IBRX 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$10.29
시가총액 (MRQ)$10.83B
P/E (TTM)-10.6
EPS (TTM)$-0.97
매출 (TTM)$166M
ROE (TTM)122.7%
52주 범위$2–$12
IBRX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$113M2016-12-31 → 2025-12-31
EPS$-0.382019-12-31 → 2025-12-31
잉여현금흐름$-309M2016-12-31 → 2025-12-31
순이익률-598.6%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
IBRX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-10.65년 평균 ≈-5.1
≈-5.1
·
·
P/S (TTM)
65.35년 평균 ≈3415.1
≈3415.1
28.1
고평가
P/B (MRQ)
-10.35년 평균 ≈-5.8
≈-5.8
·
·
주가 / FCF (TTM)
-37.65년 평균 ≈-6.7
≈-6.7
·
·
주가 / 현금 흐름 (TTM)
-38.55년 평균 ≈-7.3
≈-7.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
IBRX
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-151.9%5년 평균 ≈-48507.2%
≈-48507.2%
-34.4%
약함
EBITDA 마진 (TTM)
-141.9%5년 평균 ≈-46058.8%
≈-46058.8%
-34.4%
약함
세전 마진 (TTM)
-598.7%5년 평균 ≈-61662.8%
≈-61662.8%
-42.3%
약함
순이익률 (TTM)
-598.6%5년 평균 ≈-61515.1%
≈-61515.1%
-42.8%
약함
ROA (TTM)
-192.6%5년 평균 ≈-101.6%
≈-101.6%
-20.4%
약함
ROE (TTM)
122.7%5년 평균 ≈114.6%
≈114.6%
-23.4%
최상위권
ROIC
51.1%5년 평균 ≈79.6%
≈79.6%
-21.5%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
IBRX
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
5.75년 평균 ≈2.9
≈2.9
6.5
낮은 유동성
당좌 비율 (MRQ)
5.45년 평균 ≈2.6
≈2.6
5.4
동일
Interest Coverage (이자 보상 배율)
-4.25년 평균 ≈-7.6
≈-7.6
-13.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
IBRX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
668.3%5년 평균 ≈615.6%
≈615.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
678.6%5년 평균 ≈276.8%
≈276.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
184.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
IBRX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.385년 평균 ≈$-0.82
≈$-0.82
·
·
Revenue / Share (주당 매출)
$0.125년 평균 ≈$0.03
≈$0.03
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.335년 평균 ≈$-0.63
≈$-0.63
·
·
Cash / Share (주당 현금)
$0.095년 평균 ≈$0.27
≈$0.27
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
IBRX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.1
≈0.1
0.2
최상위권
Inventory Turnover (재고 회전율)
0.2
·
1.1
약함
Receivables Turnover (매출 채권 회전율)
5.0
·
6.6
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$165.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-13.6%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.22
$-0.09
-139.7%
2026년 3월 31일
5월 11, 2026
$-0.08
$-0.07
-12.0%
2025년 12월 31일
$-0.06
$-0.10
37.4%
2025년 9월 30일
$-0.07
