AQB 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2023년 10월 16일
1-for-20
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2M2016-12-31 → 2023-12-31
EPS$-4.772021-12-31 → 2025-12-31
잉여현금흐름·2017-12-31 → 2024-12-31
순이익률·2017-12-31 → 2023-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AQB
5년 평균
동종업계 중앙값
결론
P/E
-0.25년 평균 ≈-26.9
≈-26.9
·
·
P/S
2.55년 평균 ≈578.8
≈578.8
·
·
P/B (MRQ)
1.75년 평균 ≈3.6
≈3.6
0.3
고평가
EV / EBITDA
-1.65년 평균 ≈-37.8
≈-37.8
·
·
Price / Cash Flow (주가 / 현금 흐름)
-0.45년 평균 ≈-39.7
≈-39.7
·
·
EV / Revenue (EV / 매출)
4.65년 평균 ≈542.9
≈542.9
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.25년 평균 ≈5.0
≈5.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AQB
5년 평균
동종업계 중앙값
결론
ROA
-83.3%5년 평균 ≈-50.9%
≈-50.9%
·
·
ROE
-315.5%5년 평균 ≈-122.2%
≈-122.2%
·
·
ROIC
-251.9%5년 평균 ≈-215.6%
≈-215.6%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AQB
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
-1.85년 평균 ≈-0.3
≈-0.3
·
·
유동비율 (MRQ)
4.35년 평균 ≈8.5
≈8.5
4.3
동일
Quick Ratio (당좌 비율)
0.15년 평균 ≈7.9
≈7.9
2.7
낮은 유동성
Long-Term Debt / Equity (장기 부채 / 자기 자본)
-1.85년 평균 ≈-0.3
≈-0.3
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AQB
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-21.2%5년 평균 ≈322.0%
≈322.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
168.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AQB
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-4.775년 평균 ≈$-11.34
≈$-11.34
·
·
Cash Flow / Share (주당 현금 흐름)
$-2.265년 평균 ≈$-3.11
≈$-3.11
·
·
Cash / Share (주당 현금)
$0.135년 평균 ≈$1.00
≈$1.00
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AQB
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$824.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-41.0%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2024년 9월 30일
$-0.88
$-0.89
1.6%
2024년 6월 30일
$-1.57
$-1.16
-35.2%
2024년 3월 31일
$-2.90
$-1.54
-88.5%
2023년 12월 31일
$-2.19
$-1.55
-41.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
·
$2M
$3M
$1M
$127.7K
$186.7K
$84.5K
$53.3K
$0
Cost of Revenue
·
·
·
·
·
·
$4M
$3M
$1M
$0
R&D Expense
·
$203.3K
$506.2K
$904.0K
$2M
$2M
$2M
$3M
$3M
$3M
SG&A Expense
$4M
$9M
$13M
$10M
$9M
$7M
$7M
$4M
$4M
$4M
Operating Expenses
$4M
$10M
$14M
$25M
$23M
$16M
$13M
$10M
$9M
$8M
Operating Income
$-4M
$-10M
$-14M
$-22M
$-22M
$-16M
$-13M
$-10M
$-9M
$-8M
