CPSS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$9.09
시가총액 (MRQ)$196M
P/E (TTM)9.9
EPS (TTM)$0.92
매출 (TTM)$452M
ROE (TTM)6.9%
52주 범위$7–$10
CPSS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
1996년 3월 15일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$434M2016-12-31 → 2025-12-31
EPS$0.802016-12-31 → 2025-12-31
잉여현금흐름$288M2016-12-31 → 2025-12-31
순이익률4.8%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CPSS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
9.95년 평균 ≈8.0
≈8.0
8.7
고평가
P/S (TTM)
0.45년 평균 ≈0.5
≈0.5
0.5
적정 가치
P/B (MRQ)
0.65년 평균 ≈0.7
≈0.7
1.0
저평가
주가 / FCF (TTM)
0.65년 평균 ≈0.8
≈0.8
·
·
주가 / 현금 흐름 (TTM)
0.65년 평균 ≈0.8
≈0.8
1.2
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
0.65년 평균 ≈0.9
≈0.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CPSS
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
0.20%5년 평균 ≈0.22%
≈0.22%
3.2%
약함
세전 마진 (TTM)
6.9%5년 평균 ≈10.3%
≈10.3%
6.5%
최상위권
순이익률 (TTM)
4.8%5년 평균 ≈7.4%
≈7.4%
4.3%
최상위권
ROA (TTM)
0.53%5년 평균 ≈0.91%
≈0.91%
2.2%
약함
ROE (TTM)
6.9%5년 평균 ≈12.0%
≈12.0%
12.5%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CPSS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
10.4%5년 평균 ≈10.2%
≈10.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.6%5년 평균 ≈10.8%
≈10.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
9.9%
·
·
·
EPS YoY
1.3%5년 평균 ≈16.2%
≈16.2%
·
·
Net Income YoY (순이익 YoY)
0.64%5년 평균 ≈19.2%
≈19.2%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-37.2%5년 평균 ≈-11.9%
≈-11.9%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-2.3%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-39.2%5년 평균 ≈-12.5%
≈-12.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-2.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CPSS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.805년 평균 ≈$1.69
≈$1.69
·
·
Revenue / Share (주당 매출)
$18.045년 평균 ≈$16.06
≈$16.06
·
·
Cash Flow / Share (주당 현금 흐름)
$12.005년 평균 ≈$10.35
≈$10.35
·
·
Cash / Share (주당 현금)
$0.295년 평균 ≈$0.38
≈$0.38
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CPSS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.3
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$437.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-23.6%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 10, 2026
$0.27
—
—
2025년 12월 31일
$0.21
$0.23
-10.5%
2025년 9월 30일
$0.20
$0.26
-21.6%
2025년 6월 30일
$0.20
$0.27
-24.6%
2025년 3월 31일
$0.19
$0.31
-37.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$434M
$394M
$352M
$330M
$268M
$271M
$346M
$390M
$434M
$422M
$364M
$300M
SG&A Expense
$53M
$55M
$50M
$38M
$35M
$32M
$33M
$31M
$27M
$25M
$20M
$19M
Operating Expenses
$406M
$366M
$291M
$214M
$202M
$251M
·
·
·
·
·
·
Interest Expense
$232M
$191M
$147M
$88M
$75M
$101M
$111M
$101M
$92M
$80M
$58M
$50M
Interest Income
$423M
$364M
$329M
$305M
$266M
$265M
$337M
$380M
·
·
·
·
Pretax Income
$28M
$27M
$61M
$116M
$66M
$20M
$9M
$19M
$32M
$50M
$61M
$52M
Income Tax
$9M
$8M
$16M
$30M
