3K | $154.5K | $0 | |
| Other Current Assets | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| Current Assets | $39M | $1M | $1M | $4M | $11M | $1M | $26.9K | $31.7K | $252.9K | $1M | $218.6K | $200.5K | |
| PP&E (Net) | $321.0K | · | · | · | · | · | · | $33.8K | $27.3K | $16.7K | · | · | |
| Accum. Depreciation | $334.0K | · | · | · | · | · | · | $28.8K | $14.6K | $5.3K | · | · | |
| Goodwill | $2M | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $1M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $93M | $10M | $10M | $4M | $11M | $1M | $280.6K | $209.9K | $280.3K | $1M | $234.1K | $200.5K | |
| Accounts Payable | $1M | $2M | $842.4K | $730.1K | $585.6K | $352.5K | $632.3K | $525.1K | · | · | $0 | $125.2K | |
| Accrued Liabilities | $3M | · | $1.6K | · | · | · | · | $128.0K | · | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Current Liabilities | $7M | $4M | $2M | $2M | $3M | $2M | $4M | $1M | $451.9K | $90.0K | $29.1K | $132.6K | |
| Capital Leases | $536.0K | $228.8K | $287.4K | $265.6K | $335.6K | · | · | · | · | · | · | · | |
| Deferred Tax | $14M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $56M | · | · | · | · | · | · | · | · | · | · | $1.5K | |
| Long-term Debt | · | · | · | · | · | $1M | $1M | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | $1M | · | · | · | · | · | · | |
| Common Stock | $12.0K | $3.5K | $3.2K | $3.3K | $13.1K | $8.4K | $7.9K | $7.7K | $23.0K | $23.1K | $20.8K | $16.4K | |
| Paid-in Capital | $117M | $28M | $27M | $18M | $18M | $5M | $3M | $3M | $2M | $2M | $799.6K | $298.6K | |
| Retained Earnings | $-81M | $-23M | $-19M | $-15M | $-10M | $-7M | $-7M | $-4M | $-3M | $-1M | $-620.5K | $-197.0K | |
| Treasury Stock | $40 | $0 | $27.6K | $1M | $0 | · | · | · | · | · | $0 | $-50.0K | |
| Stockholders' Equity | $36M | $-5M | $7M | $2M | $8M | $-2M | $-3M | $-1M | $-171.6K | $947.6K | $204.9K | $68.0K | |
| Liabilities + Equity | $93M | $10M | $10M | $4M | $11M | $1M | $280.6K | $209.9K | $280.3K | $1M | $234.1K | $200.5K | |
| Shares Outstanding | 49,293,557 | 31,586,850 | 3,223,015 | 3,298,033 | 13,099,272 | 8,410,386 | 7,908,231 | 7,678,047 | 23,000,000 | 23,110,000 | 20,835,010 | 16,400,000 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5.4K | $16.0K | $43.4K | $22.7K | $19.7K | $12.9K | $18.1K | $22.5K | $12.1K | $5.3K | · | · | |
| Stock-based Comp | $1M | $368.7K | $1M | $482.5K | $684.5K | $0 | $0 | $0 | $0 | $0 | · | · | |
| Other Non-cash | $-104.5K | $2M | $916 | $229.7K | · | $485.6K | $2M | $657.1K | · | · | · | · | |
| Operating Cash Flow | $-3M | $-705.7K | $-3M | $-4M | $-672.5K | $143.6K | $-711.0K | $-472.3K | $-691.9K | $-862.4K | $-685.2K | $-28.2K | |
| CapEx | · | $0 | $2.6K | $65.9K | $63.9K | $1.3K | $1.6K | $29.0K | $22.8K | $6.5K | · | · | |
| Investing Cash Flow | $0 | $-1M | $3M | $4M | $-8M | $8.5K | $-1.6K | $-29.0K | $-22.8K | $-6.5K | $-15.0K | · | |
