RM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$646M2017-12-31 → 2025-12-31
EPS$4.452017-12-31 → 2025-12-31
잉여현금흐름$304M2017-12-31 → 2025-12-31
순이익률7.0%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
6.75년 평균 ≈9.3
≈9.3
8.7
적정 가치
P/S (TTM)
0.45년 평균 ≈0.6
≈0.6
0.5
적정 가치
P/B (MRQ)
0.85년 평균 ≈0.9
≈0.9
1.4
저평가
주가 / FCF (TTM)
0.95년 평균 ≈1.2
≈1.2
·
·
주가 / 현금 흐름 (TTM)
0.95년 평균 ≈1.2
≈1.2
4.3
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
0.95년 평균 ≈1.0
≈1.0
·
·
PEG Ratio (PEG 비율)
≈0.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RM
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
2.5%5년 평균 ≈2.5%
≈2.5%
3.5%
약함
세전 마진 (TTM)
9.0%5년 평균 ≈10.3%
≈10.3%
6.3%
동일
순이익률 (TTM)
7.0%5년 평균 ≈8.0%
≈8.0%
3.7%
최상위권
ROA (TTM)
2.3%5년 평균 ≈2.5%
≈2.5%
3.7%
약함
ROE (TTM)
12.6%5년 평균 ≈13.4%
≈13.4%
12.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
9.7%5년 평균 ≈10.9%
≈10.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
8.4%5년 평균 ≈11.1%
≈11.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.5%
·
·
·
EPS YoY
7.5%5년 평균 ≈13.0%
≈13.0%
·
·
Net Income YoY (순이익 YoY)
7.7%5년 평균 ≈13.7%
≈13.7%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-5.7%5년 평균 ≈-12.7%
≈-12.7%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
13.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-4.7%5년 평균 ≈-14.3%
≈-14.3%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.455년 평균 ≈$3.89
≈$3.89
·
·
Revenue / Share (주당 매출)
$64.665년 평균 ≈$58.76
≈$58.76
·
·
Cash Flow / Share (주당 현금 흐름)
$30.965년 평균 ≈$27.07
≈$27.07
·
·
Cash / Share (주당 현금)
$0.405년 평균 ≈$0.40
≈$0.40
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.3
≈0.3
0.3
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$305.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$1.20분기별 납부
배당락일
금액
통화
수익률
8월 19, 2026
$0.30
USD
≈3.6%
5월 20, 2026
$0.30
USD
≈3.4%
2월 19, 2026
$0.30
USD
≈3.5%
11월 25, 2025
$0.30
USD
≈3.2%
8월 20, 2025
$0.30
USD
≈3.2%
5월 21, 2025
$0.30
USD
≈4.4%
2월 20, 2025
$0.30
USD
≈3.4%
11월 21, 2024
$0.30
USD
≈4.0%
8월 21, 2024
$0.30
USD
≈3.8%
5월 21, 2024
$0.30
USD
≈4.2%
2월 21, 2024
$0.30
USD
≈5.4%
11월 21, 2023
$0.30
USD
≈5.4%
8월 22, 2023
$0.30
USD
≈4.4%
5월 23, 2023
$0.30
USD
≈4.5%
2월 21, 2023
$0.30
USD
≈3.7%
11월 22, 2022
$0.30
USD
≈4.1%
8월 23, 2022
$0.30
USD
≈3.1%
5월 24, 2022
$0.30
USD
≈2.5%
2월 22, 2022
$0.30
USD
≈2.0%
11월 23, 2021
$0.25
USD
≈1.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈7.5%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$0.85
