ASPSW 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$0.24
시가총액 (MRQ)$3M
P/E (TTM)1.3
EPS (TTM)$0.18
매출 (TTM)$175M
ROE (TTM)-5.8%
부채/자본 (MRQ)-1.7
52주 범위$0–$0
ASPSW 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$171M2016-12-31 → 2025-12-31
EPS$0.152016-12-31 → 2025-12-31
잉여현금흐름$-5M2016-12-31 → 2025-12-31
순이익률3.8%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ASPSW
5년 평균
동종업계 중앙값
결론
P/E (TTM)
1.3
·
·
·
P/S (TTM)
0.0
·
·
·
P/B (MRQ)
-0.0
·
·
·
주가 / FCF (TTM)
0.6
·
·
·
주가 / 현금 흐름 (TTM)
0.6
·
·
·
주가 / 유형 장부 가치 (MRQ)
-0.0
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ASPSW
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
27.8%5년 평균 ≈16.8%
≈16.8%
·
·
영업이익률 (TTM)
-0.63%5년 평균 ≈-4.2%
≈-4.2%
·
·
EBITDA Margin (EBITDA 마진)
0.24%5년 평균 ≈-4.2%
≈-4.2%
·
·
세전 마진 (TTM)
-5.3%5년 평균 ≈-16.7%
≈-16.7%
·
·
순이익률 (TTM)
3.8%5년 평균 ≈-16.3%
≈-16.3%
·
·
ROA (TTM)
4.6%5년 평균 ≈-12.3%
≈-12.3%
·
·
ROE (TTM)
-5.8%5년 평균 ≈21.1%
≈21.1%
·
·
ROIC
-0.07%5년 평균 ≈-9.1%
≈-9.1%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ASPSW
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-1.75년 평균 ≈-2.2
≈-2.2
·
·
유동비율 (MRQ)
1.25년 평균 ≈1.9
≈1.9
·
·
Quick Ratio (당좌 비율)
0.95년 평균 ≈1.5
≈1.5
·
·
장기 부채 / 자기 자본 (MRQ)
-1.75년 평균 ≈-2.2
≈-2.2
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ASPSW
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
6.8%5년 평균 ≈-10.7%
≈-10.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.7%5년 평균 ≈-8.8%
≈-8.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-14.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ASPSW
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.155년 평균 ≈$-2.99
≈$-2.99
·
·
Revenue / Share (주당 매출)
$15.455년 평균 ≈$10.64
≈$10.64
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.465년 평균 ≈$-2.00
≈$-2.00
·
·
Cash / Share (주당 현금)
$2.425년 평균 ≈$3.24
≈$3.24
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ASPSW
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.25년 평균 ≈0.8
≈0.8
·
·
Receivables Turnover (매출 채권 회전율)
10.45년 평균 ≈10.2
≈10.2
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$138.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$171M
$160M
$145M
$153M
$178M
$366M
$649M
$838M
$942M
$997M
$1.05B
$1.08B
Cost of Revenue
$122M
$111M
$115M
$131M
$171M
$305M
$493M
$622M
$700M
$690M
$687M
$707M
Gross Profit
$49M
$50M
$30M
$22M
$7M
$60M
$155M
$216M
$242M
$307M
$364M
$372M
SG&A Expense
$41M
$46M
$46M
$55M
$67M
$93M
$141M
$176M
$193M
$214M
$221M
$202M
Operating Income
$417.0K
$3M
$-17M
$-33M
$29M
$-44M
$18M
$42M
$50M
$65M
$79M
$170M