| Stock Issued | $1M | $1M | $0 | $0 | $11M | $430.5K | $321.3K | $33.0K | · | $2M | $800.0K | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | $80.0K | $100.0K | $-245.0K | · | |
| Net Stock Activity | $1M | $1M | · | $0 | · | $430.5K | $321.3K | $33.0K | $0 | $2M | $1M | · | |
| Financing Cash Flow | $3M | $1M | $-56.4K | $-2M | $10M | $799.5K | $705.8K | $521.1K | $19.2K | $2M | $560.0K | $18.8K | |
| Net Change in Cash | $22.1K | $-455.7K | $47.1K | $-2M | $1M | $951.7K | $-6.8K | · | · | $643.4K | $-140.2K | $-9.4K | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | $0 | |
| Free Cash Flow | · | $-705.7K | $-3M | $-4M | · | $142.3K | $-712.6K | $-501.3K | $-714.6K | · | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.0% | 44.0% | 46.4% | 58.0% | · | 64.3% | 30.7% | 6.9% | 40.5% | 17.5% | · | · | |
| Operating Margin | -165.7% | -128.9% | -170.6% | -91.7% | · | -12.3% | -94.6% | -159.8% | -138.4% | -854.2% | · | · | |
| Net Margin | -182.1% | -135.2% | -150.2% | -101.2% | · | -10.5% | -280.8% | -166.3% | -138.5% | -858.1% | · | · | |
| Pretax Margin | -182.1% | -135.2% | -150.2% | -101.2% | · | -10.5% | -280.8% | · | · | · | · | · | |
| EBITDA Margin | -165.5% | -128.3% | -169.2% | -91.2% | · | -11.9% | -92.9% | -156.5% | -138.4% | -854.2% | · | · | |
| ROA | -47.6% | -35.2% | -65.9% | -64.8% | · | -49.4% | -1216.4% | -470.0% | -191.5% | -127.8% | -194.9% | -482.6% | |
| ROE | -95.8% | -59.5% | -61.6% | -185.0% | · | 40.4% | 123.9% | 110.0% | -325.2% | -141.0% | -310.4% | -2765.0% | |
| ROIC | -71.2% | -61.3% | -72.6% | -208.8% | · | · | · | · | · | · | · | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.0 | 0.3 | 0.5 | 2.1 | · | 0.5 | 0.0 | 0.1 | 0.6 | 11.3 | 7.5 | · | |
| Quick Ratio | 0.0 | 0.0 | 0.2 | 2.0 | · | 0.5 | 0.0 | 0.0 | 0.0 | 7.8 | 2.1 | · | |
| Debt / Equity | · | · | · | · | · | -0.7 | · | · | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | -0.5 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | -24.5 | -726.6 | -218.8 | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.4 | 0.6 | · | 4.7 | 4.3 | 2.8 | 1.4 | 0.1 | 0.0 | · | |
| Inventory Turnover | 365.2 | 414.9 | 176.1 | 143.4 | · | 136.0 | · | · | · | · | · | · | |
| Receivables Turnover | 177.7 | 201.9 | 79.8 | 126.8 | · | 283.8 | 224.6 | · | · | · | · | · |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.3% | -17.4% | -37.4% | -18.9% | 81.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -21.1% | -25.1% | -2.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -6.3% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $3M | $3M | $5M | $6M | $3M | $1M | $692.8K | $910.7K | $94.7K | $0 | · | |
| Net Income TTM | $-4M | $-3M | $-5M | $-5M | $-3M | $-354.9K | $-3M | $-1M | $-1M | $-812.3K | $-423.5K | $-23.2K |
손익계산서 15
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $804.0K | $706.0K | $628.4K | $697.0K | $440.0K | $0 | $585.0K | $647.8K | $684.7K | $649.4K | $781.2K | $728.5K | $737.4K | $859.0K | $1M | $1M | |