$18M
$-2M
$4M
$4M
$28M
$20M
$27M
$23M
Net Income
$19M
$19M
$45M
$86M
$48M
$22M
$5M
$15M
$4M
$29M
$35M
$30M
EPS (Basic)
$0.88
$0.90
$2.17
$4.10
$2.11
$0.96
$0.24
$0.68
$0.17
$1.20
$1.34
$1.18
EPS (Diluted)
$0.80
$0.79
$1.80
$3.23
$1.84
$0.90
$0.22
$0.59
$0.14
$1.01
$1.10
$0.92
Shares (Basic)
21,889,000
21,292,000
20,896,000
20,958,000
22,562,000
22,611,000
22,416,000
21,989,000
22,687,000
24,356,000
25,935,000
25,040,000
Shares (Diluted)
24,081,000
24,325,000
25,218,000
26,589,000
25,780,000
24,003,000
24,064,000
24,988,000
27,214,000
29,035,000
31,584,000
32,032,000
EBITDA
$881.0K
$862.0K
$847.0K
·
·
·
·
·
·
$777.0K
$637.0K
$428.0K
대차대조표15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$12M
$6M
$13M
$30M
$13M
$5M
$13M
$13M
$14M
$19M
$18M
PP&E (Net)
$771.0K
$943.0K
$1M
$2M
$1M
$828.0K
$2M
$2M
$2M
$2M
$2M
$1M
PP&E (Gross)
$11M
$11M
$10M
$10M
$9M
$8M
$10M
$9M
$8M
$8M
$8M
$7M
Accum. Depreciation
$10M
$10M
$9M
$8M
$8M
$7M
$8M
$8M
$7M
$6M
$6M
$6M
Other Non-current Assets
$29M
$36M
$26M
$31M
$35M
$32M
$40M
$27M
$23M
$30M
$23M
$24M
Total Assets
$3.86B
$3.49B
$2.90B
$2.75B
$2.16B
$2.15B
$2.54B
$2.49B
$2.42B
$2.41B
$2.13B
$1.83B
Accounts Payable
$65M
$70M
$63M
$55M
$44M
$43M
$47M
$32M
$29M
$25M
$30M
$22M
Total Liabilities
$3.55B
$3.20B
$2.63B
$2.52B
$1.99B
$2.01B
$2.34B
$2.29B
$2.24B
$2.22B
$1.97B
$1.71B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$24M
$28M
Common Stock
$24M
$26M
$29M
$29M
$55M
$73M
$71M
$70M
$72M
$77M
$81M
$81M
Retained Earnings
$286M
$267M
$248M
$203M
$117M
$69M
$140M
$134M
$120M
$116M
$86M
$52M
AOCI
$-1M
$-10.0K
$-2M
$-3M
$-2M
$-9M
$-8M
$-8M
$-7M
$-7M
$-7M
$-5M
Stockholders' Equity
$310M
$0
$275M
$228M
$170M
$133M
$110M
$197M
$184M
$186M
$161M
$127M
Liabilities + Equity
$3.86B
$3.49B
$2.90B
$2.75B
$2.16B
$2.15B
$2.54B
$2.49B
$2.42B
$2.41B
$2.13B
$1.83B
Shares Outstanding
21,842,457
21,432,698
21,174,856
20,131,323
21,143,764
22,737,342
22,530,918
22,421,688
21,488,589
23,587,126
25,616,460
25,540,640
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$881.0K
$862.0K
$847.0K
$2M
$2M
$2M
$1M
$992.0K
$934.0K
$777.0K
$637.0K
$428.0K
Stock-based Comp
·
$3M
$3M
$4M
$2M
$2M
$2M
$4M
$6M
$6M
$5M
$4M
Deferred Tax
$1M
$2M
$6M
·
·
·
·
·
·
·
·
·
Other Non-cash
$267M
$211M
$188M
·
·
·
·
·
·
$161M
$147M
$102M
Operating Cash Flow
$289M
$234M
$238M
$216M
$198M
$239M
$217M
$216M
$216M
$196M
$188M
$136M
CapEx
$709.0K
$433.0K
$559.0K
$2M
$2M
$24.0K
$751.0K
$1M
$669.0K
$1M
$1M
$823.0K
Investing Cash Flow
$-590M
$-770M
$-360M
$-714M
$-115M
$93M
$-229M
$-242M
$-211M
$-438M
$-441M
·
Debt Issued
·
·
·
·
·
$7M
$6M
$3M
$4M
$3M
$2M
$579.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
$3M
$2M
$579.0K
Stock Repurchased
$9M
$13M
$20M
$46M
$26M
$1M
$1M
$5M
$12M
$10M
$6M
$0
Net Stock Activity
$-9M
$-13M
$-20M
·
·
·
·
·
·
$-10M
$-6M
$0
Financing Cash Flow
$336M
$548M
$84M
$484M
$-50M
$-328M
$23M
$31M
$-7M
$243M
$255M
·
Net Change in Cash
$35M
$12M
$-37M
$-14M
$32M
$3M
$11M
$5M
$-2M
$1M
