FKWL Franklin Wireless Corp. - common stock

NASDAQ · Communications · SEC EDGAR에서 보기 ↗

$2.39

가격 · 8월 18, 2026

기준 재무 정보 5월 15, 2026

FKWL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$2.39

시가총액

$28M

P/E (TTM)

-119.5

EPS (TTM)

$-0.02

매출 (TTM)

$46M

배당 수익률

—

ROE

-0.70%

부채/자본

—

52주 범위

$2 – $5

FKWL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $46M

2016-06-30 → 2025-06-30

EPS $-0.02

2016-06-30 → 2025-06-30

잉여현금흐름 $2M

2016-06-30 → 2025-06-30

마진 -0.53%

2016-06-30 → 2025-06-30

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

FKWL

동종업계 중앙값

P/E (TTM)

-119.5

40.4

P/S (TTM)

0.6

1.2

P/B

0.8

1.5

Price / FCF (주가 / FCF)

15.5

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

FKWL

동종업계 중앙값

Gross Margin (매출 총이익률)

17.2%

34.2%

Operating Margin (영업이익률)

-6.2%

—

Net Profit Margin (순이익률)

-0.53%

-1.3%

ROA

-0.50%

-2.5%

ROE

-0.70%

-3.8%

ROIC

-6.3%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

FKWL

동종업계 중앙값

Current Ratio (유동비율)

3.6

1.8

Quick Ratio (당좌 비율)

2.2

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

FKWL

동종업계 중앙값

Revenue YoY (매출 YoY)

49.6%

—

Revenue CAGR 3Y (매출 CAGR 3년)

24.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

-9.3%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

FKWL

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.02

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

FKWL

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2025년 11월 14일	$0.0400

FKWL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 7 명의 애널리스트

적극 매수 2 28.6%
매수 4 57.1%
보유 1 14.3%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

1 명의 애널리스트 · 2026-08-19

저가 $6.00

고가 $6.00

중앙값 목표 $6.00 +151.0%

평균 목표 $6.00 +151.0%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.15%

다음 실적

9월 28, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$-0.13	$-0.01	-0.12%
2025년 12월 31일	$-0.03	—	—
2025년 9월 30일	$-0.03	$-0.01	-0.12%
2024년 3월 31일	$-0.02	—	—
2021년 9월 30일	$-0.10	$0.10	-0.20%

동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
FKWL	$49M	-209.0	49.6%	-0.53%	-0.70%	17.2%
INSG	$158M	-57.1	-13.1%	0.50%	-11.5%	42.7%
CMTL	—	-0.3	-7.6%	—	—	—
CLRO	$11M	-0.3	-25.8%	—	-253.0%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

FKWL의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$46M	$31M	$46M	$24M	$184M	$75M	$36M	$30M	$49M	$60M	$46M	$31M
Cost of Revenue	$38M	$27M	$39M	$20M	$152M	$61M	$31M	$25M	$39M	$50M	$38M	$27M
Gross Profit	$8M	$4M	$7M	$4M	$32M	$15M	$6M	$5M	$9M	$10M	$8M	$4M
R&D Expense	$4M	$3M	$4M	$4M	$5M	$4M	$3M	$3M	$3M	$3M	$3M	$3M
SG&A Expense	$7M	$6M	$5M	$5M	$5M	$4M	$5M	$5M	$5M	$5M	$5M	$5M
Operating Expenses	$11M	$9M	$9M	$9M	$10M	$7M	$8M	$8M	$8M	$8M	$8M	$7M
Operating Income	$-3M	$-6M	$-2M	$-5M	$23M	$7M	$-2M	$-3M	$874.4K	$2M	$511.7K	$-3M
Other Non-op	$3M	$823.8K	$302.3K	$64.1K	$-26.1K	$44.7K	$2.3K	$-8.5K	$-19.8K	$81.9K	$454.0K	$1M
Pretax Income	$-185.6K	$-5M	$-4M	$-5M	$23M	$7M	$-2M	$-2M	$1M	$2M	$965.6K	$-1M
Income Tax	$-45.2K	$-949.3K	$-886.7K	$-1M	$5M	$1M	$-428.7K	$-187.0K	$374.6K	$34.9K	$-88.3K	$-529.0K
Net Income	$-243.1K	$-4M	$-3M	$-4M	$18M	$6M	$-1M	$-2M	$874.0K	$2M	$760.0K	$-972.0K
EPS (Basic)	$-0.02	$-0.34	$-0.24	$-0.32	$1.56	$0.52	$-0.12	$-0.20	$0.08	$0.15	$0.07	$-0.09
EPS (Diluted)	$-0.02	$-0.34	$-0.24	$-0.32	$1.53	$0.52	$-0.12	$-0.20	$0.08	$0.15	$0.07	$-0.09
Shares (Basic)	11,784,280	11,784,280	11,736,609	11,613,812	11,350,946	10,581,499	10,570,203	10,538,610	10,501,730	10,414,755	10,533,869	10,386,881
Shares (Diluted)	11,784,280	11,784,280	11,736,609	11,613,812	11,592,901	10,715,979	10,570,203	10,538,610	10,660,900	10,653,897	10,640,733	10,386,881
EBITDA	$-3M	$-6M	$-2M	$-5M	$23M	$7M	$-2M	$-3M	$874.4K	$2M	$511.7K	$-3M