$0.83
2.2%
2026년 3월 31일
$1.18
$1.00
17.5%
2025년 12월 31일
$1.30
$1.32
-1.7%
2025년 9월 30일
$1.42
$1.48
-3.7%
2025년 6월 30일
$1.03
$0.75
37.9%
2025년 3월 31일
$0.70
$0.76
-7.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$646M
$589M
$551M
$507M
$428M
$374M
$356M
$307M
$272M
$241M
$217M
$205M
SG&A Expense
$258M
$248M
$243M
$223M
$196M
$176M
$157M
$140M
$131M
$119M
$116M
$97M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
$181M
Interest Expense
·
·
·
·
$31M
$38M
$40M
$33M
$24M
$20M
$16M
$15M
Interest Income
$538M
$491M
$455M
$417M
$383M
$335M
$321M
$280M
$249M
$221M
$196M
$185M
Pretax Income
$58M
$54M
$21M
$65M
$112M
$36M
$59M
$46M
$40M
$39M
$38M
$24M
Income Tax
$13M
$13M
$5M
$14M
$24M
$9M
$14M
$11M
$10M
$15M
$15M
$9M
Net Income
$44M
$41M
$16M
$51M
$89M
$27M
$45M
$35M
$30M
$24M
$23M
$15M
EPS (Basic)
$4.71
$4.28
$1.70
$5.51
$8.84
$2.45
$3.92
$3.03
$2.59
$2.03
$1.82
$1.17
EPS (Diluted)
$4.45
$4.14
$1.66
$5.30
$8.33
$2.40
$3.80
$2.93
$2.54
$1.99
$1.79
$1.14
Shares (Basic)
9,428,000
9,640,000
9,398,000
9,296,000
10,034,000
10,930,000
11,401,000
11,655,000
11,551,000
11,824,000
12,849,000
12,701,000
Shares (Diluted)
9,984,000
9,957,000
9,593,000
9,656,000
10,643,000
11,145,000
11,773,000
12,078,000
11,783,000
12,085,000
13,074,000
12,951,000
EBITDA
$16M
$14M
·
$13M
$12M
$13M
$11M
$9M
$7M
$6M
$4M
$4M
대차대조표17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$4M
$5M
$4M
$11M
$8M
$2M
$4M
$5M
$4M
$8M
$4M
PP&E (Net)
$13M
$14M
$14M
$15M
$13M
$14M
$15M
$14M
$12M
$12M
$9M
$9M
PP&E (Gross)
$48M
$46M
$44M
$42M
$38M
$38M
$37M
$34M
$29M
$28M
$23M
$23M
Accum. Depreciation
$35M
$33M
$30M
$28M
$25M
$24M
$22M
$20M
$17M
$17M
$14M
$14M
Goodwill
·
·
·
$716.0K
$716.0K
$716.0K
$716.0K
$716.0K
$716.0K
$716.0K
$716.0K
$716.0K
Intangibles
$32M
$25M
$16M
$12M
$9M
$8M
$9M
$9M
$10M
$6M
$2M
$847.0K
Total Assets
$2.10B
$1.91B
$1.79B
$1.72B
$1.46B
$1.10B
$1.16B
$956M
$829M
$712M
$626M
$530M
Deferred Tax
$3M
·
·
·
·
·
·
$747.0K
$5M
·
·
·
Total Liabilities
$1.73B
$1.55B
$1.47B
$1.42B
$1.18B
$832M
$856M
$677M
$590M
$505M
$421M
$352M
Long-term Debt
$1.64B
$1.47B
$1.40B
$1.35B
$1.10B
$762M
$799M
$651M
$567M
$490M
$408M
$341M
Common Stock
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Retained Earnings
$411M
$378M
$350M
$346M
$306M
$227M
$249M
$204M
$169M
$139M
$115M
$91M
Treasury Stock
$178M
$154M
$150M
$150M
$130M
$62M
$50M
$25M
$25M
$25M
·
·
AOCI
$-2.0K
$62.0K
$-372.0K
$-586.0K
·
·
·
·
·
·
·
·
