가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
IPSC
5년 평균
동종업계 중앙값
결론
P/E
-10.95년 평균 ≈-3.3
≈-3.3
·
·
P/S
1.25년 평균 ≈39.5
≈39.5
26.3
저평가
P/B (MRQ)
1.25년 평균 ≈1.1
≈1.1
1.9
적정 가치
주가 / FCF (TTM)
-3.15년 평균 ≈-5.4
≈-5.4
·
·
주가 / 현금 흐름 (TTM)
-3.25년 평균 ≈1.3
≈1.3
·
·
주가 / 유형 장부 가치 (MRQ)
1.45년 평균 ≈1.1
≈1.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
IPSC
5년 평균
동종업계 중앙값
결론
Operating Margin (영업이익률)
-15.8%5년 평균 ≈-2810.8%
≈-2810.8%
-126.3%
최상위권
EBITDA Margin (EBITDA 마진)
-15.8%5년 평균 ≈-2810.8%
≈-2810.8%
-126.3%
최상위권
Pretax Margin (세전 마진)
-8.8%5년 평균 ≈-2612.5%
≈-2612.5%
·
·
Net Profit Margin (순이익률)
-8.8%5년 평균 ≈-2640.8%
≈-2640.8%
-177.4%
최상위권
ROA
-3.3%5년 평균 ≈-26.9%
≈-26.9%
-43.8%
최상위권
ROE
-5.2%5년 평균 ≈-41.7%
≈-41.7%
-58.2%
최상위권
ROIC
-10.8%5년 평균 ≈-49.0%
≈-49.0%
-49.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
IPSC
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
8.35년 평균 ≈8.5
≈8.5
5.3
강한 유동성
Quick Ratio (당좌 비율)
5.85년 평균 ≈8.3
≈8.3
5.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
IPSC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1556.8%5년 평균 ≈564.9%
≈564.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
175.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
IPSC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.145년 평균 ≈$-1.99
≈$-1.99
·
·
Revenue / Share (주당 매출)
$1.265년 평균 ≈$0.37
≈$0.37
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.205년 평균 ≈$-1.33
≈$-1.33
·
·
Cash / Share (주당 현금)
$0.715년 평균 ≈$0.95
≈$0.95
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
IPSC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.1
≈0.1
0.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.4M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈259.2%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$-0.11
$-0.12
5.0%
2026년 3월 31일
5월 20, 2026
$-0.11
$-0.16
31.8%
2025년 12월 31일
$-0.22
$-0.29
23.9%
2025년 9월 30일
$-0.32
$-0.34
7.1%
2025년 6월 30일
$-0.38
$-0.38
0.91%
2025년 3월 31일
$0.89
$0.06
1486.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
Revenue
$109M
$7M
$2M
$5M
SG&A Expense
$24M
$33M
$35M
$32M
Operating Expenses
$126M
$145M
$149M
$139M
Operating Income
$-17M
$-138M
$-147M
$-134M
Interest Expense
·
·
$540.0K
$1M
Other Non-op
$275.0K
$354.0K
$-383.0K
$3M
Pretax Income
$-10M
$-125M
$-135M
$-131M
Income Tax
$-68.0K
$2M
$2M
$91.0K
Net Income
$-10M
$-127M
$-137M
$-131M
EPS (Basic)
$-0.14
$-1.61
$-2.30
$-2.27
EPS (Diluted)
$-0.14
$-1.61
$-2.30
$-2.96
Shares (Basic)
86,556,515
78,648,958
59,314,389
57,755,842
Shares (Diluted)
86,556,515
78,648,958
59,314,389
32,392,554
EBITDA
$-17M
$-138M
$-147M
$-134M
대차대조표23
지표
추세
2025
2024
2023
2022
Cash & Equivalents
$62M
$58M
$47M
$84M
Short-term Investments