$1M
$-4M
Taxes Paid
$7M
$12M
$4M
$16M
$14M
$-24M
$-5M
$417.0K
$9M
$33M
$14M
$7M
Free Cash Flow
$288M
$233M
$237M
·
·
·
·
·
·
$195M
$186M
$135M
Levered FCF
$128M
$99M
$129M
·
·
·
·
·
·
$148M
$154M
$107M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
4.5%
4.9%
12.9%
·
·
·
·
·
·
6.9%
9.5%
9.8%
Pretax Margin
6.5%
7.0%
17.4%
·
·
·
·
·
·
11.8%
16.9%
17.4%
EBITDA Margin
0.20%
0.22%
0.24%
·
·
·
·
·
·
0.18%
0.18%
0.14%
ROA
0.53%
0.60%
1.6%
·
·
·
·
·
·
1.3%
1.7%
1.8%
ROE
12.5%
6.7%
16.8%
·
·
·
·
·
·
16.9%
24.1%
26.6%
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
·
·
·
·
·
·
0.2
0.2
0.2
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$14.17
$13.66
$12.97
·
·
·
·
·
·
$7.89
$6.29
$4.98
Revenue / Share
$18.04
$16.18
$13.96
·
·
·
·
·
·
$14.54
$11.51
$9.37
Cash Flow / Share
$12.00
$9.61
$9.44
·
·
·
·
·
·
$6.76
$5.94
$4.24
Cash / Share
$0.29
$0.55
$0.29
·
·
·
·
·
·
$0.59
$0.75
$0.70
EPS (TTM)
$0.80
$0.79
$1.80
$3.23
$1.84
$0.90
$0.22
$0.59
$0.14
$1.01
$1.10
$0.92
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.4%
11.8%
6.8%
23.1%
-1.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.6%
13.7%
9.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.3%
-56.1%
-44.3%
75.5%
104.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-37.2%
-24.6%
26.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
0.64%
-57.6%
-47.3%
80.9%
119.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-39.2%
-26.1%
27.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-2.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$434M
$394M
$352M
$330M
$268M
$271M
$346M
$390M
$434M
$422M
$364M
$300M
Net Income TTM
$19M
$19M
$45M
$86M
$48M
$22M
$5M
$15M
$4M
$29M
$35M
$30M
Market Cap
$204M
$233M
$198M
·
·
·
·
·
·
$121M
$133M
$188M
P/E
11.7
13.7
5.2
2.7
6.4
4.7
15.3
5.1
29.6
5.1
4.7
8.0
P/S
0.5
0.6
0.6
·
·
·
·
·
·
0.3
0.4
0.6
P/B
0.7
0.8
0.7
·
·
·
·
·
·
0.6
0.8
1.5
P / Tangible Book
0.7
0.8
0.7
0.8
1.5
0.7
·
·
·
·
·
·
P / Cash Flow
0.7
1.0
0.8
·
·
·
·
·
·
0.6
0.7
1.4
P / FCF
0.7
1.0
0.8
·
·
·
·
·
·
0.6
0.7
1.4
Earnings Yield
8.6%
7.3%
19.2%
36.5%
15.5%
21.2%
6.5%
19.6%
3.4%
19.7%
21.2%
12.5%
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$121M
$112M
$109M
$108M
$110M
$107M
$105M
$101M
$96M
$92M
$92M
$92M
$85M
$83M
$83M
$90M
SG&A Expense
$15M
$13M
$13M
$13M
$12M
$13M
$14M
$13M
$13M
$14M
$14M
$13M
$12M
$11M
$12M
$9M
Operating Expenses
$112M
$104M
$102M
$101M
$103M
$100M
$98M
$94M
$89M
$85M
$82M
$78M
$66M
$65M
$65M
$56M
Interest Expense
$64M
$60M
$59M
$59M
$59M
$55M
$53M
$50M
$47M
$42M
$40M
$38M
$36M
$33M
$29M
$23M
Interest Income
$118M
$109M
$108M
$107M
$105M
$102M
$98M
$93M
$88M
$84M
$83M
$83M
$83M
$80M
$80M
$80M
Pretax Income
$9M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$10M
$14M
$19M
$18M
$18M
$34M
Income Tax
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$5M
$5M
$4M
$9M
Net Income
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$7M
$10M
$14M
$14M
$14M
$25M
EPS (Basic)
$0.29