$-0.11
36.5%
2025년 6월 30일
$-0.10
$-0.11
10.9%
2025년 3월 31일
$-0.15
$-0.13
-14.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$113M
$15M
$622.0K
$240.0K
$934.0K
$605.0K
$2M
$47.0K
$45.0K
$44.0K
$236.0K
$641.0K
Cost of Revenue
$753.0K
$0
$0
$0
·
·
·
·
·
·
·
·
R&D Expense
·
$190M
$232M
$248M
$196M
$140M
$112M
$56M
$42M
$29M
$11M
$2M
SG&A Expense
·
$169M
$130M
$103M
$135M
$71M
$46M
$43M
$57M
$95M
$228M
$5M
Operating Expenses
$369M
$359M
$363M
$352M
$331M
$221M
$158M
$98M
$99M
$125M
$239M
$6M
Operating Income
$-256M
$-344M
$-362M
$-351M
$-330M
$-221M
$-156M
$-98M
$-99M
$-124M
$-239M
$-6M
Interest Expense
$61M
$115M
$129M
$64M
$15M
$9M
$6M
·
$618.0K
$66.0K
$0
$471.0K
Interest Income
·
·
·
·
·
$1M
$2M
$2M
$4M
$5M
$312.0K
$20.0K
Other Non-op
$-2M
$-15.0K
$-2M
$-736.0K
$193.0K
$1M
$-534.0K
$236.0K
$157.0K
$88.0K
$77.0K
$0
Pretax Income
$-352M
$-414M
$-584M
$-417M
$-350M
$-226M
$-160M
$-97M
$-97M
$-121M
$-237M
$-6M
Income Tax
$-135.0K
$0
$-40.0K
$34.0K
$9.0K
$-2M
$-105.0K
$-503.0K
$-493.0K
$-572.0K
$-301.0K
$1.0K
Net Income
$-351M
$-414M
$-583M
$-417M
$-347M
$-222M
$-158M
$-96M
$-96M
$-121M
$-237M
$-6M
EPS (Basic)
$-0.38
$-0.59
$-1.15
$-1.04
$-0.89
$-0.59
$-0.43
·
·
·
·
·
EPS (Diluted)
$-0.38
$-0.62
$-1.15
$-1.04
$-0.89
$-0.59
$-0.43
·
·
·
·
·
Shares (Basic)
919,863,000
697,312,000
508,636,000
399,900,000
389,234,156
377,067,527
366,324,859
·
·
·
·
·
Shares (Diluted)
919,863,000
700,443,000
508,636,000
399,900,000
389,234,156
377,067,527
366,324,859
·
·
·
·
·
EBITDA
$-241M
$-327M
$-344M
$-333M
$-316M
$-82M
$-59M
$-89M
$-94M
$-121M
$1M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$88M
$143M
$265M
$105M
$181M
$35M
$76M
$17M
$24M
$8M
$176M
$59M
Short-term Investments
$154M
$6M
$1M
$3M
$136M
$61M
·
·
$104M
$191M
$118M
·
Receivables
$43M
$2M
$0
·
·
·
·
·
·
·
·
$145.0K
Inventory
$910.0K
$8M
$0
·
·
·
·
·
·
·
·
·
Prepaid Expense
$29M
$24M
$26M
$32M
$16M
$14M
$4M
$14M
$4M
$5M
$3M
$124.0K
Other Current Assets
$2M
$1M
$2M
$2M
$3M
$110.0K
$24.0K
$42.0K
$275.0K
$275.0K
$0
·
Current Assets
$315M
$185M
$294M
$141M
$334M
$112M
$56M
$89M
$132M
$205M
$298M
$59M
PP&E (Net)
$114M
$137M
$146M
$144M
$83M
$73M
$61M
$77M
$77M
$19M
$6M
$211.0K
PP&E (Gross)
$227M
$237M
$230M
$213M
$136M
$114M
$79M
$88M
$81M
$20M
$6M
$257.0K
Accum. Depreciation
$112M
$100M
$84M
$69M
$53M
$42M
$19M
$12M
$4M
$1M
$167.0K
$46.0K
Goodwill
$910.0K
$910.0K
·
·
·
·
·
·
·
·
·
·
Intangibles
$13M
$15M
$17M
$20M
$1M
$1M
$0
$565.0K