대차대조표 30

FKWL의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	·	$12M	$12M	$26M	$46M	$28M	$6M	$12M	$14M	$13M	$12M	$8M
Short-term Investments	$26M	$25M	$27M	$16M	$5M	·	·	·	·	·	·	·
Receivables	$1M	$1M	$9M	$9M	$3M	$16M	$4M	$8M	$11M	$12M	$5M	$6M
Inventory	$2M	$1M	$4M	$4M	$975.5K	$12M	$1M	$2M	$3M	$2M	$2M	$2M
Prepaid Expense	·	·	$51.1K	$40.9K	$45.0K	$21.6K	$28.0K	$19.0K	$19.1K	$11.8K	$60.3K	$191.2K
Other Current Assets	$143.7K	$108.0K	$51.1K	·	·	·	·	·	·	·	·	·
Current Assets	$45M	$40M	$52M	$48M	$55M	$61M	$17M	$22M	$29M	$28M	$21M	$17M
PP&E (Net)	$72.9K	$114.9K	$101.1K	$106.0K	$151.6K	$220.9K	$131.9K	$124.1K	$219.9K	$317.8K	$314.5K	$498.5K
PP&E (Gross)	·	·	$753.7K	$971.7K	$933.8K	$2M	$2M	$2M	$2M	$2M	$1M	$1M
Accum. Depreciation	·	·	$652.6K	$865.7K	$782.2K	$2M	$1M	$2M	$1M	$1M	$1M	$909.8K
Goodwill	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K
Intangibles	$1M	$1M	$2M	$2M	$1M	$1M	$1M	$996.7K	$1M	$1M	$1M	$2M
Other Non-current Assets	$133.5K	$131.2K	$126.5K	$126.1K	$140.5K	$283.4K	$258.1K	$139.6K	$136.7K	$136.1K	$129.9K	$107.4K
Total Assets	$51M	$47M	$57M	$52M	$58M	$65M	$21M	$25M	$32M	$32M	$25M	$22M
Accounts Payable	$8M	$7M	$13M	$8M	$10M	$42M	$6M	$8M	$13M	$13M	$7M	$6M
Accrued Liabilities	$4M	$1M	$856.2K	$849.6K	$785.5K	$466.0K	$247.7K	$259.3K	$288.3K	$247.3K	$238.6K	$317.3K
Short-term Debt	·	·	·	·	·	·	·	·	·	$0	$148.3K	$148.3K
Current Liabilities	$12M	$9M	$17M	$9M	$11M	$43M	$6M	$8M	$13M	$14M	$8M	$7M
Capital Leases	$1M	$1M	$0	$159.1K	$467.9K	$784.2K	$0	·	·	·	·	·
Other Non-current Liabilities	·	·	·	·	$110	$0	·	·	·	·	·	·
Total Liabilities	$13M	$10M	$17M	$9M	$12M	$44M	$6M	$8M	$13M	$14M	$8M	$7M
Total Debt	·	·	·	·	·	·	·	·	·	$0	$148.3K	$148.3K
Common Stock	$14.3K	$14.3K	$14.3K	$14.2K	$14.1K	$14.0K	$14.0K	$14.0K	$13.9K	$13.8K	$13.8K	$13.8K
Paid-in Capital	$14M	$15M	$14M	$14M	$13M	$7M	$7M	$7M	$7M	$7M	$7M	$7M
Retained Earnings	$25M	$25M	$29M	$32M	$36M	$18M	$12M	$14M	$16M	$15M	$13M	$13M
Treasury Stock	$4M	$4M	$4M	$4M	$4M	$5M	$5M	$5M	$5M	$5M	$4M	$4M
AOCI	$-1M	$-1M	$-1M	$-984.2K	$-472.5K	$-650.4K	$-634.8K	$-582.0K	$-613.8K	$-648.1K	$-664.7K	$-243.1K
Stockholders' Equity	$35M	$35M	$39M	$41M	$45M	$20M	$15M	$16M	$18M	$17M	$16M	$15M
Liabilities + Equity	$51M	$47M	$57M	$52M	$58M	$65M	$21M	$25M	$32M	$32M	$25M	$22M
Shares Outstanding	11,784,280	11,784,280	11,784,280	11,784,280	11,590,281	10,605,912	10,570,203	10,570,203	10,520,203	10,442,203	10,533,869	10,533,869

