BOOT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$121.88
시가총액 (MRQ)$3.70B
P/E (TTM)15.4
EPS (TTM)$7.90
매출 (TTM)$2.34B
ROE (TTM)19.2%
52주 범위$119–$210
BOOT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2.25B2017-04-01 → 2026-03-28
EPS$7.352017-04-01 → 2026-03-28
잉여현금흐름$126M2017-04-01 → 2026-03-28
순이익률10.4%2017-04-01 → 2026-03-28
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BOOT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
15.45년 평균 ≈17.3
≈17.3
15.7
고평가
P/S (TTM)
1.65년 평균 ≈1.7
≈1.7
1.6
고평가
P/B (MRQ)
2.75년 평균 ≈3.4
≈3.4
3.5
적정 가치
주가 / FCF (TTM)
31.75년 평균 ≈-827.1
≈-827.1
·
·
주가 / 현금 흐름 (TTM)
11.75년 평균 ≈21.3
≈21.3
12.9
적정 가치
주가 / 유형 장부 가치 (MRQ)
2.85년 평균 ≈5.0
≈5.0
·
·
PEG Ratio (PEG 비율)
≈0.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BOOT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
38.5%5년 평균 ≈37.6%
≈37.6%
48.3%
약함
영업이익률 (TTM)
13.6%5년 평균 ≈13.8%
≈13.8%
16.7%
약함
EBITDA Margin (EBITDA 마진)
13.3%5년 평균 ≈13.8%
≈13.8%
15.6%
약함
세전 마진 (TTM)
13.7%5년 평균 ≈13.7%
≈13.7%
15.6%
동일
순이익률 (TTM)
10.4%5년 평균 ≈10.3%
≈10.3%
11.6%
동일
ROA (TTM)
10.4%5년 평균 ≈11.9%
≈11.9%
9.8%
동일
ROE (TTM)
19.2%5년 평균 ≈21.2%
≈21.2%
22.6%
약함
ROIC
17.1%5년 평균 ≈20.8%
≈20.8%
16.8%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BOOT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.55년 평균 ≈2.2
≈2.2
1.6
강한 유동성
Quick Ratio (당좌 비율)
0.45년 평균 ≈0.2
≈0.2
0.6
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BOOT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
17.9%5년 평균 ≈22.2%
≈22.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
10.8%5년 평균 ≈14.2%
≈14.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
20.3%
·
·
·
EPS YoY
25.0%5년 평균 ≈47.3%
≈47.3%
·
·
Net Income YoY (순이익 YoY)
24.8%5년 평균 ≈49.4%
≈49.4%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
9.4%5년 평균 ≈13.5%
≈13.5%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
29.6%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
9.8%5년 평균 ≈14.4%
≈14.4%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
30.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BOOT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$7.355년 평균 ≈$6.00
≈$6.00
·
·
Revenue / Share (주당 매출)
$73.335년 평균 ≈$58.69
≈$58.69
·
·
Cash Flow / Share (주당 현금 흐름)
$9.925년 평균 ≈$5.66
≈$5.66
·
·
Cash / Share (주당 현금)
$4.645년 평균 ≈$2.15
≈$2.15
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BOOT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈1.1
≈1.1
1.4
약함
