FOR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.66B2016-12-31 → 2025-09-30
EPS$3.292016-12-31 → 2025-09-30
잉여현금흐름$-200M2016-12-31 → 2025-09-30
순이익률9.9%2016-12-31 → 2025-09-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FOR
5년 평균
동종업계 중앙값
결론
P/E (TTM)
7.75년 평균 ≈7.1
≈7.1
·
·
P/S (TTM)
0.85년 평균 ≈0.8
≈0.8
·
·
P/B (MRQ)
0.75년 평균 ≈0.8
≈0.8
·
·
주가 / FCF (TTM)
4.65년 평균 ≈-2.2
≈-2.2
·
·
주가 / 현금 흐름 (TTM)
4.65년 평균 ≈-2.3
≈-2.3
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.75년 평균 ≈0.8
≈0.8
·
·
PEG Ratio (PEG 비율)
≈0.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FOR
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
0.21%5년 평균 ≈0.20%
≈0.20%
·
·
세전 마진 (TTM)
13.1%5년 평균 ≈14.6%
≈14.6%
·
·
순이익률 (TTM)
9.9%5년 평균 ≈11.1%
≈11.1%
·
·
ROA (TTM)
5.4%5년 평균 ≈6.8%
≈6.8%
·
·
ROE (TTM)
9.6%5년 평균 ≈12.9%
≈12.9%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FOR
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
10.1%5년 평균 ≈13.3%
≈13.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.0%5년 평균 ≈7.7%
≈7.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
12.3%
·
·
·
EPS YoY
-17.8%5년 평균 ≈26.7%
≈26.7%
·
·
Net Income YoY (순이익 YoY)
-17.4%5년 평균 ≈28.3%
≈28.3%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-2.9%5년 평균 ≈18.8%
≈18.8%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
21.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-2.1%5년 평균 ≈20.2%
≈20.2%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
22.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FOR
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.295년 평균 ≈$3.29
≈$3.29
·
·
Revenue / Share (주당 매출)
$32.535년 평균 ≈$29.70
≈$29.70
·
·
Cash Flow / Share (주당 현금 흐름)
$-3.875년 평균 ≈$-0.74
≈$-0.74
·
·
Cash / Share (주당 현금)
$7.465년 평균 ≈$7.54
≈$7.54
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FOR
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.6
≈0.6
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$4.1M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-3.6%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.70
$0.82
-14.4%
2026년 3월 31일
$0.63
$0.64
-1.2%
2025년 12월 31일
$0.30
$0.32
-6.2%
2025년 9월 30일
$1.70
$1.27
33.3%
2025년 6월 30일
$0.65
$0.75
-12.8%
2025년 3월 31일
$0.64
$0.80
-20.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.66B
$1.51B
$1.44B
$1.52B
$1.33B
$932M
$428M
·
$114M
$197M
$219M
$238M
Cost of Revenue
$1.30B
$1.15B
$1.13B
$1.20B
$1.10B
$814M
$363M
·
$113M
·
·
·