현금 흐름 12

FKWL의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Stock-based Comp	$350.6K	$295.1K	$710.9K	$545.8K	$380.8K	$0	·	$0	$-25.0K	$-50.0K	$60.5K	$168.6K
Deferred Tax	$-79.7K	$-958.8K	$-888.1K	$-959.9K	$565.3K	$1M	$-429.5K	$-191.5K	$357.0K	$48.3K	$-48.4K	$-97.1K
Amort. of Intangibles	$827.1K	$993.2K	$839.6K	$579.0K	$435.6K	$482.8K	$422.2K	$488.0K	$471.2K	$797.8K	$1M	$1M
Operating Cash Flow	$2M	$-773.4K	$-2M	$-7M	$12M	$22M	$775.1K	$-2M	$1M	$3M	$4M	$-2M
CapEx	$32.8K	$55.0K	$47.1K	$42.1K	$21.0K	$181.7K	$100.8K	$23.9K	$45.4K	$173.2K	$53.0K	$127.9K
Investing Cash Flow	$1M	$723.9K	$-12M	$-12M	$-722.5K	$-795.0K	$-6M	$-399.2K	$-499.3K	$-1M	·	·
Stock Repurchased	·	·	·	·	·	·	·	·	$0	$234.0K	$0	$0
Net Stock Activity	·	·	·	·	·	·	·	·	$0	$-234.0K	·	$0
Financing Cash Flow	$-408.7K	$91.1K	$42.9K	$75.4K	$6M	$520.4K	$0	$67.0K	$104.8K	$-342.4K	·	·
Net Change in Cash	$2M	$25.3K	$-14M	$-20M	$18M	$22M	$-6M	$-2M	$1M	$1M	$4M	$-2M
Taxes Paid	$-40.8K	$-46.0K	$-800	$-200.3K	$-4M	$-800	$-801	$-800	$-14.3K	$1M	$63.0K	$0
Free Cash Flow	$2M	$-828.4K	$-2M	$-7M	$12M	$22M	$674.3K	$-2M	$1M	$3M	$4M	$-2M

수익성 8

FKWL의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	17.2%	11.4%	15.3%	15.9%	17.6%	19.4%	15.7%	17.3%	19.0%	16.6%	18.1%	14.1%
Operating Margin	-6.2%	-19.3%	-5.1%	-20.7%	12.4%	9.4%	-5.8%	-8.9%	1.8%	3.5%	1.1%	-9.4%
Net Margin	-0.53%	-12.9%	-6.2%	-15.7%	9.6%	7.4%	-3.5%	-7.0%	1.8%	2.7%	1.6%	-3.1%
Pretax Margin	-0.40%	-16.6%	-8.3%	-19.6%	12.7%	9.7%	-5.2%	-7.8%	2.4%	3.7%	2.1%	-4.8%
EBITDA Margin	-6.2%	-19.3%	-5.1%	-20.7%	12.4%	9.4%	-5.8%	-8.9%	1.8%	3.5%	1.1%	-9.4%
ROA	-0.50%	-7.6%	-5.2%	-6.9%	28.7%	12.8%	-5.5%	-7.3%	2.7%	5.7%	3.2%	-4.3%
ROE	-0.70%	-10.7%	-7.2%	-8.8%	54.4%	31.6%	-8.3%	-12.2%	5.0%	9.8%	4.9%	-6.2%
ROIC	-6.3%	-13.8%	-4.6%	-9.4%	40.1%	28.2%	-11.0%	-15.4%	3.2%	12.2%	3.5%	-12.2%

유동성 및 지급능력 3

FKWL의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.6	4.4	3.1	5.2	4.9	1.4	2.9	2.7	2.2	2.1	2.5	2.6
Quick Ratio	2.2	4.2	2.9	4.7	4.3	1.0	1.8	2.5	1.9	1.9	2.0	2.1
Debt / Equity	·	·	·	·	·	·	·	·	·	0.0	0.0	0.0

효율성 3

FKWL의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.9	0.6	0.8	0.4	3.0	1.7	1.6	1.0	1.5	2.1	2.0	1.4
Inventory Turnover	20.2	10.6	9.8	7.8	23.8	9.4	23.0	10.0	13.9	21.8	17.9	23.8
Receivables Turnover	37.1	6.1	5.1	12.4	19.9	7.5	6.1	3.2	4.2	6.7	8.4	5.7

주당 5

FKWL의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$2.93	$2.98	$3.30	$3.51	$3.86	$1.92	$1.40	$1.52	$1.72	$1.64	$1.49	$1.46
Revenue / Share	$3.91	$2.61	$3.92	$2.07	$15.88	$7.01	$3.45	$2.85	$4.56	$5.61	$4.36	$2.98
Cash Flow / Share	$0.16	$-0.07	$-0.16	$-0.64	$1.04	$2.05	$0.07	$-0.19	$0.14	$0.25	$0.39	$-0.16
Cash / Share	·	$1.04	$1.04	$2.25	$3.95	$2.66	$0.61	$1.13	$1.36	$1.26	$1.12	$0.78
EPS (TTM)	$-0.02	$-0.34	$-0.24	$-0.32	$1.53	$0.52	$-0.12	$-0.20	$0.08	$0.15	$0.07	$-0.09