Inventory Turnover (재고 회전율)
1.85년 평균 ≈1.9
≈1.9
5.1
약함
Receivables Turnover (매출 채권 회전율)
176.65년 평균 ≈157.6
≈157.6
91.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$593.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈7.0%
다음 실적10월 27, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 12월 31일
5월 14, 2026
$1.45
$1.46
-0.70%
2026년 6월 30일
$2.29
$1.74
31.9%
2026년 3월 31일
5월 14, 2026
$1.45
$1.45
-0.04%
2025년 12월 31일
$2.79
$2.63
6.0%
2025년 9월 30일
$1.37
$1.30
5.2%
2025년 6월 30일
$1.74
$1.58
10.3%
2025년 3월 31일
$1.22
$1.26
-3.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.25B
$1.91B
$1.67B
$1.66B
$1.49B
$893M
$846M
$777M
$678M
$630M
$569M
$403M
Cost of Revenue
$1.40B
$1.19B
$1.05B
$1.05B
$913M
$599M
$569M
$525M
$470M
$440M
$396M
$268M
Gross Profit
$858M
$717M
$614M
$611M
$575M
$295M
$276M
$251M
$208M
$190M
$173M
$135M
SG&A Expense
$559M
$478M
$416M
$379M
$317M
$209M
$203M
$187M
$162M
$152M
$142M
$99M
Operating Expenses
·
·
·
·
·
·
·
·
$162M
$152M
$143M
$99M
Operating Income
$299M
$239M
$198M
$232M
$258M
$86M
$74M
$64M
$46M
$38M
$30M
$35M
Other Non-op
$3M
$2M
$1M
$-29.0K
$35.0K
$366.0K
$-45.0K
$5.0K
·
·
·
$51.0K
Pretax Income
$301M
$240M
$197M
$226M
$253M
$77M
$60M
$48M
$31M
$23M
$17M
$22M
Income Tax
$75M
$59M
$50M
$55M
$60M
$18M
$12M
$9M
$2M
$9M
$7M
$8M
Net Income
$226M
$181M
$147M
$171M
$192M
$59M
$48M
$39M
$29M
$14M
$10M
$14M
EPS (Basic)
$7.40
$5.93
$4.87
$5.72
$6.51
$2.05
$1.68
$1.39
$1.08
$0.54
$0.38
$0.56
EPS (Diluted)
$7.35
$5.88
$4.80
$5.62
$6.33
$2.01
$1.64
$1.35
$1.05
$0.53
$0.37
$0.54
Shares (Basic)
30,505,000
30,524,000
30,167,000
29,805,000
29,556,000
28,930,000
28,583,000
28,092,000
26,744,000
26,459,000
26,170,000
22,126,000
Shares (Diluted)
30,735,000
30,773,000
30,611,000
30,370,000
30,391,000
29,477,000
29,220,000
28,813,000
27,528,000
26,939,000
26,955,000
22,888,000
EBITDA
$299M
$239M
$198M
$232M
$258M
$86M
$74M
$64M
$46M
$38M
$30M
$35M
대차대조표30
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$141M
$70M
$76M
$18M
$21M
$73M
$70M
$17M
$9M
$8M
$7M
$1M
Receivables
$15M
$10M
$10M
$13M
$10M
$13M
$12M
$8M
$4M
$4M
$4M
$4M
Inventory
$845M
$747M
$599M
$589M
$474M
$276M
$289M
$241M
$211M
$189M
$176M
$129M
Prepaid Expense
$33M
$37M
$45M
$48M
$37M
$13M
$14M
$12M
$16M
$23M
$16M
$11M
Other Current Assets
$7M
$8M
$7M
$7M
$7M
$3M
$2M
$2M
$4M
$2M
$1M
$973.0K
Current Assets
$1.03B
$864M
$730M
$669M
$542M
$374M
$385M
$277M
$241M
$224M
$203M
$145M
PP&E (Net)
$514M
$422M
$324M
$257M