Interest Expense
·
·
$304.0K
$291.2K
$316.4K
$152.4K
$63.0K
$22.3K
$21.5K
$402.6K
Other Non-op
$-13.4K
$-17.1K
$65.7K
$457.5K
$115.6K
$212
$14.0K
$6.0K
$-5.0K
$-5.9K
Pretax Income
$-2M
$-11M
$-14M
$-22M
$-22M
$-16M
$-13M
$-10M
$-9M
$-8M
Income Tax
$0
$0
$0
$0
$0
·
·
·
$0
$0
Net Income
$-18M
$-149M
$-28M
$-22M
$-22M
$-16M
$-13M
$-10M
$-9M
$-8M
EPS (Basic)
$-4.77
$-38.65
$-7.17
$-5.78
·
·
·
·
·
·
EPS (Diluted)
$-4.77
$-38.65
$-7.17
$-5.78
$-0.32
·
·
·
·
·
Shares (Basic)
3,873,797
3,860,454
3,844,239
3,832,557
·
·
·
·
·
·
Shares (Diluted)
3,873,797
3,860,454
3,844,239
3,832,557
69,428,061
·
·
·
·
·
EBITDA
$-4M
$-111M
$-25M
$-20M
$-20M
$-15M
$-12M
$-10M
$-9M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$501.3K
$230.4K
$8M
$102M
$88M
$96M
$3M
$3M
$506.3K
$3M
Short-term Investments
·
·
·
·
$102M
·
·
·
·
·
Receivables
·
·
$855.9K
$337.2K
·
·
·
·
·
·
Inventory
·
·
$2M
$2M
$1M
$2M
$1M
$76.1K
$172.4K
$0
Prepaid Expense
$266.9K
$292.0K
$1M
$2M
$2M
$405.4K
$391.2K
$316.0K
$527.3K
$73.0K
Other Current Assets
·
·
·
·
·
·
$42.8K
$153.9K
$387.5K
·
Current Assets
$10M
$11M
$31M
$106M
$193M
$98M
$4M
$4M
$1M
$4M
PP&E (Net)
·
$23M
$144M
$106M
$34M
$27M
$25M
$24M
$22M
$2M
PP&E (Gross)
·
$23M
$144M
$115M
$41M
$32M
$29M
$26M
$23M
$3M
Accum. Depreciation
·
·
$3.6K
$9M
$7M
$5M
$4M
$2M
$2M
$1M
Intangibles
·
·
$204.4K
$218.1K
$231.8K
$245.5K
$157.6K
$171.3K
$185.0K
$198.7K
Other Non-current Assets
·
·
$46.8K
$64.9K
$79.5K
$76.7K
$32.0K
$80.6K
$162.1K
$21.6K
Total Assets
$10M
$34M
$188M
$214M
$228M
$126M
$30M
$28M
$24M
$6M
Accounts Payable
$337.0K
$893.0K
$12M
$12M
$4M
$1M
$809.4K
$824.9K
$3M
$1M
Current Liabilities
$9M
$16M
$15M
$15M
$6M
$2M
$2M
$916.9K
$3M
$1M
Capital Leases
·
$23.0K
$51.5K
$203.2K
$224.1K
$290.3K
$352.8K
$0
·
·
Total Liabilities
$12M
$18M
$23M
$22M
$15M
$11M
$6M
$4M
$6M
$4M
Long-term Debt
$4M
$3M
$5M
$9M
$9M
$9M
$5M
$4M
$3M
$3M
Total Debt
$3M
$3M
$9M
$9M
$9M
$9M
$5M
$4M
$3M
·
Common Stock
$3.9K
$3.9K
$3.8K
$3.8K
$71.0K
$55.5K
$21.6K
$15.1K
$8.9K
$6.5K
Paid-in Capital
$386M
$386M
$386M
$385M
$385M
$264M
$156M
$143M
$127M
$102M
Retained Earnings
$-388M
$-370M
$-221M
$-193M
$-171M
$-149M
$-132M
$-119M
$-109M
$-99M
AOCI
·
$-688.2K
$-405.5K
$-516.8K
$-255.6K
$-267.3K
$-360.2K
$-574.2K
$-213.9K
$-286.3K
Stockholders' Equity
$-2M
$16M
$165M
$192M
$214M
$115M
$24M
$23M
$18M
$2M
Liabilities + Equity