Interest Expense
·
·
$36M
$17M
$15M
$18M
$21M
$26M
$22M
$24M
$28M
$23M
Other Non-op
$1M
$3M
$3M
$2M
$864.0K
$375.0K
$1M
$-2M
$8M
$4M
$2M
$174.0K
Pretax Income
$-14M
$-33M
$-52M
$-48M
$15M
$-58M
$12M
$1M
$35M
$44M
$53M
$147M
Income Tax
$-16M
$3M
$4M
$5M
$3M
$9M
$318M
$4M
$-276M
$13M
$8M
$10M
Net Income
$2M
$-35M
$-56M
$-53M
$12M
$-66M
$-306M
$-3M
$312M
$31M
$45M
$137M
EPS (Basic)
$0.16
$-9.99
$-2.51
$-3.32
$0.75
$-4.31
$-19.26
$-0.32
$16.99
$1.53
$2.13
$6.22
EPS (Diluted)
$0.15
$-9.99
$-2.51
$-3.32
$0.74
$-4.31
$-19.26
$-0.32
$16.53
$1.46
$2.02
$5.69
Shares (Basic)
10,066,000
3,567,000
22,418,000
16,070,000
15,839,000
15,598,000
15,991,000
17,073,000
18,183,000
18,696,000
19,504,000
21,625,000
Shares (Diluted)
11,067,000
3,567,000
22,418,000
16,070,000
16,063,000
15,598,000
15,991,000
17,073,000
18,692,000
19,612,000
20,619,000
23,634,000
EBITDA
$417.0K
·
$-17M
$-33M
$29M
$-44M
$18M
$42M
$50M
$65M
$79M
$170M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$27M
$30M
$33M
$51M
$98M
$58M
$83M
$58M
$105M
$149M
$179M
$161M
Short-term Investments
·
·
·
·
·
·
·
·
$49M
$46M
$0
$0
Receivables
$18M
$15M
$12M
$13M
$18M
$22M
$44M
$36M
$53M
$88M
$105M
$112M
Prepaid Expense
$10M
$6M
$11M
$24M
$22M
$19M
$15M
$31M
$35M
$43M
$22M
$24M
Other Current Assets
$922.0K
$592.0K
$3M
$3M
$7M
$5M
$4M
$10M
$10M
$7M
$6M
$5M
Current Assets
$54M
$51M
$56M
$88M
$138M
$100M
$184M
$202M
$272M
$325M
$306M
$302M
PP&E (Net)
$253.0K
$701.0K
$2M
$4M
$7M
$12M
$25M
$46M
$73M
$103M
$119M
$128M
PP&E (Gross)
$47M
$47M
$48M
$59M
$62M
$75M
$181M
$233M
$236M
$233M
$249M
$223M
Accum. Depreciation
$47M
$46M
$46M
$55M
$55M
$63M
$157M
$187M
$163M
$129M
$130M
$95M
Goodwill
$56M
$56M
$56M
$56M
$56M
$74M
$74M
$81M
$86M
$86M
$83M
$91M
Intangibles
$17M
$21M
$27M
$32M
$37M
$46M
$61M
$92M
$120M
$155M
$197M
$245M
Other Non-current Assets
$5M
$7M
$7M
$5M
$6M
$10M
$11M
$12M
$10M
$11M
$13M
$22M
Total Assets
$140M
$144M
$155M
$195M
$258M
$266M
$394M
$742M
$865M
$689M
$722M
$788M
Accounts Payable
$13M
$18M
$15M
$15M
$16M
$17M
$22M
$28M
$16M
$9M
$12M
$28M
Accrued Liabilities
$17M
$10M
$9M
$12M
$14M
$24M
$25M
$28M
$27M
$26M
$30M
$32M
Current Liabilities
$47M
$271M
$36M
$40M
$55M
$72M
$88M
$104M
$110M
$149M
$129M
$141M
Capital Leases
$248.0K
$831.0K
$2M
$3M
$5M
$12M
$20M
$0
·
·
·
·
Deferred Tax
$9M
$9M
$9M
$9M
$9M
$9M
$9M
·
·
·
$0
$3M
Other Non-current Liabilities
$4M
$20M
$20M
$20M
$19M
$25M
$31M
$9M
$12M
$10M
$18M
$21M
Long-term Debt
$191M
$231M
$216M
$245M
$244M
$243M
$288M
$331M
$409M
$474M
$528M
$589M
Total Debt
$191M
·
$216M
$245M