$55M
$131M
$125M
$231M
Prepaid Expense
$4M
$5M
$4M
$4M
Other Current Assets
·
·
$2M
·
Current Assets
$121M
$194M
$177M
$320M
PP&E (Net)
$50M
$62M
$72M
$83M
PP&E (Gross)
$99M
$98M
$95M
$96M
Accum. Depreciation
$49M
$36M
$23M
$14M
Intangibles
$34M
$34M
·
·
Total Assets
$224M
$353M
$361M
$487M
Accounts Payable
$5M
$3M
$3M
$5M
Current Liabilities
$20M
$130M
$18M
$30M
Capital Leases
$40M
$49M
$47M
$39M
Deferred Tax
$4M
$4M
$10M
$11M
Total Liabilities
$65M
$192M
$176M
$184M
Long-term Debt
·
·
·
$10M
Total Debt
·
·
·
$4M
Common Stock
$9.0K
$9.0K
$6.0K
$6.0K
Retained Earnings
$-792M
$-782M
$-656M
$-519M
AOCI
$30.0K
$324.0K
$108.0K
$-2M
Stockholders' Equity
$159M
$161M
$185M
$303M
Liabilities + Equity
$224M
$353M
$361M
$487M
Shares Outstanding
87,519,096
85,836,429
60,335,701
55,005,523
현금 흐름12
지표
추세
2025
2024
2023
2022
Stock-based Comp
$7M
$13M
$15M
$11M
Deferred Tax
$-73.0K
$870.0K
$-3.0K
$5.0K
Operating Cash Flow
$-104M
$-110M
$-88M
$14M
CapEx
$848.0K
$154.0K
$14M
$31M
Investing Cash Flow
$108M
$47M
$61M
$-13M
Net Debt Issued
·
·
$-10M
·
Stock Issued
$173.0K
$141.0K
$516.0K
$345.0K
Net Stock Activity
$173.0K
$141.0K
$516.0K
$345.0K
Financing Cash Flow
$173.0K
$75M
$-10M
$27M
Taxes Paid
·
$507.0K
·
·
Free Cash Flow
$-105M
$-110M
$-102M
$-17M
Levered FCF
·
·
$-103M
$-18M
수익성7
지표
추세
2025
2024
2023
2022
Operating Margin
-15.8%
-2096.5%
-6556.9%
-2574.2%
Net Margin
-8.8%
-1920.9%
-6115.1%
-2518.4%
Pretax Margin
-8.8%
-1893.7%
-6031.0%
-2516.7%
EBITDA Margin
-15.8%
-2096.5%
-6556.9%
-2574.2%
ROA
-3.3%
-35.5%
-32.3%
-28.3%
ROE
-5.2%
-70.9%
-67.7%
-41.4%
ROIC
-10.8%
-86.8%
-80.4%
-43.7%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
Current Ratio
6.0
1.5
9.9
10.7
Quick Ratio
5.8
1.5
9.7
10.6
Debt / Equity
·
·
·
0.0
LT Debt / Equity
·
·
·
0.0
Interest Coverage
·
·
-271.4
-95.3
효율성1
지표
추세
2025
2024
2023
2022
Asset Turnover
0.4
0.0
0.0
0.0
주당5
지표
추세
2025
2024
2023
2022
Book Value / Share
$1.82
$1.88
$3.06
$5.50
Revenue / Share
$1.26
$0.08
$0.04
$0.09
Cash Flow / Share
$-1.20
$-1.40
$-1.53
$0.24
Cash / Share
$0.71
$0.68
$0.78
$1.53
EPS (TTM)
$-0.14
$-1.61
$-2.30
$-2.96
성장률2
지표
추세
2025
2024
2023
2022
Revenue YoY
1556.8%
194.8%
-57.0%
·
Revenue CAGR 3Y
175.9%
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
Revenue TTM
$109M
$7M
$2M
$5M
Net Income TTM
$-10M
$-127M
$-137M
$-131M
Market Cap
$87M
$87M
$200M
$282M
Enterprise Value
·
·
·
$-30M
P/E
-7.1
-0.6
-1.4
-1.7
P/S
0.8
13.2
89.6
54.3
P/B
0.5
0.5
1.1
0.9
P / Tangible Book
0.7
0.7
1.1
0.9
P / Cash Flow
-0.8
-0.8
-2.3
20.1
P / FCF
-0.8
-0.8
-2.0
-17.0
EV / EBITDA
·
·
·
0.2
EV / FCF
·
·
·
1.8
EV / Revenue
·
·
·
-5.7
Earnings Yield
-14.1%
-159.4%
-69.3%
-57.7%