$10M
$34M
$188M
$214M
$228M
$126M
$30M
$28M
$24M
$6M
Shares Outstanding
3,877,695
3,865,778
3,847,022
3,834,383
71,025,738
55,497,133
21,635,365
15,098,837
8,895,094
6,463,936
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
$904.1K
$2M
$2M
$2M
$1M
$1M
$843.4K
$184.9K
$154.0K
Stock-based Comp
$70.6K
$299.4K
$542.3K
$535.1K
$394.2K
$436.7K
$872.2K
$263.4K
$122.1K
$218.3K
Other Non-cash
·
$134M
$621.2K
$-1M
$-331.5K
$179.9K
$-179.2K
$-541.5K
$-149.2K
·
Operating Cash Flow
$-9M
$-14M
$-24M
$-21M
$-20M
$-14M
$-11M
$-10M
$-9M
$-7M
CapEx
·
$3M
$69M
$67M
$6M
$4M
$2M
$4M
$19M
$934.5K
Investing Cash Flow
$7M
$8M
$-69M
$34M
$-108M
$-3M
$-2M
$-4M
$-19M
$-1M
Debt Issued
$3M
$7M
$417.7K
$476.2K
$606.5K
$4M
$900.8K
$771.9K
·
·
Net Debt Issued
$3M
$7M
$417.7K
$476.2K
$606.5K
$4M
·
·
·
·
Stock Issued
·
·
·
·
$119M
$105M
$12M
$11M
$25M
$0
Net Stock Activity
·
·
·
·
$119M
$105M
$12M
$11M
$25M
·
Financing Cash Flow
$2M
$-3M
$-308.5K
$-162.4K
$121M
$111M
$13M
$16M
$25M
$11M
Net Change in Cash
$270.9K
$-9M
$-93M
$13M
$-7M
$93M
$-203.8K
$2M
$-3M
$2M
Free Cash Flow
·
$-17M
$-93M
$-88M
$-26M
$-18M
$-14M
$-14M
$-28M
·
Levered FCF
·
·
$-93M
$-89M
·
·
$-14M
$-14M
$-28M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
·
-1104.8%
-711.6%
-1883.0%
-12727.1%
-7057.3%
-12264.6%
-17328.2%
·
Net Margin
·
·
-1114.5%
-706.3%
-1900.1%
-12846.3%
-7083.5%
-12283.8%
-17378.0%
·
Pretax Margin
·
·
-1114.5%
-706.3%
-1900.1%
-12846.3%
-7083.5%
-12283.8%
-17378.0%
·
EBITDA Margin
·
·
-1017.5%
-647.1%
-1730.8%
-11556.4%
-6368.7%
-11266.7%
-16981.0%
·
ROA
-83.3%
-134.6%
-13.7%
-10.0%
-12.6%
-21.0%
-45.7%
-40.4%
-62.9%
·
ROE
-315.5%
-257.4%
-16.3%
-11.4%
-10.3%
-18.9%
-52.2%
-46.4%
-92.5%
·
ROIC
-251.9%
-583.5%
-15.7%
-11.1%
·
·
-46.5%
-38.6%
-43.8%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.2
0.7
0.8
6.9
32.8
46.9
2.7
3.8
0.5
·
Quick Ratio
0.1
0.0
0.6
6.6
32.3
46.0
1.7
3.3
0.2
·
Debt / Equity
-1.8
0.2
0.1
0.0
0.0
0.1
0.2
0.2
0.2
·
LT Debt / Equity
-1.8
0.1
0.0
0.0
0.0
0.1
0.2
0.2
0.2
·
Interest Coverage
·
·
-89.9
-76.7
-69.9
-106.6
-209.2
-465.7
-428.7
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Inventory Turnover
·
·
·
·
·
·
5.5
0.6
0.6
·
Receivables Turnover
·
·
3.2
·
·
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$-0.49
$4.10
$42.89
$2.70
$3.01
$2.07
$1.10
$1.54
$2.02
·