$244M
$243M
$288M
$331M
$409M
$474M
$534M
$589M
Common Stock
$110.0K
$37.0K
$30M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
Retained Earnings
$-364M
$-260M
$-180M
$119M
$187M
$190M
$272M
$591M
$627M
$334M
$369M
$368M
Treasury Stock
$4M
$109M
$153M
$413M
$426M
$441M
$454M
$443M
$427M
$404M
$440M
$444M
AOCI
·
·
·
·
·
·
·
$0
$733.0K
$-2M
$0
·
Stockholders' Equity
$-110M
$-157M
$-126M
$-120M
$-70M
$-84M
$-23M
$295M
$339M
$61M
$51M
$40M
Liabilities + Equity
$140M
$144M
$155M
$195M
$258M
$266M
$394M
$742M
$865M
$689M
$722M
$788M
Shares Outstanding
10,994,000
3,403,000
26,496,000
16,129,000
15,911,000
15,664,000
15,454,000
16,276,000
17,418,000
18,774,000
19,021,000
20,279,000
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$31M
$36M
$37M
$36M
$29M
Stock-based Comp
$4M
$5M
$5M
$5M
$3M
$8M
$12M
$10M
$4M
$6M
$5M
$2M
Deferred Tax
$-1M
$-684.0K
$45.0K
$1M
$-705.0K
$5M
$307M
$-6M
$-297M
$-3M
$-1M
$1M
Amort. of Intangibles
$5M
$5M
$5M
$5M
$9M
$15M
$19M
$28M
$35M
$48M
$41M
$38M
Restructuring
·
·
·
·
$0
$12M
$14M
$12M
$0
$0
·
·
Operating Cash Flow
$-5M
$-5M
$-22M
$-45M
$-60M
$-22M
$47M
$68M
$66M
$127M
$195M
$197M
CapEx
$69.0K
$3.0K
$0
$863.0K
$1M
$3M
$2M
$4M
$11M
$23M
$36M
$65M
Investing Cash Flow
$-319.0K
$2M
$0
$-767.0K
$103M
$47M
$45M
$11M
$-10M
$-81M
$-66M
$-101M
Debt Issued
·
·
·
·
·
$0
$0
$408M
$0
$0
$0
$198M
Net Debt Issued
$-934.0K
·
$-30M
·
·
$-47M
$-45M
$-79M
·
$0
$0
$198M
Stock Issued
·
$0
$20M
$0
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$0
$20M
$40M
$39M
$38M
$59M
$256M
Net Stock Activity
·
·
$20M
·
·
$0
$-20M
$-40M
$-39M
$-38M
$-59M
$-256M
Financing Cash Flow
$3M
$55.0K
$3M
$-2M
$-2M
$-49M
$-69M
$-124M
$-100M
$-77M
$-111M
$-65M
Net Change in Cash
$-2M
$-3M
$-19M
$-48M
$40M
$-24M
·
·
$-44M
$-30M
$18M
$31M
Taxes Paid
$-13.0K
$2M
$-4M
$3M
$2M
$2M
$3M
$7M
$18M
$18M
$10M
$13M
Free Cash Flow
$-5M
·
$-22M
$-46M
$-62M
$-25M
$45M
$64M
$56M
$104M
$159M
$133M
Levered FCF
·
·
$-60M
$-64M
$-73M
$-45M
$571M
$115M
$-140M
$86M
$135M
$111M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
28.6%
·
20.4%
14.2%
4.0%
16.5%
24.0%
25.8%
25.7%
30.8%
34.6%
34.4%
Operating Margin
0.24%
·
-11.6%
-21.7%
16.2%
-12.1%
2.8%
5.1%
5.3%
6.5%
7.5%
15.8%
Net Margin
1.1%
·
-38.6%
-34.5%
6.8%
-18.1%
-47.1%
-0.32%
33.1%
3.1%
4.3%
12.7%
Pretax Margin
-8.3%
·
-36.1%
-31.1%
8.6%
-15.8%
1.9%
0.17%
3.8%
4.4%
5.1%
13.7%
EBITDA Margin
0.24%
·
-11.6%
-21.7%
16.2%
-12.1%
2.8%
5.1%
5.3%
6.5%
7.5%
15.8%
ROA
1.4%
·
-32.0%
-23.3%
4.6%
-20.1%
-54.3%
-0.34%
40.1%
4.5%
5.9%
18.1%
ROE
-1.4%
·
45.7%
55.7%