$0.25
$0.22
$0.22
$0.22
$0.22
$0.24
$0.22
$0.22
$0.22
$0.33
$0.49
$0.67
$0.68
$0.71
$1.22
EPS (Diluted)
$0.27
$0.24
$0.21
$0.20
$0.20
$0.19
$0.21
$0.20
$0.19
$0.19
$0.30
$0.41
$0.55
$0.54
$0.62
$0.95
Shares (Basic)
21,633,000
21,777,000
·
22,209,000
21,893,000
21,444,000
·
21,343,000
21,263,000
21,143,000
·
21,154,000
20,866,000
20,418,000
·
20,911,000
Shares (Diluted)
23,485,000
23,534,000
·
24,046,000
24,180,000
24,325,000
·
24,153,000
24,263,000
24,602,000
·
25,218,000
25,373,000
25,392,000
·
26,654,000
EBITDA
·
$225.0K
·
·
·
$249.0K
·
·
·
$215.0K
·
$199.0K
$211.0K
$231.0K
·
$406.0K
대차대조표14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$7M
$6M
$9M
$16M
$30M
$12M
$8M
$10M
$13M
·
$8M
$7M
$10M
·
$13M
PP&E (Net)
$1M
$1M
$771.0K
$882.0K
$1M
$1M
$943.0K
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$2M
PP&E (Gross)
·
·
$11M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$10M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$29M
$30M
$29M
$31M
$42M
$36M
$36M
$41M
$44M
$43M
·
$26M
$25M
$26M
·
$28M
Total Assets
$4.42B
$4.05B
$3.86B
$3.81B
$3.76B
$3.67B
$3.49B
$3.46B
$3.29B
$3.01B
·
$2.88B
$2.85B
$2.84B
·
$2.65B
Accounts Payable
$95M
$70M
$65M
$67M
$68M
$75M
$70M
$73M
$66M
$79M
·
$62M
$57M
$60M
·
$56M
Total Liabilities
$4.10B
$3.74B
$3.55B
$3.50B
$3.46B
$3.38B
$3.20B
$3.18B
$3.01B
$2.73B
·
$2.61B
$2.60B
$2.59B
·
$2.43B
Common Stock
$22M
$24M
$24M
$26M
$27M
$27M
$26M
$25M
$25M
$29M
·
$28M
$28M
$29M
·
$31M
Retained Earnings
$298M
$292M
$286M
$281M
$277M
$272M
$267M
$262M
$257M
$252M
·
$241M
$230M
$216M
·
$188M
AOCI
$-1M
$-1M
$-1M
$-10.0K
$-10.0K
$-10.0K
$-10.0K
$-2M
$-2M
$-2M
·
$-3M
$-3M
$-3M
·
$-2M
Stockholders' Equity
$319M
$314M
$310M
$308M
$303M
$298M
$293M
$285M
$280M
$279M
$275M
$266M
$255M
$243M
$228M
$218M
Liabilities + Equity
$4.42B
$4.05B
$3.86B
$3.81B
$3.76B
$3.67B
$3.49B
$3.46B
$3.29B
$3.01B
·
$2.88B
$2.85B
$2.84B
·
$2.65B
Shares Outstanding
21,598,965
21,695,835
21,842,457
22,143,708
22,224,186
21,503,198
21,432,698
21,405,198
21,304,643
21,147,743
·
21,113,152
21,151,966
20,496,144
·
20,607,286
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$249.0K
$225.0K
$176.0K
$207.0K
$249.0K
$249.0K
$212.0K
$214.0K
$221.0K
$215.0K
$206.0K
$199.0K
$211.0K
$231.0K
$410.0K
$406.0K
Stock-based Comp
$578.0K
$512.0K
·
$500.0K
$645.0K
$717.0K
·
$727.0K
$809.0K
$832.0K
·
$816.0K
$905.0K
$912.0K
$2M
$1M
Other Non-cash
·
$78M
·
·
·
$68M
·
·
·
$47M
·
·
·
$50M
·
·
Operating Cash Flow
$106M
$84M
$76M
$85M
$54M
$74M
$68M
$70M
$43M
$53M
$56M
$61M
$56M
$65M
$51M
$45M
CapEx
$172.0K
$796.0K
$65.0K
$49.0K
$124.0K
$471.0K
$77.0K
$100.0K
$145.0K
$111.0K
$282.0K
$211.0K
$32.0K
$34.0K
$371.0K
$750.0K
Investing Cash Flow
$-446M
$-251M
$-98M
$-131M
$-167M
$-194M
$-233M
$-219M
$-209M
$-109M
$-84M
$-83M
$-72M
$-121M
$-147M
$-168M
Stock Repurchased
$2M
$1M
$3M
$981.0K
$5M
$0
$0
$2M
$9M
$2M
$1M
$652.0K
$11M
$7M
$5M
$7M
Net Stock Activity
·
$-1M
·
·
·
$0
·
·
·
$-2M
·
·
·
$-7M
·
·
Financing Cash Flow