Stockholders' Equity
$373M
$357M
$322M
$309M
$283M
$272M
$303M
$279M
$239M
$207M
$205M
$178M
Liabilities + Equity
$2.10B
$1.91B
$1.79B
$1.72B
$1.46B
$1.10B
$1.16B
$956M
$829M
$712M
$626M
$530M
Shares Outstanding
9,554,000
10,010,000
9,759,000
9,523,000
9,788,000
10,932,000
11,013,000
11,777,000
11,659,000
11,450,000
12,914,000
12,748,000
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$14M
$15M
$13M
$12M
$13M
$11M
$9M
$7M
$6M
$4M
$4M
Stock-based Comp
$12M
$11M
$12M
$11M
$7M
$6M
$5M
$5M
$4M
$4M
$4M
$2M
Deferred Tax
$13M
$4M
$112.0K
$5M
$-4M
$676.0K
$-1M
$-4M
$5M
$2M
$-122.0K
$-5M
Amort. of Intangibles
$6M
$4M
$4M
$3M
$2M
$2M
$2M
$2.0K
$2M
$2M
$800.0K
$1M
Other Non-cash
$224M
$198M
·
$145M
$86M
$126M
$106M
$99M
$69M
$63M
$52M
$69M
Operating Cash Flow
$309M
$269M
$249M
$224M
$189M
$165M
$158M
$146M
$115M
$100M
$83M
$86M
CapEx
$5M
$5M
$5M
$6M
$4M
$4M
$6M
$5M
$5M
$6M
$3M
$3M
Investing Cash Flow
$-471M
$-315M
$-279M
$-447M
$-355M
$-92M
$-269M
$-199M
$-180M
$-160M
·
·
Stock Repurchased
$24M
$4M
·
$21M
$67M
$12M
$25M
·
·
$25M
·
·
Net Stock Activity
$-24M
$-4M
·
$-21M
$-67M
$-12M
$-25M
·
·
$-25M
·
·
Financing Cash Flow
$124M
$53M
$26M
$206M
$243M
$-58M
$117M
$81M
$74M
$54M
·
·
Net Change in Cash
$-38M
$7M
$-3M
$-17M
$77M
$15M
$6M
$28M
$9M
$-5M
$4M
$-109.0K
Taxes Paid
$6M
$3M
$3M
$27M
$23M
$7M
$15M
$4M
$16M
$13M
$12M
$15M
Free Cash Flow
$304M
$264M
·
$218M
$185M
$168M
$159M
$141M
$111M
$93M
$78M
$81M
Levered FCF
·
·
·
·
$161M
$140M
$129M
$115M
$93M
$81M
$68M
$72M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
6.9%
7.0%
·
10.1%
20.7%
7.1%
12.6%
11.5%
11.0%
10.0%
10.8%
7.2%
Pretax Margin
8.9%
9.2%
·
12.9%
26.3%
9.6%
16.6%
15.0%
14.8%
16.2%
17.5%
11.7%
EBITDA Margin
2.5%
2.4%
·
2.5%
2.7%
3.6%
3.0%
2.9%
2.7%
2.7%
1.7%
1.8%
ROA
2.2%
2.2%
·
3.2%
6.9%
2.4%
4.2%
4.0%
3.9%
3.6%
4.0%
2.8%
ROE
12.1%
11.6%
·
16.6%
31.7%
9.8%
14.9%
12.9%
13.4%
11.7%
12.2%
8.7%
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
0.3
0.3
0.4
0.4
0.4
0.4
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$39.05
$35.67
·
$32.41
$28.89
$24.89
$27.49
$23.70
$20.53
$18.12
$15.89
$13.99
Revenue / Share
$64.66
$59.10
·
$52.53
$40.25
$33.55
$30.21
$25.39
$23.12
$19.90
$16.62
$15.81
Cash Flow / Share
$30.96
$27.01
·
$23.23
$17.76
$15.49
$14.02
$12.11
$9.80
$8.27
$6.31
$6.60
Cash / Share
$0.40
$0.39
·
$0.41
$1.07
$0.74
$0.21
$0.31
$0.45
$0.39
$0.59
$0.31
Dividend / Share
$1.20
$1.20
$1.20
$1.20
$0.95
$0.20
·
·
·
·