SG&A Expense
$154M
$118M
$98M
$94M
$68M
$46M
$29M
·
$75M
$22M
$27M
$22M
Operating Expenses
·
·
·
·
·
·
·
·
$188M
$224M
$196M
$197M
Operating Income
·
·
·
·
·
·
·
·
$40M
$140M
$24M
$71M
Interest Expense
·
·
·
·
·
$0
$0
·
$8M
$20M
$34M
$30M
Pretax Income
$219M
$270M
$222M
$236M
$147M
$78M
$46M
·
$52M
$92M
$9M
$58M
Income Tax
$51M
$67M
$55M
$57M
$36M
$16M
$9M
·
$46M
$15M
$35M
$21M
Net Income
$168M
$203M
$167M
$179M
$110M
$61M
$33M
·
$50M
$59M
$-213M
$17M
EPS (Basic)
$3.30
$4.03
$3.34
$3.59
$2.25
$1.26
$0.79
·
$1.19
$1.40
$-6.22
$0.38
EPS (Diluted)
$3.29
$4.00
$3.33
$3.59
$2.25
$1.26
$0.79
·
$1.19
$1.38
$-6.22
$0.38
Shares (Basic)
50,900,000
50,400,000
50,000,000
49,800,000
48,900,000
48,000,000
42,000,000
·
42,142,690
34,546,000
34,266,000
35,317,000
Shares (Diluted)
51,100,000
50,800,000
50,100,000
49,800,000
49,000,000
48,100,000
42,000,000
·
42,381,023
42,334,000
34,266,000
43,596,000
EBITDA
$4M
$3M
$3M
$3M
$3M
$5M
$7M
·
$45M
$152M
$-120M
$80M
대차대조표16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$379M
$481M
$616M
$265M
$154M
$394M
$383M
$335M
$322M
$266M
$96M
$170M
PP&E (Net)
$8M
$7M
$6M
$6M
$3M
$1M
$2M
$2M
$2M
$3M
$11M
$12M
PP&E (Gross)
$13M
$11M
$9M
$7M
$4M
$2M
$4M
$3M
$7M
$8M
$16M
$19M
Accum. Depreciation
$5M
$4M
$3M
$2M
$900.0K
$1M
$2M
$2M
$5M
$5M
$6M
$7M
Goodwill
·
·
·
·
·
·
·
·
$0
$38M
$42M
$63M
Intangibles
·
·
·
·
·
·
$0
$500.0K
$448.0K
$0
$2M
$3M
Total Assets
$3.14B
$2.84B
$2.47B
$2.34B
$2.10B
$1.74B
$1.46B
$893M
$762M
$733M
$972M
$1.26B
Deferred Tax
$86M
$68M
$51M
$37M
$24M
$6M
$0
·
·
·
·
·
Total Liabilities
$1.37B
$1.25B
$1.10B
$1.14B
$1.09B
$868M
$647M
$219M
$156M
$171M
$468M
$548M
Long-term Debt
$803M
$706M
$695M
$706M
$704M
$641M
$460M
$112M
$108M
$110M
$382M
$433M
Common Stock
$51M
$51M
$50M
$50M
$50M
$48M
$48M
$42M
$42M
$45M
$37M
$37M
Retained Earnings
$1.05B
$878M
$675M
$508M
$329M
$219M
$158M
$125M
$56M
$13M
$-46M
$167M
Treasury Stock
·
·
·
·
·
·
·
·
$0
$50M
$51M
$56M
Stockholders' Equity
$1.77B
$1.59B
$1.37B
$1.20B
$1.01B
$871M
$808M
$673M
$604M
$561M
$502M
$707M
Liabilities + Equity
$3.14B
$2.84B
$2.47B
$2.34B
$2.10B
$1.74B
$1.46B
$893M
$762M
$733M
$972M
$1.26B
Shares Outstanding
50,833,171
50,653,637
49,903,713
49,761,480
49,580,389
48,061,921
47,997,366
41,939,403
41,938,936
44,803,603
·
·
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$3M
$3M
$3M
$5M
$7M
·
$6M
$11M
$45M
$42M
Stock-based Comp
$7M
$5M
$4M
$3M
$3M
$2M
$1M
·
$7M
$4M
$4M
$3M
