BLIN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.99
시가총액
$12M
P/E (TTM)
-4.0
EPS (TTM)
$-0.25
매출 (TTM)
$15M
배당 수익률
—
ROE
-25.0%
부채/자본
—
52주 범위
$1 – $2
BLIN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
이동 평균 및 오버레이
거래량
오실레이터
모멘텀 및 추세
Configure
10년 성과
매출, 순이익, 마진 및 EPS 추세
매출 및 순이익$15M
2016-09-30→2025-09-30
EPS$-0.25
2018-09-30→2025-09-30
잉여현금흐름$-1M
2018-09-30→2025-09-30
마진-16.4%
2018-09-30→2025-09-30
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BLIN
동종업계 중앙값
P/E (TTM)
-4.0
132.0
P/S (TTM)
0.8
2.0
P/B
1.3
1.9
Price / FCF (주가 / FCF)
-10.8
—
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BLIN
동종업계 중앙값
Gross Margin (매출 총이익률)
66.6%
79.4%
Operating Margin (영업이익률)
-15.8%
—
Net Profit Margin (순이익률)
-16.4%
-17.9%
ROA
-16.3%
-10.7%
ROE
-25.0%
-46.9%
ROIC
-25.0%
—
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BLIN
동종업계 중앙값
Current Ratio (유동비율)
0.7
2.2
Quick Ratio (당좌 비율)
0.6
—
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BLIN
동종업계 중앙값
Revenue YoY (매출 YoY)
0.16%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-2.9%
—
Revenue CAGR 5Y (매출 CAGR 5년)
7.1%
—
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BLIN
동종업계 중앙값
EPS (Diluted) (EPS (희석))
$-0.25
—
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BLIN
동종업계 중앙값
BLIN 분석가 합의
강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수7 명의 애널리스트
적극 매수
228.6%
매수
457.1%
보유
114.3%
매도
00.0%
적극 매도
00.0%
12개월 목표 주가
1 명의 애널리스트
· 2026-06-17
저가$4.62
고가$4.62
중앙값 목표$4.62
+366.7%
평균 목표$4.62
+366.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.03%
기간
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$-0.04
$0.00
-0.04%
2026년 3월 31일
$-0.04
$-0.01
-0.03%
2025년 12월 31일
$-0.01
$-0.01
0.00%
2025년 9월 30일
$-0.03
$-0.03
0.00%
2025년 6월 30일
$-0.07
$-0.04
-0.03%
2025년 3월 31일
$-0.10
$-0.02
-0.08%
동종 기업 비교(GICS 하위 산업)
주요 지표 대 섹터 동종 기업
티커
시가총액
P/E
매출 YoY
순이익률
ROE
매출 총이익률
BLIN
$16M
-5.3
0.16%
-16.4%
-25.0%
66.6%
UPLD
$42M
-0.9
-21.1%
-17.9%
85.7%
74.8%
MYSE
—
—
—
—
—
—
PLTR
$425.03B
282.1
56.2%
36.3%
26.2%
82.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서16
BLIN의 연간 손익계산서 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$15M
$15M
$16M
$17M
$13M
$11M
$10M
$14M
$16M
$16M
$19M
$24M
Cost of Revenue
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$7M
$7M
$7M
$11M
$12M
Gross Profit
$10M
$10M
$11M
$12M
$9M
$6M
$5M
$7M
$9M
$9M
$8M
$12M
R&D Expense
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