·
·
EPS (TTM)
$4.45
$4.14
$1.66
$5.30
$8.33
$2.40
$3.80
$2.93
$2.54
$1.99
$1.79
$1.14
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.7%
6.7%
8.7%
18.4%
14.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.4%
11.2%
13.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
7.5%
149.4%
-68.7%
-36.4%
247.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-5.7%
-20.8%
-11.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
7.7%
158.3%
-68.8%
-42.2%
231.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-4.7%
-22.5%
-15.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.7%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$646M
$589M
$551M
$507M
$428M
$374M
$356M
$307M
$272M
$241M
$217M
$205M
Net Income TTM
$44M
$41M
$16M
$51M
$89M
$27M
$45M
$35M
$30M
$24M
$23M
$15M
Market Cap
$370M
$340M
·
$267M
$562M
$326M
$331M
$283M
$307M
$301M
$200M
$202M
P/E
8.7
8.2
15.1
5.3
6.9
12.4
7.9
8.2
10.4
13.2
8.6
13.9
P/S
0.6
0.6
·
0.5
1.3
0.9
0.9
0.9
1.1
1.3
0.9
1.0
P/B
1.0
1.0
·
0.9
2.0
1.2
1.1
1.0
1.3
1.5
1.0
1.1
P / Tangible Book
1.1
1.0
0.8
0.9
2.1
1.2
·
·
·
·
·
·
P / Cash Flow
1.2
1.3
·
1.2
3.0
1.9
2.0
1.9
2.7
3.0
2.4
2.4
P / FCF
1.2
1.3
·
1.2
3.0
1.9
2.1
2.0
2.8
3.2
2.6
2.5
Earnings Yield
11.5%
12.2%
6.6%
18.9%
14.5%
8.0%
12.7%
12.2%
9.7%
7.6%
11.6%
7.2%
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$168M
$167M
$170M
$165M
$157M
$153M
$155M
$146M
$143M
$144M
$142M
$141M
$133M
$135M
$132M
$131M
SG&A Expense
$65M
$65M
$65M
$64M
$63M
$66M
$65M
$62M
$60M
$60M
$65M
$62M
$57M
$59M
$55M
$58M
Interest Income
$140M
$140M
$142M
$138M
$130M
$127M
$128M
$125M
$119M
$120M
$91M
$125M
$118M
$120M
$84M
$116M
Pretax Income
$11M
$15M
$16M
$19M
$13M
$9M
$13M
$10M
$11M
$20M
$-10M
$11M
$8M
$12M
$1M
$13M
Income Tax
$2M
$3M
$3M
$5M
$3M
$2M
$3M
$3M
$3M
$5M
$-2M
$2M
$2M
$3M
$-1M
$3M
Net Income
$8M
$11M
$13M
$14M
$10M
$7M
$10M
$8M
$8M
$15M
$-8M
$9M
$6M
$9M
$2M
$10M
EPS (Basic)
$0.91
$1.24
$1.38
$1.53
$1.07
$0.73
$1.02
$0.79
$0.88
$1.59
$-0.81
$0.94
$0.64
$0.93
$0.32
$1.09
EPS (Diluted)
$0.85
$1.18
$1.30
$1.42
$1.03
$0.70
$0.96
$0.76
$0.86
$1.56
$-0.78
$0.91
$0.63
$0.90
$0.33
$1.06
Shares (Basic)
8,988,000
9,163,000
·
9,370,000
9,504,000
9,610,000
·
9,683,000
9,613,000
9,569,000
·
9,429,000
9,399,000
9,325,000
·
9,195,000
Shares (Diluted)
9,604,000
9,662,000
·
10,133,000
9,843,000
10,025,000
·
10,090,000
9,863,000
9,746,000
·
9,650,000
9,566,000
9,622,000
·
9,526,000
EBITDA
·
$5M
·
·
·
$4M
·
·
·
