ANIK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$19.10
시가총액 (MRQ)$256M
P/E (TTM)-70.7
EPS (TTM)$-0.27
매출 (TTM)$121M
ROE (TTM)-2.7%
52주 범위$9–$23
ANIK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$113M2016-12-31 → 2025-12-31
EPS$-0.762016-12-31 → 2025-12-31
잉여현금흐름$4M2016-12-31 → 2025-12-31
순이익률-3.1%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ANIK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-70.75년 평균 ≈15.6
≈15.6
·
·
P/S (TTM)
2.15년 평균 ≈2.6
≈2.6
30.3
저평가
P/B (MRQ)
1.95년 평균 ≈1.4
≈1.4
2.1
저평가
주가 / FCF (TTM)
454.85년 평균 ≈-13.2
≈-13.2
·
·
주가 / 현금 흐름 (TTM)
42.85년 평균 ≈53.9
≈53.9
·
·
주가 / 유형 장부 가치 (MRQ)
1.95년 평균 ≈1.8
≈1.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ANIK
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
62.2%5년 평균 ≈59.0%
≈59.0%
·
·
영업이익률 (TTM)
-4.2%5년 평균 ≈-6.2%
≈-6.2%
-587.5%
최상위권
EBITDA Margin (EBITDA 마진)
-9.8%5년 평균 ≈-6.2%
≈-6.2%
-587.5%
최상위권
세전 마진 (TTM)
-2.4%5년 평균 ≈-5.2%
≈-5.2%
-1.3%
최상위권
순이익률 (TTM)
-3.1%5년 평균 ≈-15.8%
≈-15.8%
-631.4%
최상위권
ROA (TTM)
-2.0%5년 평균 ≈-8.1%
≈-8.1%
-37.6%
최상위권
ROE (TTM)
-2.7%5년 평균 ≈-11.3%
≈-11.3%
-41.7%
최상위권
ROIC
-8.3%5년 평균 ≈-5.7%
≈-5.7%
-8.3%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ANIK
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.55년 평균 ≈5.3
≈5.3
7.7
낮은 유동성
Quick Ratio (당좌 비율)
4.85년 평균 ≈4.7
≈4.7
5.1
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ANIK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-5.9%5년 평균 ≈-2.0%
≈-2.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-0.30%5년 평균 ≈-3.2%
≈-3.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-2.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ANIK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.765년 평균 ≈$-2.19
≈$-2.19
·
·
Revenue / Share (주당 매출)
$7.875년 평균 ≈$9.21
≈$9.21
·
·
Cash Flow / Share (주당 현금 흐름)
$0.785년 평균 ≈$0.51
≈$0.51
·
·
Cash / Share (주당 현금)
$4.145년 평균 ≈$5.11
≈$5.11
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ANIK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.5
≈0.5
0.2
최상위권
Inventory Turnover (재고 회전율)
2.35년 평균 ≈1.8
≈1.8
·
·
Receivables Turnover (매출 채권 회전율)
4.85년 평균 ≈4.9
≈4.9
3.9
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$480.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈148.4%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$0.42
$-0.08
614.7%