$3M
$5M
$7M
$3.0K
Other Non-current Assets
·
$5M
$3M
$5M
$7M
$3M
$4M
$2M
$330.0K
$788.0K
$1M
$409.0K
Total Assets
$502M
$383M
$504M
$362M
$469M
$221M
$143M
$182M
$250M
$317M
$367M
$61M
Accounts Payable
·
·
·
$21M
$11M
$12M
$2M
$3M
$6M
$4M
$2M
$1M
Accrued Liabilities
$47M
$41M
$43M
$42M
$51M
$37M
$5M
$21M
$11M
$6M
$3M
$311.0K
Short-term Debt
·
·
$0
$432M
·
·
·
·
·
·
·
$265.0K
Current Liabilities
$62M
$55M
$58M
$501M
$369M
$68M
$12M
$27M
$21M
$13M
$6M
$2M
Capital Leases
$33M
$35M
$40M
$48M
$37M
$16M
$11M
$0
·
·
·
·
Deferred Tax
·
·
·
·
$162.0K
$170.0K
·
$0
$498.0K
$996.0K
$1M
·
Other Non-current Liabilities
$424.0K
$319.0K
$1M
$457.0K
$411.0K
$1M
·
$0
$255.0K
$240.0K
$0
·
Total Liabilities
$1.00B
$871M
$1.09B
$812M
$713M
$340M
$22M
$36M
$32M
$24M
$11M
$2M
Total Debt
·
·
$0
·
·
·
·
·
·
·
·
·
Common Stock
$101.0K
$85.0K
$67.0K
$42.0K
$40.0K
$38.0K
$10.0K
$8.0K
$8.0K
$8.0K
$8.0K
·
Retained Earnings
$-3.73B
$-3.38B
$-2.96B
$-2.38B
$-1.96B
$-1.62B
$-662M
$-595M
$-499M
$-387M
$-250M
$-13M
AOCI
$29M
$1M
$10.0K
$183.0K
$4.0K
$122.0K
$-105.0K
$-267.0K
$-381.0K
$-284.0K
$-192.0K
·
Stockholders' Equity
$-500M
$-489M
$-587M
$-447M
$-242M
$-120M
$121M
$146M
$219M
$293M
$356M
$58M
Liabilities + Equity
$502M
$383M
$504M
$362M
$469M
$221M
$143M
$182M
$250M
$317M
$367M
$61M
Shares Outstanding
1,011,800,008
852,904,340
670,867,344
421,569,115
397,830,044
382,243,142
371,976,995
348,677,955
79,021,878
81,983,937
81,311,686
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$18M
$19M
$18M
$14M
$13M
$14M
$10M
$6M
$4M
$1M
$36.0K
Stock-based Comp
$37M
$34M
$49M
$40M
$57M
$2M
$3M
$23M
$37M
$74M
$211M
$789.0K
Deferred Tax
$-139.0K
$0
$-14.0K
$-4.0K
$-8.0K
$-3M
$-8.0K
$-498.0K
$-497.0K
$-575.0K
$-302.0K
$0
Amort. of Intangibles
·
$2M
$2M
$2M
·
·
$600.0K
$2M
$2M
$3M
$1M
$0
Other Non-cash
$-6M
$-30M
$149M
$21M
$960.0K
$11M
$-7M
$406.0K
$6M
$5M
$-820.0K
·
Operating Cash Flow
$-305M
$-391M
$-367M
$-338M
$-274M
$-172M
$-152M
$-63M
$-49M
$-39M
$-25M
$-5M
CapEx
$4M
$7M
$31M
$78M
$34M
$2M
$4M
$13M
$35M
$7M
$2M
$235.0K
Investing Cash Flow
$-150M
$-12M
$-30M
$27M
$-85M
$-20M
$19M
$57M
$100M
$-114M
·
·
Stock Issued
·
·
·
$60M
$165M
$86M
$30M
$0
·
$0
$0
$1M
Stock Repurchased
·
·
·
·
$0
$0
$3M
$228.0K
$15M
$16M
$5M
$0
Net Stock Activity
·
·
·
$60M
$165M
$86M
$-501.0K
$-228.0K
$-15M
$-16M
$-5M
·
Financing Cash Flow
$400M
$282M
$558M
$234M
$505M
$151M
$114M
$-771.0K
$-35M
$-16M
·
·
Net Change in Cash
$-54M
$-122M