$3M
·
·
·
$4M
·
·
대차대조표16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$7M
$5M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$7M
$10M
$7M
$4M
$3M
PP&E (Net)
$13M
$13M
$13M
$13M
$13M
$14M
$14M
$13M
$13M
$13M
·
$14M
$15M
$15M
·
$12M
PP&E (Gross)
·
·
$48M
·
·
·
$46M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$35M
·
·
·
$33M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$32M
·
·
·
$25M
·
·
·
·
·
·
·
·
·
Total Assets
$2.13B
$2.07B
$2.10B
$2.03B
$1.97B
$1.90B
$1.91B
$1.82B
$1.79B
$1.76B
·
$1.77B
$1.72B
$1.70B
·
$1.61B
Deferred Tax
$3M
$4M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.75B
$1.70B
$1.73B
$1.66B
$1.60B
$1.54B
$1.55B
$1.47B
$1.44B
$1.42B
·
$1.43B
$1.40B
$1.38B
·
$1.30B
Long-term Debt
$1.67B
$1.61B
$1.64B
$1.57B
$1.50B
$1.47B
$1.47B
$1.39B
$1.37B
$1.35B
·
$1.37B
$1.34B
$1.32B
·
$1.23B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$424M
$419M
$411M
$401M
$390M
$383M
$378M
$372M
$367M
$362M
·
$360M
$354M
$351M
·
$346M
Treasury Stock
$190M
$185M
$178M
$170M
$165M
$160M
$154M
$150M
$150M
$150M
·
$150M
$150M
$150M
·
$150M
AOCI
$-49.0K
$-31.0K
$-2.0K
$-10.0K
$-2.0K
$-171.0K
$62.0K
$-87.0K
$-39.0K
$-219.0K
·
$-398.0K
$-367.0K
$-378.0K
·
$-456.0K
Stockholders' Equity
$378M
$376M
$373M
$372M
$363M
$358M
$357M
$353M
$345M
$336M
$322M
$331M
$322M
$317M
$309M
$308M
Liabilities + Equity
$2.13B
$2.07B
$2.10B
$2.03B
$1.97B
$1.90B
$1.91B
$1.82B
$1.79B
$1.76B
·
$1.77B
$1.72B
$1.70B
·
$1.61B
Shares Outstanding
9,340,000
9,338,000
9,554,000
9,803,000
9,962,000
10,088,000
10,010,000
10,164,000
10,156,000
9,868,000
·
9,835,000
9,829,000
9,578,000
·
9,584,000
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$2M
$2M
$3M
$3M
$3M
$4M
$2M
$4M
$3M
$2M
$4M
$3M
$2M
$2M
$3M
$3M
Other Non-cash
·
$63M
·
·
·
$50M
·
·
·
$38M
·
·
·
$38M
·
·
Operating Cash Flow
$81M
$81M
$80M
$87M
$79M
$64M
$64M
$75M
$71M
$58M
$67M
$68M
$62M
$53M
$60M
$55M
CapEx
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$835.0K
$1M
$2M
$3M
$643.0K
Investing Cash Flow
$-110M
$-35M
$-143M
$-163M
$-105M
$-60M
$-119M
$-112M
$-64M
$-20M
$-85M
$-109M
$-65M
$-20M
$-152M
$-134M
Stock Repurchased
$5M
$8M
$8M
$5M
$5M
$6M
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
$-8M
·
·
·
$-6M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$45M
$-41M
$53M
$63M
$22M
$-13M
$70M
$14M
$14M
$-44M
$22M
$25M
$10M
$-30M
$106M
$43M
Net Change in Cash
$15M
$5M
$-11M
$-13M
$-5M
$-9M
$15M
$-23M
$21M
$-6M
$4M