Revenue / Share
·
·
$0.64
$0.04
·
·
·
·
·
·
Cash Flow / Share
$-2.26
$-3.59
$-6.30
$-0.30
·
·
·
·
·
·
Cash / Share
$0.13
$0.06
$2.13
$1.43
$1.25
$1.73
$0.13
$0.20
$0.06
·
EPS (TTM)
$-4.77
$-38.65
$-7.17
$-5.78
$-0.32
·
·
·
·
·
성장률2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
·
-21.2%
167.0%
820.3%
·
·
·
·
·
Revenue CAGR 3Y
·
·
168.6%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1M
$1M
$2M
$3M
$1M
$127.7K
$186.7K
$84.5K
$53.3K
$0
Net Income TTM
$-18M
$-149M
$-28M
$-22M
$-22M
$-16M
$-13M
$-10M
$-9M
$-8M
Market Cap
$4M
$2M
$11M
$1.09B
$2.98B
$9.72B
$939M
$619M
$626M
·
Enterprise Value
$7M
$5M
$11M
$994M
$2.80B
$9.64B
$941M
$620M
$629M
·
P/E
-0.2
-0.0
-0.4
-2.6
-131.2
·
·
·
·
·
P/S
2.5
1.7
4.4
346.4
2539.2
76162.2
5028.3
7324.5
11753.7
·
P/B
-1.9
0.2
0.1
5.7
14.0
84.6
39.5
26.6
34.8
·
P / Tangible Book
·
0.2
0.1
5.7
14.0
84.8
·
·
·
·
P / Cash Flow
-0.4
-0.2
-0.5
-51.7
-145.7
-680.5
-83.5
-63.1
-68.8
·
P / FCF
·
-0.1
-0.1
-12.3
-114.1
-532.4
-69.2
-44.8
-22.4
·
EV / EBITDA
-1.6
-0.0
-0.4
-48.9
-137.8
-653.2
-79.1
-65.1
-69.5
·
EV / FCF
·
-0.3
-0.1
-11.2
-107.2
-527.6
-69.3
-44.8
-22.5
·
EV / Revenue
4.6
3.8
4.6
316.7
2385.0
75481.0
5037.9
7331.6
11802.4
·
Earnings Yield
-512.9%
-6174.1%
-251.6%
-37.8%
-0.76%
·
·
·
·
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
$47.8K
$180.2K
$477.3K
·
$733.1K
$788.4K
$397.8K
$450.9K
$653.4K
R&D Expense
·
·
·
·
·
·
$-17.6K
$70.3K
$76.8K
$73.8K
$20.7K
$184.2K
$178.4K
$122.9K
$307.9K
$220.6K
SG&A Expense
$799.3K
$621.6K
$-729.5K
$1M
$1M
$1M
$2M
$2M
$3M
$2M
$4M
$2M
$3M
$3M
$2M
$2M
Operating Expenses
$799.3K
$621.6K
$-2M
$1M
$1M
$1M
$-24M
$2M
$30M
$3M
$-7M
$7M
$7M
$7M
$7M
$6M
Operating Income
$-799.3K
$-621.6K
$2M
$-1M
$-1M
$-1M
$24M
$-2M
$-30M
$-3M
$5M
$-6M
$-6M
$-6M
$-6M
$-6M
Interest Expense
·
·
·
·
·
·
·
·
·
$208.6K
·
$63.7K
$65.8K
$66.3K
$68.9K
$72.3K
Other Non-op
$-3.7K
$-3.2K
$-2.3K
$-3.7K
$-3.0K
$-4.4K
$10.1K
$-17.8K
$-6.9K
$-2.4K
$3.2K
$-516
$-328
$63.3K
$112.2K
$168.8K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
Net Income
$-2M
$-1M
$-14M
$-1M
$-3M
$401.1K
$-84M
$-3M
$-51M
$-11M
$-8M
$-6M
$-7M
$-6M
$-6M
$-5M
EPS (Basic)
$-0.32
$-0.26
$-3.64
$-0.36
$-0.87
$0.11
$-21.79
$-0.88
$-13.08
$-2.90
$-2.19
$-1.60
$-1.69
$-1.69
$-1.58
$-1.42
EPS (Diluted)
$-0.32
$-0.26
$-3.64
$-0.36
$-0.87
$0.11
$-21.79
$-0.88
$-13.08
$-2.90
