CABO Cable One, Inc. Common Stock
NYSE · Media · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 6, 2026
$12.21
· 52주 범위 %
· 저점 이상
· 고점까지
$9.9052주 저점
$180.7452주 고점
시가총액 (MRQ)
$69M
P/E (TTM)
-0.1
EPS (TTM)
$-184.20
매출 (TTM)
$1.44B
내 배지
52주 범위
$10–$181
애널리스트 평점
HOLD
목표 주가
$44
P/E
-0.1
ROE
-126.2%
순이익률
-72.8%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
CABO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$12.21
시가총액 (MRQ)
$69M
P/E (TTM)
-0.1
EPS (TTM)
$-184.20
매출 (TTM)
$1.44B
배당 수익률
24.9%
ROE (TTM)
-126.2%
52주 범위
$10–$181
CABO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출$1.50B2021-12-31 → 2025-12-31
EPS$-63.212021-12-31 → 2025-12-31
잉여현금흐름$278M2021-12-31 → 2025-12-31
순이익률-72.8%2021-12-31 → 2025-12-31
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | CABO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | -0.15년 평균 ≈51.2 | ≈51.2 | · | · | |
| P/S (TTM) | 0.0 | · | · | · | |
| P/B (MRQ) | 0.2 | · | · | · | |
| 주가 / FCF (TTM) | 0.3 | · | · | · | |
| 주가 / 현금 흐름 (TTM) | 0.1 | · | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | -0.1 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | CABO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 영업이익률 (TTM) | -17.5%5년 평균 ≈15.2% | ≈15.2% | 17.2% | 약함 | |
| EBITDA 마진 (TTM) | 5.5%5년 평균 ≈36.7% | ≈36.7% | 22.3% | 약함 | |
| 세전 마진 (TTM) | -51.5%5년 평균 ≈6.5% | ≈6.5% | 14.4% | 약함 | |
| 순이익률 (TTM) | -72.8%5년 평균 ≈-3.1% | ≈-3.1% | 11.1% | 약함 | |
| ROA (TTM) | -20.2% | · | -1.5% | 약함 | |
| ROE (TTM) | -126.2% | · | 8.0% | 약함 | |
| ROIC | -10.3% | · | 4.0% | 약함 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | CABO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 유동비율 (MRQ) | 0.5 | · | 0.5 | 동일 | |
| Quick Ratio (당좌 비율) | 0.2 | · | 0.3 | 낮은 유동성 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | CABO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | -5.0%5년 평균 ≈-4.2% | ≈-4.2% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -4.2%5년 평균 ≈1.2% | ≈1.2% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 2.5% | · | · | · | |
| EPS YoY | -93.2% | · | · | · | |
| Net Income YoY (순이익 YoY) | -93.5% | · | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | -61.9% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -63.2% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | CABO | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.2 | · | 0.3 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$579.3K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률24.9%
지급 비율-4.8%
연간 지급액≈$11.80
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 2월 18, 2025 | $2.95 | USD | ≈4.1% |
| 12월 3, 2024 | $2.95 | USD | ≈2.9% |
| 8월 27, 2024 | $2.95 | USD | ≈3.3% |
| 5월 24, 2024 | $2.95 | USD | ≈3.3% |
| 2월 16, 2024 | $2.95 | USD | ≈2.4% |
| 11월 27, 2023 | $2.95 | USD | ≈2.2% |
| 8월 28, 2023 | $2.95 | USD | ≈1.8% |
| 5월 26, 2023 | $2.85 | USD | ≈1.8% |
| 2월 17, 2023 | $2.85 | USD | ≈1.5% |
| 11월 28, 2022 | $2.85 | USD | ≈1.6% |
| 8월 29, 2022 | $2.85 | USD | ≈0.96% |
| 5월 27, 2022 | $2.75 | USD | ≈0.86% |
| 2월 14, 2022 | $2.75 | USD | ≈0.72% |
| 11월 29, 2021 | $2.75 | USD | ≈0.58% |
| 8월 30, 2021 | $2.75 | USD | ≈0.49% |
| 5월 28, 2021 | $2.50 | USD | ≈0.55% |
| 2월 12, 2021 | $2.50 | USD | ≈0.47% |
| 11월 23, 2020 | $2.50 | USD | ≈0.49% |
| 8월 17, 2020 | $2.50 | USD | ≈0.48% |
| 5월 22, 2020 | $2.25 | USD | ≈0.51% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-74.0%
다음 실적
11월 04, 2026
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 29, 2026 | $0.89 | $4.08 | -78.2% |
| 2026년 3월 31일 | $6.12 | $5.70 | 7.4% | |
| 2025년 12월 31일 | $-1.35 | $6.78 | -119.9% | |
| 2025년 9월 30일 | $14.52 | $7.12 | 104.0% | |
| 2025년 6월 30일 | $3.23 | $5.76 | -43.9% | |
| 2025년 3월 31일 | $0.46 | $8.58 | -94.6% | |
| 2024년 12월 31일 | $-18.71 | $9.70 | -292.8% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.50B | $1.58B | $1.68B | $1.71B | $1.61B | $1.33B | $1.17B | $1.07B | $960M | $819M | $807M | $815M | |
| SG&A Expense | $381M | $366M | $355M | $350M | $347M | $255M | $245M | $222M | $204M | $185M | $194M | $189M | |
| Operating Expenses | $1.71B | $1.14B | $1.15B | $1.17B | $1.15B | $856M | $858M | $804M | $724M | $632M | $644M | $651M | |
| Operating Income | $-207M | $442M | $527M | $539M | $457M | $469M | $310M | $268M | $236M | $187M | $164M | $164M | |
| Interest Expense | · | · | $170M | $138M | $113M | $74M | $72M | $60M | $47M | $30M | $16M | · | |