$-17M
$7M
$2M
$15M
$-36M
Taxes Paid
$2M
$-448.0K
$-251.0K
$48.0K
$6M
$-81.0K
$230.0K
$3M
$877.0K
$-967.0K
$266.0K
$2M
$1M
$15.0K
$200.0K
$4M
Free Cash Flow
·
$80M
·
·
·
$62M
·
·
·
$57M
·
·
·
$51M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
4.9%
6.8%
·
8.7%
6.4%
4.6%
·
5.2%
5.9%
10.5%
·
6.3%
4.5%
6.4%
·
7.7%
Pretax Margin
6.3%
8.9%
·
11.5%
8.6%
6.0%
·
7.0%
7.8%
13.8%
·
7.7%
5.9%
8.6%
·
10.2%
EBITDA Margin
·
2.9%
·
·
·
2.4%
·
·
·
2.4%
·
·
·
3.0%
·
·
ROA
0.40%
0.57%
·
0.75%
0.54%
0.38%
·
0.43%
0.48%
0.88%
·
0.52%
0.37%
0.54%
·
0.69%
ROE
2.2%
3.1%
·
4.0%
2.9%
2.0%
·
2.2%
2.5%
4.7%
·
2.8%
1.9%
2.8%
·
3.4%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$40.51
$40.25
·
$37.94
$36.43
$35.48
·
$34.72
$33.96
$34.10
·
$33.61
$32.71
$33.06
·
$32.18
Revenue / Share
$17.49
$17.31
·
$16.33
$16.00
$15.26
·
$14.50
$14.50
$14.81
·
$14.60
$13.95
$14.07
·
$13.80
Cash Flow / Share
·
$8.38
·
·
·
$6.35
·
·
·
$6.00
·
·
·
$5.47
·
·
Cash / Share
$0.73
$0.52
·
$0.42
$0.43
$0.41
·
$0.47
$0.43
$0.43
·
$0.75
$1.05
$0.74
·
$0.33
Dividend / Share
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
EPS (TTM)
$4.75
$4.93
·
$4.11
$3.45
$3.28
·
$2.40
$2.55
$2.32
·
$2.77
$2.92
$3.53
·
$7.01
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$670M
$660M
·
$631M
$612M
$597M
·
$575M
$570M
$560M
·
$542M
$532M
$522M
·
$495M
Net Income TTM
$47M
$49M
·
$41M
$35M
$33M
·
$24M
$25M
$22M
·
$26M
$27M
$33M
·
$70M
Market Cap
$385M
$301M
·
$382M
$291M
$304M
·
$332M
$292M
$239M
·
$272M
$300M
$250M
·
$269M
P/E
8.7
6.5
·
9.5
8.5
9.2
·
13.6
11.3
10.4
·
10.0
10.4
7.4
·
4.0
P/S
0.6
0.5
·
0.6
0.5
0.5
·
0.6
0.5
0.4
·
0.5
0.6
0.5
·
0.5
P/B
1.0
0.8
·
1.0
0.8
0.8
·
0.9
0.8
0.7
·
0.8
0.9
0.8
·
0.9
P / Tangible Book
1.0
0.8
·
1.0
0.8
0.8
·
0.9
0.8
0.7
·
0.8
0.9
0.8
·
0.9
P / Cash Flow
·
3.7
·
·
·
4.8
·
·
·
4.1
·
·
·
4.7
·
·
Earnings Yield
11.5%
15.3%
·
10.5%
11.8%
10.9%
·
7.3%
8.9%
9.6%
·
10.0%
9.6%
13.5%
·
25.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
매출
$646M
$589M
·
$551M
$507M
순이익
$44M
$41M
·
$16M
$51M
희석 EPS
$4.45
$4.14
·
$1.66
$5.30
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
잉여현금흐름
$304M
$264M
·
·
$218M
기관 투자자 (13F)
128개의 제출자
· $324.9M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자128
보유 가치$324.9M
신규 포지션21
청산 포지션8
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
21 (+3 이전 분기 대비)
8 (-5 이전 분기 대비)
52 (+10 이전 분기 대비)
30 (-3 이전 분기 대비)
+174K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.