2026년 3월 31일
5월 7, 2026
$0.27
$-0.16
265.4%
2025년 12월 31일
$0.02
$-0.22
109.1%
2025년 9월 30일
$-0.16
$-0.28
41.9%
2025년 6월 30일
$-0.28
$-0.26
-8.4%
2025년 3월 31일
$-0.34
$-0.15
-132.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$113M
$120M
$121M
$114M
$148M
$130M
$115M
$106M
$113M
$103M
$93M
$106M
Cost of Revenue
$49M
$44M
$38M
$41M
$65M
$61M
$29M
$31M
$27M
$24M
$21M
$21M
Gross Profit
$64M
$76M
$83M
$73M
$83M
$69M
$86M
$74M
·
·
·
·
R&D Expense
$26M
$26M
$22M
$18M
$27M
$23M
$17M
$18M
$19M
$11M
$9M
$8M
SG&A Expense
$49M
$56M
$60M
$51M
$74M
$60M
$35M
$34M
$22M
$18M
$15M
$15M
Operating Expenses
$75M
$81M
$82M
$70M
$80M
$97M
$52M
$53M
$68M
$53M
$45M
$44M
Operating Income
$-11M
$-5M
$844.0K
$4M
$3M
$-28M
$34M
$22M
$46M
$51M
$48M
$61M
Pretax Income
$-9M
$-3M
$3M
$4M
$2M
$-29M
$36M
$23M
$46M
$51M
$48M
$62M
Income Tax
$672.0K
$6M
$7M
$2M
$-2M
$-5M
$9M
$4M
$14M
$18M
$17M
$23M
Net Income
$-11M
$-56M
$-83M
$-15M
$4M
$-24M
$27M
$19M
$32M
$33M
$31M
$38M
EPS (Basic)
$-0.76
$-3.83
$-5.64
$-1.02
$0.29
$-1.69
$1.93
$1.30
$2.18
$2.22
$2.06
$2.61
EPS (Diluted)
$-0.76
$-3.83
$-5.64
$-1.02
$0.28
$-1.69
$1.89
$1.27
$2.11
$2.15
$2.01
$2.51
Shares (Basic)
14,339,000
14,721,000
14,656,000
14,561,000
14,401,000
14,222,000
14,121,000
14,442,000
14,575,000
14,682,000
14,934,000
14,678,000
Shares (Diluted)
14,339,000
14,721,000
14,656,000
14,787,000
14,634,000
14,222,000
14,374,000
14,689,000
15,068,000
15,116,000
15,321,000
15,269,000
EBITDA
$-11M
$-5M
·
$-19M
$3M
$-28M
$34M
$22M
$46M
$51M
$48M
$61M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$57M
$56M
$69M
$86M
$94M
$96M
$157M
$89M
$133M
$104M
$111M
$100M
Short-term Investments
$24M
$24M
$26M
$35M
$30M
$3M
$27M
$70M
$24M
$20M
$28M
$7M
Receivables
$24M
$24M
$26M
$35M
$30M
$24M
$23M
$21M
$24M
$28M
$22M
$17M
Inventory
$19M
$24M
$24M
$40M
$36M
$46M
$22M
$21M
$22M
$16M
$15M
$12M
Prepaid Expense
$3M
$5M
$7M
$9M
$8M
$9M
$4M
$2M
$3M
$2M
$1M
$1M
Current Assets
$103M
$114M
$163M
$170M
$169M
$177M
$234M
$203M
$206M
$170M
$176M
$138M
PP&E (Net)
$40M
$39M
$37M
$48M
$48M
$51M
$51M
$54M
$56M
$52M
$40M
$32M
PP&E (Gross)
$92M
$85M
$81M
$94M
$87M
$85M
$79M
$78M
$76M
$79M
$65M
$54M
Accum. Depreciation
$51M
$46M
$44M
$46M
$40M
$35M
$29M
$24M
$20M
$27M
$25M
$22M
Goodwill
$8M
$7M
$8M
$7M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
Intangibles