| Other Non-op | $31M | $-60M | $36M | $-40M | $-6M | $0 | $-5M | $4M | $668.0K | $5M | $-232.0K | $74M | |
| Pretax Income | $-306M | $244M | $411M | $375M | $337M | $379M | $234M | $212M | $190M | $162M | $147M | $238M | |
| Income Tax | $-88M | $25M | $73M | $120M | $46M | $76M | $55M | $47M | $-45M | $62M | $55M | $91M | |
| Net Income | $-356M | $14M | $225M | $213M | $292M | $304M | $179M | $165M | $235M | $100M | $92M | $147M | |
| EPS (Basic) | $-63.21 | $2.58 | $39.76 | $36.16 | $48.49 | $51.73 | $31.45 | $28.98 | $41.40 | $17.47 | $15.69 | $25.21 | |
| EPS (Diluted) | $-63.21 | $2.57 | $38.08 | $34.73 | $46.49 | $51.27 | $31.12 | $28.77 | $40.92 | $17.38 | $15.67 | $25.21 | |
| Shares (Basic) | 5,639,714 | 5,621,408 | 5,648,934 | 5,892,077 | 6,017,778 | 5,884,780 | 5,678,990 | 5,684,375 | 5,680,073 | 5,743,568 | 5,853,283 | 5,843,313 | |
| Shares (Diluted) | 5,639,714 | 5,631,499 | 6,062,331 | 6,314,148 | 6,387,354 | 5,937,582 | 5,737,856 | 5,725,963 | 5,747,037 | 5,770,960 | 5,860,089 | 5,843,313 | |
| EBITDA | $131M | $784M | $870M | $889M | $796M | $735M | $527M | $466M | $418M | $330M | $302M | · |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $153M | $154M | $190M | $215M | $389M | $575M | $125M | $264M | $162M | $138M | $119M | $6M | |
| Receivables | · | · | · | $49M | $42M | $33M | $33M | $30M | $25M | $29M | $31M | $30M | |
| Inventory | · | · | · | · | $0 | · | · | · | · | · | · | · | |
| Prepaid Expense | $95M | $68M | $58M | $57M | $32M | $18M | $16M | $13M | $11M | $11M | $11M | $13M | |
| Other Current Assets | $3M | $2M | $3M | $7M | $9M | $4M | $4M | $6M | · | · | · | · | |
| Current Assets | $307M | $279M | $342M | $347M | $501M | $673M | $181M | $318M | $224M | $186M | $165M | $50M | |
| PP&E (Net) | · | · | · | · | · | $1.27B | $1.20B | $848M | $832M | $643M | $641M | $616M | |
| PP&E (Gross) | · | · | · | · | · | $3.00B | $2.82B | $2.32B | $2.17B | $1.89B | $1.85B | $2.08B | |
| Accum. Depreciation | · | · | · | · | · | $1.74B | $1.62B | $1.48B | $1.34B | $1.24B | $1.21B | $1.46B | |
| Goodwill | $841M | $930M | $929M | $929M | $968M | $431M | $430M | $172M | $172M | $85M | $85M | $85M | |
| Intangibles | $1.97B | $2.53B | $2.60B | $2.67B | $2.86B | $1.28B | $1.31B | $954M | $966M | $497M | $497M | $497M | |
| Other Non-current Assets | $69M | $178M | $63M | $75M | $42M | $34M | $27M | $11M | $11M | $9M | $11M | $13M | |
| Total Assets | $5.59B | $6.53B | $6.76B | $6.89B | $6.95B | $4.49B | $3.15B | $2.30B | $2.20B | $1.42B | $1.40B | $1.26B | |
| Accounts Payable | $28M | $32M | $45M | $40M | $203M | $174M | $137M | $94M | $22M | $17M | $31M | $17M | |
| Current Liabilities | $759M | $214M | $203M | $244M | $269M | $222M | $190M | $134M | $147M | $111M | $127M | $96M | |
| Capital Leases | $4M | $5M | $7M | $7M | · | · | · | · | · | · | · | · | |
| Deferred Tax | $770M | $914M | $951M | $960M | $854M | $367M | $303M | $242M | $207M | $285M | $277M | $291M | |
| Other Non-current Liabilities | $25M | $30M | $170M | $192M | $157M | $101M | $27M | $10M | $13M | $277.0K | $90.0K | $37.0K | |
| Total Liabilities | $4.15B | $4.73B | $4.95B | $5.15B | $5.16B | $2.99B | $2.31B | $1.53B | $1.53B | $952M | $963M | $409M | |
| Long-term Debt | $3.21B | $3.61B | $3.68B | $3.84B | $3.88B | $2.19B | $1.75B | $1.18B | $1.19B | $545M | $536M | · | |
| Total Debt | · | · | · | · | · | · | · | $21M | $14M | $6M | $549M | · | |
| Common Stock | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | $59.0K | $59.0K | $59.0K | $59.0K | $59.0K | $58.0K | |
| Paid-in Capital | $682M | $639M | $608M | $578M | $556M | $536M | $51M | $39M | $28M | $18M | $5M | · | |
| Retained Earnings | $1.33B | $1.71B | $1.76B | $1.60B | $1.46B | $1.23B | $980M | $850M | $728M | $527M | $447M | $1.33B | |
| Treasury Stock | $602M | $600M | $597M | $495M | $136M | $128M | $122M | $114M | $80M | $75M | $16M | · | |
| AOCI | $19M | $48M | $37M | $50M | $-83M | $-141M | $-68M | $-96.0K | $-352.0K | $-446.0K | $-557.0K | · | |
| Stockholders' Equity | $1.43B | $1.80B | $1.81B | $1.74B | $1.79B | $1.50B | $842M | $775M | $676M | $473M | $453M | $863M | |
| Liabilities + Equity | $5.59B | $6.53B | $6.76B | $6.89B | $6.95B | $4.49B | $3.15B | $2.30B | $2.20B | $1.42B | $1.40B | $1.26B | |