| Cost of Revenue | $329.0K | $299.0K | $247.6K | $322.9K | $219.0K | $0 | $429.9K | $293.4K | $356.0K | $358.0K | $463.7K | $327.9K | $427.0K | $447.6K | $508.5K | $493.0K | |
| Gross Profit | · | · | $380.7K | $374.1K | $167.2K | $244.1K | $155.1K | $354.4K | $328.7K | $291.5K | $317.5K | $400.5K | $310.4K | $411.4K | $559.7K | $726.2K | |
| SG&A Expense | $36M | $85M | $2M | $655.9K | $1M | $867.0K | $832.8K | $891.3K | $938.3K | $905.9K | $1M | $957.4K | $1M | $2M | $1M | $1M | |
| Operating Expenses | $38M | $88M | $2M | $813.0K | $1M | $867.0K | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | |
| Operating Income | $-37M | $-88M | $-2M | $-438.9K | $-902.0K | $-867.0K | $-886.0K | $-734.2K | $-824.9K | $-864.0K | $-1M | $-869.2K | $-1M | $-2M | $-1M | $-1M | |
| Other Non-op | $-14.0K | $-19M | $-48.8K | $-281.7K | $-1M | $-875.0K | $-62.2K | $-46.7K | $-53.0K | $-255 | $382.5K | $197.5K | $6.8K | $46.4K | $4.9K | $-110.1K | |
| Pretax Income | · | · | $-2M | $-720.6K | $-1M | $-829.1K | $-948.7K | $-780.8K | $-877.9K | $-863.7K | $-667.8K | $-671.7K | $-1M | $-2M | $-1M | $-1M | |
| Income Tax | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-37M | $-107M | $-2M | $-720.6K | $-2M | $-2M | $-948.7K | $-780.8K | $-877.9K | $-863.7K | $-667.8K | $-671.7K | $-1M | $-2M | $-1M | $-1M | |
| EPS (Basic) | $-0.59 | $-1.98 | $-0.40 | $-0.19 | $-0.05 | $-0.05 | $-0.27 | $-0.22 | $-0.27 | $-0.27 | $-0.21 | $-0.21 | $-0.45 | $-0.58 | $-0.34 | $-0.40 | |
| EPS (Diluted) | $-0.59 | $-1.98 | · | · | $-0.05 | $-0.05 | · | · | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 62,142,617 | 53,954,052 | -7,170,542 | 3,783,640 | 41,290,000 | 32,593,867 | -6,590,697 | 3,517,838 | 3,226,251 | 3,223,015 | -6,440,219 | 3,196,230 | 3,158,593 | 3,304,620 | -16,478,091 | 3,296,415 | |
| Shares (Diluted) | 62,142,617 | 53,954,052 | · | · | 41,290,000 | 32,593,867 | · | · | · | · | · | · | · | · | · | 13,185,659 | |
| EBITDA | $-37M | $-88M | · | $-438.9K | $-1M | $-885.8K | · | $-734.2K | · | $-855.6K | · | $-869.2K | $-1M | $-2M | · | $-1M |
대차대조표 25
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $122M | $43M | $39.2K | $93.2K | $38.2K | $215.3K | $17.0K | $60.9K | $1M | $115.0K | $472.7K | $463.3K | $272.6K | $249.8K | $425.6K | $643.5K | |
| Short-term Investments | · | · | · | · | · | · | · | $0 | $0 | $0 | $3.0K | $2.3K | $673.2K | $2M | $3M | $5M | |
| Receivables | $2M | $1M | $20.1K | $13.7K | $155 | $8.0K | $7.2K | $3.8K | $17.5K | $16.2K | $18.2K | $82.1K | $290.0K | $219.7K | $59.6K | $49.4K | |
| Inventory | · | $3.0K | $3.5K | $3.5K | $3.5K | $3.5K | $3.5K | $3.5K | $3.5K | $3.5K | $3.5K | $3.5K | $15.5K | $15.5K | $15.5K | $15.4K | |
| Prepaid Expense | $30M | $22M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $154M | $73M | $69.7K | $154.4K | $1M | $2M | $1M | $1M | $1M | $234.4K | $1M | $810.5K | $1M | $3M | $4M | $6M | |