$155M
$110M
$110M
$99M
$89M
$83M
$76M
$30M
PP&E (Gross)
$833M
$669M
$510M
$395M
$258M
$187M
$172M
$170M
$143M
$121M
$101M
$44M
Accum. Depreciation
$319M
$246M
$186M
$138M
$103M
$76M
$62M
$72M
$54M
$38M
$25M
$14M
Goodwill
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$196M
$193M
$193M
$193M
$93M
Intangibles
$59M
$59M
$59M
$61M
$61M
$61M
$61M
$63M
$63M
$65M
$65M
$57M
Other Non-current Assets
$7M
$6M
$6M
$6M
$3M
$3M
$2M
$1M
$1M
$961.0K
$2M
$567.0K
Total Assets
$2.45B
$2.02B
$1.71B
$1.52B
$1.20B
$934M
$925M
$636M
$588M
$566M
$539M
$326M
Accounts Payable
$142M
$134M
$133M
$134M
$131M
$105M
$95M
$105M
$90M
$77M
$67M
$45M
Accrued Liabilities
$159M
$146M
$116M
$123M
$133M
$78M
$53M
$47M
$40M
$36M
$36M
$24M
Short-term Debt
·
·
·
·
·
·
·
·
·
$1M
$1M
$2M
Current Liabilities
$391M
$353M
$313M
$375M
$336M
$222M
$313M
$152M
$151M
$148M
$152M
$86M
Capital Leases
$671M
$477M
$389M
$315M
$218M
$168M
$148M
$7M
$7M
$8M
$8M
$15.0K
Deferred Tax
$52M
$39M
$42M
$33M
$27M
$22M
$20M
$17M
$13M
$21M
$12M
$21M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$2M
$3M
$635.0K
$22M
$19M
$18M
$12M
$4M
Total Liabilities
$1.13B
$887M
$762M
$741M
$600M
$539M
$603M
$372M
$373M
$386M
$378M
$184M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$247M
$91M
Total Debt
·
·
·
·
·
·
·
·
·
$1M
$1M
$2M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
$263M
$247M
$233M
$210M
$199M
$184M
$169M
$159M
$148M
$142M
$138M
$129M
Retained Earnings
$1.13B
$904M
$723M
$576M
$405M
$213M
$154M
$106M
$67M
$38M
$24M
$14M
Treasury Stock
$74M
$20M
$12M
$10M
$5M
$2M
$1M
$668.0K
$194.0K
$69.0K
·
·
Stockholders' Equity
$1.32B
$1.13B
$944M
$776M
$600M
$395M
$322M
$264M
$215M
$180M
$161M
$142M
Liabilities + Equity
$2.45B
$2.02B
$1.71B
$1.52B
$1.20B
$934M
$925M
$636M
$588M
$566M
$539M
$326M
Shares Outstanding
30,384,141
30,594,094
30,572,000
30,072,000
29,820,000
29,348,000
28,880,000
28,399,000
27,331,000
26,575,000
26,354,000
25,824,000
현금 흐름13
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$16M
$11M
$13M
$10M
$9M
$7M
$5M
$3M
$2M
$3M
$3M
$2M
Deferred Tax
$12M
$-3M
$9M
$6M
$5M
$2M
$3M
$4M
$2M
$6M
$981.0K
$1M
Amort. of Intangibles
·
$20.0K
$54.0K
$62.0K
$72.0K
$89.0K
$172.0K
$646.0K
$1M
$2M
$3M
$3M
Operating Cash Flow
$305M
$148M
$236M
$89M
$89M
$156M
$25M
$63M
$44M
$41M
$33M
$12M
CapEx
$179M
$148M
$119M
$125M
$60M
$28M
$37M
$28M
$24M
$22M
$36M
$14M
Investing Cash Flow
$-179M
$-148M
$-119M
$-125M
$-60M
$-28M
$-40M
$-32M
$-24M
$-24M