$2M
$2M
$3M
$75M
$82M
$91M
$8M
$9M
$11M
$10M
$12M
$15M
Other Non-current Assets
$4M
$6M
$6M
$17M
$20M
$15M
$7M
$5M
$1M
$69.0K
·
·
Total Assets
$190M
$203M
$271M
$349M
$348M
$366M
$331M
$279M
$283M
$240M
$236M
$193M
Accounts Payable
$6M
$6M
$6M
$9M
$8M
$9M
$4M
$3M
$7M
$2M
$8M
$1M
Accrued Liabilities
·
·
·
·
·
·
·
·
$6M
$6M
$6M
$5M
Current Liabilities
$22M
$23M
$31M
$28M
$30M
$37M
$16M
$11M
$13M
$9M
$17M
$6M
Capital Leases
$24M
$24M
$26M
$29M
$19M
$21M
$21M
·
·
·
·
·
Deferred Tax
·
·
$0
$6M
$10M
$12M
$4M
$4M
$5M
$7M
$7M
$8M
Other Non-current Liabilities
$701.0K
$772.0K
$404.0K
$398.0K
$1M
$1M
$357.0K
$550.0K
$660.0K
$2M
$781.0K
$894.0K
Common Stock
$139.0K
$144.0K
$147.0K
$146.0K
$144.0K
$143.0K
$143.0K
$142.0K
$147.0K
$146.0K
$150.0K
$149.0K
Retained Earnings
$61M
$72M
$128M
$211M
$226M
$221M
$245M
$218M
$200M
$168M
$136M
$105M
AOCI
$-5M
$-7M
$-6M
$-6M
$-6M
$-5M
$-6M
$-6M
$-5M
$-7M
$-7M
$-4M
Stockholders' Equity
$143M
$154M
$212M
$286M
$287M
$272M
$288M
$264M
$263M
$223M
$211M
$178M
Liabilities + Equity
$190M
$203M
$271M
$349M
$348M
$366M
$331M
$279M
$283M
$240M
$236M
$193M
Shares Outstanding
13,889,000
14,416,000
14,660,000
14,625,000
14,441,000
14,329,000
14,308,000
14,210,000
14,688,000
14,627,000
15,037,000
14,851,703
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$7M
$6M
$7M
$6M
$6M
$5M
$6M
$4M
$4M
$4M
$5M
Stock-based Comp
$10M
$13M
$15M
$14M
$11M
$5M
$6M
$11M
$6M
$3M
$2M
$2M
Deferred Tax
$-7.0K
$260.0K
$-6M
$-5M
$-2M
$-4M
$794.0K
$-2M
$-1M
$-65.0K
$-747.0K
$815.0K
Amort. of Intangibles
$400.0K
$700.0K
$600.0K
$600.0K
$8M
$7M
$1M
$1M
$1M
$1M
$1M
$2M
Operating Cash Flow
$11M
$5M
$-2M
$4M
$8M
$13M
$37M
$35M
$41M
$24M
$40M
$40M
CapEx
$7M
$8M
$5M
$7M
$5M
$2M
$3M
$5M
$9M
$14M
$9M
$2M
Investing Cash Flow
$-401.0K
$-8M
$-5M
$-7M
$-3M
$-71M
$40M
$-50M
$-12M
$-7M
$-30M
$-8M
Debt Issued
·
·
·
$0
$0
$50M
$0
$0
·
·
·
·
Net Debt Issued
·
·
·
$0
$0
$-350.0K
·
·
·
·
·
·
Stock Repurchased
$9M
$11M
$5M
$0
$0
$0
$30M
$30M
·
$25M
·
·
Net Stock Activity
$-9M
$-11M
·
·
$0
$0
$-30M
$-30M
·
$-25M
·
·
Financing Cash Flow
$-11M
$-13M
$-6M
$-5M
$-7M
$-4M
$-8M
$-29M
$314.0K
$-24M
$1M
$5M
Net Change in Cash
$322.0K
$-16M
$-13M
$-8M
$-1M
$-62M
$68M
$-44M
$29M
$-6M
$11M
$37M
Taxes Paid
$1M
$4M
$3M
$106.0K
$1M
$993.0K
$9M
·
·
·
·
·
Free Cash Flow
$4M
$-2M
·
$-3M
$3M
$11M
$34M