Operating Expenses
$13M
$12M
$21M
$14M
$10M
$8M
$16M
$14M
$11M
$12M
$24M
$17M
Operating Income
$-2M
$-2M
$-10M
$-2M
$-1M
$-2M
$-11M
$-7M
$-1M
$-4M
$-16M
$-5M
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
$-27.0K
Pretax Income
$-3M
$-2M
$-10M
$2M
$-8M
$337.0K
$-9M
$-7M
$-2M
$-8M
$-17M
·
Income Tax
$-39.0K
$-43.0K
$-94.0K
$30.0K
$-1M
$11.0K
$4.0K
$-3.0K
$16.0K
$-47.0K
$-226.0K
$243.0K
Net Income
$-3M
$-2M
$-9M
$2M
$-7M
$326.0K
$-9M
$-7M
$-2M
$-8M
$-17M
$-6M
EPS (Basic)
$-0.25
$-0.19
$-0.91
$0.21
$-1.47
$-0.59
$-8.16
$-89.05
·
·
·
$-0.32
EPS (Diluted)
$-0.25
$-0.19
$-0.91
$0.20
$-1.47
$-0.59
$-8.16
$-89.05
·
·
·
$-0.32
Shares (Basic)
11,227,586
10,417,609
10,417,609
10,232,862
5,935,981
3,555,032
1,199,322
84,549
·
·
·
·
Shares (Diluted)
11,227,586
10,417,609
10,424,187
10,366,907
5,935,981
3,555,032
1,199,322
84,549
·
·
·
19,689,930
EBITDA
$-2M
$-933.0K
$-8M
$-298.0K
$19.0K
$-676.0K
$-10M
$-7M
·
·
·
·
대차대조표27
BLIN의 연간 대차대조표 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$1M
$2M
$3M
$9M
$861.0K
$296.0K
$644.0K
$748.0K
$661.0K
$337.0K
$1M
Receivables
$2M
$1M
$1M
$1M
$1M
$665.0K
$979.0K
$2M
·
·
·
·
Prepaid Expense
$310.0K
$269.0K
$278.0K
$242.0K
$196.0K
$268.0K
$351.0K
$452.0K
$352.0K
$381.0K
$680.0K
$747.0K
Other Current Assets
·
·
·
·
$17.0K
$111.0K
$49.0K
$21.0K
·
·
·
·
Current Assets
$3M
$3M
$4M
$4M
$10M
$2M
$2M
$3M
$4M
$4M
$3M
$5M
PP&E (Net)
$46.0K
$74.0K
$151.0K
$268.0K
$252.0K
$238.0K
$299.0K
$80.0K
$209.0K
$512.0K
$1M
$2M
PP&E (Gross)
$651.0K
$632.0K
$607.0K
$581.0K
$463.0K
$379.0K
$379.0K
$719.0K
$1M
$7M
$8M
$9M
Accum. Depreciation
$605.0K
$558.0K
$456.0K
$313.0K
$211.0K
$141.0K
$80.0K
$639.0K
$935.0K
$7M
$7M
$6M
Goodwill
$8M
$8M
$8M
$16M
$16M
$6M
$6M
$8M
$13M
$13M
$13M
$23M
Intangibles
$3M
$4M
$5M
$6M
$8M
$3M
$4M
$20.0K
$263.0K
$548.0K
$1M
$2M
Other Non-current Assets
$24.0K
$42.0K
$73.0K
$123.0K
$76.0K
$49.0K
$115.0K
$280.0K
$334.0K
$436.0K
$723.0K
$1M
Total Assets
$15M
$16M
$18M
$28M
$35M
$11M
$11M
$11M
$18M
$18M
$19M
$34M
Accounts Payable
$2M
$1M
$1M
$972.0K
$974.0K
$1M
$2M
$2M
$1M
$1M
$2M
$1M
Accrued Liabilities
$819.0K
$988.0K
$995.0K
$995.0K
$908.0K
$599.0K
$835.0K
$580.0K
$920.0K
$946.0K
$1M
$957.0K
Current Liabilities
$5M
$5M
$5M
$5M
$8M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
Capital Leases
$73.0K
$6.0K
$241.0K
$390.0K
$320.0K
$198.0K
·
·
·
·
·
$247.0K
Other Non-current Liabilities
$431.0K
$520.0K
$572.0K
$646.0K