$-183M
·
Stock Repurchased
$50M
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-50M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$41M
Financing Cash Flow
$-55M
$-5M
$-60M
$33M
$-81M
$-124M
$68M
$-24M
$-20M
$-17M
$155M
·
Net Change in Cash
$71M
$-6M
$58M
$-2M
$-52M
$4M
$53M
$8M
$981.0K
$840.0K
$6M
·
Taxes Paid
$62M
$60M
$57M
$60M
$42M
$11M
$13M
$649.0K
$614.0K
$4M
$3M
·
Free Cash Flow
$126M
$-753.0K
$117M
$-36M
$28M
$127M
$-12M
$36M
$20M
$19M
$-3M
$-3M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
38.1%
37.5%
36.9%
36.8%
38.6%
33.0%
32.7%
32.4%
30.7%
30.1%
30.4%
33.5%
Operating Margin
13.3%
12.5%
11.9%
14.0%
17.4%
9.7%
8.7%
8.3%
6.8%
6.0%
5.3%
8.8%
Net Margin
10.0%
9.5%
8.8%
10.3%
12.9%
6.7%
5.7%
5.0%
4.3%
2.2%
1.7%
3.4%
Pretax Margin
13.3%
12.6%
11.8%
13.6%
17.0%
8.6%
7.1%
6.2%
4.6%
3.7%
3.0%
5.5%
EBITDA Margin
13.3%
12.5%
11.9%
14.0%
17.4%
9.7%
8.7%
8.3%
6.8%
6.0%
5.3%
8.8%
ROA
10.1%
9.7%
9.1%
12.6%
18.0%
6.4%
6.1%
6.4%
5.0%
2.6%
2.3%
4.4%
ROE
17.9%
16.3%
15.8%
22.7%
33.4%
15.7%
15.1%
15.0%
13.8%
8.0%
6.1%
9.8%
ROIC
17.1%
16.0%
15.6%
22.5%
32.8%
16.8%
18.2%
19.8%
20.0%
12.8%
10.6%
15.2%
유동성 및 지급능력3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.6
2.4
2.3
1.8
1.6
1.7
1.2
1.8
1.6
1.5
1.3
1.7
Quick Ratio
0.4
0.2
0.3
0.1
0.1
0.4
0.3
0.2
0.1
0.1
0.1
0.1
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.0
1.0
1.2
1.4
1.0
1.1
1.3
1.2
1.1
1.3
1.3
Inventory Turnover
1.8
1.8
1.8
2.0
2.4
2.1
2.1
2.3
2.3
2.4
2.6
2.3
Receivables Turnover
176.6
189.0
144.3
145.4
132.7
71.9
83.8
124.5
155.1
148.5
142.4
133.0
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$43.40
$36.97
$31.10
$25.99
$20.20
$13.50
$11.17
$9.32
$7.86
$6.77
$6.13
$5.51
Revenue / Share
$73.33
$62.10
$54.46
$54.58
$48.97
$30.31
$28.94
$26.96
$24.63
$23.38
$21.11
$17.59
Cash Flow / Share
$9.92
$4.79
$7.71
$2.93
$2.92
$5.29
$0.87
$2.20
$1.61
$1.53
$1.22
$0.50
Cash / Share
$4.64
$2.28
$2.50
$0.61
$0.70
$2.50
$2.41
$0.59
$0.33
$0.30
$0.27
$0.06
EPS (TTM)
$7.35
$5.88
$4.80
$5.62
$6.33
$2.01
$1.64
$1.35
$1.05
$0.53
$0.37
$0.54
성장률9
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
17.9%
14.6%
0.57%
11.4%
66.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.8%
8.7%
23.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
25.0%
22.5%
-14.6%
-11.2%
214.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
9.4%
-2.4%
33.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
29.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