$30M
$32M
$10M
$30M
$38M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
56.6%
63.4%
·
59.9%
56.1%
52.9%
·
·
·
·
·
·
Operating Margin
-9.8%
-4.2%
·
-12.4%
1.8%
-21.7%
29.9%
20.6%
40.3%
48.9%
51.8%
58.2%
Net Margin
-9.6%
-47.0%
·
-9.5%
2.8%
-18.4%
23.7%
17.7%
28.1%
31.5%
33.1%
36.3%
Pretax Margin
-8.2%
-2.3%
·
-12.0%
1.6%
-21.9%
31.5%
22.0%
40.7%
49.2%
51.9%
58.2%
EBITDA Margin
-9.8%
-4.2%
·
-12.4%
1.8%
-21.7%
29.9%
20.6%
40.3%
48.9%
51.8%
58.2%
ROA
-5.5%
-23.8%
·
-4.3%
1.2%
-6.9%
8.9%
6.7%
12.2%
13.7%
14.3%
21.9%
ROE
-7.5%
-33.8%
·
-5.2%
1.4%
-8.6%
9.5%
7.2%
13.1%
15.0%
15.8%
24.4%
ROIC
-8.3%
-10.6%
·
-5.4%
1.6%
-8.7%
8.9%
6.7%
11.9%
14.5%
14.5%
21.5%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.7
4.9
·
6.1
5.7
4.8
14.4
18.0
15.8
19.4
10.2
23.3
Quick Ratio
4.8
4.4
·
5.6
4.2
3.3
12.8
15.9
13.9
17.3
9.3
20.8
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
·
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.6
Inventory Turnover
2.3
1.8
·
1.7
1.6
1.4
1.3
1.4
1.4
1.6
1.5
1.8
Receivables Turnover
4.8
4.8
·
4.4
5.5
5.5
5.2
4.7
4.4
4.2
4.8
5.9
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.33
$10.68
·
$19.53
$19.88
$19.01
$20.16
$18.55
$17.94
$15.23
$14.02
$11.99
Revenue / Share
$7.87
$8.15
·
$10.73
$10.10
$9.17
$7.97
$7.19
$7.53
$6.84
$6.07
$6.92
Cash Flow / Share
$0.78
$0.37
·
$0.30
$0.57
$0.92
$2.57
$2.38
$2.71
$1.57
$2.55
$2.62
Cash / Share
$4.14
$3.86
·
$5.90
$6.54
$6.69
$11.01
$6.27
$9.07
$7.13
$7.36
$6.74
EPS (TTM)
$-0.76
$-3.83
$-5.64
$-1.02
$0.28
$-1.69
$1.89
$1.27
$2.11
$2.15
$2.01
$2.51
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.9%
-0.73%
6.1%
-23.0%
13.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.30%
-6.7%
-2.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.9%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$113M
$120M
$121M
$114M
$148M
$130M
$115M
$106M
$113M
$103M
$93M
$106M
Net Income TTM
$-11M
$-56M
$-83M
$-15M
$4M
$-24M
$27M
$19M
$32M
$33M
$31M
$38M
Market Cap
$133M
$237M
·
$433M
$517M
$649M
$742M
$478M
$792M
$716M
$574M
$605M
P/E
-12.6
-4.3
-4.0
-29.0
128.0
-26.8
27.4
26.5
25.5
22.8
19.0
16.2
P/S
1.2
2.0
·
3.8
3.5
5.0
6.5
4.5
7.0
6.9
6.2
5.7
P/B
0.9
1.5
·
1.5
1.8
2.4
2.6
1.8
3.0
3.2
2.7
3.4
P / Tangible Book
1.0
1.6
1.6
2.1
2.6
3.8
·
·
·
·
·
·
P / Cash Flow
11.9
43.9
·
98.2
61.6
49.6
20.0
13.7