$161M
$-76M
$146M
$-41M
$-19M
·
$16M
$-168M
$117M
$59M
Taxes Paid
$0
$15.0K
$8.0K
$2.0K
$9.0K
$8.0K
$3.0K
$4.0K
$3.0K
$2.0K
$1.0K
$1.0K
Free Cash Flow
$-309M
$-398M
$-397M
$-416M
$-308M
$-73M
$-66M
$-76M
$-84M
$-45M
$-28M
·
Levered FCF
$-370M
$-513M
$-527M
$-479M
$-323M
·
·
·
$-84M
$-45M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-226.0%
-2334.2%
-58239.5%
-146374.2%
-35361.9%
-82546.0%
-157690.7%
-209338.3%
-220266.7%
-282954.6%
·
·
Net Margin
-310.2%
-2804.8%
-93761.4%
-173569.6%
-37129.6%
-83227.9%
-152997.7%
-204736.2%
-214273.3%
-274565.9%
-100371.2%
·
Pretax Margin
-310.4%
-2805.3%
-93873.3%
-173869.2%
-37456.0%
-83223.4%
-153223.3%
-205806.4%
-215368.9%
-275865.9%
·
·
EBITDA Margin
-212.3%
-2215.2%
-55263.3%
-138765.8%
-33837.5%
-74305.4%
-136732.6%
-189008.5%
-207897.8%
-274756.8%
623.7%
·
ROA
-79.4%
-93.2%
-134.6%
-100.2%
-100.5%
-62.6%
-40.5%
-44.5%
-34.0%
-35.3%
·
·
ROE
71.0%
76.9%
112.8%
120.8%
191.6%
-64.4%
-51.3%
-62.5%
-37.6%
-37.2%
-114.5%
·
ROIC
51.1%
70.4%
61.7%
78.5%
136.4%
-78.0%
-56.1%
-67.0%
-45.1%
-42.2%
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.1
3.4
5.0
0.3
0.9
3.1
4.8
3.3
6.3
16.3
·
·
Quick Ratio
4.6
2.8
4.6
0.2
0.9
0.5
1.3
0.6
6.1
15.8
47.9
·
Debt / Equity
·
·
0.0
·
·
·
·
·
·
·
·
·
Interest Coverage
-4.2
-3.0
-2.8
-5.5
-22.2
·
·
·
-160.4
-1886.4
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Inventory Turnover
0.2
0.0
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
5.0
12.5
·
·
·
·
·
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.49
$-0.57
$-0.88
$-1.06
$-0.61
$1.08
$1.23
$1.85
$2.77
$3.58
·
·
Revenue / Share
$0.12
$0.02
$0.00
$0.00
$0.00
·
·
·
·
·
·
·
Cash Flow / Share
$-0.33
$-0.56
$-0.72
$-0.84
$-0.70
·
·
·
·
·
·
·
Cash / Share
$0.09
$0.17
$0.40
$0.25
$0.46
$0.11
$0.16
$0.21
$0.30
$0.10
·
·
EPS (TTM)
$-0.38
$-0.62
$-1.15
$-1.04
$-0.89
$-0.59
$-0.43
·
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
668.3%
2270.6%
159.2%
-74.3%
54.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
678.6%
150.9%
0.93%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
184.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$113M
$15M
$622.0K
$240.0K
$934.0K
$605.0K
$2M
$47.0K
$45.0K
$44.0K
$236.0K
·
Net Income TTM
$-351M
$-414M
$-583M
$-417M
$-347M
$-222M
$-158M
$-96M
$-96M
$-121M
$-237M
·
Market Cap
$2.00B
$2.18B
$3.37B
$2.14B
$2.42B
$1.45B
$373M
$92M
$355M
$469M
·
·
Enterprise Value
·
·
$3.10B
·
·
·
·
·
·
·
·
·
P/E