-15.7%
124.4%
-224.4%
-0.85%
156.1%
56.2%
98.1%
139.1%
ROIC
-0.07%
·
-20.0%
-29.3%
13.2%
-32.1%
-167.5%
-13.1%
58.6%
8.6%
11.4%
25.2%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
·
1.6
2.2
2.5
1.4
2.1
1.9
2.5
2.2
2.4
2.1
Quick Ratio
0.9
·
1.2
1.6
2.1
1.1
1.4
0.9
1.9
1.9
2.2
1.9
Debt / Equity
-1.7
·
-1.7
-2.0
-3.5
-2.9
-12.6
1.1
1.2
7.8
10.5
14.6
LT Debt / Equity
-1.7
·
-1.7
-2.0
-3.5
-2.9
-12.6
1.1
1.2
7.7
10.4
14.4
Interest Coverage
·
·
-0.5
-2.0
2.0
-2.5
0.8
1.6
2.2
2.7
2.8
7.3
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
·
0.8
0.7
0.7
1.1
1.2
1.0
1.2
1.4
1.4
1.4
Receivables Turnover
10.4
·
11.8
9.9
8.8
11.1
16.2
18.8
13.4
10.3
9.7
9.9
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-10.02
·
$-4.74
$-7.42
$-4.41
$-5.35
$-1.48
$18.15
$19.44
$3.23
$2.68
$1.99
Revenue / Share
$15.45
·
$6.47
$9.53
$11.11
$23.44
$40.56
$49.10
$50.41
$50.85
$50.99
$45.65
Cash Flow / Share
$-0.46
·
$-0.97
$-2.79
$-3.76
$-1.44
$2.92
$4.01
$3.54
$6.47
$9.47
$8.36
Cash / Share
$2.42
·
$1.23
$3.16
$6.17
$3.72
$5.35
$3.58
$6.03
$7.94
$9.43
$7.96
EPS (TTM)
$0.15
$-9.99
$-2.51
$-3.32
$0.74
$-4.31
$-19.26
$-0.32
$16.53
$1.46
$2.02
$5.69
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.8%
10.4%
-5.3%
-14.2%
-51.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.7%
-3.5%
-26.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-14.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$171M
$160M
$145M
$153M
$178M
$366M
$649M
$838M
$942M
$997M
$1.05B
$1.08B
Net Income TTM
$2M
$-35M
$-56M
$-53M
$12M
$-66M
$-306M
$-3M
$312M
$31M
$45M
$137M
손익계산서15
지표
추세
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
$48M
$42M
$42M
$43M
$43M
$41M
$41M
$39M
$39M
$34M
$36M
$35M
$39M
$35M
$38M
Cost of Revenue
·
$34M
$31M
$31M
$30M
$30M
$29M
$28M
$26M
$27M
$26M
$29M
$30M
$31M
$27M
$34M
Gross Profit
·
$13M
$11M
$11M
$13M
$13M
$12M
$12M
$13M
$12M
$8M
$7M
$6M
$9M
$8M
$4M
SG&A Expense
·
$11M
$10M
$11M
$10M
$10M
$11M
$11M
$11M
$13M
$11M
$11M
$12M
$12M
$12M
$15M
Operating Income
·
$2M
$-7M
$521.0K
$3M
$3M
$584.0K
$1M
$2M
$-548.0K
$-3M
$-4M
$-7M
$-4M
$-4M
$-11M
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
$10M
$10M
$7M
$5M
$4M
Other Non-op
·
$740.0K
$693.0K
$376.0K
$43.0K
$144.0K
$643.0K
$362.0K
$139.0K
$2M
$431.0K
$407.0K
$390.0K
$2M
$862.0K
$459.0K
Pretax Income
·
$356.0K
$-8M
$-2M
$187.0K
$-5M
$-8M
$-8M
$-8M
$-8M
$-12M
$-11M
$-18M
$-11M
$-8M
$-14M
Income Tax
·
$887.0K
$-1M
$660.0K
$-18M
$742.0K
$344.0K
$809.0K
$706.0K
$722.0K
$1M
$418.0K
$639.0K
$2M
$3M
$-197.0K
Net Income
·
$-531.0K
$-7M
$-2M