19.4
30.1
14.7
15.1
P / FCF
30.6
-101.8
·
-140.7
159.0
56.7
21.7
15.8
24.9
73.2
19.2
15.7
Earnings Yield
-7.9%
-23.3%
-24.9%
-3.5%
0.78%
-3.7%
3.6%
3.8%
3.9%
4.4%
5.3%
6.2%
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$33M
$30M
$31M
$28M
$28M
$26M
$31M
$30M
$31M
$29M
$-3M
$41M
$44M
$38M
$-3M
$40M
Cost of Revenue
$11M
$11M
$11M
$12M
$14M
$11M
$13M
$10M
$10M
$10M
$-9M
$17M
$15M
$15M
$-7M
$17M
Gross Profit
$21M
$19M
$19M
$16M
$14M
$15M
$17M
$19M
$20M
$19M
$6M
$25M
$29M
$23M
$4M
$23M
R&D Expense
$7M
$7M
$6M
$7M
$6M
$6M
$7M
$6M
$7M
$6M
$-3M
$8M
$9M
$8M
$-2M
$7M
SG&A Expense
$11M
$18M
$12M
$12M
$12M
$13M
$11M
$14M
$16M
$15M
$-16M
$25M
$24M
$27M
$-11M
$21M
Operating Expenses
$18M
$24M
$19M
$19M
$19M
$19M
$18M
$19M
$22M
$21M
$-19M
$33M
$33M
$35M
$-13M
$29M
Operating Income
$3M
$-5M
$646.0K
$-3M
$-4M
$-4M
$-705.0K
$-81.0K
$-2M
$-3M
$25M
$-8M
$-4M
$-13M
$16M
$-6M
Pretax Income
$3M
$-5M
$764.0K
$-2M
$-4M
$-4M
$39.0K
$325.0K
$-1M
$-2M
$25M
$-7M
$-3M
$-12M
$17M
$-5M
Income Tax
$71.0K
$235.0K
$-1M
$939.0K
$681.0K
$89.0K
$3M
$2M
$1M
$43.0K
$9M
$-463.0K
$-329.0K
$-2M
$5M
$-1M
Net Income
$3M
$-5M
$292.0K
$-2M
$-4M
$-5M
$-22M
$-30M
$-88.0K
$-5M
$-63M
$-7M
$-3M
$-10M
$-5M
$-4M
EPS (Basic)
$0.25
$-0.37
$0.02
$-0.16
$-0.28
$-0.34
$-1.48
$-2.03
$-0.01
$-0.31
$-4.29
$-0.45
$-0.19
$-0.71
$-0.33
$-0.29
EPS (Diluted)
$0.24
$-0.37
$0.02
$-0.16
$-0.28
$-0.34
$-1.49
$-2.03
$0.00
$-0.31
$-4.29
$-0.45
$-0.19
$-0.71
$-0.33
$-0.29
Shares (Basic)
13,330,000
13,531,000
·
14,419,000
14,364,000
14,297,000
·
14,768,000
14,839,000
14,698,000
·
14,635,000
14,688,000
14,653,000
·
14,603,000
Shares (Diluted)
13,717,000
13,531,000
·
14,419,000
14,517,000
14,297,000
·
14,768,000
14,856,000
14,698,000
·
14,635,000
14,688,000
14,653,000
·
14,603,000
EBITDA
$3M
$-5M
·
$-3M
$-4M
$-4M
·
$-28M
$161.0K
$-5M
·
$-8M
$-4M
$-13M
·
$-6M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$38M
$41M
$57M
$58M
$53M
$53M
$56M
$62M
$63M
$69M
·
$71M
$65M
$80M
·
$88M
Short-term Investments
·
$26M
$24M
$22M
$24M
$22M
$24M
$28M
$34M
$32M
·
$35M
$37M
$31M
·
$34M
Receivables
$29M
$26M
$24M
$22M
$24M
$22M
$24M
$28M
$34M
$32M
·
$35M
$37M
$31M
·
·
Inventory
$29M
$23M
$19M
$16M
$17M
$21M
$24M
$40M
$51M
$49M
·
$44M
$43M
$41M
·
$37M
Prepaid Expense
$3M
$4M
$3M
$5M
$5M
$6M
$5M
$6M
$7M
$9M
·
$8M
$8M
$9M
·
$9M
Current Assets