24.8%
23.1%
-13.8%
-11.4%
224.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
9.8%
-2.0%
35.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
30.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.25B
$1.91B
$1.67B
$1.66B
$1.49B
$893M
$846M
$777M
$678M
$630M
$569M
$403M
Net Income TTM
$226M
$181M
$147M
$171M
$192M
$59M
$48M
$39M
$29M
$14M
$10M
$14M
Market Cap
$4.53B
$3.19B
$2.89B
$2.29B
$2.87B
$1.85B
$385M
$835M
$484M
$263M
$246M
$599M
Enterprise Value
·
·
·
·
·
·
·
·
·
$256M
$240M
$600M
P/E
20.3
17.7
19.8
13.6
15.2
31.5
8.2
21.8
16.9
18.7
25.2
43.0
P/S
2.0
1.7
1.7
1.4
1.9
2.1
0.5
1.1
0.7
0.4
0.4
1.5
P/B
3.4
2.8
3.1
2.9
4.8
4.7
1.2
3.2
2.3
1.5
1.5
4.2
P / Tangible Book
4.3
3.6
4.2
4.4
8.4
13.6
·
·
·
·
·
·
P / Cash Flow
14.9
21.6
12.2
25.8
32.2
11.9
15.2
13.2
11.0
6.4
7.5
52.1
P / FCF
35.9
-4232.4
24.6
-64.2
100.8
14.5
-32.4
23.4
24.5
13.9
-77.0
-233.6
EV / EBITDA
·
·
·
·
·
·
·
·
·
6.8
7.9
16.9
EV / FCF
·
·
·
·
·
·
·
·
·
13.6
-75.0
-233.7
EV / Revenue
·
·
·
·
·
·
·
·
·
0.4
0.4
1.5
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
6.9%
Earnings Yield
4.9%
5.6%
5.0%
7.3%
6.6%
3.2%
12.3%
4.6%
5.9%
5.4%
4.0%
2.3%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
300.9%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$41M
손익계산서14
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$594M
$539M
$706M
$505M
$504M
$454M
$608M
$426M
$423M
$388M
$520M
$374M
$426M
$515M
$352M
Cost of Revenue
$354M
$343M
$424M
$321M
$307M
$285M
$369M
$273M
$267M
$249M
$321M
$241M
$270M
$327M
$222M
Gross Profit
$240M
$196M
$281M
$184M
$197M
$169M
$239M
$153M
$157M
$139M
$199M
$134M
$156M
$188M
$129M
SG&A Expense
$149M
$139M
$166M
$128M
$127M
$119M
$139M
$113M
$107M
$101M
$124M
$95M
$93M
$115M
$85M
Operating Income
$91M
$57M
$115M
$56M
$71M
$50M
$99M
$40M
$50M
$38M
$75M
$39M
$63M
$72M
$44M
Other Non-op
$2M
$749.0K
$405.0K
$906.0K
$911.0K
$607.0K
$110.0K
$949.0K
$596.0K
$871.0K
$351.0K
$-50.0K
$181.0K
$63.0K
$0
Pretax Income
$92M
$58M
$115M
$57M
$71M
$50M
$99M
$41M
$50M
$39M
$75M
$38M
$61M
$70M
$43M
Income Tax
$22M
$13M
$29M
$15M
$18M
$12M
$24M
$11M
$12M
$9M
$19M
$10M
$15M
$18M
$11M
Net Income
$70M
$44M
$86M
$42M
$53M
$38M
$75M
$29M
$39M
$29M
$56M
$28M
$46M
$53M
$32M
EPS (Basic)
$2.31
$1.45
$2.82
$1.38
$1.75
$1.23
$2.46
$0.96
$1.28
$0.97
$1.84
$0.92
$1.55
$1.77
$1.08
EPS (Diluted)
$2.29
$1.45
$2.79
$1.37
$1.74
$1.24
$2.43
$0.95
$1.26
$0.96
$1.81
$0.90
$1.53
$1.74
$1.06
Shares (Basic)