$774.0K
$15.0K
$8.0K
$54.0K
$172.0K
$400.0K
$726.0K
$1M
Total Liabilities
$6M
$6M
$6M
$7M
$17M
$6M
$7M
$7M
$6M
$6M
$14M
$14M
Long-term Debt
$300.0K
$500.0K
$700.0K
$1M
$2M
·
·
$4M
$2M
·
$8M
$7M
Total Debt
·
·
·
·
·
$88.0K
·
$4M
·
·
·
·
Common Stock
$12.0K
$10.0K
$10.0K
$10.0K
$10.0K
$4.0K
$3.0K
·
$4.0K
$4.0K
$5.0K
$5.0K
Paid-in Capital
$104M
$102M
$101M
$101M
$100M
$78M
$76M
$67M
$66M
$64M
$50M
$48M
Retained Earnings
$-94M
$-92M
$-90M
$-80M
$-82M
$-74M
$-71M
$-62M
$-54M
$-52M
$-44M
$-28M
AOCI
$-312.0K
$-299.0K
$-248.0K
$-220.0K
$-353.0K
$-381.0K
$-338.0K
$-351.0K
$-350.0K
$-353.0K
$-356.0K
$-333.0K
Stockholders' Equity
$10M
$10M
$11M
$20M
$18M
$4M
$4M
$4M
$11M
$12M
$6M
$20M
Liabilities + Equity
$15M
$16M
$18M
$28M
$35M
$11M
$11M
$11M
$18M
$18M
$19M
$34M
Shares Outstanding
12,224,399
10,417,609
10,417,609
10,417,609
10,187,128
4,420,170
2,798,475
84,005
4,200,219
3,725,863
4,637,684
4,388,583
현금 흐름16
BLIN의 연간 현금 흐름 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$779.0K
$1M
$2M
$2M
$1M
$968.0K
$620.0K
$356.0K
$582.0K
$1M
$2M
$2M
Stock-based Comp
$582.0K
$558.0K
$571.0K
$478.0K
$607.0K
$194.0K
$249.0K
$491.0K
$559.0K
$320.0K
$314.0K
$506.0K
Deferred Tax
$-57.0K
$-65.0K
$-63.0K
$-45.0K
$-1M
$0
·
$-22.0K
·
·
$-321.0K
$219.0K
Amort. of Intangibles
$732.0K
$982.0K
$1M
$1M
$1M
$891.0K
$544.0K
$242.0K
$285.0K
$480.0K
$554.0K
$655.0K
Restructuring
·
·
·
·
·
$366.0K
$224.0K
$142.0K
$241.0K
$663.0K
$496.0K
$0
Other Non-cash
$110.0K
$-383.0K
$8M
$-4M
$5M
$-2M
$4M
$5M
·
·
·
·
Operating Cash Flow
$-1M
$-765.0K
$277.0K
$-134.0K
$-989.0K
$-498.0K
$-4M
$-1M
$-940.0K
$-3M
$-3M
$-4M
CapEx
$18.0K
$29.0K
$25.0K
$117.0K
$79.0K
$0
$20.0K
$35.0K
$47.0K
$23.0K
$124.0K
$304.0K
Investing Cash Flow
·
·
$-25.0K
$-195.0K
$-5M
$0
$-6M
$-50.0K
$-93.0K
$-165.0K
·
·
Debt Issued
·
·
·
·
$0
$1M
·
$953.0K
·
·
·
·
Net Debt Issued
$-226.0K
$-209.0K
$-399.0K
$-611.0K
$-603.0K
$1M
·
$953.0K
·
·
·
·
Stock Issued
$2M
$0
·
·
·
·
$5M
·
$852.0K
$4M
$197.0K
$3M
Net Stock Activity
$2M
·
·
·
·
·
$5M
·
·
·
·
·
Financing Cash Flow
$1M
$-209.0K
$-649.0K
$-5M
$13M
$1M
$10M
$1M
$1M
$3M
·
·
Net Change in Cash
$236.0K
$-987.0K
$-479.0K
$-6M
$8M
$565.0K
$-348.0K
$-104.0K
$87.0K
$324.0K
$-919.0K
$-2M
Free Cash Flow
$-1M
$-794.0K
$252.0K
$-251.0K
$-1M
·
$-4M
$-1M
·
·
·
·
수익성8
BLIN의 연간 수익성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
66.6%
67.9%
68.4%
69.6%
65.8%
58.7%
46.1%
50.3%
·
·
·
·
Operating Margin