$-2.19
$-1.60
$-1.69
$-1.69
$-1.58
$-1.42
Shares (Basic)
5,147,204
4,564,479
·
3,877,695
3,872,587
3,866,733
·
3,865,778
3,860,487
3,849,248
·
3,846,622
3,846,061
3,837,272
·
3,833,430
Shares (Diluted)
5,147,204
4,564,479
·
3,877,695
3,872,587
3,866,733
·
3,865,778
3,860,487
3,849,248
·
3,846,622
3,846,061
3,837,272
·
3,833,430
EBITDA
·
$-621.6K
·
$-1M
$-3M
$-1M
·
$-2M
$-50M
$-10M
·
$-6M
$-6M
$-6M
·
$-6M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$440.7K
$501.3K
$951.4K
$729.6K
$1M
$230.4K
$500.4K
$728.3K
$3M
$8M
$17M
$43M
$73M
$102M
$127M
Receivables
$100.0K
·
·
$2.5K
$2M
$884.8K
·
$526.3K
$52.9K
$1M
$855.9K
$613.7K
·
·
$337.2K
·
Inventory
·
·
·
·
·
·
·
$466.3K
$124.9K
$472.1K
·
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$208.7K
$158.4K
$266.9K
$519.0K
$3M
$1M
$292.0K
$1M
$798.5K
$1M
$1M
$4M
$3M
$2M
$2M
$4M
Current Assets
$12M
$10M
$10M
$1M
$4M
$7M
$11M
$37M
$37M
$4M
$31M
$22M
$49M
$77M
$106M
$133M
PP&E (Net)
·
·
·
$23M
$23M
$23M
·
$80M
$90M
$170M
$144M
$169M
$160M
$127M
$106M
$88M
PP&E (Gross)
·
·
·
$23M
$23M
$23M
·
$82M
$94M
$182M
$144M
$179M
$170M
$137M
$115M
$96M
Accum. Depreciation
·
·
·
·
·
·
·
$2M
$4M
$11M
$3.6K
$10M
$10M
$9M
$9M
$8M
Intangibles
·
·
·
·
·
·
·
$194.2K
$197.6K
$201.0K
$204.4K
$207.9K
$211.3K
$214.7K
$218.1K
$221.6K
Other Non-current Assets
·
·
·
·
·
·
·
$1.9K
$2.2K
$46.1K
·
$49.4K
$52.8K
$65.2K
$64.9K
$68.3K
Total Assets
$12M
$10M
$10M
$24M
$27M
$29M
$34M
$118M
$127M
$176M
$188M
$193M
$210M
$206M
$214M
$223M
Accounts Payable
$523.8K
$227.8K
$337.0K
$3M
$3M
$10M
$893.0K
$12M
$13M
$13M
$12M
$10M
$21M
$11M
$12M
$16M
Current Liabilities
$3M
$9M
$9M
$12M
$13M
$12M
$16M
$12M
$19M
$17M
$15M
$11M
$24M
$14M
$15M
$17M
Capital Leases
·
·
·
·
$7.8K
$15.5K
$23.0K
$30.3K
$234.1K
$242.2K
$51.5K
$199.9K
$201.0K
$202.1K
$203.2K
$204.4K
Total Liabilities
$9M
$12M
$12M
$12M
$13M
$12M
$18M
$18M
$24M
$22M
$23M
$19M
$31M
$21M
$22M
$25M
Long-term Debt
·
·
$4M
$8M
$9M
$1M
$3M
$6M
$10M
$8M
$5M
$9M
$9M
$9M
$9M
$8M
Total Debt
·
$4M
·
$8M
$9M
$1M
·
$6M
$10M
$8M
·
$9M
$9M
$9M
·
$8M
Common Stock
$5.1K
$5.1K
$3.9K
$3.9K
$3.9K
$3.9K
$3.9K
$3.9K
$3.9K
$3.9K
$3.8K
$3.8K
$71.3K
$71.3K
$3.8K
$71.1K
Paid-in Capital
$394M
$387M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$386M
$385M
$385M
Retained Earnings
$-391M
$-389M
$-388M
$-374M
$-373M
$-369M
$-370M
$-286M