30,361,000
·
30,471,000
30,540,000
30,596,000
·
30,559,000
30,510,000
30,433,000
·
30,293,000
30,137,000
·
29,813,000
29,808,000
Shares (Diluted)
30,601,000
·
30,726,000
30,750,000
30,750,000
·
30,898,000
30,899,000
30,815,000
·
30,649,000
30,627,000
·
30,294,000
30,313,000
EBITDA
$91M
·
$115M
$56M
$71M
·
$99M
$40M
$50M
·
$75M
$39M
·
$72M
$44M
대차대조표27
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$139M
$141M
$200M
$65M
$95M
$70M
$153M
$37M
$83M
$76M
$107M
$39M
·
$50M
$20M
Receivables
$29M
$15M
$14M
$10M
$9M
$10M
$10M
$8M
$8M
$10M
$10M
$9M
·
$15M
$11M
Inventory
$900M
$845M
$805M
$855M
$774M
$747M
$690M
$713M
$627M
$599M
$563M
$586M
·
$592M
$641M
Prepaid Expense
$25M
$33M
$38M
$37M
$31M
$37M
$46M
$49M
$38M
$45M
$54M
$39M
·
$52M
$43M
Other Current Assets
·
$7M
·
·
·
$8M
·
·
·
$7M
·
·
·
·
·
Current Assets
$1.09B
$1.03B
$1.06B
$967M
$909M
$864M
$899M
$807M
$756M
$730M
$735M
$673M
·
$709M
$715M
PP&E (Net)
$543M
$514M
$491M
$466M
$430M
$422M
$398M
$368M
$347M
$324M
$308M
$294M
·
$232M
$204M
PP&E (Gross)
·
$833M
·
·
·
$669M
·
·
·
$510M
·
·
·
·
·
Accum. Depreciation
·
$319M
·
·
·
$246M
·
·
·
$186M
·
·
·
·
·
Goodwill
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
·
$198M
$198M
Intangibles
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$61M
$61M
·
$61M
$61M
Other Non-current Assets
$9M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
·
$7M
$7M
Total Assets
$2.57B
$2.45B
$2.40B
$2.26B
$2.09B
$2.02B
$2.01B
$1.87B
$1.77B
$1.71B
$1.67B
$1.58B
·
$1.51B
$1.49B
Accounts Payable
$176M
$142M
$147M
$175M
$141M
$134M
$129M
$154M
$134M
$133M
$132M
$140M
·
$154M
$171M
Accrued Liabilities
$167M
$159M
$215M
$160M
$140M
$146M
$209M
$134M
$121M
$116M
$153M
$133M
·
$183M
$117M
Current Liabilities
$432M
$391M
$441M
$412M
$359M
$353M
$409M
$358M
$323M
$313M
$344M
$329M
·
$445M
$481M
Capital Leases
$705M
$671M
$612M
$578M
$507M
$477M
$457M
$432M
$409M
$389M
$361M
$343M
·
$293M
$284M
Deferred Tax
$54M
$52M
$44M
$43M
$39M
$39M
$38M
$41M
$42M
$42M
$40M
$36M
·
$27M
$28M
Other Non-current Liabilities
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
·
$3M
$2M
Total Liabilities
$1.21B
$1.13B
$1.12B
$1.05B
$922M
$887M
$922M
$850M
$793M
$762M
$763M
$726M
·
$783M
$812M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
$3.0K
$3.0K
Paid-in Capital
$268M
$263M
$259M
$255M
$250M
$247M
$244M
$245M
$239M
$233M
$229M
$226M
·
$209M
$206M
Retained Earnings
$1.20B
$1.13B
$1.09B
$1000M
$957M
$904M
$866M