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
$0
$0
$0
$109M
$4M
$791.0K
$771.0K
$855.0K
$268.0K
$148.0K
$99.0K
$2M
$521.0K
$2M
R&D Expense
·
·
·
$12.0K
·
·
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$6M
$7M
$955.0K
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$8M
$9M
$8M
$8M
Operating Expenses
$37M
$24M
$21M
$36M
$35M
$35M
$41M
$36M
$36M
$32M
$44M
$36M
$35M
$34M
$34M
$34M
Operating Income
$-37M
$-24M
$-21M
$-36M
$-35M
$74M
$-37M
$-35M
$-35M
$-31M
$-44M
$-36M
$-35M
$-32M
$-33M
$-32M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$-1M
$136.0K
$404.0K
$0
$373.0K
Other Non-op
$-5.0K
$20.0K
$103.0K
$97.0K
$113.0K
$-38.0K
$105.0K
$250.0K
$-12.0K
$11.0K
$-15.0K
$12.0K
$-186.0K
$-194.0K
$3M
$-24.0K
Pretax Income
·
·
$-19M
$-34M
$-33M
$77M
$-34M
$-31M
$-31M
$-28M
$-40M
$-32M
$-32M
$-30M
$-32M
$-31M
Income Tax
·
·
·
·
·
·
$2M
$-8.0K
$22.0K
$1.0K
$-869.0K
$592.0K
$950.0K
$1M
$32.0K
$25.0K
Net Income
$-35M
$-22M
$-19M
$-34M
$-33M
$77M
$-36M
$-31M
$-31M
$-28M
$-39M
$-33M
$-33M
$-31M
$-32M
$-31M
EPS (Basic)
$-0.17
$-0.11
$-0.25
$-0.40
$-0.38
$0.89
$-0.41
$-0.37
$-0.38
$-0.45
$-0.66
$-0.55
$-0.56
$-0.53
$-0.54
$-0.53
EPS (Diluted)
$-0.17
$-0.11
$-0.25
$-0.40
$-0.38
$0.89
$-0.41
$-0.37
$-0.38
$-0.45
$-0.66
$-0.55
$-0.56
$-0.53
$-1.23
$-0.53
Shares (Basic)
205,778,156
193,474,913
·
86,464,066
86,238,084
86,021,188
·
84,704,352
82,092,167
62,296,637
·
59,448,229
59,251,363
58,610,375
·
57,973,541
Shares (Diluted)
205,778,156
193,474,913
·
86,464,066
86,238,084
86,098,619
·
84,704,352
82,092,167
62,296,637
·
59,448,229
59,251,363
58,610,375
·
57,973,541
EBITDA
$-37M
$-24M
·
$-36M
$-35M
$74M
·
$-35M
$-35M
$-31M
·
$-36M
$-35M
$-32M
·
$-32M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$50M
$51M
$62M
$56M
$57M
$52M
$58M
$53M
$41M
$47M
$47M
$55M
$64M
$87M
$84M
$111M
Short-term Investments
$70M
$84M
$55M
$77M
$99M
$113M
$131M
$146M
$155M
$145M
$125M
$114M
$92M
$165M
$231M
$245M
Prepaid Expense
$5M
$4M
$4M
$5M
$4M
$5M
$5M
$8M
$7M
$8M
$4M
$4M
$5M
$4M
$4M
$5M
Current Assets
$125M
$139M
$121M
$138M
$160M
$170M
$194M
$206M
$203M
$200M
$177M
$174M
$161M
$256M
$320M
$362M
PP&E (Net)
$34M
$48M
$50M
$54M
$57M
$60M
$62M
$65M
$69M
$69M
$72M
$82M
$84M
$86M
$83M
$78M
PP&E (Gross)
$78M
$99M
$99M
$99M
$99M
$99M
$98M
$98M
$99M
$95M
$95M
$103M
$104M
$102M
$96M
$89M
Accum. Depreciation
$43M
$52M
$49M
$46M
$42M
$39M
$36M
$33M
$29M
$26M
$23M
$21M
$20M
$17M
$14M
$11M
Goodwill
·
·
·
·
·
·
·
$5M
$5M
·
·
·
·
·
·
·
Intangibles
$34M
$34M
$34M
$34M
$34M
$34M
$34M
$34M
$33M
·
·
·
·
·
·
·
Total Assets
$287M
$327M
$224M
$245M
$285M
$316M
$353M
$389M
$416M
$349M
$361M
$398M
$417M
$456M
$487M
$512M
Accounts Payable
$5M
$3M