Deferred Tax
$19M
$17M
$14M
$12M
$19M
$23M
$9M
·
$-2M
$-1M
$41M
$2M
Restructuring
·
·
·
·
·
·
·
·
·
$3M
$4M
·
Other Non-cash
$-395M
$-387M
$176M
$-89M
$-438M
$78M
$-442M
·
$-77M
$-6M
$158M
$44M
Operating Cash Flow
$-198M
$-158M
$364M
$109M
$-303M
$-168M
$-391M
·
$-15M
$67M
$35M
$107M
CapEx
$2M
$2M
$1M
$4M
$2M
$600.0K
$900.0K
·
$100.0K
$6M
$15M
$16M
Investing Cash Flow
$3M
$7M
$300.0K
$1M
$1M
$5M
$-800.0K
·
$134M
$421M
$-60M
$-130M
Debt Issued
·
·
·
·
·
·
$435M
·
$3M
$3M
$11M
$23M
Net Debt Issued
·
·
·
·
·
·
$350M
·
$-7M
$-312M
$-47M
$-203M
Stock Issued
$0
$20M
$0
$2M
$33M
$0
$101M
·
$0
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$4M
$0
$25M
Net Stock Activity
$0
$20M
$0
$2M
$33M
$0
$101M
·
$0
$-4M
$0
$-25M
Financing Cash Flow
$92M
$16M
$-13M
$1M
$61M
$175M
$440M
·
$-22M
$-318M
$-48M
$469.0K
Net Change in Cash
$-102M
$-135M
$351M
$111M
$-241M
$12M
$48M
·
$97M
$169M
$-74M
$-22M
Taxes Paid
$31M
$46M
$45M
$42M
$4M
$-3M
$-2M
·
$-3M
$10M
$-4M
$18M
Free Cash Flow
$-200M
$-161M
$363M
$105M
$-305M
$168M
$-392M
·
$-16M
$61M
$20M
$91M
Levered FCF
·
·
·
·
·
$168M
$-392M
·
$-17M
$44M
$-20M
$71M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
34.8%
71.1%
-62.8%
12.6%
Net Margin
10.1%
13.5%
11.6%
11.8%
8.3%
6.5%
7.7%
·
44.0%
29.7%
-81.2%
5.4%
Pretax Margin
13.2%
17.9%
15.4%
15.5%
11.1%
8.4%
10.7%
·
45.6%
46.8%
-68.5%
8.4%
EBITDA Margin
0.21%
0.20%
0.21%
0.18%
0.20%
0.53%
1.6%
·
39.6%
76.9%
-45.6%
26.2%
ROA
5.6%
7.7%
6.9%
8.1%
5.7%
3.8%
2.8%
·
6.7%
6.9%
-19.0%
1.4%
ROE
10.0%
13.7%
13.0%
16.2%
11.7%
7.2%
4.5%
·
8.6%
11.0%
-35.2%
2.3%
ROIC
·
·
·
·
·
·
·
·
0.80%
20.9%
-38.8%
3.6%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
·
4.7
7.0
-4.8
1.3
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.7
0.7
0.6
0.4
·
0.2
0.2
0.2
0.3
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$34.78
$31.47
$27.43
$24.08
$20.47
$18.12
$16.84
·
·
·
·
·
Revenue / Share
$32.53
$29.71
$28.68
$30.50
$27.06
$19.37
$10.20
·
$2.70
$4.66
$7.66
$7.04
Cash Flow / Share
$-3.87
$-3.12
$7.27
$2.18
$-6.19
$3.50
$-9.31
·
$-0.38
$1.58
$1.03
$2.46
Cash / Share
$7.46
$9.50
$12.34
$5.32
$3.10
$8.20
$7.98
·
·
·
·
·
EPS (TTM)
$3.29
$4.00
$3.33
$3.59
$2.25
$1.26
$0.79
·
$1.19
$1.38
$-6.22
$0.38
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.1%
5.1%
-5.4%
14.6%
42.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.0%
4.4%
15.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-17.8%
20.1%