성장률 5

FKWL의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	49.6%	-33.0%	91.5%	-87.0%	145.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	24.3%	-44.9%	-15.1%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-9.3%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	·	·	194.2%	·	·	·	·	·	·	·
Net Income YoY	·	·	·	·	218.9%	·	·	·	·	·	·	·

가치 평가 (TTM) 14

FKWL의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$46M	$31M	$46M	$24M	$184M	$75M	$36M	$30M	$49M	$60M	$46M	$31M
Net Income TTM	$-243.1K	$-4M	$-3M	$-4M	$18M	$6M	$-1M	$-2M	$874.0K	$2M	$760.0K	$-972.0K
Market Cap	$49M	$43M	$44M	$37M	$106M	$59M	$26M	$20M	$24M	$24M	$17M	$19M
Enterprise Value	·	·	·	·	·	·	·	·	·	$11M	$5M	$11M
P/E	-209.0	-10.7	-15.5	-9.9	6.0	10.6	-20.4	-9.2	28.1	15.5	22.9	-20.0
P/S	1.1	1.4	1.0	1.5	0.6	0.8	0.7	0.7	0.5	0.4	0.4	0.6
P/B	1.4	1.2	1.1	0.9	2.4	2.9	1.8	1.2	1.3	1.4	1.1	1.2
P / Tangible Book	1.5	1.3	1.2	1.0	2.5	3.1	·	·	·	·	·	·
P / Cash Flow	26.7	-55.3	-23.4	-5.0	8.8	2.7	33.4	-9.7	15.9	8.9	4.0	-11.1
P / FCF	27.2	-51.6	-22.8	-5.0	8.8	2.7	38.4	-9.6	16.4	9.6	4.1	-10.3
EV / EBITDA	·	·	·	·	·	·	·	·	·	5.2	10.1	-3.7
EV / FCF	·	·	·	·	·	·	·	·	·	4.4	1.3	-5.9
EV / Revenue	·	·	·	·	·	·	·	·	·	0.2	0.1	0.4
Earnings Yield	-0.48%	-9.4%	-6.4%	-10.1%	16.7%	9.4%	-4.9%	-10.8%	3.6%	6.5%	4.4%	-5.0%

손익계산서 16

FKWL의 분기별 손익계산서 데이터
지표	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Revenue	$3M	$12M	$13M	$7M	$8M	$18M	$13M	$6M	$6M	$9M	$10M	$17M	$12M	$9M	$8M	$12M
Cost of Revenue	$3M	$10M	$10M	$6M	$7M	$15M	$11M	$5M	$6M	$8M	$8M	$15M	$10M	$8M	$7M	$11M
Gross Profit	$553.4K	$2M	$3M	$1M	$1M	$3M	$2M	$640.7K	$517.4K	$837.1K	$2M	$2M	$2M	$946.0K	$2M	$2M
R&D Expense	$816.3K	$776.8K	$949.8K	$1M	$794.2K	$927.2K	$1M	$875.5K	$811.5K	$852.9K	$867.0K	$919.5K	$1M	$976.4K	$970.1K	$1M
SG&A Expense	$1M	$1M	$1M	$1M	$3M	$2M	$1M	$2M	$1M	$2M	$1M	$1M	$1M	$1M	$1M	$1M
Operating Expenses	$2M	$2M	$2M	$3M	$3M	$2M	$2M	$3M	$2M	$2M	$2M	$2M	$3M	$2M	$2M	$2M
Operating Income	$-2M	$48.7K	$590.4K	$-1M	$-2M	$795.2K	$-372.8K	$-2M	$-2M	$-2M	$-584.5K	$103.3K	$-470.6K	$-1M	$-615.9K	$-518.6K
Other Non-op	$-258.0K	$454.2K	$2.8K	$988.3K	$1M	$-710.9K	$1M	$3.3K	$-67.9K	$691.1K	$197.3K	$149.4K	$111.9K	$83.5K	$-42.4K	$63.1K
Pretax Income	$-2M	$502.9K	$593.2K	$-331.3K	$-635.1K	$84.3K	$696.5K	$-2M	$-2M	$-864.8K	$-387.3K	$-2M	$-367.0K	$35.1K	$-2M	$-576.7K
Income Tax	$-18.7K	$36.3K	$42.6K	$-263.4K	$2.6K	$167.7K	$47.9K	$-371.3K	$-312.8K	$-215.2K	$-50.1K	$-323.5K	$-578.7K	$118.9K	$-103.4K	$89.8K
Net Income	$-2M	$533.6K	$640.5K	$-342.2K	$-644.8K	$228.7K	$515.2K	$-2M	$-1M	$-764.6K	$-257.7K	$-2M	$247.6K	$-378.3K	$-1M	$-702.8K
EPS (Basic)	$-0.13	$0.05	$0.05	$-0.03	$-0.05	$0.02	$0.04	$-0.16	$-0.10	$-0.06	$-0.02	$-0.13	$0.02	$-0.03	$-0.10	$-0.05
EPS (Diluted)	$-0.13	$0.05	$0.05	$-0.03	$-0.05	$0.02	$0.04	$-0.16	$-0.10	$-0.06	$-0.02	$-0.13	$0.02	$-0.03	$-0.10	$-0.05
Shares (Basic)	11,784,280	11,784,280	11,784,280	-23,568,560	11,784,280	11,784,280	11,784,280	-23,568,560	11,784,280	11,784,280	11,784,280	-23,427,101	11,784,280	11,695,150	11,684,280	-23,167,754
Shares (Diluted)	11,784,280	11,816,519	11,803,465	-23,646,812	11,784,280	11,838,850	11,807,962	-23,568,560	11,784,280	11,784,280	11,784,280	-23,427,101	11,784,280	11,695,150	11,684,280	-23,167,754
EBITDA	$-2M	$48.7K	$590.4K	·	$-2M	$795.2K	$-372.8K	·	$-2M	$-2M	$-584.5K	·	$-470.6K	$-1M	$-615.9K	·