$791M
$762M
$723M
$694M
$638M
·
$530M
$477M
Treasury Stock
$109M
$74M
$62M
$49M
$36M
$20M
$20M
$20M
$19M
$12M
$12M
$12M
·
$9M
$9M
Stockholders' Equity
$1.36B
$1.32B
$1.28B
$1.21B
$1.17B
$1.13B
$1.09B
$1.02B
$982M
$944M
$911M
$852M
$776M
$729M
$674M
Liabilities + Equity
$2.57B
$2.45B
$2.40B
$2.26B
$2.09B
$2.02B
$2.01B
$1.87B
$1.77B
$1.71B
$1.67B
$1.58B
·
$1.51B
$1.49B
Shares Outstanding
30,331,695
30,384,141
30,444,811
30,506,423
30,578,522
30,594,094
30,586,663
30,525,252
30,502,351
30,343,690
30,300,962
30,283,816
30,072,000
29,814,906
29,811,480
현금 흐름12
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$5M
$4M
$5M
$4M
$4M
$3M
$-3M
$5M
$6M
$3M
$3M
·
$149.0K
$2M
$2M
Deferred Tax
$2M
$8M
$1M
$4M
$-733.0K
$2M
$-3M
$-844.0K
$78.0K
$2M
$4M
·
$6M
$-973.0K
$-96.0K
Amort. of Intangibles
$0
·
$0
$0
$0
$0
$0
$8.0K
$12.0K
$13.0K
$14.0K
·
$15.0K
$15.0K
$16.0K
Operating Cash Flow
$84M
$-4M
$210M
$26M
$74M
$-43M
$157M
$-8M
$41M
$-4M
$95M
·
$2M
$149M
$-36M
CapEx
$51M
$42M
$62M
$43M
$31M
$40M
$43M
$38M
$27M
$27M
$27M
·
$41M
$31M
$32M
Investing Cash Flow
$-51M
$-42M
$-62M
$-44M
$-31M
$-40M
$-43M
$-38M
$-27M
$-27M
$-27M
·
$-41M
$-31M
$-32M
Stock Repurchased
$25M
$13M
$12M
$13M
$13M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-25M
·
·
·
$-13M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-35M
$-13M
$-13M
$-13M
$-17M
$-65.0K
$1M
$96.0K
$-7M
$545.0K
$112.0K
·
$7M
$-88M
$72M
Net Change in Cash
$-2M
$-59M
$135M
$-31M
$26M
$-83M
$116M
$-46M
$8M
$-31M
$69M
·
$-32M
$31M
$4M
Taxes Paid
$909.0K
$20M
$13M
$29M
$592.0K
$31M
$11M
$17M
$584.0K
$12M
$43M
·
$2M
$13M
$26M
Free Cash Flow
$33M
·
·
·
$42M
·
·
·
$14M
·
·
·
·
·
·
수익성8
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
40.4%
·
39.9%
36.4%
39.1%
·
39.3%
35.9%
37.0%
·
38.3%
35.8%
·
36.5%
36.7%
Operating Margin
15.2%
·
16.3%
11.2%
14.0%
·
16.4%
9.4%
11.9%
·
14.4%
10.3%
·
14.1%
12.6%
Net Margin
11.8%
·
12.2%
8.3%
10.6%
·
12.3%
6.9%
9.2%
·
10.7%
7.4%
·
10.3%
9.1%
Pretax Margin
15.6%
·
16.3%
11.3%
14.1%
·
16.3%
9.5%
11.9%
·
14.4%
10.2%
·
13.7%
12.2%
EBITDA Margin
15.2%
·
16.3%
11.2%
14.0%
·
16.4%
9.4%
11.9%
·
14.4%
10.3%
·
14.1%
12.6%
ROA
3.0%
·
3.9%
2.1%
2.8%
·
4.1%
1.7%
2.4%
·
3.5%
1.8%
·
3.9%
2.5%
ROE
5.5%
·
7.2%
3.8%
5.0%
·
7.5%
3.1%
4.3%
·
6.8%
3.6%
·
8.2%
5.5%
ROIC
5.1%
·
6.7%
3.5%
4.5%
·
6.9%
2.9%
3.9%
·
6.1%
3.3%
·
7.5%
4.9%
유동성 및 지급능력2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.5
·
2.4
2.3
2.5
·
2.2
2.3
2.3
·
2.1
2.0
·
1.6