-15.8%
-13.2%
-62.4%
-11.3%
-8.9%
-15.1%
-111.2%
-51.5%
·
·
·
·
Net Margin
-16.4%
-12.8%
-59.4%
12.8%
-50.4%
3.0%
-95.2%
-53.2%
·
·
·
·
Pretax Margin
-16.6%
-13.1%
-60.0%
12.9%
-59.3%
3.1%
-95.2%
-53.2%
·
·
·
·
EBITDA Margin
-10.7%
-6.1%
-52.8%
-1.8%
0.14%
-6.2%
-105.0%
-48.9%
·
·
·
·
ROA
-16.3%
-11.8%
-41.8%
6.9%
-29.3%
3.0%
-85.5%
-50.5%
·
·
·
·
ROE
-25.0%
-19.3%
-61.5%
10.4%
-51.6%
8.6%
-272.6%
-148.0%
·
·
·
·
ROIC
-25.0%
-19.7%
-85.7%
-9.2%
-5.7%
-35.8%
-291.7%
-87.2%
·
·
·
·
유동성 및 지급능력4
BLIN의 연간 유동성 및 지급능력 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.6
0.8
0.9
1.2
0.5
0.4
0.8
·
·
·
·
Quick Ratio
0.6
0.6
0.7
0.8
1.2
0.4
0.3
0.2
·
·
·
·
Debt / Equity
·
·
·
·
·
0.0
·
0.8
·
·
·
·
LT Debt / Equity
·
·
·
·
·
·
·
0.6
·
·
·
·
효율성2
BLIN의 연간 효율성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
0.7
0.5
0.6
1.0
0.9
0.9
·
·
·
·
Receivables Turnover
10.9
13.4
14.5
13.2
9.7
13.3
7.4
·
·
·
·
·
주당5
BLIN의 연간 주당 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.78
$0.96
$1.10
$1.95
$1.73
$0.99
$1.36
$1.04
·
·
·
·
Revenue / Share
$1.37
$1.47
$1.52
$1.62
$2.23
$3.07
$8.30
·
·
·
·
·
Cash Flow / Share
$-0.10
$-0.07
$0.03
$-0.01
$-0.17
$-0.14
$-3.50
·
·
·
·
·
Cash / Share
$0.13
$0.13
$0.23
$0.27
$0.87
$0.19
$0.11
$0.15
·
·
·
·
EPS (TTM)
$-0.25
$-0.19
$-0.91
$0.20
$-1.47
$-0.59
$-8.16
$-89.05
·
·
·
$-0.32
성장률3
BLIN의 연간 성장률 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.16%
-3.3%
-5.5%
26.9%
21.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.9%
5.0%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
BLIN의 연간 가치 평가 (TTM) 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$15M
$15M
$16M
$17M
$13M
$11M
$10M
$14M
$16M
$16M
$19M
$24M
Net Income TTM
$-3M
$-2M
$-9M
$2M
$-7M
$326.0K
$-9M
$-7M
$-2M
$-8M
$-17M
$-6M
Market Cap
$16M
$12M
$9M
$14M
$42M
$8M
$5M
$208M
·
·
·
·
Enterprise Value
·
·
·
·
·
$7M
·
$211M
·
·
·
·
P/E
-5.3
-6.1
-0.9
6.5
-2.8
-3.2
-0.2
-0.6
·
·
·
-2539.1
P/S
1.0
0.8
0.5
0.8
3.2
0.8
0.5
15.3
·
·
·
·
P/B
1.7
1.2
0.8
0.7
2.4
1.9
1.4
47.0
·
·
·
·
P / Cash Flow
-14.6
-15.7
31.2
-101.8
-42.3
-16.5
-1.3
-186.6
·
·
·
·
P / FCF
-14.4
-15.1
34.3
-54.4
-39.2
·
-1.3
-180.9
·
·
·
·
EV / EBITDA
·
·
·
·
·
-11.0
·
-31.8
·
·
·
·
EV / FCF
·
·
·
·
·
·
·
-183.4
·
·
·
·
EV / Revenue
·
·
·
·
·
0.7
·
15.5
·
·
·
·
Earnings Yield
-18.9%
-16.5%
-109.6%
15.3%
-35.8%
-31.7%
-427.2%
-181.7%
·
·
·
-0.04%
손익계산서15
BLIN의 분기별 손익계산서 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Cost of Revenue