대차대조표 27

FKWL의 분기별 대차대조표 데이터
지표	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Cash & Equivalents	·	·	·	·	·	·	$15M	·	$7M	$5M	$7M	$12M	$18M	$18M	$26M	$26M
Short-term Investments	$24M	$24M	$25M	$26M	$25M	$22M	$26M	$25M	$25M	$28M	$27M	$27M	$16M	$17M	$15M	$16M
Receivables	$3M	$10M	$7M	$1M	$3M	$2M	$2M	$1M	$10M	$13M	$10M	$9M	$7M	$8M	$946.0K	$1M
Inventory	$8M	$2M	$995.4K	$2M	$1M	$4M	$3M	$1M	$1M	$1M	$2M	$4M	$6M	$7M	$5M	$4M
Prepaid Expense	·	·	·	·	·	·	·	·	$128.5K	$136.5K	$58.8K	·	$49.0K	$21.6K	$32.2K	$40.9K
Other Current Assets	$366.5K	$354.9K	$126.5K	$143.7K	$237.8K	$196.4K	$85.7K	$108.0K	·	·	·	$51.1K	·	·	·	·
Current Assets	$45M	$47M	$47M	$45M	$44M	$49M	$45M	$40M	$44M	$48M	$46M	$52M	$47M	$50M	$47M	$48M
PP&E (Net)	$48.1K	$58.3K	$60.5K	$72.9K	$72.6K	$82.2K	$106.5K	$114.9K	$126.0K	$96.5K	$92.1K	$101.1K	$109.8K	$121.4K	$116.8K	$106.0K
PP&E (Gross)	·	·	·	·	·	·	·	·	·	·	·	·	$751.8K	$884.5K	$998.4K	$971.7K
Accum. Depreciation	·	·	·	·	·	·	·	·	·	·	·	·	$642.0K	$763.1K	$881.6K	$865.7K
Goodwill	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K	$273.3K
Intangibles	$1M	$953.0K	$865.6K	$1M	$868.8K	$867.6K	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$1M
Other Non-current Assets	$123.4K	$128.2K	$130.4K	$133.5K	$126.2K	$126.0K	$136.3K	$131.2K	$134.2K	$138.6K	$124.2K	$126.5K	$125.3K	$128.1K	$116.2K	$126.1K
Total Assets	$50M	$53M	$53M	$51M	$50M	$54M	$52M	$47M	$50M	$53M	$51M	$57M	$52M	$55M	$51M	$52M
Accounts Payable	$9M	$10M	$10M	$8M	$6M	$14M	$11M	$7M	$6M	$9M	$7M	$13M	$9M	$12M	$9M	$8M
Accrued Liabilities	$3M	$3M	$4M	$4M	$4M	$2M	$2M	$1M	$1M	$1M	$989.7K	$856.2K	$733.4K	$507.8K	$552.1K	$589.9K
Current Liabilities	$13M	$14M	$14M	$12M	$10M	$16M	$13M	$9M	$10M	$13M	$11M	$17M	$10M	$13M	$10M	$9M
Capital Leases	$786.6K	$843.7K	$923.0K	$1M	$1M	$1M	$1M	$1M	$1M	·	·	$0	$0	·	$79.9K	$159.1K
Total Liabilities	$14M	$15M	$15M	$13M	$11M	$17M	$14M	$10M	$12M	$13M	$11M	$17M	$10M	$13M	$10M	$9M
Common Stock	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.3K	$14.2K	$14.2K
Paid-in Capital	$14M	$14M	$14M	$14M	$15M	$15M	$15M	$15M	$15M	$15M	$14M	$14M	$14M	$14M	$14M	$14M
Retained Earnings	$24M	$26M	$26M	$25M	$25M	$26M	$26M	$25M	$27M	$28M	$29M	$29M	$31M	$30M	$31M	$32M
Treasury Stock	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M
AOCI	$-1M	$-1M	$-1M	$-1M	$-1M	$-1M	$-1M	$-1M	$-1M	$-1M	$-1M	$-1M	$-1M	$-910.1K	$-1M	$-984.2K
Stockholders' Equity	$33M	$35M	$35M	$35M	$35M	$36M	$36M	$35M	$37M	$38M	$39M	$39M	$40M	$40M	$40M	$41M
Liabilities + Equity	$50M	$53M	$53M	$51M	$50M	$54M	$52M	$47M	$50M	$53M	$51M	$57M	$52M	$55M	$51M	$52M
Shares Outstanding	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,784,280	11,684,280	11,684,280