-5.2
-4.1
-4.4
-4.9
-6.8
-22.6
-8.8
·
·
·
·
·
P/S
17.7
148.1
5414.4
8905.6
2589.7
2395.6
169.5
1952.0
7884.6
10657.9
·
·
P/B
-4.0
-4.5
-5.7
-4.8
-10.0
12.3
3.1
0.6
1.6
1.6
·
·
P / Cash Flow
-6.6
-5.6
-9.2
-6.3
-8.8
-20.6
-6.1
-1.4
-7.3
-12.2
·
·
P / FCF
-6.5
-5.5
-8.5
-5.1
-7.9
-19.8
-5.7
-1.2
-4.2
-10.4
·
·
EV / EBITDA
·
·
-9.0
·
·
·
·
·
·
·
·
·
EV / FCF
·
·
-7.8
·
·
·
·
·
·
·
·
·
EV / Revenue
·
·
4986.0
·
·
·
·
·
·
·
·
·
Earnings Yield
-19.2%
-24.2%
-22.9%
-20.5%
-14.6%
-4.4%
-11.3%
·
·
·
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$44M
$38M
$32M
$26M
$17M
$8M
$6M
$1M
$40.0K
$139.0K
$82.0K
$41.0K
$360.0K
$73.0K
$118.0K
Cost of Revenue
$298.0K
$238.0K
$382.0K
$177.0K
$136.0K
$58.0K
$0
$0
$0
$0
$0
$0
$0
·
·
·
R&D Expense
·
·
·
·
·
·
·
$50M
$51M
$53M
·
$48M
$53M
$79M
$58M
$72M
SG&A Expense
·
·
·
·
·
·
·
$36M
$49M
$42M
·
$32M
$32M
$33M
$26M
$19M
Operating Expenses
$113M
$114M
$103M
$88M
$98M
$81M
$77M
$86M
$100M
$95M
$86M
$80M
$85M
$112M
$85M
$91M
Operating Income
$-62M
$-70M
$-65M
$-56M
$-71M
$-64M
$-69M
$-80M
$-99M
$-95M
$-85M
$-80M
$-85M
$-112M
$-85M
$-91M
Interest Expense
·
·
$15M
$15M
$15M
$15M
$26M
$29M
$30M
$29M
$32M
$35M
$32M
$30M
$29M
$17M
Other Non-op
$242.0K
$-6M
$-2M
$-187.0K
$-278.0K
$-41.0K
$10.0K
$12.0K
$-17.0K
$-20.0K
$-71.0K
$-1M
$-28.0K
$-1M
$-923.0K
$6.0K
Pretax Income
$-230M
$-633M
$-62M
$-67M
$-92M
$-130M
$-59M
$-86M
$-135M
$-134M
$-233M
$-96M
$-138M
$-117M
$-108M
$-111M
Income Tax
$0
$9.0K
$-135.0K
$-35.0K
$269.0K
$-234.0K
$0
$0
$0
$0
$-40.0K
$0
$0
$0
$34.0K
$0
Net Income
$-230M
$-633M
$-62M
$-67M
$-93M
$-130M
$-59M
$-86M
$-135M
$-134M
$-233M
$-96M
$-138M
$-116M
$-108M
$-111M
EPS (Basic)
$-0.22
$-0.62
$-0.06
$-0.07
$-0.10
$-0.15
$-0.07
$-0.12
$-0.20
$-0.20
$-0.37
$-0.19
$-0.32
$-0.27
$-0.26
$-0.28
EPS (Diluted)
$-0.22
$-0.62
$-0.06
$-0.07
$-0.10
$-0.15
$-0.08
$-0.14
$-0.20
$-0.20
$-0.37
$-0.19
$-0.32
$-0.27
$-0.26
$-0.28
Shares (Basic)
1,050,070,000
1,026,874,000
·
946,601,000
888,216,000
853,162,000
·
695,895,000
686,938,000
672,831,000
·
498,375,000
437,456,657
428,381,485
·
400,059,707
Shares (Diluted)
1,050,070,000
1,026,874,000
·
946,601,000
888,216,000
853,162,000
·
697,961,000
686,938,000
672,831,000
·
498,375,000
437,456,657
428,381,485
·
400,059,707
EBITDA
$-62M
$-65M
·
$-56M
$-71M
$-61M
·
$-80M
$-99M
$-91M
·
$-80M
$-85M
$-107M
·
$-91M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$76M
$205M
$88M
$60M
$138M
$61M
$143M
$112M
$130M