$5M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$6M
$4M
$3M
$5M
$6M
Current Liabilities
$15M
$14M
$20M
$22M
$15M
$15M
$130M
$20M
$19M
$16M
$18M
$20M
$19M
$28M
$30M
$27M
Capital Leases
$35M
$44M
$40M
$41M
$47M
$48M
$49M
$51M
$53M
$44M
$47M
$46M
$41M
$41M
$39M
$37M
Deferred Tax
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
·
·
·
·
·
$11M
·
Other Non-current Liabilities
$666.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$55M
$62M
$65M
$68M
$75M
$75M
$192M
$193M
$194M
$171M
$176M
$178M
$170M
$179M
$184M
$182M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$10M
·
$10M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6M
Common Stock
$18.0K
$18.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Retained Earnings
$-848M
$-814M
$-792M
$-773M
$-738M
$-706M
$-782M
$-746M
$-715M
$-684M
$-656M
$-616M
$-584M
$-550M
$-519M
$-487M
AOCI
$-694.0K
$-585.0K
$30.0K
$64.0K
$83.0K
$305.0K
$324.0K
$758.0K
$-309.0K
$-241.0K
$108.0K
$-1M
$-1M
$-1M
$-2M
$-4M
Stockholders' Equity
$232M
$265M
$159M
$176M
$210M
$240M
$161M
$196M
$222M
$178M
$185M
$219M
$248M
$277M
$303M
$330M
Liabilities + Equity
$287M
$327M
$224M
$245M
$285M
$316M
$353M
$389M
$416M
$349M
$361M
$398M
$417M
$456M
$487M
$512M
Shares Outstanding
180,547,456
180,102,343
87,519,096
86,527,767
86,322,071
86,146,049
85,836,429
84,551,813
84,551,813
60,335,701
60,335,701
59,514,533
59,308,996
59,106,784
55,005,523
58,184,655
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$1M
$1M
$892.0K
$2M
$2M
$3M
$3M
$4M
$3M
$4M
$4M
$3M
$4M
$3M
$3M
Restructuring
·
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
·
Operating Cash Flow
$-20M
$-25M
$-16M
$-26M
$-28M
$-35M
$-24M
$-28M
$-27M
$-30M
$-26M
$-14M
$-19M
$-29M
$-23M
$-24M
CapEx
$694.0K
$584.0K
$-139.0K
$195.0K
$317.0K
$475.0K
·
·
$265.0K
$539.0K
$980.0K
$3M
$4M
$5M
$6M
$10M
Investing Cash Flow
$18M
$-113M
$22M
$25M
$33M
$28M
$31M
$39M
$-34M
$12M
$19M
$4M
$7M
$31M
$-4M
$23M
Stock Issued
$347.0K
$202.0K
$53.0K
$0
$0
$120.0K
$-602.0K
$273.0K
$104.0K
$366.0K
$-356.0K
$300.0K
$124.0K
$448.0K
$95.0K
$138.0K
Net Stock Activity
·
$202.0K
·
·
·
$120.0K
·
·
·
$366.0K
·
·
·
$448.0K
·
·
Financing Cash Flow
$311.0K
$127M
$53.0K
$0
$0
$120.0K
$-602.0K
$273.0K
$57M
$18M
$-356.0K
$300.0K
$-10M
$448.0K
$95.0K
$138.0K
Free Cash Flow
·
$-26M
·
·
·
$-35M
·
·
·
$-31M
·
·
·
$-34M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-35M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
68.0%
·
-4398.1%
-4507.8%
-3661.9%
·
-24071.6%
-35431.3%
-1865.2%
·
-1427.1%
Net Margin
·
·
·
·
·
70.1%
·
-3947.7%
-4047.6%
-3282.1%
·
-22108.1%
-33627.3%
-1817.7%
·
-1382.6%
Pretax Margin
·
·
·
·
·
70.1%
·
-3948.7%
-4044.8%
-3282.0%
·
-21708.1%
-32667.7%