-7.2%
59.6%
78.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-2.9%
21.1%
38.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
21.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-17.4%
21.9%
-6.7%
62.3%
81.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-2.1%
22.7%
40.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
22.5%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.66B
$1.51B
$1.44B
$1.52B
$1.33B
$932M
$428M
·
$114M
$197M
$219M
$238M
Net Income TTM
$168M
$203M
$167M
$179M
$110M
$61M
$33M
·
$50M
$59M
$-213M
$17M
Market Cap
$1.35B
$1.64B
$1.34B
$557M
$924M
$851M
$877M
·
·
·
·
·
P/E
8.1
8.1
8.1
3.1
8.3
14.0
23.1
·
18.5
9.6
-1.8
40.5
P/S
0.8
1.1
0.9
0.4
0.7
0.9
2.0
·
·
·
·
·
P/B
0.8
1.0
1.0
0.5
0.9
1.0
1.1
·
·
·
·
·
P / Tangible Book
0.8
1.0
1.0
0.5
0.9
1.0
·
·
·
·
·
·
P / Cash Flow
-6.8
-10.4
3.7
5.1
-3.0
5.1
-2.2
·
·
·
·
·
P / FCF
-6.8
-10.2
3.7
5.3
-3.0
5.1
-2.2
·
·
·
·
·
Earnings Yield
12.4%
12.4%
12.4%
32.1%
12.1%
7.1%
4.3%
·
5.4%
10.4%
-56.9%
2.5%
손익계산서11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$407M
$374M
$273M
$670M
$390M
$351M
$250M
$551M
$318M
$334M
$306M
$369M
$302M
$217M
$308M
$422M
Cost of Revenue
$323M
$294M
$218M
$521M
$311M
$272M
$195M
$420M
$247M
$251M
$233M
$284M
$246M
$169M
$235M
$334M
SG&A Expense
$38M
$38M
$36M
$43M
$37M
$38M
$36M
$32M
$29M
$29M
$28M
$26M
$22M
$23M
$24M
$24M
Pretax Income
$49M
$44M
$21M
$113M
$44M
$41M
$22M
$108M
$52M
$59M
$51M
$62M
$36M
$28M
$53M
$63M
Income Tax
$13M
$12M
$5M
$26M
$11M
$9M
$5M
$27M
$13M
$14M
$13M
$16M
$9M
$7M
$13M
$15M
Net Income
$36M
$32M
$15M
$87M
$33M
$32M
$16M
$82M
$39M
$45M
$38M
$47M
$27M
$21M
$40M
$48M
EPS (Basic)
$0.70
$0.63
$0.30
$1.71
$0.65
$0.62
$0.32
$1.61
$0.76
$0.90
$0.76
$0.94
$0.54
$0.42
$0.80
$0.96
EPS (Diluted)
$0.70
$0.63
$0.30
$1.70
$0.65
$0.62
$0.32
$1.59
$0.76
$0.89
$0.76
$0.93
$0.54
$0.42
$0.80
$0.96
Shares (Basic)
51,100,000
51,000,000
51,000,000
·
50,900,000
50,800,000
50,800,000
·
50,800,000
50,100,000
50,100,000
50,100,000
49,900,000
49,900,000
49,900,000
49,800,000
Shares (Diluted)
51,300,000
51,200,000
51,200,000
·
51,000,000
51,000,000
51,100,000
·
51,100,000
50,600,000
50,500,000
50,200,000
50,000,000
49,900,000
49,900,000
49,900,000
EBITDA
·
·
$900.0K
·
·
·
$800.0K
·
·
·
$800.0K
·
·
$700.0K
·
·
대차대조표13
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$395M
$362M
$212M
$379M
$189M
$174M
$132M
$481M
$359M
$416M
$459M
$401M
$287M
$216M
$146M