| Shares Outstanding | 5,635,219 | 5,619,365 | 5,616,987 | 5,766,011 | 6,046,362 | 6,027,704 | 5,715,377 | 5,703,402 | 5,731,442 | 5,708,223 | 5,833,442 | 5,843,313 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $339M | $342M | $343M | $350M | $339M | $266M | $217M | $198M | $182M | $148M | $145M | $134M | |
| Stock-based Comp | $43M | $32M | $29M | $23M | $20M | $15M | $12M | $10M | $11M | $12M | $9M | $2M | |
| Deferred Tax | $-135M | $-40M | $-5M | $61M | $29M | $87M | $50M | $35M | $-87M | $-2M | $-12M | $4M | |
| Amort. of Intangibles | $61M | $66M | $74M | $84M | $75M | $46M | $19M | $12M | $8M | $100.0K | $100.0K | $200.0K | |
| Other Non-cash | $674M | $317M | $72M | $64M | $24M | $-97M | $34M | $66.0K | $-16M | $-1M | $19M | · | |
| Operating Cash Flow | $563M | $664M | $663M | $738M | $704M | $574M | $492M | $408M | $324M | $257M | $252M | $206M | |
| CapEx | $285M | $286M | $371M | $414M | $392M | $293M | $262M | $218M | $179M | $131M | $172M | $166M | |
| Investing Cash Flow | $-154M | $-564M | $-342M | $-448M | $-2.47B | $-955M | $-1.13B | $-214M | $-891M | $-142M | $-161M | · | |
| Debt Issued | $0 | $175M | $638M | $0 | $1.70B | $1.05B | $1.27B | $0 | $750M | · | $541M | · | |
| Net Debt Issued | $-390M | $-64M | $-170M | $-39M | $1.67B | $438M | $572M | $-14M | $649M | $-4M | $540M | · | |
| Stock Repurchased | $0 | $0 | $100M | $353M | $0 | $0 | $5M | $27M | $528.0K | $56M | $16M | · | |
| Net Stock Activity | $0 | $0 | $-100M | $-353M | $0 | $0 | $-5M | $-27M | $-528.0K | $-56M | $-16M | · | |
| Dividends Paid | $17M | $68M | $66M | $66M | $63M | $57M | $49M | $43M | $37M | $34M | $9M | · | |
| Financing Cash Flow | $-410M | $-136M | $-346M | $-463M | $1.58B | $830M | $504M | $-91M | $590M | $-97M | $22M | · | |
| Net Change in Cash | $-862.0K | $-37M | $-25M | $-174M | $-186M | $450M | $-139M | $102M | $24M | $19M | $113M | $172.0K | |
| Taxes Paid | $45M | $82M | $92M | $23M | $-1M | $28M | $-4M | $2M | $60M | · | · | · | |
| Free Cash Flow | $278M | $378M | $292M | $324M | $312M | $281M | $229M | $190M | $145M | $126M | $90M | · | |
| Levered FCF | · | · | $152M | $233M | $214M | $222M | $175M | $143M | $87M | $108M | $80M | · |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -13.8% | 28.0% | 31.4% | 31.6% | 28.4% | 35.4% | 26.6% | 25.0% | 24.6% | 23.0% | 20.0% | · | |
| Net Margin | -23.7% | 0.92% | 13.4% | 13.7% | 18.2% | 23.0% | 15.3% | 15.4% | 24.4% | 12.1% | 11.0% | · | |
| Pretax Margin | -20.4% | 15.5% | 24.5% | 22.0% | 21.0% | 28.6% | 20.0% | 19.8% | 19.8% | 19.9% | 18.0% | · | |
| EBITDA Margin | 8.7% | 49.6% | 51.8% | 52.1% | 49.5% | 55.5% | 45.1% | 43.4% | 43.5% | 40.3% | 37.5% | · | |
| ROA | -5.9% | 0.22% | · | 3.4% | 5.1% | 8.0% | 6.6% | 7.3% | 12.9% | 7.1% | 6.7% | · | |
| ROE | -25.7% | 0.79% | · | 12.9% | 16.6% | 21.1% | 22.1% | 21.7% | 40.9% | 21.8% | 21.0% | · | |
| ROIC | -10.3% | 22.1% | · | 20.3% | 22.0% | 25.1% | 28.2% | 26.2% | 42.4% | 24.8% | 10.1% | · |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 1.3 | · | 1.4 | 1.9 | 3.0 | 1.0 | 2.4 | 1.4 | 1.7 | 1.3 | · | |
| Quick Ratio | 0.2 | 0.7 | · | 1.1 | 1.6 | 2.7 | 0.8 | 2.2 | 1.2 | 1.5 | 0.3 | · | |
| Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | 1.3 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 1.3 | · | |
| Interest Coverage | · | · | 3.1 | 3.9 | 4.0 | 6.4 | 4.3 | 4.4 | 5.0 | 6.2 | 10.1 | · |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | · | |
| Receivables Turnover | · | · | · | 37.5 | 43.0 | 40.0 | 36.7 | 40.4 | 25.0 | 27.5 | 25.1 | · |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $254.41 | $319.61 | · | $304.89 | $296.56 | $248.07 | $147.25 | $135.95 | $117.15 | $79.62 | $74.50 | · | |
| Revenue / Share | $266.22 | $261.70 | $276.80 | $270.19 | $251.41 | $223.19 | $203.56 | $187.27 | $167.05 | $142.03 | $137.76 | · | |
| Cash Flow / Share | $99.89 | $110.03 | $109.39 | $116.89 | $110.27 | $96.73 | $85.70 | $71.21 | $56.46 | $43.64 | $42.05 | · | |
| Cash / Share | $27.11 | $27.34 | · | $37.31 | $64.30 | $95.38 | $21.92 | $46.31 | $28.22 | $24.18 | · | · | |
| Dividend / Share | $2.95 | $11.80 | $11.60 | $11.20 | · | · | · | · | · | · | · | · | |
| Dividend Paid / Share | · | · | $11.60 | $11.20 | $10.50 | · | $8.50 | $7.50 | · | · | · | · | |