-1747.4%
·
-1381.5%
EBITDA Margin
·
·
·
·
·
68.0%
·
-4398.1%
-4507.8%
-3661.9%
·
-24071.6%
-35431.3%
-1865.2%
·
-1427.1%
ROA
-12.1%
-6.7%
·
-10.9%
-9.3%
23.1%
·
-7.9%
-7.5%
-7.0%
·
-7.2%
-7.0%
-6.2%
·
-6.3%
ROE
-15.6%
-8.6%
·
-18.5%
-15.1%
36.6%
·
-15.0%
-13.3%
-12.3%
·
-11.9%
-11.0%
-9.4%
·
-8.2%
ROIC
·
·
·
·
·
·
·
-17.8%
-15.7%
-17.6%
·
-16.6%
-14.6%
-12.0%
·
-9.4%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.3
10.2
·
6.3
10.7
11.7
·
10.4
10.6
12.4
·
8.5
8.4
9.2
·
13.4
Quick Ratio
7.9
9.9
·
6.0
10.4
11.4
·
10.0
10.2
12.0
·
8.3
8.2
9.1
·
13.2
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-257.9
-79.4
·
-85.1
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
0.3
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.29
$1.47
·
$2.04
$2.43
$2.79
·
$2.31
$2.63
$2.95
·
$3.68
$4.17
$4.69
·
$5.68
Revenue / Share
·
·
·
·
·
$1.27
·
$0.01
$0.01
·
·
$0.00
$0.00
$0.03
·
$0.04
Cash Flow / Share
·
$-0.13
·
·
·
$-0.40
·
·
·
·
·
·
·
$-0.50
·
·
Cash / Share
$0.28
$0.28
·
$0.64
$0.66
$0.60
·
$0.62
$0.49
$0.78
·
$0.93
$1.09
$1.47
·
$1.91
EPS (TTM)
$-0.93
$-1.14
·
$-0.30
$-0.27
$-0.27
·
$-1.86
$-2.04
$-2.22
·
$-2.87
$-2.85
$-2.83
·
$0.11
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$109M
$109M
·
$113M
$114M
$115M
·
$3M
$2M
$1M
·
$2M
$5M
$6M
·
·
Net Income TTM
$-110M
$-108M
·
$-26M
$-23M
$-22M
·
$-130M
$-131M
$-133M
·
$-129M
$-127M
$-125M
·
$-127M
Market Cap
$442M
$407M
·
$43M
$48M
$41M
·
$145M
$216M
$252M
·
$119M
$187M
$205M
·
$575M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$226M
P/E
-2.6
-2.0
·
-1.7
-2.1
-1.8
·
-0.9
-1.2
-1.9
·
-0.7
-1.1
-1.2
·
89.9
P/S
4.1
3.7
·
0.4
0.4
0.4
·
53.8
105.6
184.1
·
47.8
41.1
35.0
·
·
P/B
1.9
1.5
·
0.2
0.2
0.2
·
0.7
1.0
1.4
·
0.5
0.8
0.7
·
1.7
P / Tangible Book
2.2
1.8
·
0.3
0.3
0.2
·
0.9
1.2
1.4
·
0.5
0.8
0.7
·
1.7
P / Cash Flow
·
-16.1
·
·
·
-1.2
·
·
·
-8.3
·
·
·
-7.0
·
·
Earnings Yield
-38.0%
-50.4%
·
-60.2%
-48.3%
-56.7%
·
-108.8%
-80.0%
-53.1%
·
-143.5%
-90.2%
-81.6%
·
1.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$109M
$7M
$2M
$5M
·
영업이익률 %
-15.8%
-2096.5%
-6556.9%
-2574.2%
·
순이익
$-10M
$-127M
$-137M
$-131M
$-96M
희석 EPS
$-0.14
$-1.61
$-2.30
$-2.96
$-2.96
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
0.0
0.0
유동비율
6.0
1.5
9.9
10.7
14.6
당좌 비율
5.8
1.5
9.7
10.6
14.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-105M
$-110M
$-102M
$-17M
$-134M
기관 투자자 (13F)
108개의 제출자
· $390.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자108
보유 가치$390.5M
신규 포지션41
청산 포지션10
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
41 (+7 이전 분기 대비)
10 (+7 이전 분기 대비)
29 (+13 이전 분기 대비)
12 (+1 이전 분기 대비)
+19.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.