$99M
$94M
$103M
$102M
$99M
$103M
$114M
$136M
$155M
$159M
·
$157M
$152M
$160M
·
$168M
PP&E (Net)
$40M
$40M
$40M
$41M
$41M
$40M
$39M
$45M
$48M
$46M
·
$46M
$48M
$49M
·
$47M
PP&E (Gross)
$94M
$92M
$92M
·
$90M
$88M
$85M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$54M
$53M
$51M
·
$49M
$48M
$46M
·
·
·
·
·
·
·
·
·
Goodwill
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
·
$69M
$71M
$73M
·
$77M
Other Non-current Assets
$3M
$4M
$4M
$6M
$6M
$6M
$6M
$11M
$20M
$18M
·
$19M
$19M
$18M
·
$18M
Total Assets
$183M
$179M
$190M
$189M
$188M
$191M
$203M
$231M
$263M
$264M
·
$328M
$329M
$339M
·
$348M
Accounts Payable
$6M
$6M
$6M
$5M
$5M
$5M
$6M
$7M
$10M
$10M
·
$8M
$8M
$9M
·
$8M
Current Liabilities
$22M
$21M
$22M
$19M
$16M
$18M
$23M
$25M
$26M
$28M
·
$28M
$23M
$29M
·
$26M
Capital Leases
$23M
$24M
$24M
$23M
$23M
$24M
$24M
$25M
$26M
$26M
·
$27M
$28M
$28M
·
$29M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$2M
$3M
$4M
·
$7M
Other Non-current Liabilities
$730.0K
$726.0K
$701.0K
$761.0K
$756.0K
$744.0K
$772.0K
$806.0K
$407.0K
$404.0K
·
$400.0K
$401.0K
$399.0K
·
$474.0K
Common Stock
$134.0K
$133.0K
$139.0K
$144.0K
$144.0K
$143.0K
$144.0K
$147.0K
$148.0K
$148.0K
·
$146.0K
$147.0K
$147.0K
·
$146.0K
Retained Earnings
$59M
$56M
$61M
$60M
$63M
$67M
$72M
$94M
$123M
$124M
·
$191M
$198M
$200M
·
$216M
AOCI
$-5M
$-5M
$-5M
$-5M
$-5M
$-6M
$-7M
$-6M
$-6M
$-6M
·
$-7M
$-6M
$-6M
·
$-7M
Stockholders' Equity
$137M
$134M
$143M
$147M
$148M
$148M
$154M
$180M
$210M
$209M
$212M
$270M
$274M
$278M
$286M
$285M
Liabilities + Equity
$183M
$179M
$190M
$189M
$188M
$191M
$203M
$231M
$263M
$264M
·
$328M
$329M
$339M
·
$348M
Shares Outstanding
13,383,000
13,357,000
13,889,000
14,421,000
14,418,000
14,336,000
14,416,000
14,694,000
14,839,000
14,821,000
·
14,637,000
14,657,000
14,741,000
·
14,607,000
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$7M
$2M
$2M
$3M
$3M
$2M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Deferred Tax
$129.0K
$108.0K
$-25.0K
$3.0K
$-3.0K
$18.0K
$234.0K
$-184.0K
$17.0K
$193.0K
$-2M
$-1M
$-904.0K
$-2M
$-2M
$-1M
Amort. of Intangibles
·
·
$0
$0
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
$-5M
$2M
$2M
$2M
$-5M
$2M
Restructuring
$519.0K
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-684.0K
$-5M
$5M
$7M
$-189.0K
$-130.0K
$2M
$5M
$-1M
$-126.0K
$4M
$6M
$-8M
$-4M