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Gross Profit
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
R&D Expense
$936.0K
$873.0K
$792.0K
$880.0K
$961.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$936.0K
$926.0K
$747.0K
$722.0K
SG&A Expense
$771.0K
$762.0K
$711.0K
$806.0K
$774.0K
$783.0K
$786.0K
$857.0K
$878.0K
$766.0K
$781.0K
$806.0K
$779.0K
$756.0K
$832.0K
$927.0K
Operating Expenses
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$11M
$3M
$3M
$3M
$3M
Operating Income
$-470.0K
$-426.0K
$-171.0K
$-482.0K
$-689.0K
$-745.0K
$-511.0K
$-482.0K
$-383.0K
$-519.0K
$-635.0K
$-8M
$-665.0K
$-662.0K
$-362.0K
$-409.0K
Pretax Income
$-463.0K
$-427.0K
$-81.0K
$-419.0K
$-784.0K
$-725.0K
$-629.0K
$-490.0K
$-300.0K
$-597.0K
$-617.0K
$-8M
$-772.0K
$-501.0K
$-74.0K
$-458.0K
Income Tax
$5.0K
$5.0K
$5.0K
$-54.0K
$5.0K
$5.0K
$5.0K
$-58.0K
$5.0K
$5.0K
$5.0K
$-119.0K
$9.0K
$10.0K
$6.0K
$18.0K
Net Income
$-468.0K
$-432.0K
$-86.0K
$-365.0K
$-789.0K
$-730.0K
$-634.0K
$-432.0K
$-305.0K
$-602.0K
$-622.0K
$-8M
$-781.0K
$-511.0K
$-80.0K
$-476.0K
EPS (Basic)
$-0.04
$-0.04
$-0.01
$-0.02
$-0.07
$-0.10
$-0.06
$-0.04
$-0.03
$-0.06
$-0.06
$-0.78
$-0.07
$-0.05
$-0.01
$-0.04
EPS (Diluted)
$-0.04
$-0.04
$-0.01
$-0.02
$-0.07
$-0.10
$-0.06
$-0.04
$-0.03
$-0.06
$-0.06
$-0.78
$-0.07
$-0.05
$-0.01
$0.07
Shares (Basic)
12,145,676
12,079,232
12,049,722
-21,643,093
11,945,350
10,507,720
10,417,609
-20,835,218
10,417,609
10,417,609
10,417,609
-20,835,218
10,417,609
10,417,609
10,417,609
-20,378,035
Shares (Diluted)
12,145,676
12,079,232
12,049,722
-21,643,093
11,945,350
10,507,720
10,417,609
-20,861,365
10,430,763
10,430,602
10,417,609
-20,854,954
10,417,609
10,430,710
10,430,822
-20,869,372
EBITDA
$-290.0K
$-234.0K
$19.0K
·
$-494.0K
$-550.0K
$-316.0K
·
$-182.0K
$-220.0K
$-250.0K
·
$-281.0K
$-281.0K
$16.0K
·
대차대조표26
BLIN의 분기별 대차대조표 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$1M
$1M
$1M
$2M
$2M
$3M
$1M
$1M
$1M
$1M
$1M
$2M
$3M
$3M
$3M
$3M
Receivables
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
Prepaid Expense
$544.0K
$702.0K
$618.0K
$310.0K
$581.0K
$583.0K
$474.0K
$269.0K
$332.0K
$388.0K
$463.0K
$278.0K
$400.0K
$463.0K
$577.0K
$242.0K
Current Assets
$3M
$3M
$4M
$3M
$4M
$5M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$4M
PP&E (Net)
$65.0K
$54.0K
$46.0K
$46.0K
$46.0K
$53.0K
$65.0K
$74.0K
$87.0K
$84.0K
$112.0K
$151.0K
$185.0K
$214.0K