$234M
PP&E (Net)
$7M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
PP&E (Gross)
·
·
·
$13M
·
·
·
$11M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$5M
·
·
·
$4M
·
·
·
·
·
·
·
·
Total Assets
$3.22B
$3.17B
$3.18B
$3.14B
$3.12B
$3.04B
$2.96B
$2.84B
$2.67B
$2.60B
$2.53B
$2.38B
$2.34B
$2.34B
$2.27B
$2.23B
Deferred Tax
$93M
$84M
$87M
$86M
$78M
$75M
$67M
$68M
$53M
$51M
$50M
$34M
$36M
$35M
$26M
$23M
Total Liabilities
$1.36B
$1.35B
$1.39B
$1.37B
$1.44B
$1.40B
$1.35B
$1.25B
$1.16B
$1.13B
$1.12B
$1.08B
$1.09B
$1.12B
$1.12B
$1.12B
Long-term Debt
$794M
$794M
$793M
$803M
$873M
$872M
$807M
$706M
$706M
$706M
$705M
$707M
$707M
$706M
$706M
$705M
Common Stock
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$50M
$50M
$50M
$50M
$50M
$50M
Retained Earnings
$1.13B
$1.09B
$1.06B
$1.05B
$959M
$926M
$895M
$878M
$797M
$758M
$713M
$602M
$556M
$529M
$457M
$417M
Stockholders' Equity
$1.86B
$1.82B
$1.79B
$1.77B
$1.68B
$1.64B
$1.61B
$1.59B
$1.51B
$1.47B
$1.41B
$1.30B
$1.25B
$1.22B
$1.15B
$1.11B
Liabilities + Equity
$3.22B
$3.17B
$3.18B
$3.14B
$3.12B
$3.04B
$2.96B
$2.84B
$2.67B
$2.60B
$2.53B
$2.38B
$2.34B
$2.34B
$2.27B
$2.23B
Shares Outstanding
51,008,733
51,008,733
50,885,325
50,833,171
50,823,800
50,823,800
50,669,946
50,653,637
50,607,995
50,602,722
49,909,713
49,903,713
49,897,709
49,772,555
49,759,480
49,738,344
현금 흐름10
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$700.0K
$700.0K
$900.0K
$900.0K
$800.0K
$1M
$800.0K
$700.0K
$900.0K
$600.0K
$800.0K
$800.0K
$800.0K
$700.0K
$700.0K
$500.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$900.0K
$900.0K
$2M
$600.0K
$800.0K
$2M
Other Non-cash
·
·
$-176M
·
·
·
$-470M
·
·
·
$-197M
·
·
$-72M
·
·
Operating Cash Flow
$33M
$152M
$-157M
$256M
$16M
$-20M
$-450M
$119M
$-62M
$-59M
$-157M
$115M
$71M
$-50M
$-87M
$71M
CapEx
$0
$200.0K
$100.0K
$700.0K
$800.0K
$700.0K
$0
$800.0K
$600.0K
$600.0K
$200.0K
$500.0K
$200.0K
$100.0K
$700.0K
$1M
Investing Cash Flow
$0
$-200.0K
$-100.0K
$4M
$-800.0K
$-700.0K
$900.0K
$4M
$4M
$-600.0K
$-200.0K
$-500.0K
$-200.0K
$2M
$-600.0K
$-1M
Stock Issued
·
·
·
$0
$0
·
·
$0
$0
·
·
$0
·
·
$0
·
Financing Cash Flow
$0
$-1M
$-10M
$-70M
$-100.0K
$63M
$100M
$-800.0K
$200.0K
$17M
$-200.0K
$-100.0K
$-600.0K
$-100.0K
$0
$1M
Net Change in Cash
$33M
$150M
$-168M
$190M
$15M
$42M
$-349M
$122M
$-57M
$-43M
$-157M
$114M
$70M
$-48M
$-87M
$71M
Free Cash Flow
·
·
$-157M
·
·
·
$-450M
·
·
·
$-157M
·
·
$-50M
·
·