| EPS (TTM) | $-63.21 | $2.57 | $38.08 | $34.73 | $46.49 | $51.27 | $31.12 | $28.77 | $40.92 | $17.38 | $15.67 | · |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.0% | -5.9% | -1.6% | 6.2% | 21.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.2% | -0.55% | 8.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -93.2% | 9.7% | -25.3% | -9.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -61.9% | -9.4% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -93.5% | 5.4% | -27.0% | -4.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -63.2% | -9.6% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -21.2% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.50B | $1.58B | $1.68B | $1.71B | $1.61B | $1.33B | $1.17B | $1.07B | $960M | $819M | $807M | · | |
| Net Income TTM | $-356M | $14M | $225M | $213M | $292M | $304M | $179M | $165M | $235M | $100M | $92M | · | |
| Market Cap | $636M | $2.03B | · | $4.10B | $10.66B | $13.43B | $8.51B | $4.68B | $4.03B | $3.55B | $2.53B | · | |
| Enterprise Value | · | · | · | · | · | · | · | $4.43B | $3.88B | $3.42B | · | · | |
| P/E | -1.8 | 140.9 | 14.6 | 20.5 | 37.9 | 43.5 | 47.8 | 28.5 | 17.2 | 35.8 | 27.7 | · | |
| P/S | 0.4 | 1.3 | · | 2.4 | 6.6 | 10.1 | 7.3 | 4.4 | 4.2 | 4.3 | 3.1 | · | |
| P/B | 0.4 | 1.1 | · | 2.3 | 5.9 | 9.0 | 10.1 | 6.0 | 6.0 | 7.8 | 5.8 | · | |
| P / Cash Flow | 1.1 | 3.1 | · | 5.6 | 15.1 | 23.4 | 17.3 | 11.5 | 12.4 | 14.1 | 10.3 | · | |
| P / FCF | 2.3 | 5.4 | · | 12.7 | 34.1 | 47.8 | 37.1 | 24.6 | 27.8 | 28.1 | 28.1 | · | |
| EV / EBITDA | · | · | · | · | · | · | · | 9.5 | 9.3 | 10.3 | · | · | |
| EV / FCF | · | · | · | · | · | · | · | 23.3 | 26.8 | 27.1 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 4.1 | 4.0 | 4.2 | · | · | |
| Dividend Yield | 2.7% | 3.3% | · | 1.6% | 0.60% | 0.42% | 0.57% | 0.92% | 0.92% | 0.97% | 0.35% | · | |
| Earnings Yield | -56.0% | 0.71% | 6.8% | 4.9% | 2.6% | 2.3% | 2.1% | 3.5% | 5.8% | 2.8% | 3.6% | · | |
| Payout Ratio | -4.8% | 468.9% | 29.5% | 28.3% | 21.7% | 18.6% | 27.2% | 26.0% | 15.9% | 34.8% | 9.9% | · | |
| Annual Payout | $17M | $68M | $66M | $66M | $63M | $57M | $49M | $43M | $37M | $34M | $9M | · |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $349M | $353M | $364M | $376M | $381M | $381M | $387M | $394M | $394M | $404M | $412M | $420M | $424M | $422M | $426M | $425M | |
| SG&A Expense | $88M | $87M | $93M | $101M | $92M | $95M | $96M | $88M | $91M | $90M | $89M | $93M | $86M | $87M | $86M | $86M | |
| Operating Expenses | $874M | $266M | $272M | $281M | $870M | $285M | $286M | $283M | $284M | $284M | $285M | $288M | $289M | $290M | $287M | $297M | |
| Operating Income | $-525M | $87M | $92M | $95M | $-489M | $96M | $102M | $110M | $110M | $120M | $127M | $133M | $135M | $132M | $139M | $128M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $36M | · | $43M | $43M | $37M | · | $36M | |
| Other Non-op | $-432M | $23M | $-28M | $72M | $-11M | $-1M | $-57M | $5M | $-641.0K | $-7M | $67M | $-25M | $-7M | $1M | $-137M | $834.0K | |
| Pretax Income | $-990M | $79M | $34M | $135M | $-535M | $60M | $11M | $81M | $75M | $77M | $157M | $69M | $90M | $96M | $-23M | $92M | |
| Income Tax | $-110M | $19M | $4M | $26M | $-118M | $203.0K | $-22M | $16M | $14M | $18M | $20M | $17M | $17M | $19M | $33M | $19M | |
| Net Income | $-1.16B | $36M | $-8M | $87M | $-438M | $3M | $-105M | $44M | $38M | $37M | $103M | $30M | $44M | $47M | $-98M | $61M | |
| EPS (Basic) | $-204.35 | $6.29 | $-1.30 | $15.33 | $-77.70 | $0.46 | $-18.72 | $7.86 | $6.79 | $6.65 | $18.40 | $5.40 | $7.81 | $8.15 | $-16.07 | $10.47 | |
| EPS (Diluted) | $-204.35 | $6.12 | $-0.49 | $14.52 | $-77.70 | $0.46 | $-18.05 | $7.58 | $6.58 | $6.46 | $17.40 | $5.29 | $7.54 | $7.85 | $-14.76 | $10.01 | |
| Shares (Basic) | 5,698,814 | 5,685,897 | · | 5,642,948 | 5,636,683 | 5,633,810 | · | 5,622,512 | 5,620,592 | 5,618,745 | · | 5,611,278 | 5,660,751 | 5,718,745 | · | 5,836,731 | |
| Shares (Diluted) | 5,698,814 | 6,083,488 | · | 6,068,638 | 5,636,683 | 5,644,766 | · | 6,037,624 | 6,029,382 | 6,026,462 | · | 6,026,285 | 6,070,996 | 6,128,594 | · | 6,261,257 | |
| EBITDA | $-525M | $169M | · | $95M | $-489M | $181M | · | $110M | $110M | $206M | · | $133M | $135M | $218M | · | $128M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $166M | $166M | $153M | $167M | $153M | $149M | $154M | $227M | $202M | $211M | · | $240M | $161M | $203M | · | $256M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $48M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | |
| Prepaid Expense | $62M | $84M | $95M | $73M | $77M | $85M | $68M | $50M | $71M | $76M | · | $68M | $80M | $81M | · | $61M | |