$17M
$-5M
$-9M
$-9M
$-8M
$-9M
$-13M
$-11M
$-19M
$-13M
$-10M
$-14M
EPS (Basic)
·
$-0.06
$-1.04
$-0.22
$1.51
$-0.74
$-4.72
$-2.61
$-2.33
$-0.33
$-0.40
$-0.51
$-0.90
$-0.70
$-0.71
$-0.89
EPS (Diluted)
·
$-0.06
$-1.02
$-0.22
$1.48
$-0.74
$-4.72
$-2.61
$-2.33
$-0.33
$-0.40
$-0.51
$-0.90
$-0.70
$-0.71
$-0.89
Shares (Basic)
·
11,111,000
·
10,988,000
10,966,000
7,265,000
·
3,584,000
3,569,000
28,181,000
·
22,181,000
20,840,000
18,442,000
·
16,087,000
Shares (Diluted)
·
11,111,000
·
10,988,000
11,206,000
7,265,000
·
3,584,000
3,569,000
28,181,000
·
22,181,000
20,840,000
18,442,000
·
16,087,000
EBITDA
·
$2M
·
$521.0K
$3M
$3M
·
$1M
$2M
$-548.0K
·
$-4M
$-7M
$-4M
·
$-11M
대차대조표26
지표
추세
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
$30M
$27M
$29M
$30M
$31M
$30M
$28M
$30M
$30M
$33M
$37M
$35M
$43M
$51M
$64M
Receivables
·
$21M
$18M
$17M
$18M
$18M
$15M
$14M
$13M
$14M
$12M
$13M
$14M
$14M
$13M
$14M
Prepaid Expense
·
$8M
$10M
$8M
$6M
$6M
$6M
$8M
$8M
$8M
$11M
$11M
$11M
$13M
$24M
$22M
Other Current Assets
·
$1M
$922.0K
$945.0K
$854.0K
$730.0K
$592.0K
$578.0K
$439.0K
$377.0K
$3M
$3M
$3M
$3M
$3M
$6M
Current Assets
·
$59M
$54M
$54M
$54M
$55M
$51M
$51M
$51M
$52M
$56M
$61M
$60M
$70M
$88M
$100M
PP&E (Net)
·
$333.0K
$253.0K
$307.0K
$366.0K
$541.0K
$701.0K
$901.0K
$1M
$1M
$2M
$2M
$3M
$4M
$4M
$5M
PP&E (Gross)
·
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$48M
$48M
$48M
$49M
$51M
$59M
$59M
Accum. Depreciation
·
$46M
$47M
$47M
$47M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$47M
$55M
$54M
Goodwill
·
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
$56M
Intangibles
·
$16M
$17M
$18M
$19M
$20M
$21M
$23M
$24M
$25M
$27M
$28M
$29M
$30M
$32M
$33M
Other Non-current Assets
·
$4M
$5M
$5M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$5M
$6M
Total Assets
·
$142M
$140M
$140M
$143M
$146M
$144M
$145M
$147M
$149M
$155M
$163M
$165M
$178M
$195M
$211M
Accounts Payable
·
$18M
$13M
$13M
$13M
$17M
$18M
$16M
$14M
$13M
$15M
$16M
$15M
$14M
$15M
$14M
Accrued Liabilities
·
$18M
$17M
$10M
$10M
$11M
$10M
$9M
$9M
$9M
$9M
$8M
$10M
$12M
$12M
$15M
Current Liabilities
·
$51M
$47M
$40M
$40M
$42M
$271M
$265M
$259M
$34M
$36M
$37M
$47M
$46M
$40M
$49M
Capital Leases
·
$315.0K
$248.0K
$202.0K
$226.0K
$526.0K
$831.0K
$1M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
Deferred Tax
·
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Other Non-current Liabilities
·
$4M
$4M
$3M
$3M
$20M
$20M
$19M
$19M
$19M
$20M
$18M
$19M
$19M
$20M
$18M
Long-term Debt
·
$190M
$191M
$192M
$194M
$195M
$231M
$227M
$223M
·
$216M