1.5
Quick Ratio
0.4
·
0.5
0.2
0.3
·
0.4
0.1
0.3
·
0.3
0.1
·
0.1
0.1
효율성3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.3
0.2
0.3
·
0.3
0.2
0.3
·
0.3
0.2
·
0.4
0.3
Inventory Turnover
0.4
·
0.6
0.4
0.4
·
0.6
0.4
0.4
·
0.6
0.4
·
0.7
0.4
Receivables Turnover
31.3
·
57.7
56.2
61.3
·
59.0
49.5
42.9
·
41.3
36.7
·
45.3
29.0
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$44.80
·
$42.14
$39.51
$38.31
·
$35.66
$33.31
$32.19
·
$30.06
$28.15
·
$24.46
$22.61
Revenue / Share
$19.40
·
$22.97
$16.44
$16.39
·
$19.68
$13.78
$13.74
·
$16.98
$12.23
·
$16.99
$11.60
Cash Flow / Share
$2.74
·
·
·
$2.40
·
·
·
$1.34
·
·
·
·
·
·
Cash / Share
$4.59
·
$6.57
$2.12
$3.12
·
$5.00
$1.22
$2.73
·
$3.54
$1.28
·
$1.69
$0.66
EPS (TTM)
$7.90
·
$7.14
$6.78
$6.36
·
$5.60
$4.98
$4.93
·
$5.37
$5.30
·
$5.55
$6.08
가치 평가 (TTM)11
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$2.34B
·
$2.17B
$2.07B
$1.99B
·
$1.85B
$1.76B
$1.71B
·
$1.70B
$1.70B
·
$1.62B
$1.59B
Net Income TTM
$243M
·
$219M
$208M
$195M
·
$173M
$153M
$152M
·
$164M
$161M
·
$169M
$185M
Market Cap
$5.39B
·
$5.66B
$5.16B
$4.73B
·
$4.79B
$5.04B
$3.93B
·
$2.33B
$2.46B
·
$1.84B
$1.70B
P/E
22.5
·
26.0
25.0
24.3
·
28.0
33.2
26.2
·
14.3
15.3
·
11.1
9.4
P/S
2.3
·
2.6
2.5
2.4
·
2.6
2.9
2.3
·
1.4
1.4
·
1.1
1.1
P/B
4.0
·
4.4
4.3
4.0
·
4.4
5.0
4.0
·
2.6
2.9
·
2.5
2.5
P / Tangible Book
4.9
·
5.5
5.4
5.2
·
5.7
6.6
5.4
·
3.6
4.1
·
3.9
4.1
P / Cash Flow
64.2
·
·
·
64.0
·
·
·
95.2
·
·
·
·
·
·
Dividend Yield
0.77%
·
0.73%
0.80%
0.87%
·
0.86%
0.82%
1.1%
·
1.8%
1.7%
·
2.2%
2.4%
Earnings Yield
4.5%
·
3.8%
4.0%
4.1%
·
3.6%
3.0%
3.8%
·
7.0%
6.5%
·
9.0%
10.7%
Annual Payout
$41M
·
$41M
$41M
$41M
·
$41M
$41M
$41M
·
$41M
$41M
·
$41M
$41M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-03-26
매출
$2.25B
$1.91B
$1.67B
$1.66B
$1.49B
매출 총이익률 %
38.1%
37.5%
36.9%
36.8%
38.6%
영업이익률 %
13.3%
12.5%
11.9%
14.0%
17.4%
순이익
$226M
$181M
$147M
$171M
$192M
희석 EPS
$7.35
$5.88
$4.80
$5.62
$6.33
지표
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-03-26
유동비율
2.6
2.4
2.3
1.8
1.6
당좌 비율
0.4
0.2
0.3
0.1
0.1
지표
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-03-26
잉여현금흐름
$126M
$-753.0K
$117M
$-36M
$28M
기관 투자자 (13F)
492개의 제출자
· $6.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자492
보유 가치$6.1B
신규 포지션75
청산 포지션60
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
75 (-6 이전 분기 대비)
60 (+5 이전 분기 대비)
184 (+15 이전 분기 대비)
143 (-7 이전 분기 대비)
+1.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.