$335M
$180M
$42M
$38M
$89M
$166M
$23M
$162M
$282M
$81M
$11M
$8M
$2M
$62M
$86M
$127M
Net Change in Cash
$-5M
$13M
$20M
$-8M
$-23M
$46M
$-142M
$12M
$116M
$26M
$-17M
$-13M
$-14M
$6M
·
·
Taxes Paid
$4M
$80.0K
$99.0K
$1M
$5M
$-75.0K
$2M
$307.0K
$9M
$29.0K
$-837.0K
$-250.0K
$5M
$25.0K
$2M
$9M
Free Cash Flow
·
$83M
·
·
·
$73M
·
·
·
$53M
·
·
·
$65M
·
·
Levered FCF
·
$42M
·
·
·
$35M
·
·
·
$23M
·
·
·
$41M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
5.1%
4.9%
·
4.5%
4.4%
4.4%
·
4.8%
4.9%
5.0%
·
11.3%
16.4%
16.6%
·
28.1%
Pretax Margin
7.4%
7.1%
·
6.5%
6.3%
6.4%
·
6.8%
7.0%
7.1%
·
15.4%
21.9%
22.2%
·
·
EBITDA Margin
·
0.20%
·
·
·
0.23%
·
·
·
0.23%
·
0.22%
0.25%
0.28%
·
0.45%
ROA
0.15%
0.14%
·
0.13%
0.14%
0.14%
·
0.15%
0.15%
0.16%
·
0.38%
0.52%
0.54%
·
1.1%
ROE
2.0%
1.8%
·
1.6%
1.6%
1.6%
·
1.7%
1.7%
1.8%
·
4.3%
6.2%
6.5%
·
13.4%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.78
$14.49
·
$13.89
$13.64
$13.88
·
$13.32
$13.16
$13.20
·
$12.59
$12.06
$11.85
·
$10.59
Revenue / Share
$5.17
$4.77
·
$4.51
$4.54
$4.39
·
$4.16
$3.95
$3.73
·
$3.65
$3.34
$3272.68
·
$3388.05
Cash Flow / Share
·
$3.56
·
·
·
$3.04
·
·
·
$2.14
·
·
·
$2565.41
·
·
Cash / Share
$0.35
$0.32
·
$0.42
$0.71
$1.39
·
$0.38
$0.46
$0.63
·
$0.39
$0.33
$0.50
·
$0.63
EPS (TTM)
$0.92
$0.85
·
$0.80
$0.80
$0.79
·
$0.88
$1.09
$1.45
·
$2.12
$2.66
$3.02
·
$3.33
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$452M
$440M
·
$430M
$423M
$409M
·
$380M
$372M
$361M
·
$343M
$341M
$338M
·
$316M
Net Income TTM
$22M
$20M
·
$19M
$19M
$19M
·
$21M
$27M
$36M
·
$52M
$67M
$79M
·
$91M
Market Cap
$207M
$168M
·
$167M
$218M
$186M
·
$201M
$209M
$160M
·
$191M
$247M
$219M
·
$150M
P/E
10.4
9.1
·
9.4
12.3
11.0
·
10.7
9.0
5.2
·
4.3
4.4
3.5
·
2.2
P/S
0.5
0.4
·
0.4
0.5
0.5
·
0.5
0.6
0.4
·
0.6
0.7
0.6
·
0.5
P/B
0.6
0.5
·
0.5
0.7
0.6
·
0.7
0.7
0.6
·
0.7
1.0
0.9
·
0.7
P / Tangible Book
0.6
0.5
·
0.5
0.7
0.6
·
0.7
0.7
0.6
·
0.7
1.0
0.9
·
0.7
P / Cash Flow
·
2.0
·
·
·
2.5
·
·
·
3.0
·
·
·
3.4
·
·
Earnings Yield
9.6%
11.0%
·
10.6%
8.1%
9.1%
·
9.4%
11.1%
19.2%
·
23.4%
22.8%
28.2%
·
45.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$434M
$394M
$352M
$330M
$268M
순이익
$19M
$19M
$45M
$86M
$48M
희석 EPS
$0.80
$0.79
$1.80
$3.23
$1.84
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$288M
$233M
$237M
·
·
기관 투자자 (13F)
67개의 제출자
· $149.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자67
보유 가치$149.7M
신규 포지션7
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
7 (-7 이전 분기 대비)
5 (+2 이전 분기 대비)
22 (+5 이전 분기 대비)
16 (-5 이전 분기 대비)
-80K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Levine Leichtman Capital Partners IV, L.P., LLCP Partners IV GP, LLC, Levine Leichtman Capital Partners, Inc., Arthur E. Levine, Lauren B. Leichtman
×17 제출 서류
Levine Leichtman Capital Partners II, L.P., LLCP California Equity Partners II, L.P., Levine Leichtman Capital Partners, Inc., Arthur E. Levine, Lauren B. Leichtman
×11 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.