·
·
·
$245M
·
Total Debt
·
$190M
·
$192M
$194M
$195M
·
$227M
$223M
$219M
·
$212M
$218M
$214M
·
$245M
Common Stock
·
$113.0K
$110.0K
$110.0K
$110.0K
$882.0K
$37.0K
$30M
$30M
$30M
$30M
$30M
$30M
$30M
$25M
$25M
Retained Earnings
·
$-368M
$-364M
$-356M
$-353M
$-363M
$-260M
$-248M
$-234M
$-219M
$-180M
$-166M
$75M
$96M
$119M
$131M
Treasury Stock
·
$0
$4M
$5M
$5M
$12M
$109M
$113M
$116M
$124M
$153M
$154M
$402M
$404M
$413M
$414M
Stockholders' Equity
·
$-110M
$-110M
$-104M
$-103M
$-120M
$-157M
$-149M
$-141M
$-133M
$-126M
$-114M
$-129M
$-111M
$-120M
$-109M
Liabilities + Equity
·
$142M
$140M
$140M
$143M
$146M
$144M
$145M
$147M
$149M
$155M
$163M
$165M
$178M
$195M
$211M
Shares Outstanding
·
11,279,000
10,994,000
10,990,000
10,983,000
87,582,000
3,403,000
27,171,000
27,110,000
26,953,000
26,496,000
26,482,000
20,866,000
20,815,000
16,129,000
16,117,000
현금 흐름14
지표
추세
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
$1M
$1M
$1M
$664.0K
$1M
$824.0K
$900.0K
$800.0K
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
·
·
$-1M
$21.0K
$0
·
$-760.0K
$58.0K
$0
·
·
·
·
·
·
·
Amort. of Intangibles
·
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Cash Flow
·
$4M
$-505.0K
$718.0K
$-306.0K
$-5M
$-1M
$-2M
$180.0K
$-2M
$-4M
$-7M
$-8M
$-3M
$-13M
$-7M
CapEx
·
$138.0K
$20.0K
$21.0K
$3.0K
$25.0K
$3.0K
$0
$0
$0
$0
$0
$0
$0
$0
$229.0K
Investing Cash Flow
·
$-138.0K
$-20.0K
$-271.0K
$-3.0K
$-25.0K
$2M
$0
$0
$0
$0
$0
$0
$0
$-250.0K
$-229.0K
Net Debt Issued
·
$-306.0K
·
·
·
·
·
·
·
$0
·
·
·
$-20M
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$20M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$20M
·
·
Financing Cash Flow
·
$-1M
$-1M
$-832.0K
$-521.0K
$6M
$621.0K
$207.0K
$-74.0K
$-699.0K
$-193.0K
$8M
$-203.0K
$-5M
$-278.0K
$-170.0K
Net Change in Cash
·
$3M
$-2M
$-385.0K
$-830.0K
$993.0K
$1M
$-1M
$106.0K
$-3M
$-4M
$2M
$-8M
$-8M
$-13M
$-7M
Taxes Paid
·
$352.0K
$697.0K
$-28.0K
$-778.0K
$96.0K
$660.0K
$272.0K
$892.0K
$229.0K
$259.0K
$475.0K
$154.0K
$-5M
$743.0K
$-941.0K
Free Cash Flow
·
$4M
·
·
·
$-5M
·
·
·
·
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-11M
·
·
수익성8
지표
추세
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
27.6%
·
27.1%
30.1%
30.7%
·
29.8%
32.5%
31.2%
·
19.9%
15.7%
21.6%
·
10.4%
Operating Margin
·
3.6%
·
1.2%
7.5%
7.5%
·
2.7%
5.3%
-1.4%
·
-9.8%
-19.3%
-9.1%
·
-27.5%
Net Margin
·
-1.1%
·
-5.5%
38.5%
-12.1%
·
-22.9%
-21.1%
-23.2%
·
-31.1%
-53.5%
-32.6%
·
-37.1%
Pretax Margin
·
0.75%
·
-4.0%
0.43%
-10.4%
·
-20.9%
-19.3%
-21.4%
·
-30.0%
-51.6%
-28.7%
·
-37.7%
EBITDA Margin