$133M
$265M
$178M
$44M
$88M
$105M
$104M
Short-term Investments
$282M
$176M
$154M
$198M
$16M
$931.0K
$6M
$18M
$88M
$37M
·
$12M
$2M
$3M
·
$7M
Receivables
$53M
$43M
$43M
$32M
$22M
$17M
$2M
$4M
$1M
·
·
·
·
·
·
·
Inventory
$2M
$547.0K
$910.0K
$7M
$7M
$8M
$8M
$2M
$2M
·
·
·
·
·
·
·
Prepaid Expense
·
$28M
$29M
$33M
$26M
$22M
$24M
$26M
$21M
$23M
·
$23M
$19M
$21M
·
$31M
Other Current Assets
·
$3M
$2M
$3M
$2M
$2M
$1M
$1M
$480.0K
$3M
·
$4M
$5M
$4M
·
$3M
Current Assets
$439M
$453M
$315M
$329M
$208M
$109M
$185M
$163M
$243M
$196M
·
$215M
$67M
$113M
·
$143M
PP&E (Net)
$114M
$113M
$114M
$130M
$133M
$135M
$137M
$139M
$142M
$144M
·
$152M
$151M
$154M
·
$130M
PP&E (Gross)
·
$229M
$227M
$239M
$239M
$238M
$237M
$235M
$234M
$232M
·
$233M
$229M
$228M
·
$195M
Accum. Depreciation
·
$116M
$112M
$109M
$106M
$103M
$100M
$96M
$92M
$88M
·
$81M
$78M
$73M
·
$65M
Goodwill
·
$910.0K
$910.0K
$910.0K
$910.0K
$910.0K
$910.0K
$910.0K
·
·
·
·
·
·
·
·
Intangibles
·
$12M
$13M
$14M
$14M
$14M
·
$15M
$16M
$17M
·
$18M
$19M
$20M
·
$20M
Other Non-current Assets
·
·
·
·
·
·
·
$4M
$3M
$3M
·
$3M
$4M
$5M
·
$5M
Total Assets
$629M
$647M
$502M
$519M
$402M
$304M
$383M
$365M
$444M
$401M
·
$432M
$291M
$343M
·
$353M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$34M
·
$20M
Accrued Liabilities
·
$48M
$47M
$44M
$36M
$28M
$41M
$44M
$35M
$33M
·
$65M
$62M
$54M
·
$46M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$482M
·
·
·
Current Liabilities
$77M
$68M
$62M
$57M
$51M
$49M
$55M
$61M
$62M
$54M
·
$90M
$613M
$565M
·
$71M
Capital Leases
$31M
$33M
$33M
$34M
$36M
$33M
$35M
$37M
$36M
$38M
·
$39M
$45M
$46M
·
$50M
Other Non-current Liabilities
$510.0K
$472.0K
$424.0K
$702.0K
$710.0K
$370.0K
$319.0K
$705.0K
$704.0K
$1M
·
$467.0K
$473.0K
$462.0K
·
$569.0K
Total Liabilities
$1.67B
$1.52B
$1.00B
$1.04B
$972M
$894M
$871M
$1.11B
$1.14B
$1.09B
·
$843M
$936M
$875M
·
$782M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$482M
·
·
·
Common Stock
$105.0K
$104.0K
$101.0K
$98.0K
$91.0K
$85.0K
$85.0K
$70.0K
$69.0K
$68.0K
·
$67.0K
$44.0K
$43.0K
·
$40.0K
Retained Earnings
$-4.59B
$-4.36B
$-3.73B
$-3.66B
$-3.60B
$-3.50B
$-3.38B
$-3.32B
$-3.23B
$-3.10B
·
$-2.73B
$-2.63B
$-2.49B
·
$-2.27B
AOCI
$27M
$27M
$29M
$5M
$13M
$20M
$1M
$103.0K
$-8.0K
$-7.0K
·
$792.0K
$-40.0K
$-33.0K
·
$-190.0K
Stockholders' Equity
$-1.05B
$-870M
$-500M
$-524M
$-571M
$-591M
$-489M
$-745M
$-698M
$-692M
·
$-412M
$-642M
$-529M
·
$-427M
Liabilities + Equity
$629M
$647M
$502M
$519M
$402M