현금 흐름 11

FKWL의 분기별 현금 흐름 데이터
지표	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Stock-based Comp	$0	$0	$0	$180.0K	$0	$83.2K	$87.4K	$86.2K	$70.1K	$87.2K	$51.6K	$173.9K	$176.4K	$179.8K	$180.7K	$172.2K
Deferred Tax	$0	$0	$0	$-297.1K	$2.6K	$167.7K	$47.1K	$-384.4K	$-308.1K	$-215.3K	$-50.9K	$-329.4K	$-573.3K	$118.9K	$-104.2K	$211.5K
Amort. of Intangibles	$87.0K	$173.9K	$198.3K	$171.7K	$183.8K	$217.6K	$254.0K	$270.7K	$232.2K	$245.3K	$244.9K	$244.4K	$234.3K	$181.0K	$179.9K	$182.5K
Operating Cash Flow	$11.3K	$-4M	$-1M	$2M	$-6M	$3M	$3M	$6M	$-779.0K	$-970.2K	$-5M	$5M	$233.0K	$-6M	$-1M	$-111.0K
CapEx	$-11	$6.0K	$904	$7.1K	$899	$3.2K	$21.5K	$2.0K	$37.1K	$13.5K	$2.4K	$1.9K	$-271	$18.8K	$26.7K	$2.5K
Investing Cash Flow	$-52.1K	$561.7K	$143.3K	$-24.0K	$-2M	$3M	$-334.8K	$-1M	$3M	$-770.7K	$-98.8K	$-10M	$-337.9K	$-2M	$553.9K	$-10M
Dividends Paid	$0	·	·	·	$0	·	·	·	·	·	·	·	·	·	·	·
Financing Cash Flow	$0	·	·	$-408.7K	$0	$0	$0	$90.0K	$3.1K	$-1.0K	$-1.0K	$-1.0K	$-90.0K	$45.0K	$0	$53.9K
Net Change in Cash	$-57.7K	$-4M	$-1M	$2M	$-7M	$6M	$2M	$5M	$2M	$-2M	$-5M	$-5M	$-334.7K	$-8M	$-772.5K	$-10M
Taxes Paid	$0	$-90.0K	$-41.4K	$-40.0K	$0	$0	$-800	$90.6K	$-135.7K	$44.8K	$-45.8K	$0	$0	$0	$-800	$116.0K
Free Cash Flow	·	·	$-1M	·	·	·	$3M	·	·	·	$-5M	·	·	·	$-1M	·

수익성 8

FKWL의 분기별 수익성 데이터
지표	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Gross Margin	16.1%	17.1%	22.8%	·	16.9%	18.2%	15.6%	·	8.4%	9.5%	15.7%	·	17.3%	10.5%	19.7%	·
Operating Margin	-43.9%	0.41%	4.6%	·	-24.6%	4.5%	-2.8%	·	-25.2%	-17.6%	-6.0%	·	-4.0%	-15.2%	-7.6%	·
Net Margin	-45.2%	4.5%	5.0%	·	-8.1%	1.3%	3.9%	·	-19.0%	-8.6%	-2.7%	·	2.1%	-4.2%	-13.9%	·
Pretax Margin	-51.4%	4.2%	4.7%	·	-7.9%	0.47%	5.2%	·	-26.3%	-9.8%	-4.0%	·	-3.1%	0.39%	-18.9%	·
EBITDA Margin	-43.9%	0.41%	4.6%	·	-24.6%	4.5%	-2.8%	·	-25.2%	-17.6%	-6.0%	·	-4.0%	-15.2%	-7.6%	·
ROA	-3.1%	0.99%	1.2%	·	-1.3%	0.43%	1.0%	·	-2.3%	-1.4%	-0.51%	·	0.45%	-0.73%	-2.2%	·
ROE	-4.5%	1.5%	1.8%	·	-1.8%	0.62%	1.4%	·	-3.0%	-2.0%	-0.66%	·	0.60%	-0.92%	-2.7%	·
ROIC	-4.5%	0.13%	1.6%	·	-5.6%	-2.2%	-0.97%	·	-3.4%	-3.1%	-1.3%	·	0.67%	8.1%	-1.4%	·