| PP&E (Net) | $310.0K | $306.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $369.0K | $483.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2M | $2M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $1M | $1M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $210M | $130M | $9M | $9M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $10M | $10M | $3M | $4M | $6M | |
| Accounts Payable | · | · | $1M | $2M | $2M | $2M | $2M | $1M | $1M | $880.0K | $842.4K | $825.1K | $750.1K | $974.8K | $730.1K | $738.7K | |
| Accrued Liabilities | $4M | $2M | · | · | · | · | · | · | · | $101.6K | · | · | · | · | · | · | |
| Current Liabilities | $5M | $15M | $3M | $4M | $6M | $5M | $4M | $3M | $4M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | |
| Capital Leases | $501.0K | $518.0K | $154.4K | $174.1K | $192.8K | $213.1K | $228.8K | $246.1K | $262.5K | $278.6K | $287.4K | $216.5K | $232.7K | $249.1K | $265.6K | $282.6K | |
| Deferred Tax | $14M | $14M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $19M | $29M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | $154.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $68.0K | $60.0K | $4.3K | $4.0K | $3.6K | $3.6K | $3.5K | $3.5K | $3.2K | $3.2K | $3.2K | $3.2K | $3.3K | $3.1K | $3.3K | $13.2K | |
| Paid-in Capital | $415M | $289M | $33M | $31M | $29M | $28M | $28M | $28M | $27M | $27M | $27M | $27M | $27M | $18M | $18M | $18M | |
| Retained Earnings | $-225M | $-188M | $-27M | $-26M | $-25M | $-24M | $-23M | $-22M | $-21M | $-20M | $-19M | $-19M | $-18M | $-17M | $-15M | $-14M | |
| Treasury Stock | · | · | $40 | $40 | · | · | $0 | $0 | $0 | $27.6K | $27.6K | $15.3K | $15.3K | $0 | $1M | $1M | |
| Stockholders' Equity | $191M | $102M | $6M | $5M | $4M | $5M | $5M | $6M | $6M | $7M | $7M | $8M | $8M | $966.3K | $2M | $3M | |
| Liabilities + Equity | $210M | $130M | $9M | $9M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $10M | $10M | $3M | $4M | $6M | |
| Shares Outstanding | 68,782,077 | 61,214,537 | 4,309,652 | 3,962,093 | 3,647,474 | 3,602,874 | 3,538,038 | 3,528,028 | 3,215,528 | 3,226,145 | 3,223,015 | 3,197,815 | · | 3,125,987 | 3,298,033 | 13,191,707 |
현금 흐름 12
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $87.0K | $628 | $1.2K | $1.6K | $0 | $2.1K | $2.5K | $3.0K | $8.4K | $11.1K | $11.1K | $10.7K | $10.5K | $6.1K | $5.5K | |
| Stock-based Comp | $32M | $82M | $1M | $40.4K | $186.5K | $0 | $67.6K | $81.7K | $104.7K | $114.7K | $124.0K | $156.3K | $405.6K | $768.1K | $117.2K | $117.1K | |
| Other Non-cash | · | $14M | · | · | · | $130.3K | · | · | · | $386.9K | · | · | · | $-129.2K | · | · | |
| Operating Cash Flow | $-7M | $-11M | $-510.4K | $-955.9K | $-1M | $-352.0K | $-24.4K | $5.8K | $-333.4K | $-353.8K | $33.3K | $-482.2K | $-1M | $-1M | $-791.8K | $-1M | |
| CapEx | $22.0K | $2.0K | · | · | $10.0K | $0 | · | $0 | · | · | $0 | $-278 | · | · | $2.5K | $32.9K | |
| Investing Cash Flow | $-8M | $396.0K | $0 | $0 | $0 | $0 | $0 | $-1M | $0 | $3.3K | $-4.3K | $680.1K | $2M | $1M | $2M | $2M | |