·
3.6%
·
1.2%
7.5%
7.5%
·
2.7%
5.3%
-1.4%
·
-9.8%
-19.3%
-9.1%
·
-27.5%
ROA
·
-0.37%
·
-1.6%
11.5%
-3.6%
·
-6.1%
-5.3%
-5.6%
·
-6.0%
-9.7%
-6.2%
·
-6.6%
ROE
·
0.46%
·
1.8%
-13.7%
4.2%
·
7.1%
6.1%
7.5%
·
10.1%
16.7%
13.3%
·
11.4%
ROIC
·
-3.2%
·
0.82%
315.7%
5.0%
·
1.6%
2.8%
-0.69%
·
-3.7%
-7.9%
-4.0%
·
-7.7%
유동성 및 지급능력5
지표
추세
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.2
·
1.4
1.3
1.3
·
0.2
0.2
1.5
·
1.7
1.3
1.5
·
2.1
Quick Ratio
·
1.0
·
1.2
1.2
1.2
·
0.2
0.2
1.3
·
1.4
1.0
1.2
·
1.6
Debt / Equity
·
-1.7
·
-1.8
-1.9
-1.6
·
-1.5
-1.6
-1.6
·
-1.9
-1.7
-1.9
·
-2.2
LT Debt / Equity
·
-1.7
·
-1.8
-1.9
-1.6
·
0.0
0.0
-1.6
·
-1.9
-1.7
-1.9
·
-2.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.1
·
-0.4
-0.7
-0.5
·
-2.4
효율성2
지표
추세
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
·
2.4
·
2.6
2.7
2.7
·
3.0
2.9
2.8
·
2.7
2.3
2.4
·
2.3
주당5
지표
추세
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$-9.79
·
$-9.48
$-9.35
$-1.37
·
$-5.50
$-5.20
$-4.95
·
$-4.29
$-6.17
$-5.34
·
$-6.79
Revenue / Share
·
$4.28
·
$3.81
$3.86
$0.75
·
$1.41
$1.37
$1.40
·
$1.63
$1.69
$2.14
·
$2.39
Cash Flow / Share
·
$0.40
·
·
·
$-0.09
·
·
·
$-0.08
·
·
·
$-0.17
·
·
Cash / Share
·
$2.69
·
$2.60
$2.73
$0.35
·
$1.04
$1.10
$1.10
·
$1.38
$1.68
$2.07
·
$3.96
EPS (TTM)
$1.15
·
·
$-4.20
·
·
·
$-5.67
$-3.57
$-2.14
·
$-2.82
$-3.20
$-3.26
·
$1.85
가치 평가 (TTM)8
지표
추세
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$183M
·
·
$170M
·
·
·
$153M
$149M
$145M
·
$146M
$148M
$153M
·
$157M
Net Income TTM
$13M
·
·
$345.0K
·
·
·
$-40M
$-42M
$-52M
·
$-53M
$-56M
$-53M
·
$29M
Market Cap
·
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
·
$164M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
·
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
1.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
294.9%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$171M
$160M
$145M
$153M
$178M
매출 총이익률 %
28.6%
·
20.4%
14.2%
4.0%
영업이익률 %
0.24%
·
-11.6%
-21.7%
16.2%
순이익
$2M
$-35M
$-56M
$-53M
$12M
희석 EPS
$0.15
$-9.99
$-2.51
$-3.32
$0.74
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
-1.7
·
-1.7
-2.0
-3.5
유동비율
1.2
·
1.6
2.2
2.5
당좌 비율
0.9
·
1.2
1.6
2.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-5M
·
$-22M
$-46M
$-62M
기관 투자자 (13F)
23개의 제출자
· $6.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자23
보유 가치$6.1M
신규 포지션2
청산 포지션1
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
2 (-3 이전 분기 대비)
1 (-1 이전 분기 대비)
1 (+1 이전 분기 대비)
4 (+1 이전 분기 대비)
-714K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.