$304M
$383M
$365M
$444M
$401M
·
$432M
$291M
$343M
·
$353M
Shares Outstanding
1,053,221,645
1,047,341,146
1,011,800,008
984,965,179
915,625,053
853,556,193
852,904,340
696,831,296
691,793,169
677,003,411
670,867,344
667,703,040
440,673,897
421,569,115
421,569,115
400,304,106
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
Stock-based Comp
$9M
$8M
$9M
$9M
$10M
$10M
$9M
$7M
$10M
$8M
$13M
$14M
$11M
$11M
$9M
$11M
Amort. of Intangibles
·
·
·
·
$500.0K
$500.0K
·
$500.0K
$500.0K
$500.0K
·
$500.0K
$500.0K
$500.0K
$400.0K
$600.0K
Other Non-cash
·
$545M
·
·
·
$30M
·
·
·
$14M
·
·
·
$16M
·
·
Operating Cash Flow
$-66M
$-75M
$-70M
$-69M
$-80M
$-86M
$-85M
$-99M
$-100M
$-107M
$-115M
$-87M
$-80M
$-84M
$-91M
$-81M
CapEx
$4M
$2M
$903.0K
$741.0K
$1M
$1M
$2M
$3M
$724.0K
$1M
$8M
$6M
$9M
$8M
$19M
$16M
Investing Cash Flow
$-107M
$-32M
$44M
$-181M
$-16M
$4M
$10M
$65M
$-51M
$-36M
$2M
$-16M
$-9M
$-8M
$-19M
$-1M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$47M
·
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$47M
·
·
Financing Cash Flow
$44M
$224M
$55M
$174M
$173M
$-982.0K
$107M
$16M
$149M
$10M
$201M
$238M
$43M
$77M
$110M
$124M
Net Change in Cash
$-130M
$117M
$28M
$-77M
$77M
$-83M
$32M
$-18M
$-3M
$-132M
$87M
$134M
$-45M
$-16M
$480.0K
$42M
Taxes Paid
·
·
$0
$0
$0
$0
$0
$2.0K
$5.0K
$8.0K
$8.0K
$0
$0
$0
$-1.0K
$3.0K
Free Cash Flow
·
$-77M
·
·
·
$-87M
·
·
·
$-108M
·
·
·
$-93M
·
·
Levered FCF
·
·
·
·
·
$-102M
·
·
·
$-138M
·
·
·
$-123M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-120.4%
-157.9%
·
-173.5%
-269.8%
-390.1%
·
-1314.3%
-9487.4%
-237990.0%
·
-97726.8%
-207670.7%
-30994.4%
·
-76952.5%
Net Margin
-449.6%
-1431.4%
·
-209.8%
-350.3%
-784.9%
·
-1404.0%
-12852.3%
-335272.5%
·
-116563.4%
-336290.2%
-32317.5%
·
-94015.2%
Pretax Margin
-449.6%
-1431.5%
·
-209.9%
-349.3%
-786.5%
·
-1404.4%
-12854.2%
-335325.0%
·
-116636.6%
-337104.9%
-32384.2%
·
-94204.2%
EBITDA Margin
-120.4%
-148.0%
·
-173.5%
-269.8%
-366.9%
·
-1314.3%
-9487.4%
-226602.5%
·
-97726.8%
-207670.7%
-29694.2%
·
-76952.5%
ROA
-44.7%
-133.2%
·
-15.2%
-21.9%
-36.8%
·
-21.5%
-36.6%
-36.0%
·
-24.3%
-45.3%
-31.7%
·
-39.1%
ROE
28.5%
86.6%
·
10.6%
14.6%
20.2%
·
14.8%
20.1%
22.0%
·
22.8%
26.0%
26.9%
·
36.1%
ROIC
5.9%
8.0%
·
10.6%
12.5%
10.9%
·
10.8%
14.2%
13.8%
·
19.5%
53.1%
21.1%
·
21.3%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.7
6.7
·
5.8
4.1
2.2
·
2.7
3.9
3.6
·
2.4
0.1
0.2
·
2.0
Quick Ratio
5.4
6.2
·
5.1
3.5
1.6