| Other Current Assets | $6M | $5M | $3M | $5M | $3M | $3M | $2M | $3M | $3M | $4M | · | $4M | $8M | $14M | · | $10M | |
| Current Assets | $284M | $300M | $307M | $301M | $287M | $282M | $279M | $335M | $339M | $347M | · | $394M | $315M | $330M | · | $382M | |
| Goodwill | $769M | $841M | $841M | $841M | $841M | $930M | $930M | $929M | $929M | $929M | · | $929M | $929M | $929M | · | $929M | |
| Intangibles | $1.41B | $1.95B | $1.97B | $1.99B | $2.00B | $2.52B | $2.53B | $2.55B | $2.56B | $2.58B | · | $2.61B | $2.63B | $2.65B | · | $2.69B | |
| Other Non-current Assets | $83M | $71M | $69M | $132M | $130M | $156M | $178M | $56M | $82M | $82M | · | $102M | $79M | $56M | · | $88M | |
| Total Assets | $4.62B | $5.53B | $5.59B | $5.69B | $5.77B | $6.42B | $6.53B | $6.66B | $6.71B | $6.74B | · | $6.91B | $6.88B | $6.88B | · | $6.93B | |
| Accounts Payable | $26M | $33M | $28M | $34M | $30M | $34M | $32M | $33M | $33M | $37M | · | $43M | $34M | $34M | · | $193M | |
| Current Liabilities | $597M | $171M | $759M | $781M | $777M | $775M | $214M | $360M | $187M | $187M | · | $218M | $194M | $189M | · | $269M | |
| Capital Leases | $5M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | $6M | · | $7M | $7M | $7M | · | · | |
| Deferred Tax | $642M | $769M | $770M | $767M | $747M | $891M | $914M | $917M | $941M | $951M | · | $974M | $973M | $965M | · | $934M | |
| Other Non-current Liabilities | $30M | $22M | $25M | $27M | $28M | $29M | $30M | $31M | $183M | $175M | · | $237M | $216M | $199M | · | $65M | |
| Total Liabilities | $4.30B | $4.05B | $4.15B | $4.26B | $4.44B | $4.65B | $4.73B | $4.78B | $4.83B | $4.89B | · | $5.11B | $5.12B | $5.14B | · | $5.04B | |
| Long-term Debt | $3.06B | $3.12B | $3.21B | $3.30B | $3.50B | $3.57B | · | $3.51B | $3.57B | $3.62B | · | $3.73B | $3.78B | $3.84B | · | $3.86B | |
| Common Stock | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | · | $62.0K | $62.0K | $62.0K | · | $62.0K | |
| Paid-in Capital | $694M | $688M | $682M | $672M | $661M | $651M | $639M | $631M | $622M | $615M | · | $600M | $590M | $584M | · | $573M | |
| Retained Earnings | $206M | $1.37B | $1.33B | $1.34B | $1.26B | $1.69B | $1.71B | $1.83B | $1.80B | $1.78B | · | $1.73B | $1.70B | $1.67B | · | $1.72B | |
| Treasury Stock | $603M | $603M | $602M | $602M | $602M | $602M | $600M | $600M | $600M | $599M | · | $597M | $580M | $539M | · | $448M | |
| AOCI | $30M | $24M | $19M | $20M | $23M | $33M | $48M | $23M | $54M | $55M | · | $72M | $54M | $32M | · | $55M | |
| Stockholders' Equity | $326M | $1.48B | $1.43B | $1.43B | $1.34B | $1.78B | $1.80B | $1.88B | $1.88B | $1.85B | $1.81B | $1.80B | $1.77B | $1.74B | $1.74B | $1.90B | |
| Liabilities + Equity | $4.62B | $5.53B | $5.59B | $5.69B | $5.77B | $6.42B | $6.53B | $6.66B | $6.71B | $6.74B | · | $6.91B | $6.88B | $6.88B | · | $6.93B | |
| Shares Outstanding | 5,673,367 | 5,672,182 | 5,635,219 | 5,635,043 | 5,628,764 | 5,627,527 | 5,619,365 | 5,619,077 | 5,619,200 | 5,619,098 | 5,616,987 | 5,616,921 | 5,641,056 | 5,700,002 | 5,766,011 | 5,827,960 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $82M | $82M | $84M | $83M | $86M | $85M | $86M | $85M | $85M | $86M | $87M | $83M | $87M | $85M | $87M | $87M | |
| Stock-based Comp | $5M | $8M | $10M | $11M | $10M | $11M | $9M | $8M | $7M | $7M | $8M | $10M | $6M | $6M | $5M | $6M | |
| Amort. of Intangibles | $14M | $14M | $15M | $15M | $16M | $16M | $17M | $17M | $16M | $16M | $19M | $18M | $18M | $18M | $22M | $21M | |
| Other Non-cash | · | $-8M | · | · | · | $17M | · | · | · | $34M | · | · | · | $13M | · | · | |
| Operating Cash Flow | $121M | $118M | $146M | $157M | $145M | $116M | $168M | $176M | $156M | $165M | $152M | $180M | $170M | $162M | $168M | $217M | |
| CapEx | $74M | $68M | $74M | $72M | $68M | $71M | $72M | $77M | $72M | $66M | $116M | $78M | $82M | $96M | $107M | $101M | |
| Investing Cash Flow | $-78M | $-24M | $-76M | $52M | $-74M | $-57M | $-322M | $-79M | $-93M | $-70M | $-129M | $-13M | $-99M | $-101M | $-133M | $-100M | |
| Debt Issued | $0 | $575M | · | · | $0 | $0 | $175M | $0 | $0 | $0 | $0 | $0 | $0 | $638M | $0 | $0 | |
| Net Debt Issued | · | $-81M | · | · | · | $-45M | · | · | · | $-55M | · | · | · | $-5M | · | · | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $16M | $41M | $42M | $46M | $115M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-42M | · | · | |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $16M | $16M | $17M | $17M | |