$239.0K
$268.0K
PP&E (Gross)
·
·
·
$651.0K
·
·
·
$632.0K
·
·
·
$607.0K
·
·
·
$581.0K
Accum. Depreciation
·
·
·
$605.0K
·
·
·
$558.0K
·
·
·
$456.0K
·
·
·
$313.0K
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$16M
$16M
$16M
$16M
Intangibles
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
Other Non-current Assets
$98.0K
$62.0K
$52.0K
$24.0K
$24.0K
$25.0K
$39.0K
$42.0K
$48.0K
$54.0K
$61.0K
$73.0K
$87.0K
$106.0K
$115.0K
$123.0K
Total Assets
$15M
$15M
$16M
$15M
$16M
$17M
$16M
$16M
$16M
$16M
$17M
$18M
$26M
$27M
$27M
$28M
Accounts Payable
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$972.0K
Accrued Liabilities
$950.0K
$936.0K
$1M
$819.0K
$1M
$1M
$1M
$988.0K
$931.0K
$796.0K
$1M
$995.0K
$862.0K
$1M
$1M
$995.0K
Current Liabilities
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
Capital Leases
$594.0K
$330.0K
$362.0K
$73.0K
$87.0K
$101.0K
$0
$6.0K
$39.0K
$81.0K
$122.0K
$241.0K
$272.0K
$303.0K
$340.0K
$390.0K
Other Non-current Liabilities
$404.0K
$415.0K
$431.0K
$431.0K
$481.0K
$471.0K
$493.0K
$520.0K
$575.0K
$577.0K
$582.0K
$572.0K
$644.0K
$672.0K
$686.0K
$646.0K
Total Liabilities
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
Long-term Debt
$200.0K
$200.0K
$200.0K
$300.0K
$300.0K
$400.0K
$400.0K
$500.0K
$500.0K
$600.0K
$600.0K
$700.0K
$700.0K
$800.0K
$1M
$1M
Total Debt
$187.0K
$209.0K
$236.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$13.0K
$13.0K
$12.0K
$12.0K
$12.0K
$12.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
Paid-in Capital
$104M
$104M
$104M
$104M
$104M
$104M
$102M
$102M
$102M
$102M
$101M
$101M
$101M
$101M
$101M
$101M
Retained Earnings
$-95M
$-95M
$-94M
$-94M
$-94M
$-93M
$-92M
$-92M
$-91M
$-91M
$-90M
$-90M
$-82M
$-81M
$-80M
$-80M
AOCI
$-319.0K
$-325.0K
$-318.0K
$-312.0K
$-277.0K
$-237.0K
$-228.0K
$-299.0K
$-262.0K
$-273.0K
$-267.0K
$-248.0K
$-258.0K
$-286.0K
$-281.0K
$-220.0K
Stockholders' Equity
$9M
$9M
$10M
$10M
$10M
$11M
$10M
$10M
$10M
$11M
$11M
$11M
$19M
$20M
$20M
$20M
Liabilities + Equity
$15M
$15M
$16M
$15M
$16M
$17M
$16M
$16M
$16M
$16M
$17M
$18M
$26M
$27M
$27M
$28M
Shares Outstanding
12,599,879
12,599,879
12,224,714
12,224,399
·
11,916,588
10,417,609
10,417,609
10,417,609
10,417,609
10,417,609
10,417,609
10,417,609
10,417,609
10,417,609
10,417,609
현금 흐름13
BLIN의 분기별 현금 흐름 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$180.0K
$192.0K
$190.0K
$194.0K
$195.0K
$195.0K
$195.0K
$201.0K
$201.0K
$299.0K
$385.0K