| Stock Issued | $96M | $47M | $456.4K | $155.7K | $1.0K | $880.0K | $1M | · | · | · | $0 | · | · | · | · | $0 | |
| Net Stock Activity | · | $47M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $88M | $57M | $456.4K | $1M | $873.0K | $841.0K | $-19.5K | $99.6K | $1M | $-7.2K | $-19.6K | $-7.2K | $-22.5K | $-7.2K | $-944.3K | $-156.9K | |
| Net Change in Cash | · | · | $-54.0K | $55.0K | $-177.2K | $198.3K | $-43.9K | $-994.6K | $940.5K | $-357.7K | $9.4K | $190.7K | $22.7K | $-175.8K | $-217.9K | $308.4K | |
| Taxes Paid | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | · | $-11M | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
수익성 8
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 53.7% | 32.2% | 41.6% | · | 54.7% | · | 44.9% | · | 55.0% | 42.1% | 47.9% | · | 59.6% | |
| Operating Margin | -4577.6% | -12416.0% | · | -63.0% | -220.4% | -151.2% | · | -113.3% | · | -133.0% | · | -119.3% | -194.1% | -226.6% | · | -98.3% | |
| Net Margin | -4579.4% | -15115.9% | · | -103.4% | -244.7% | -141.2% | · | -120.5% | · | -133.0% | · | -92.2% | -193.2% | -221.2% | · | -107.3% | |
| Pretax Margin | · | · | · | -103.4% | -244.7% | -141.2% | · | -120.5% | · | -133.0% | · | -92.2% | -193.2% | -221.2% | · | -107.3% | |
| EBITDA Margin | -4577.6% | -12403.7% | · | -63.0% | -220.4% | -150.9% | · | -113.3% | · | -131.8% | · | -119.3% | -194.1% | -225.4% | · | -98.3% | |
| ROA | -33.5% | -151.7% | · | -7.7% | -12.8% | -8.6% | · | -8.0% | · | -14.1% | · | -8.6% | -16.0% | -30.9% | · | -37.2% | |
| ROE | -37.9% | -200.9% | · | -13.0% | -27.1% | -14.8% | · | -11.1% | · | -23.0% | · | -12.1% | -22.0% | -55.9% | · | -171.2% | |
| ROIC | · | · | · | -9.2% | -31.9% | -19.0% | · | -11.7% | · | -13.2% | · | -11.1% | -17.1% | -201.5% | · | -36.9% |
유동성 및 지급능력 4
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 30.7 | 5.0 | · | 0.0 | 0.2 | 0.3 | · | 0.4 | · | 0.1 | · | 0.5 | 0.9 | 1.4 | · | 2.3 | |
| Quick Ratio | 24.7 | 3.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | 0.1 | · | 0.4 | 0.8 | 1.4 | · | 2.3 | |
| Debt / Equity | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
효율성 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.3 | |
| Inventory Turnover | · | 92.5 | · | 93.2 | 101.5 | 99.0 | · | 84.7 | · | 37.8 | · | 34.8 | 27.7 | 30.3 | · | 25.4 | |
| Receivables Turnover | 0.8 | 1.1 | · | 79.8 | 58.8 | 48.5 | · | 15.1 | · | 5.5 | · | 11.1 | 4.7 | 7.4 | · | 36.9 |
가치 평가 (TTM) 9
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $2M | · | $2M | $2M | $3M | · | $3M | $3M | $3M | · | $4M | $4M | $5M | · | $5M | |
| Net Income TTM | $-146M | $-110M | · | $-4M | $-4M | $-3M | · | $-3M | $-4M | $-5M | · | $-5M | $-6M | $-6M | · | $-4M | |