$-282M
$-232M
$-221M
$-212M
$-206M
$-200M
$-193M
$-187M
AOCI
·
·
·
·
·
·
$-688.2K
$-513.4K
$-579.1K
$-521.8K
$-405.5K
$-539.2K
$-401.0K
$-512.3K
$-516.8K
$-589.9K
Stockholders' Equity
$3M
$-2M
$-2M
$12M
$14M
$17M
$16M
$100M
$103M
$154M
$165M
$173M
$179M
$186M
$192M
$198M
Liabilities + Equity
$12M
$10M
$10M
$24M
$27M
$29M
$34M
$118M
$127M
$176M
$188M
$193M
$210M
$206M
$214M
$223M
Shares Outstanding
5,147,204
5,147,204
3,877,695
3,877,695
3,877,695
3,869,361
3,865,778
3,865,778
3,865,778
3,857,444
3,847,022
3,846,772
71,345,649
71,338,938
3,834,383
71,110,713
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
$35.8K
$145.8K
$147.0K
$575.5K
$551.0K
$540.8K
$534.8K
$531.7K
$523.4K
$513.1K
Stock-based Comp
$0
$5.0K
$6.7K
$7.1K
$16.7K
$40.2K
$59.7K
$65.6K
$68.9K
$105.2K
$118.8K
$120.6K
$106.2K
$196.6K
$108.9K
$107.6K
Other Non-cash
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$-383.9K
·
·
Operating Cash Flow
$-1M
$-1M
$-3M
$-2M
$-2M
$-2M
$-1M
$-4M
$-4M
$-4M
$-6M
$-6M
$-6M
$-6M
$-3M
$-7M
CapEx
·
·
·
·
·
·
$256.3K
$630.3K
$830.9K
$1M
$3M
$20M
$24M
$23M
$23M
$14M
Investing Cash Flow
·
·
$24.0K
$2M
$911.6K
$4M
$725.3K
$9M
$-681.6K
$-1M
$-3M
$-20M
$-24M
$-23M
$-23M
$15M
Debt Issued
·
·
·
·
·
·
$175.6K
$2M
$5M
$117.3K
$23.5K
$0
$0
$394.2K
$433.9K
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$117.3K
·
·
·
$394.2K
·
·
Stock Issued
$0
$959.5K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$959.5K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$3M
$959.5K
$3M
$-600.0K
$0
$-232.2K
$124.4K
$-5M
$2M
$-66.7K
$-160.6K
$-182.3K
$-180.3K
$214.8K
$272.6K
$-160.3K
Net Change in Cash
$1M
$-60.6K
$-450.1K
$221.9K
$-636.8K
$1M
$-270.1K
$-227.9K
$-3M
$-6M
$-9M
$-26M
$-30M
$-29M
$-25M
$8M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-6M
·
·
·
$-29M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
-4938.8%
-27483.3%
-2294.0%
·
-828.5%
-817.1%
-1629.5%
·
-847.3%
Net Margin
·
·
·
·
·
·
·
-7120.2%
-28035.1%
-2337.9%
·
-837.2%
-825.5%
-1630.3%
·
-832.5%
EBITDA Margin
·
·
·
·
·
·
·
-4938.8%
-27483.3%
-2173.4%
·
-828.5%
-817.1%
-1495.9%
·
-847.3%
ROA
·
-6.0%
·
-1.9%
-4.4%
0.39%
·
-2.2%
-29.9%
-5.8%
·
-3.0%
-3.0%
-3.0%
·
-2.4%
ROE
·
-16.2%
·
-2.5%
-5.8%
0.47%
·
-2.5%
-35.7%
-6.6%
·
-3.3%
-3.4%
-3.3%
·
-2.6%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.2
·
0.1
0.3