| Financing Cash Flow | $-43M | $-81M | $-84M | $-195M | $-67M | $-64M | $82M | $-72M | $-72M | $-74M | $-72M | $-88M | $-113M | $-73M | $-76M | $-141M | |
| Net Change in Cash | $590.0K | $13M | $-14M | $14M | $4M | $-5M | $-73M | $25M | $-9M | $20M | $-49M | $79M | $-42M | $-12M | $-41M | $-24M | |
| Taxes Paid | $11M | $5M | $-949.0K | $2M | $22M | $22M | $6M | $23M | $26M | $26M | $16M | $15M | $18M | $43M | $5M | $-6M | |
| Free Cash Flow | · | $50M | · | · | · | $45M | · | · | · | $99M | · | · | · | $66M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $71M | · | · | · | $34M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -150.4% | 24.5% | · | 25.2% | -128.4% | 25.1% | · | 28.0% | 27.9% | 29.6% | · | 31.5% | 31.9% | 31.3% | · | 30.1% | |
| Net Margin | -333.8% | 10.1% | · | 23.0% | -114.9% | 0.68% | · | 11.2% | 9.7% | 9.2% | · | 9.4% | 13.0% | 13.6% | · | 16.6% | |
| Pretax Margin | -283.8% | 22.5% | · | 35.8% | -140.3% | 15.7% | · | 20.7% | 18.9% | 19.0% | · | 16.3% | 21.2% | 22.8% | · | 21.8% | |
| EBITDA Margin | -150.4% | 47.9% | · | 25.2% | -128.4% | 47.6% | · | 28.0% | 27.9% | 50.8% | · | 31.5% | 31.9% | 51.6% | · | 30.1% | |
| ROA | -22.4% | 0.60% | · | 1.4% | -7.0% | 0.04% | · | 0.65% | 0.56% | 0.55% | · | 0.57% | 0.80% | 0.83% | · | 1.0% | |
| ROE | -140.0% | 2.2% | · | 5.2% | -27.2% | 0.14% | · | 2.4% | 2.1% | 2.1% | · | 2.1% | 3.0% | 3.1% | · | 3.9% | |
| ROIC | -143.0% | 4.4% | · | 5.3% | -28.5% | 5.4% | · | 4.7% | 4.8% | 5.0% | · | 5.1% | 5.9% | 5.8% | · | 5.1% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 1.8 | · | 0.4 | 0.4 | 0.4 | · | 0.9 | 1.8 | 1.9 | · | 1.8 | 1.6 | 1.7 | · | 1.4 | |
| Quick Ratio | 0.3 | 1.0 | · | 0.2 | 0.2 | 0.2 | · | 0.6 | 1.1 | 1.1 | · | 1.1 | 0.8 | 1.1 | · | 1.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 3.3 | · | 3.1 | 3.1 | 3.2 | · | 3.5 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 8.6 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $57.53 | $260.71 | · | $254.09 | $237.60 | $315.50 | · | $335.39 | $334.61 | $329.75 | · | $320.95 | $313.37 | $305.72 | · | $325.52 | |
| Revenue / Share | $61.23 | $58.02 | · | $61.96 | $67.61 | $67.43 | · | $65.18 | $65.42 | $67.09 | · | $69.75 | $69.84 | $68.84 | · | $67.83 | |
| Cash Flow / Share | · | $19.43 | · | · | · | $20.61 | · | · | · | $27.34 | · | · | · | $26.40 | · | · | |
| Cash / Share | $29.29 | $29.20 | · | $29.57 | $27.16 | $26.49 | · | $40.33 | $35.86 | $37.50 | · | $42.66 | $28.49 | $35.57 | · | $43.88 | |
| Dividend / Share | · | · | $0.00 | $0.00 | $0.00 | $2.95 | $2.95 | $2.95 | $2.95 | $2.95 | · | · | · | · | · | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | $2.95 | $2.95 | $2.95 | · | $2.95 | $2.85 | $2.85 | · | $2.85 | |
| EPS (TTM) | $-184.20 | $-57.55 | · | $-80.77 | $-87.71 | $-3.43 | · | $38.02 | $35.73 | $36.69 | · | $5.92 | $10.64 | $12.81 | · | $56.86 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.44B | $1.47B | · | $1.52B | $1.54B | $1.56B | · | $1.60B | $1.63B | $1.66B | · | $1.69B | $1.70B | $1.70B | · | $1.71B | |
| Net Income TTM | $-1.05B | $-323M | · | $-454M | $-496M | $-20M | · | $223M | $209M | $215M | · | $23M | $54M | $70M | · | $358M | |
| Market Cap | $301M | $517M | · | $998M | $764M | $1.50B | · | $1.97B | $1.99B | $2.38B | · | $3.46B | $3.71B | $4.00B | · | $4.97B | |
| P/E | -0.3 | -1.6 | · | -2.2 | -1.5 | -77.5 | · | 9.2 | 9.9 | 11.5 | · | 104.0 | 61.8 | 54.8 | · | 15.0 | |
| P/S | 0.2 | 0.4 | · | 0.7 | 0.5 | 1.0 | · | 1.2 | 1.2 | 1.4 | · | 2.0 | 2.2 | 2.4 | · | 2.9 | |
| P/B | 0.9 | 0.3 | · | 0.7 | 0.6 | 0.8 | · | 1.0 | 1.1 | 1.3 | · | 1.9 | 2.1 | 2.3 | · | 2.6 | |
| P / Cash Flow | · | 4.4 | · | · | · | 12.9 | · | · | · | 14.4 | · | · | · | 24.7 | · | · | |
| Dividend Yield | 0.00% | 0.00% | · | 3.4% | 6.7% | 4.6% | · | 3.5% | 3.4% | 2.8% | · | 1.9% | 1.8% | 1.7% | · | 1.3% | |
| Earnings Yield | -346.8% | -63.1% | · | -45.6% | -64.6% | -1.3% | · | 10.9% | 10.1% | 8.7% | · | 0.96% | 1.6% | 1.8% | · | 6.7% | |
| Payout Ratio | · | 0.00% | · | · | · | 661.0% | · | · | · | 45.1% | · | · | · | 28.7% | · | · | |
| Annual Payout | $0 | $0 | · | $34M | $51M | $68M | · | $68M | $67M | $67M | · | $66M | $66M | $66M | · | $66M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 매출 | $1.50B | $1.58B | $1.68B | · | · |
| 영업이익률 % | -13.8% | 28.0% | 31.4% | · | · |