$385.0K
$384.0K
$381.0K
$378.0K
$386.0K
Stock-based Comp
$120.0K
$131.0K
$78.0K
$94.0K
$274.0K
$107.0K
$107.0K
$137.0K
$127.0K
$182.0K
$112.0K
$295.0K
$99.0K
$84.0K
$93.0K
$114.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-45.0K
Amort. of Intangibles
$168.0K
$183.0K
$183.0K
$183.0K
$183.0K
$182.0K
$184.0K
$186.0K
$184.0K
$266.0K
$346.0K
$346.0K
$346.0K
$344.0K
$342.0K
$336.0K
Other Non-cash
·
·
$-221.0K
·
·
·
$510.0K
·
·
·
$-771.0K
·
·
·
$-473.0K
·
Operating Cash Flow
$155.0K
$-40.0K
$-39.0K
$-345.0K
$-565.0K
$-372.0K
$178.0K
$217.0K
$0
$-86.0K
$-896.0K
$-72.0K
$-182.0K
$613.0K
$-82.0K
$864.0K
CapEx
$16.0K
$17.0K
$7.0K
$6.0K
$5.0K
$2.0K
$5.0K
$5.0K
$19.0K
$5.0K
$0
$2.0K
$7.0K
$10.0K
$6.0K
$28.0K
Investing Cash Flow
$-43.0K
$-27.0K
$-17.0K
·
$-5.0K
$-2.0K
$-5.0K
·
·
·
·
·
$-7.0K
$-10.0K
$-6.0K
$-28.0K
Net Debt Issued
·
·
$-91.0K
·
·
·
$-83.0K
·
·
·
$-84.0K
·
·
·
$-46.0K
·
Stock Issued
$0
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-23.0K
·
·
$-115.0K
$-96.0K
·
·
$-20.0K
$-84.0K
$-21.0K
$-84.0K
$-14.0K
$-56.0K
$-283.0K
$-296.0K
$-2M
Net Change in Cash
$92.0K
$-108.0K
$-145.0K
$-477.0K
$-648.0K
$1M
$93.0K
$190.0K
$-102.0K
$-107.0K
$-968.0K
$-230.0K
$-212.0K
$311.0K
$-348.0K
$-1M
Free Cash Flow
·
·
$-46.0K
·
·
·
$173.0K
·
·
·
$-896.0K
·
·
·
$-88.0K
·
수익성8
BLIN의 분기별 수익성 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
64.5%
64.3%
66.1%
·
66.2%
67.5%
66.9%
·
68.8%
66.3%
68.0%
·
67.6%
69.2%
68.7%
·
Operating Margin
-12.0%
-10.9%
-4.4%
·
-17.9%
-19.2%
-13.5%
·
-9.7%
-13.6%
-16.9%
·
-17.0%
-16.2%
-8.9%
·
Net Margin
-11.9%
-11.0%
-2.2%
·
-20.5%
-18.8%
-16.7%
·
-7.8%
-15.8%
-16.6%
·
-20.0%
-12.5%
-2.0%
·
Pretax Margin
-11.8%
-10.9%
-2.1%
·
-20.4%
-18.7%
-16.6%
·
-7.6%
-15.7%
-16.4%
·
-19.7%
-12.2%
-1.8%
·
EBITDA Margin
-7.4%
-6.0%
0.49%
·
-12.8%
-14.2%
-8.3%
·
-4.6%
-5.8%
-6.7%
·
-7.2%
-6.9%
0.39%
·
ROA
-3.0%
-2.7%
-0.55%
·
-4.9%
-4.4%
-3.9%
·
-1.5%
-2.8%
-2.8%
·
-2.8%
-1.8%
-0.27%
·
ROE
-5.0%
-4.4%
-0.90%
·
-7.8%
-6.9%
-6.2%
·
-2.1%
-4.0%
-4.0%
·
-3.9%
-2.6%
-0.40%
·
ROIC
-5.2%
-4.6%
-1.8%
·
-7.0%
-7.1%
-5.4%
·
-3.8%
-5.0%
-5.9%
·
-3.5%
-3.4%
-1.9%
·
유동성 및 지급능력4
BLIN의 분기별 유동성 및 지급능력 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
0.6
0.7
0.7
·
0.8
0.9
0.6
·
0.7
0.7
0.7
·
0.8
0.9
0.9
·
Quick Ratio
0.5
0.5
0.6
·
0.7
0.8
0.5
·
0.6
0.6
0.6
·
0.7
0.8
0.8
·
Debt / Equity
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
효율성2