·
2.2
3.5
3.2
·
2.1
0.1
0.2
·
1.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
-0.8
·
·
·
Interest Coverage
·
·
·
-3.6
-4.6
-4.2
·
-2.7
-3.3
-3.2
·
-2.3
-2.6
-3.7
·
-5.4
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
·
·
·
·
Receivables Turnover
1.4
1.5
·
1.8
2.3
1.9
·
2.9
1.9
·
·
·
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.99
$-0.83
·
$-0.53
$-0.62
$-0.69
·
$-1.07
$-1.01
$-1.02
·
$-0.62
$-1.46
$-1.25
·
$-1.07
Revenue / Share
$0.05
$0.04
·
$0.03
$0.03
$0.02
·
$0.01
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
Cash Flow / Share
·
$-0.07
·
·
·
$-0.10
·
·
·
$-0.16
·
·
·
$-0.20
·
·
Cash / Share
$0.07
$0.20
·
$0.06
$0.15
$0.07
·
$0.16
$0.19
$0.20
·
$0.27
$0.10
$0.21
·
$0.26
EPS (TTM)
$-0.97
$-0.85
·
$-0.40
$-0.47
$-0.57
·
$-0.91
$-0.96
$-1.08
·
$-1.04
$-1.13
$-1.05
·
$-1.01
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$166M
$141M
·
$83M
$57M
$31M
·
$7M
$1M
$302.0K
·
$556.0K
$592.0K
$586.0K
·
$557.0K
Net Income TTM
$-992M
$-855M
·
$-349M
$-367M
$-409M
·
$-588M
$-598M
$-601M
·
$-458M
$-473M
$-430M
·
$-400M
Market Cap
$9.22B
$8.03B
·
$2.42B
$2.42B
$2.57B
·
$2.59B
$4.37B
$3.64B
·
$1.13B
$1.23B
$767M
·
$1.99B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$939M
$1.66B
·
·
·
P/E
-9.0
-9.0
·
-6.2
-5.6
-5.3
·
-4.1
-6.6
-5.0
·
-1.6
-2.5
-1.7
·
-4.9
P/S
55.6
57.0
·
29.4
42.7
82.3
·
353.5
3342.6
12038.1
·
2029.5
2069.4
1309.3
·
3571.8
P/B
-8.8
-9.2
·
-4.6
-4.2
-4.3
·
-3.5
-6.3
-5.3
·
-2.7
-1.9
-1.5
·
-4.7
P / Cash Flow
·
-106.6
·
·
·
-29.9
·
·
·
-34.0
·
·
·
-9.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1688.2
2805.8
·
·
·
Earnings Yield
-11.1%
-11.1%
·
-16.3%
-17.8%
-18.9%
·
-24.5%
-15.2%
-20.1%
·
-61.5%
-40.6%
-57.7%
·
-20.3%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$113M
$15M
$622.0K
$240.0K
$934.0K
영업이익률 %
-226.0%
-2334.2%
-58239.5%
-146374.2%
-35361.9%
순이익
$-351M
$-414M
$-583M
$-417M
$-347M
희석 EPS
$-0.38
$-0.62
$-1.15
$-1.04
$-0.89
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
0.0
·
·
유동비율
5.1
3.4
5.0
0.3
0.9
당좌 비율
4.6
2.8
4.6
0.2
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-309M
$-398M
$-397M
$-416M
$-308M
기관 투자자 (13F)
447개의 제출자
· $2.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자447
보유 가치$2.0B
신규 포지션70
청산 포지션45
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
70 (-104 이전 분기 대비)
45 (+16 이전 분기 대비)
147 (+6 이전 분기 대비)
110 (+52 이전 분기 대비)
+21.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.