| 순이익 | $-356M | $14M | $225M | · | · |
| 희석 EPS | $-63.21 | $2.57 | $38.08 | · | · |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 유동비율 | 0.4 | 1.3 | · | · | · |
| 당좌 비율 | 0.2 | 0.7 | · | · | · |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $278M | $378M | $292M | · | · |
기관 투자자 (13F) 168개의 제출자 · $405.4M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자
168
보유 가치
$405.4M
신규 포지션
14
청산 포지션
51
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 14 (-20 이전 분기 대비) | 51 (+2 이전 분기 대비) | 62 (0 이전 분기 대비) | 49 (-14 이전 분기 대비) | -276K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| Burgundy Asset Management Ltd. | $76,229,379 | 472,067 | 18.80% | 주식 |
| VANGUARD GROUP INC | $48,507,557 | 429,841 | 11.97% | 주식 |
| D. E. Shaw & Co., Inc. | $25,360,025 | 477,500 | 6.26% | 주식 |
| PRIVATE MANAGEMENT GROUP INC | $25,067,389 | 471,990 | 6.18% | 주식 |
| BlackRock, Inc. | $23,629,967 | 444,925 | 5.83% | 주식 |
| BANK OF MONTREAL /CAN/ | $23,195,634 | 436,747 | 5.72% | 주식 |
| DAVENPORT & Co LLC | $15,834,642 | 296,988 | 3.91% | 주식 |
| Rothschild & Co Wealth Management UK Ltd | $14,689,429 | 276,585 | 3.62% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $10,870,767 | 204,684 | 2.68% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $10,574,148 | 199,099 | 2.61% | 주식 |
| GOLDMAN SACHS GROUP INC | $7,412,857 | 139,576 | 1.83% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $7,386,379 | 139,077 | 1.82% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $7,221,945 | 137,692 | 1.78% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $6,781,480 | 127,654 | 1.67% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $6,500,186 | 122,391 | 1.60% | 주식 |
| STATE STREET CORP | $5,935,945 | 111,767 | 1.46% | 주식 |
| Man Group plc | $4,971,840 | 93,614 | 1.23% | 주식 |
| MARSHALL WACE, LLP | $4,869,923 | 91,695 | 1.20% | 주식 |
| MORGAN STANLEY | $4,250,960 | 80,040 | 1.05% | 주식 |
| Balyasny Asset Management L.P. | $3,986,702 | 75,065 | 0.98% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $3,227,020 | 60,756 | 0.80% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $3,175,978 | 59,800 | 0.78% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $2,629,157 | 49,504 | 0.65% | 주식 |
| TUDOR INVESTMENT CORP ET AL | $2,558,627 | 48,176 | 0.63% | 주식 |
| Public Sector Pension Investment Board | $2,314,481 | 43,579 | 0.57% | 주식 |
| NORTHERN TRUST CORP | $2,286,545 | 43,053 | 0.56% | 주식 |
| Cubist Systematic Strategies, LLC | $2,262,309 | 12,777 | 0.56% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2,142,245 | 40,336 | 0.53% | 주식 |
| Vanguard Global Advisers, LLC | $2,028,218 | 38,189 | 0.50% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $1,821,036 | 34,288 | 0.45% | 주식 |
| UBS Group AG | $1,788,533 | 33,676 | 0.44% | 주식 |
| AXA Investment Managers S.A. | $1,714,729 | 9,685 | 0.42% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $1,647,791 | 31,026 | 0.41% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $1,632,655 | 30,741 | 0.40% | 주식 |
| NORGES BANK | $1,551,024 | 29,204 | 0.38% | 주식 |
| Connor, Clark & Lunn Investment Management Ltd. | $1,419,471 | 26,727 | 0.35% | 주식 |
| FMR LLC | $1,386,896 | 26,114 | 0.34% | 주식 |
| Quinn Opportunity Partners LLC | $1,364,980 | 25,701 | 0.34% | 주식 |
| Quantinno Capital Management LP | $1,345,489 | 25,334 | 0.33% | 주식 |
| Invesco Ltd. | $1,343,737 | 25,301 | 0.33% | 주식 |
| Nuveen, LLC | $1,253,449 | 23,601 | 0.31% | 주식 |
| JPMORGAN CHASE & CO | $1,217,419 | 22,730 | 0.30% | 주식 |
| Squarepoint Ops LLC | $1,202,517 | 22,642 | 0.30% | 주식 |
| Empowered Funds, LLC | $1,182,229 | 22,260 | 0.29% | 주식 |
| HSBC HOLDINGS PLC | $1,072,001 | 20,215 | 0.26% | 주식 |
| Advisors Asset Management, Inc. | $1,069,592 | 9,478 | 0.26% | 주식 |
| WITTENBERG INVESTMENT MANAGEMENT, INC. | $1,062,200 | 20,000 | 0.26% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $1,051,897 | 19,806 | 0.26% | 주식 |
| Long Focus Capital Management, LLC | $1,050,356 | 19,777 | 0.26% | 주식 |
| LEE DANNER & BASS INC | $1,038,301 | 19,550 | 0.26% | 주식 |
행동주의자 및 5% 이상 소유자 1 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Donald E. Graham ×6 제출 서류 | 2023년 5월 8일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 33 명의 내부자 · 19 임원 · 13 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| James A Holanda | Chief Executive Officer | 2026년 2월 26일 A | · | 0 | 0 | $0 |