BLIN의 분기별 효율성 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
Receivables Turnover
3.0
2.8
2.8
·
2.6
2.7
3.1
·
3.1
2.9
2.6
·
2.8
3.2
2.9
·
주당5
BLIN의 분기별 주당 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$0.71
$0.73
$0.78
·
·
$0.89
$0.92
·
$0.99
$1.01
$1.05
·
$1.84
$1.91
$1.95
·
Revenue / Share
$0.32
$0.32
$0.32
·
$0.32
$0.37
$0.36
·
$0.38
$0.36
$0.36
·
$0.38
$0.39
$0.39
·
Cash Flow / Share
·
·
$-0.00
·
·
·
$0.02
·
·
·
$-0.09
·
·
·
$-0.01
·
Cash / Share
$0.12
$0.11
$0.12
·
·
$0.23
$0.14
·
$0.12
$0.12
$0.14
·
$0.25
$0.27
$0.24
·
EPS (TTM)
$-0.16
$-0.22
$-0.24
·
$-0.26
$-0.25
$-0.21
·
$-0.22
$-0.24
$-0.19
·
$-0.09
$0.01
$0.12
·
가치 평가 (TTM)13
BLIN의 분기별 가치 평가 (TTM) 데이터
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$16M
$16M
$15M
·
$15M
$15M
$15M
·
$15M
$16M
$16M
·
$16M
$16M
$17M
·
Net Income TTM
$-2M
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-2M
$-3M
$-2M
·
$-969.0K
$158.0K
$3M
·
Market Cap
$15M
$10M
$10M
·
·
$18M
$16M
·
$10M
$12M
$9M
·
$12M
$9M
$11M
·
Enterprise Value
$13M
$9M
$9M
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-7.2
-3.6
-3.5
·
-5.3
-5.9
-7.5
·
-4.2
-4.8
-4.6
·
-13.1
91.0
8.8
·
P/S
0.9
0.6
0.7
·
·
1.1
1.1
·
0.6
0.8
0.6
·
0.8
0.6
0.7
·
P/B
1.6
1.1
1.1
·
·
1.7
1.7
·
0.9
1.2
0.8
·
0.6
0.5
0.5
·
P / Cash Flow
·
·
-260.2
·
·
·
92.5
·
·
·
-10.1
·
·
·
-133.4
·
P / FCF
·
·
-220.6
·
·
·
95.1
·
·
·
-10.1
·
·
·
-124.3
·
EV / EBITDA
-46.0
-38.1
468.5
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
·
·
-193.5
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
0.9
0.6
0.6
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-13.8%
-27.5%
-28.9%
·
-18.7%
-16.9%
-13.3%
·
-23.9%
-20.7%
-21.8%
·
-7.6%
1.1%
11.4%
·
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
매출
$15M
$15M
$16M
$17M
$13M
매출 총이익률 %
66.6%
67.9%
68.4%
69.6%
65.8%
영업이익률 %
-15.8%
-13.2%
-62.4%
-11.3%
-8.9%
순이익
$-3M
$-2M
$-9M
$2M
$-7M
희석 EPS
$-0.25
$-0.19
$-0.91
$0.20
$-1.47
대차대조표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
유동비율
0.7
0.6
0.8
0.9
1.2
당좌 비율
0.6
0.6
0.7
0.8
1.2
현금 흐름
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
잉여현금흐름
$-1M
$-794.0K
$252.0K
$-251.0K
$-1M
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F)
19개의 제출자 · $1.9M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
1
(-3 이전 분기 대비)
3
(+1 이전 분기 대비)
1
(-2 이전 분기 대비)
7
(-1 이전 분기 대비)
-110K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
1 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.