| Market Cap | $994M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $872M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 375.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 5.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 5.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | -23.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 329.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $2M | $3M | $3M | $5M | $6M |
| 매출 총이익률 % | 48.0% | 44.0% | 46.4% | 58.0% | — |
| 영업이익률 % | -165.7% | -128.9% | -170.6% | -91.7% | — |
| 순이익 | $-4M | $-3M | $-5M | $-5M | $-3M |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 0.0 | 0.3 | 0.5 | 2.1 | — |
| 당좌 비율 | 0.0 | 0.0 | 0.2 | 2.0 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | $-705.7K | $-3M | $-4M | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 115개의 제출자 · $249.2M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 82 | 11 | 20 | 11 | — |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다. 이전 분기 대비 변동 미표시: 신뢰할 수 있는 비교를 위해 이 두 분기 간 제출자 범위가 너무 많이 다릅니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| CITADEL ADVISORS LLC | $58,230,494 | 4,029,792 | 23.37% | 주식 |
| STATE STREET CORP | $39,023,959 | 2,700,620 | 15.66% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $33,745,157 | 2,335,305 | 13.54% | 주식 |
| Davidson Kempner Capital Management LP | $25,102,699 | 1,737,211 | 10.07% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $16,128,264 | 1,115,838 | 6.47% | 주식 |
| Ghisallo Capital Management LLC | $10,140,345 | 701,754 | 4.07% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $6,461,274 | 447,147 | 2.59% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $5,110,170 | 353,645 | 2.05% | 주식 |
| Blackstone Inc. | $5,070,173 | 350,877 | 2.03% | 주식 |
| Legacy Wealth Managment, LLC/ID | $4,987,345 | 345,145 | 2.00% | 주식 |
| JANE STREET GROUP, LLC | $4,189,055 | 289,900 | 1.68% | 풋 옵션 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $3,953,520 | 273,600 | 1.59% | 콜 옵션 |
| CITADEL ADVISORS LLC | $2,599,555 | 179,900 | 1.04% | 콜 옵션 |
| ALPS ADVISORS INC | $2,454,795 | 169,882 | 0.99% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $2,389,279 | 165,348 | 0.96% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $1,468,452 | 101,623 | 0.59% | 주식 |
| Dayah Capital LLC | $1,287,986 | 89,134 | 0.52% | 주식 |
| NLB Skladi, upravljanje premozenja, d.o.o. | $1,156,000 | 80,000 | 0.46% | 주식 |
| MH & ASSOCIATES SECURITIES MANAGEMENT CORP /ADV | $1,101,264 | 76,212 | 0.44% | 주식 |
| FRANKLIN RESOURCES INC | $1,095,657 | 75,824 | 0.44% | 주식 |
| AMERIPRISE FINANCIAL INC | $1,075,498 | 74,429 | 0.43% | 주식 |
| CITADEL ADVISORS LLC | $1,073,635 | 74,300 | 0.43% | 풋 옵션 |
| Pekin Hardy Strauss, Inc. | $1,037,149 | 71,775 | 0.42% | 주식 |
| RHUMBLINE ADVISERS | $1,026,116 | 71,012 | 0.41% | 주식 |
| Centiva Capital, LP | $942,805 | 65,246 | 0.38% | 주식 |
| Shay Capital LLC | $867,000 | 60,000 | 0.35% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $858,330 | 59,400 | 0.34% | 주식 |
| Bank of New York Mellon Corp | $792,279 | 54,829 | 0.32% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $752,845 | 52,100 | 0.30% | 풋 옵션 |