유동성 및 지급능력 2

FKWL의 분기별 유동성 및 지급능력 데이터
지표	추세	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Current Ratio		3.4	3.4	3.4	·	4.3	3.0	3.5	·	4.2	3.7	4.2	·	4.5	3.9	4.8	·
Quick Ratio		2.0	2.5	2.3	·	2.8	1.5	3.2	·	4.0	3.6	4.0	·	3.9	3.3	4.2	·

효율성 3

FKWL의 분기별 효율성 데이터
지표	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Asset Turnover	0.1	0.2	0.2	·	0.2	0.3	0.3	·	0.1	0.2	0.2	·	0.2	0.2	0.2	·
Inventory Turnover	0.6	3.2	5.5	·	5.2	5.5	4.7	·	1.6	1.9	2.2	·	1.4	1.7	2.3	·
Receivables Turnover	1.2	1.9	3.0	·	1.2	2.3	2.3	·	0.7	0.8	1.8	·	2.6	1.9	6.5	·

주당 5

FKWL의 분기별 주당 데이터
지표	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Book Value / Share	$2.84	$2.98	$2.98	·	$3.00	$3.05	$3.04	·	$3.13	$3.23	$3.28	·	$3.43	$3.40	$3.40	·
Revenue / Share	$0.29	$1.01	$1.08	·	$0.68	$1.51	$1.13	·	$0.52	$0.75	$0.82	·	$1.01	$0.77	$0.69	·
Cash Flow / Share	·	·	$-0.13	·	·	·	$0.23	·	·	·	$-0.44	·	·	·	$-0.09	·
Cash / Share	·	·	·	·	·	·	$1.24	·	$0.59	$0.44	$0.58	·	$1.49	$1.52	$2.18	·
EPS (TTM)	$-0.08	$0.07	$0.06	·	$-0.09	$-0.10	$-0.14	·	$-0.16	$-0.09	$-0.13	·	$-0.18	$-0.30	$-0.37	·

가치 평가 (TTM) 10

FKWL의 분기별 가치 평가 (TTM) 데이터
지표	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Revenue TTM	$36M	$51M	$52M	·	$45M	$46M	$38M	·	$37M	$39M	$39M	·	$36M	$26M	$20M	·
Net Income TTM	$-1M	$758.1K	$739.6K	·	$-1M	$-1M	$-2M	·	$-2M	$-1M	$-2M	·	$-2M	$-3M	$-4M	·
Market Cap	$45M	$51M	$51M	·	$67M	$58M	$54M	·	$35M	$40M	$38M	·	$59M	$53M	$34M	·
P/E	-47.6	62.4	72.7	·	-63.4	-49.0	-32.7	·	-18.7	-37.7	-24.6	·	-27.7	-14.9	-7.9	·
P/S	1.2	1.0	1.0	·	1.5	1.3	1.4	·	1.0	1.0	1.0	·	1.6	2.1	1.7	·
P/B	1.3	1.5	1.5	·	1.9	1.6	1.5	·	1.0	1.0	1.0	·	1.5	1.3	0.9	·
P / Tangible Book	1.4	1.5	1.5	·	2.0	1.7	1.6	·	1.0	1.1	1.0	·	1.6	1.4	0.9	·
P / Cash Flow	·	·	-34.5	·	·	·	20.2	·	·	·	-7.2	·	·	·	-33.7	·
P / FCF	·	·	-34.5	·	·	·	20.4	·	·	·	-7.2	·	·	·	-32.8	·
Earnings Yield	-2.1%	1.6%	1.4%	·	-1.6%	-2.0%	-3.1%	·	-5.3%	-2.6%	-4.1%	·	-3.6%	-6.7%	-12.7%	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
매출	$46M	$31M	$46M	$24M	$184M
매출 총이익률 %	17.2%	11.4%	15.3%	15.9%	17.6%
영업이익률 %	-6.2%	-19.3%	-5.1%	-20.7%	12.4%
순이익	$-243.1K	$-4M	$-3M	$-4M	$18M
희석 EPS	$-0.02	$-0.34	$-0.24	$-0.32	$1.53

대차대조표

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
유동비율	3.6	4.4	3.1	5.2	4.9
당좌 비율	2.2	4.2	2.9	4.7	4.3

현금 흐름

	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
잉여현금흐름	$2M	$-828.4K	$-2M	$-7M	$12M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

기관 투자자 (13F) 21개의 제출자 · $3.7M 전체 · 기준일 2026년 6월 30일

분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.