0.5
·
3.0
2.0
0.3
·
2.0
2.0
5.6
·
7.8
Quick Ratio
·
0.1
·
0.1
0.2
0.2
·
0.1
0.0
0.2
·
1.5
1.8
5.2
·
7.4
Debt / Equity
·
-1.8
·
0.6
0.6
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
·
-1.8
·
·
·
·
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-52.5
·
-95.3
-97.9
-97.8
·
-76.6
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
0.1
6.8
0.9
·
2.4
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$-0.41
·
$3.16
$3.51
$4.39
·
$25.89
$26.73
$39.88
·
$45.02
$2.51
$2.60
·
$2.78
Revenue / Share
·
·
·
·
·
·
·
$0.01
$0.05
$0.12
·
$0.19
$0.01
$0.01
·
·
Cash Flow / Share
·
$-0.22
·
·
·
$-0.61
·
·
·
$-1.14
·
·
·
$-0.09
·
·
Cash / Share
·
$0.09
·
$0.25
$0.19
$0.35
·
$0.13
$0.19
$0.67
·
$4.36
$0.60
$1.02
·
$1.79
EPS (TTM)
$-4.58
$-5.13
·
$-22.91
$-23.43
$-35.64
·
$-19.05
$-19.77
$-8.38
·
$-6.56
$-6.38
$-4.77
·
·
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$3M
·
$3M
Net Income TTM
$-18M
$-20M
·
$-88M
$-90M
$-138M
·
$-74M
$-76M
$-32M
·
$-25M
$-25M
$-24M
·
$-22M
Market Cap
·
$4M
·
$9M
$3M
$3M
·
$5M
$6M
$8M
·
$18M
$507M
$849M
·
$1.11B
Enterprise Value
·
$8M
·
$16M
$11M
$2M
·
$10M
$16M
$14M
·
$10M
$473M
$785M
·
$992M
P/E
-0.2
-0.2
·
-0.1
-0.0
-0.0
·
-0.1
-0.1
-0.2
·
-0.7
-1.1
-2.5
·
·
P/S
·
·
·
·
·
·
·
·
·
·
·
7.8
221.1
330.1
·
357.9
P/B
·
-2.1
·
0.7
0.2
0.2
·
0.0
0.1
0.1
·
0.1
2.8
4.6
·
5.6
P / Tangible Book
2.0
·
·
0.7
0.2
0.2
·
0.0
0.1
0.1
·
0.1
2.8
4.6
·
5.6
P / Cash Flow
·
-4.4
·
·
·
-1.1
·
·
·
-1.8
·
·
·
-138.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
4.3
206.3
305.2
·
319.6
Earnings Yield
-428.0%
-593.1%
·
-1022.8%
-3166.2%
-5172.7%
·
-1561.5%
-1228.0%
-414.9%
·
-137.2%
-89.9%
-40.1%
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
·
·
$2M
$3M
$1M
영업이익률 %
·
·
-1104.8%
-711.6%
-1883.0%
순이익
$-18M
$-149M
$-28M
$-22M
$-22M
희석 EPS
$-4.77
$-38.65
$-7.17
$-5.78
$-0.32
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
-1.8
0.2
0.1
0.0
0.0
유동비율
1.2
0.7
0.8
6.9
32.8
당좌 비율
0.1
0.0
0.6
6.6
32.3
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-17M
$-93M
$-88M
$-26M
기관 투자자 (13F)
37개의 제출자
· $586K 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자37
보유 가치$586K
신규 포지션4
청산 포지션4
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
4 (-2 이전 분기 대비)
4 (+1 이전 분기 대비)
7 (+1 이전 분기 대비)
5 (-1 이전 분기 대비)
-60
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.