| WELLS FARGO & COMPANY/MN | $750,620 | 51,946 | 0.30% | 주식 |
| Engineers Gate Manager LP | $732,182 | 50,670 | 0.29% | 주식 |
| LPL Financial LLC | $730,592 | 50,560 | 0.29% | 주식 |
| Clear Street Group Inc. | $722,500 | 50,000 | 0.29% | 주식 |
| JANE STREET GROUP, LLC | $551,990 | 38,200 | 0.22% | 콜 옵션 |
| Financial Sense Advisors, Inc. | $534,650 | 37,000 | 0.21% | 주식 |
| Lighthouse Investment Partners, LLC | $505,750 | 35,000 | 0.20% | 주식 |
| MetLife Investment Management, LLC | $487,399 | 33,730 | 0.20% | 주식 |
| BANK OF AMERICA CORP /DE/ | $479,263 | 33,167 | 0.19% | 주식 |
| BlackRock, Inc. | $422,807 | 29,260 | 0.17% | 주식 |
| Scientech Research LLC | $413,414 | 28,610 | 0.17% | 주식 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $377,275 | 26,109 | 0.15% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $367,868 | 25,458 | 0.15% | 주식 |
| UBS Group AG | $357,984 | 24,774 | 0.14% | 주식 |
| CITIGROUP INC | $338,159 | 23,402 | 0.14% | 주식 |
| Invesco Ltd. | $328,102 | 22,706 | 0.13% | 주식 |
| GOLDMAN SACHS GROUP INC | $314,822 | 21,787 | 0.13% | 주식 |
| TFR Capital, LLC. | $298,335 | 20,646 | 0.12% | 주식 |
| PRELUDE CAPITAL MANAGEMENT, LLC | $289,000 | 20,000 | 0.12% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $289,000 | 20,000 | 0.12% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $282,957 | 23,042 | 0.11% | 주식 |
| Vanguard Global Advisers, LLC | $273,119 | 18,901 | 0.11% | 주식 |
| TORONTO DOMINION BANK | $260,000 | 18,000 | 0.10% | 주식 |
| GROUP ONE TRADING LLC | $247,052 | 17,097 | 0.10% | 주식 |
| COMMONWEALTH EQUITY SERVICES, LLC | $243,080 | 16,822 | 0.10% | 주식 |
| Police & Firemen's Retirement System of New Jersey | $242,673 | 16,794 | 0.10% | 주식 |
| Pilgrim Partners Asia Pte Ltd | $231,200 | 16,000 | 0.09% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $216,158 | 14,959 | 0.09% | 주식 |
| Royal Palms Capital LLC | $202,300 | 14,000 | 0.08% | 주식 |
| MORGAN STANLEY | $199,757 | 13,824 | 0.08% | 주식 |
| INTECH INVESTMENT MANAGEMENT LLC | $196,997 | 13,633 | 0.08% | 주식 |
| SIMPLEX TRADING, LLC | $195,349 | 13,519 | 0.08% | 주식 |
| JANE STREET GROUP, LLC | $175,654 | 12,156 | 0.07% | 주식 |
| SEI INVESTMENTS CO | $175,192 | 12,124 | 0.07% | 주식 |
| Nuveen, LLC | $175,192 | 12,124 | 0.07% | 주식 |
| STRS OHIO | $161,840 | 11,200 | 0.06% | 주식 |
| VOYA INVESTMENT MANAGEMENT LLC | $160,149 | 11,083 | 0.06% | 주식 |
| Sequoia Financial Advisors, LLC | $144,500 | 10,000 | 0.06% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $142,795 | 9,882 | 0.06% | 주식 |
| Cetera Investment Advisers | $142,361 | 9,852 | 0.06% | 주식 |
| BANK OF MONTREAL /CAN/ | $134,385 | 9,300 | 0.05% | 주식 |
| Quantbot Technologies LP | $132,059 | 9,139 | 0.05% | 주식 |
| NORTHERN TRUST CORP | $129,371 | 8,953 | 0.05% | 주식 |
| GoalFusion Wealth Management, LLC | $126,880 | 13,000 | 0.05% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $112,768 | 7,804 | 0.05% | 주식 |