기관 활동 — Q2 2026 대 이전 분기

신규 포지션	청산 포지션	증가함	감소	순주식 변동
5 (+2 이전 분기 대비)	5 (+1 이전 분기 대비)	4 (+1 이전 분기 대비)	4 (-2 이전 분기 대비)	+865K

Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.

기관	가치	주식	% 추적된 13F 중	유형
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$1,065,360	419,433	28.60%	주식
VANGUARD CAPITAL MANAGEMENT LLC	$1,030,869	405,854	27.68%	주식
OSAIC HOLDINGS, INC.	$384,550	151,398	10.32%	주식
RENAISSANCE TECHNOLOGIES LLC	$245,367	96,601	6.59%	주식
SMITH, MOORE & CO.	$244,856	96,400	6.57%	주식
GEODE CAPITAL MANAGEMENT, LLC	$215,498	84,816	5.79%	주식
VANGUARD FIDUCIARY TRUST CO	$134,229	52,846	3.60%	주식
Fortis Capital Management LLC	$123,190	48,500	3.31%	주식
DIMENSIONAL FUND ADVISORS LP	$75,019	29,535	2.01%	주식
WOLVERINE TRADING, LLC	$53,184	12,800	1.43%	풋 옵션
NORTHERN TRUST CORP	$50,752	19,981	1.36%	주식
STATE STREET CORP	$42,926	16,900	1.15%	주식
EVERGREEN CAPITAL MANAGEMENT LLC	$26,927	10,601	0.72%	주식
VANGUARD GROUP INC	$16,846	3,855	0.45%	주식
Vanguard Global Advisers, LLC	$9,792	3,855	0.26%	주식
BlackRock, Inc.	$4,290	1,689	0.12%	주식
MORGAN STANLEY	$762	300	0.02%	주식
BARCLAYS PLC	$104	41	0.00%	주식
ACADIAN ASSET MANAGEMENT LLC	$53	21,323	0.00%	주식
HRT FINANCIAL LP	$31	12,558	0.00%	주식
Caitong International Asset Management Co., Ltd	$5	2	0.00%	주식

회사 내부자 12 명의 내부자 · 2 임원 · 7 이사

내부자	역할	마지막 활동	보유 주식 수	순매수/매도 12개월
Oc Kim	President	2014년 6월 9일 M	1,596,695	$0
Yun J Lee	Chief Operating Officer	2014년 6월 10일 A	25,000	$0
Johnathan Wonjong Chee	이사	2016년 4월 19일 M	15,000	$0
Joon Won Jyoung	이사	2013년 6월 27일 P	1,340,662	$0
Benjamin J Chung	이사	2012년 6월 15일 A	—	$0
Gary Wendel Nelson	이사	2012년 6월 15일 A	391,825	$0
Jae Man Lee	이사	2009년 6월 11일 P	3,370,356	$0
David (Kwangho) Kim	이사	2007년 7월 6일 S	68,805,476	$0
iPacific Partners, Inc.	10% 소유주	2006년 6월 13일 S	54,968,889	$0
Karen Singer	—	2012년 9월 27일 S	0	$0
David S Oros	—	2012년 9월 27일 S	0	$0
Lloyd I Miller III	—	2012년 9월 27일 S	0	$0

SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당

행동주의자 및 5% 이상 소유자 1 보유

SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.

제출자	제출됨	지분	상태	목적	제출
SHERMAN CAPITAL GROUP LLC, STEVEN SHERMAN, KAREN SINGER, DAVID S. OROS, LLOYD I. MILLER, III ×5 제출 서류	2012년 10월 5일	—	최초 제출	—	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

ETF 보유 현황 8 ETF 보유

가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.

펀드	비중	단위	기준일	출처
IWC · iShares Trust	0.00%	32,450 SH	2026년 8월 8일	일간
DFUS · Dimensional ETF Trust	0.00%	3,560 NS	2026년 4월 30일	N-PORT
VXF · VANGUARD INDEX FUNDS	0.00%	100,543 SH	2026년 8월 8일	일간
VTI · VANGUARD INDEX FUNDS	0.00%	296,350 SH	2026년 8월 8일	일간
DFAC · Dimensional ETF Trust	0.00%	656 NS	2026년 4월 30일	N-PORT
DFSU · Dimensional ETF Trust	0.00%	4 NS	2026년 4월 30일	N-PORT
DCOR · Dimensional ETF Trust	0.00%	4 NS	2026년 4월 30일	N-PORT
DXUV · Dimensional ETF Trust	0.00%	8 NS	2026년 4월 30일	N-PORT

FKWL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

FKWL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

FKWL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

기관 투자자 (13F) 21개의 제출자 · $3.7M 전체 · 기준일 2026년 6월 30일

회사 내부자 12 명의 내부자 · 2 임원 · 7 이사

행동주의자 및 5% 이상 소유자 1 보유

ETF 보유 현황 8 ETF 보유