수익성5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Margin
8.8%
8.6%
5.6%
·
8.4%
9.0%
6.6%
·
12.2%
13.5%
12.5%
12.7%
8.9%
9.6%
12.9%
11.3%
Pretax Margin
12.0%
11.7%
7.6%
·
11.2%
11.6%
8.8%
·
16.2%
17.6%
16.7%
16.9%
11.9%
12.9%
17.1%
15.0%
EBITDA Margin
·
·
0.33%
·
·
·
0.32%
·
·
·
0.26%
·
·
0.32%
·
·
ROA
1.1%
1.0%
0.50%
·
1.1%
1.1%
0.60%
·
1.5%
1.8%
1.6%
2.0%
1.2%
0.92%
1.8%
2.3%
ROE
2.0%
1.8%
0.91%
·
2.1%
2.0%
1.1%
·
2.8%
3.3%
2.9%
3.8%
2.3%
1.8%
3.8%
4.7%
효율성1
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.2
주당5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$36.40
$35.66
$35.10
·
$33.04
$32.36
$31.84
·
$29.87
$29.09
$28.21
$25.96
$25.01
$24.50
$23.05
$22.24
Revenue / Share
$7.93
$7.31
$5.33
·
$7.66
$6.88
$4.90
·
$6.23
$6.60
$6.06
$7.35
$6.03
$4.34
$6.18
$8.45
Cash Flow / Share
·
·
$-3.07
·
·
·
$-8.81
·
·
·
$-3.10
·
·
$-1.00
·
·
Cash / Share
$7.74
$7.10
$4.16
·
$3.72
$3.43
$2.61
·
$7.10
$8.22
$9.19
$8.04
$5.75
$4.35
$2.94
$4.70
EPS (TTM)
$3.33
$3.28
$3.27
·
$3.18
$3.29
$3.56
·
$3.85
$4.02
$3.67
$2.91
$2.78
$3.20
$3.45
$2.97
가치 평가 (TTM)9
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$1.72B
$1.71B
$1.69B
·
$1.54B
$1.47B
$1.45B
·
$1.51B
$1.56B
$1.53B
$1.27B
$1.21B
$1.33B
$1.56B
$1.56B
Net Income TTM
$170M
$167M
$167M
·
$162M
$168M
$182M
·
$194M
$202M
$184M
$145M
$138M
$159M
$172M
$148M
Market Cap
$1.61B
$1.25B
$1.25B
·
$1.02B
$1.07B
$1.31B
·
$1.62B
$2.03B
$1.65B
$1.13B
$776M
$767M
$681M
$883M
P/E
9.5
7.5
7.5
·
6.3
6.4
7.3
·
8.3
10.0
9.0
7.7
5.6
4.8
4.0
6.0
P/S
0.9
0.7
0.7
·
0.7
0.7
0.9
·
1.1
1.3
1.1
0.9
0.6
0.6
0.4
0.6
P/B
0.9
0.7
0.7
·
0.6
0.7
0.8
·
1.1
1.4
1.2
0.9
0.6
0.6
0.6
0.8
P / Tangible Book
0.9
0.7
0.7
·
0.6
0.7
0.8
·
1.1
1.4
1.2
0.9
0.6
0.6
0.6
0.8
P / Cash Flow
·
·
-8.0
·
·
·
-2.9
·
·
·
-10.5
·
·
-15.4
·
·
Earnings Yield
10.5%
13.4%
13.3%
·
15.9%
15.6%
13.7%
·
12.0%
10.0%
11.1%
12.9%
17.9%
20.8%
25.2%
16.7%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
매출
$1.66B
$1.51B
$1.44B
$1.52B
$1.33B
순이익
$168M
$203M
$167M
$179M
$110M
희석 EPS
$3.29
$4.00
$3.33
$3.59
$2.25
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
잉여현금흐름
$-200M
$-161M
$363M
$105M
$-305M
기관 투자자 (13F)
201개의 제출자
· $656.9M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자201
보유 가치$656.9M
신규 포지션35
청산 포지션14
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
35 (-4 이전 분기 대비)
14 (-17 이전 분기 대비)
61 (+8 이전 분기 대비)
48 (+7 이전 분기 대비)
+346K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.