| BARCLAYS PLC | $106,959 | 7,402 | 0.04% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $92,769 | 6,420 | 0.04% | 주식 |
| Bogart Wealth, LLC | $89,026 | 6,161 | 0.04% | 주식 |
| Legal & General Group Plc | $79,880 | 5,528 | 0.03% | 주식 |
| Steward Partners Investment Advisory, LLC | $75,501 | 5,225 | 0.03% | 주식 |
| Ameritas Investment Partners, Inc. | $74,678 | 5,168 | 0.03% | 주식 |
| LRI Investments, LLC | $72,250 | 5,000 | 0.03% | 주식 |
| JONES FINANCIAL COMPANIES LLLP | $56,415 | 3,843 | 0.02% | 주식 |
| OSAIC HOLDINGS, INC. | $49,125 | 3,400 | 0.02% | 주식 |
| State of Wyoming | $46,847 | 3,242 | 0.02% | 주식 |
| HARBOUR INVESTMENTS, INC. | $45,142 | 3,124 | 0.02% | 주식 |
| Tower Research Capital LLC (TRC) | $41,052 | 2,841 | 0.02% | 주식 |
| Integrated Wealth Concepts LLC | $31,415 | 2,174 | 0.01% | 주식 |
| ISLAY CAPITAL MANAGEMENT, LLC | $28,900 | 2,000 | 0.01% | 주식 |
| PNC Financial Services Group, Inc. | $28,900 | 2,000 | 0.01% | 주식 |
| ROYAL BANK OF CANADA | $27,000 | 1,840 | 0.01% | 주식 |
| DEUTSCHE BANK AG\ | $15,461 | 1,070 | 0.01% | 주식 |
| HUNTINGTON NATIONAL BANK | $14,464 | 1,001 | 0.01% | 주식 |
| Farther Finance Advisors, LLC | $8,670 | 600 | 0.00% | 주식 |
| CREATIVE FINANCIAL DESIGNS INC /ADV | $8,323 | 576 | 0.00% | 주식 |
| IFP Advisors, Inc | $8,135 | 563 | 0.00% | 주식 |
| FINANCIAL CONSULATE, INC | $6,503 | 450 | 0.00% | 주식 |
| Larson Financial Group LLC | $5,780 | 400 | 0.00% | 주식 |
| GAMMA Investing LLC | $5,491 | 380 | 0.00% | 주식 |
| Russell Investments Group, Ltd. | $4,682 | 324 | 0.00% | 주식 |
| SBI Securities Co., Ltd. | $4,003 | 277 | 0.00% | 주식 |
회사 내부자 4 명의 내부자 · 1 임원 · 2 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Robert L Winspear | Chief Financial Officer | 2026년 2월 26일 S | 126,250 | 0 | 2 | $-513,060 |
| Ray Balestri | 이사 | 2021년 11월 15일 P | 50,000 | 0 | 0 | $0 |
| Gust Kepler | 10% 소유주 | 2026년 4월 14일 C | 964,218 | 0 | 3 | $-2,184,080 |
| Orsolya Peresztegi | — | 2016년 1월 4일 J | 2,004,398 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 5 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Quadrifoglio Holdings LLC, DeFrancesco Catherine Johanna, Chiu Derrick ×2 제출 서류 | 2025년 6월 23일 | 4.80% | 수정본 | — | SEC |
| Karma Blackbox, LLC, Eric Pharis, David Kyle ×2 제출 서류 | 2018년 1월 17일 | — | 최초 제출 | 수동적 투자 | SEC |
| Gust Kepler ×4 제출 서류 | 2017년 9월 29일 | — | 최초 제출 | M&A / 매각 | SEC |
| Orsolya Peresztegi a/k/a Orsolya P. Halter | 2015년 12월 7일 | — | 최초 제출 | — | SEC |
| Orsolya Peresztegi | 2014년 10월 6일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 11 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VFMO · VANGUARD WELLINGTON FUND | — | — | 2026년 7월 30일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| ITOT · iShares Trust | — | — | 2026년 7월 22일 | 일간 |
| IWV · iShares Trust | — | — | 2026년 8월 18일 | 일간 |
| IWO · iShares Trust | — | — | 2026년 8월 18일 | 일간 |
| IWM · iShares Trust | — | — | 2026년 8월 18일 | 일간 |
| IWC · iShares Trust | — | — | 2026년 8월 18일 | 일간 |