| Julia M. Laulis | COB, President and CEO | 2025년 1월 3일 A | 15,435 | 0 | 0 | $0 |
| Todd M Koetje | Chief Financial Officer | 2026년 3월 3일 P | 7,696 | 1 | 0 | $99,960 |
| Steven Scott Cochran | Chief Financial Officer | 2022년 3월 4일 A | 3,133 | 0 | 0 | $0 |
| Kevin P. Coyle | SVP, Chief Financial Officer | 2018년 1월 3일 A | 2,535 | 0 | 0 | $0 |
| Heather A Mccallion | Chief Operating Officer | 2026년 9월 1일 A | · | 0 | 0 | $0 |
| Kenneth E Johnson | Chief Operating Officer | 2026년 2월 2일 F | 7,464 | 0 | 0 | $0 |
| Christopher J Arntzen | Chief Legal Officer, Secretary | 2026년 8월 1일 A | 1,843 | 0 | 0 | $0 |
| Margaret Masoner Detz | Chief People Officer | 2026년 2월 2일 A | 5,503 | 0 | 0 | $0 |
| Anthony John Mokry | SVP Residential Services | 2026년 1월 3일 A | 1,624 | 0 | 0 | $0 |
| Peter N. Witty | The Reporting Person is the Chief Legal & Administrative Officer | 2024년 11월 22일 S | 2,714 | 0 | 0 | $0 |
| Christopher D Boone | The Reporting Person is the Senior Vice President, Business Services & Emerging Markets. | 2024년 3월 5일 S | 1,854 | 0 | 0 | $0 |
| Matthew Armstrong | SVP Residential Services | 2024년 1월 3일 A | 2,437 | 0 | 0 | $0 |
| Michael E. Bowker | Chief Growth Officer | 2024년 1월 3일 A | 6,130 | 0 | 0 | $0 |
| Eric Michael Lardy | SVP, Operations & Integration | 2023년 5월 9일 S | 2,422 | 0 | 0 | $0 |
| James A Obermeyer | SVP, Marketing & Sales | 2023년 4월 1일 F | 1,595 | 0 | 0 | $0 |
| Charles B. Mcdonald | SVP, Operations | 2020년 4월 20일 M | 1,026 | 0 | 0 | $0 |
| Stephen A. Fox | SVP, Chief Network Officer | 2018년 1월 2일 F | 2,575 | 0 | 0 | $0 |
| Alan Silverman | SVP, General Counsel | 2017년 3월 1일 A | 3,288 | 0 | 0 | $0 |
| Sherrese M Smith | 이사 | 2026년 5월 14일 A | 7,665 | 0 | 0 | $0 |
| Mary E Meduski | 이사 | 2026년 5월 14일 A | 8,634 | 0 | 0 | $0 |
| Deborah J. Kissire | 이사 | 2026년 5월 14일 A | 6,349 | 0 | 0 | $0 |
| Brad D. Brian | 이사 | 2026년 5월 14일 A | 8,201 | 0 | 0 | $0 |
| Robert P Bartolo | 이사 | 2026년 5월 14일 A | 4,547 | 0 | 0 | $0 |
| Katharine Weymouth | 이사 | 2026년 5월 14일 A | 5,195 | 0 | 0 | $0 |
| Wallace R Weitz | 이사 | 2026년 5월 14일 A | 22,126 | 0 | 0 | $0 |
| Thomas O. Might | 이사 | 2024년 5월 16일 A | 893 | 0 | 0 | $0 |
| Thomas Sinnickson Gayner | 이사 | 2023년 3월 10일 A | 2,421 | 0 | 0 | $0 |
| Kristine E Miller | 이사 | 2022년 5월 20일 A | 470 | 0 | 0 | $0 |
| Alan G Spoon | 이사 | 2020년 5월 15일 A | 1,459 | 0 | 0 | $0 |
| Donald Graham | 10% 소유주 | 2019년 12월 16일 J | 1,044 | 0 | 0 | $0 |
| Graham Holdings Co | 10% 소유주 | 2015년 7월 1일 J | 0 | 0 | 0 | $0 |
| Naomi M. Bergman | · | 2017년 5월 2일 M | 759 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 22 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| VFVA · VANGUARD WELLINGTON FUND | 0.20% | 32,112 SH | 2026년 8월 19일 | 일간 |
| EBIT · Harbor ETF Trust | 0.16% | 467 NS | 2026년 7월 31일 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.14% | 20,542 NS | 2026년 7월 31일 | N-PORT |
| CALF · Pacer Funds Trust | 0.04% | 39,518 NS | 2026년 7월 31일 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 4,562 SH | 2026년 8월 19일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 30,163 SH | 2026년 8월 19일 | 일간 |
| VOX · VANGUARD WORLD FUND | 0.01% | 16,830 SH | 2026년 8월 19일 | 일간 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 22,468 SH | 2026년 10월 1일 | 일간 |
| RSSL · Global X Funds | 0.01% | 2,506 NS | 2026년 7월 31일 | N-PORT |
| IWM · iShares Trust | 0.00% | 132,907 SH | 2026년 9월 11일 | 일간 |
| ITOT · iShares Trust | 0.00% | 7,368 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.00% | 1,499 SH | 2026년 9월 3일 | 일간 |
| DXUV · Dimensional ETF Trust | 0.00% | 23 NS | 2026년 7월 31일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 52,844 SH | 2026년 8월 19일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 141,388 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 391 SH | 2026년 8월 19일 | 일간 |
| VGHY · VANGUARD FIXED INCOME SECURITIES FU… | · | · | 2026년 7월 15일 | 일간 |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VPLS · VANGUARD MALVERN FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 2026년 7월 15일 | 일간 |
| IWN · iShares Trust | · | 49,701 SH | 2026년 9월 11일 | 일간 |
CABO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
평점 · 12 명의 애널리스트
보유
중앙값 목표
$39.00
+219.4%
0 0.0%
적극 매수
1 8.3%
매수
7 58.3%
보유
2 16.7%
매도
2 16.7%
적극 매도
12개월 목표 주가
4 명의 애널리스트 · 2026-09-30평균 목표 $44.25 +262.4%
← 모든 목표가 하회
현재가 $12.21
저가$13.00
평균$44.25
고가$86.00
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 8월 6, 2026