$481.0K
$3M
CapEx
$1M
$1M
$648.0K
$2M
$1M
$3M
$1M
$1M
$3M
$2M
$2M
$741.0K
$1M
$1M
$3M
$2M
Investing Cash Flow
$-1M
$-1M
$198.0K
$-2M
$-539.0K
$2M
$-1M
$-2M
$-3M
$-2M
$-2M
$-741.0K
$-1M
$-1M
$-3M
$-2M
Stock Repurchased
$853.0K
$9M
$6M
$0
$0
$4M
$6M
$4M
$1M
$0
$0
$0
·
·
$0
$0
Net Stock Activity
·
$-9M
·
·
·
$-4M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-701.0K
$-10M
$-5M
$-13.0K
$179.0K
$-5M
$-5M
$-4M
$-1M
$-2M
$342.0K
$-110.0K
$-5M
$-2M
$667.0K
$-5M
Net Change in Cash
$-3M
$-16M
$-509.0K
$5M
$-204.0K
$-4M
$-5M
$-454.0K
$-6M
$-4M
$2M
$6M
$-15M
$-7M
$-1M
$-4M
Free Cash Flow
·
$-6M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$-5M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
65.1%
64.1%
·
56.0%
50.9%
56.1%
·
3.7%
65.3%
60.8%
·
60.2%
65.4%
60.2%
·
56.6%
Operating Margin
9.1%
-18.5%
·
-11.6%
-14.8%
-16.4%
·
-72.3%
0.38%
-12.5%
·
-18.5%
-8.2%
-33.1%
·
-14.4%
Net Margin
10.2%
-17.1%
·
-8.4%
-14.1%
-18.6%
·
-77.2%
-0.21%
-11.1%
·
-15.9%
-6.2%
-27.3%
·
-10.4%
Pretax Margin
10.4%
-16.3%
·
-8.0%
-14.1%
-14.8%
·
-71.2%
1.8%
-11.0%
·
-17.0%
-6.9%
-31.7%
·
-13.3%
EBITDA Margin
9.1%
-18.5%
·
-11.6%
-14.8%
-16.4%
·
-72.3%
0.38%
-12.5%
·
-18.5%
-8.2%
-33.1%
·
-14.4%
ROA
1.8%
-2.7%
·
-1.1%
-1.8%
-2.1%
·
-10.7%
-0.03%
-1.5%
·
-1.9%
-0.80%
-3.0%
·
-1.2%
ROE
2.3%
-3.6%
·
-1.4%
-2.2%
-2.7%
·
-13.3%
-0.04%
-1.9%
·
-2.4%
-0.98%
-3.7%
·
-1.5%
ROIC
2.1%
-4.3%
·
-3.1%
-3.3%
-2.9%
·
-16.9%
-0.01%
-2.5%
·
-2.6%
-1.2%
-3.9%
·
-1.6%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.5
4.5
·
5.3
6.2
5.7
·
5.3
5.9
5.6
·
5.6
6.5
5.6
·
6.4
Quick Ratio
3.0
4.4
·
5.4
6.3
5.4
·
4.7
5.0
4.7
·
5.0
5.9
4.9
·
4.6
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.5
0.5
·
0.4
0.4
0.3
·
0.9
0.3
0.4
·
0.4
0.4
0.4
·
0.5
Receivables Turnover
1.2
1.2
·
1.1
1.0
1.0
·
1.2
1.2
1.3
·
1.2
1.3
1.3
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.26
$10.02
·
$10.18
$10.24
$10.35
·
$12.24
$14.17
$14.07
·
$18.48
$18.70
$18.83
·
$19.51
Revenue / Share
$2.38
$2.19
·
$1.93
$1.94
$1.83
·
$2.62
$2.83
$2.76
·
$2.83
$3.02
$2.59
·
$2.76
Cash Flow / Share
·
$-0.36
·
·
·
$-0.01
·
·
·
$-0.01
·
·
·
$-0.25
·
·
Cash / Share
$2.87
$3.07
·
$4.02
$3.69
$3.72
·
$4.24
$4.23
$4.63
·
$4.83
$4.44
$5.41
·
$6.01
EPS (TTM)
$-0.27
$-0.79
·
$-2.27
$-4.14
$-3.86
·
$-6.63
$-5.05
$-5.24
·
$-1.68
$-1.52
$-1.53
·
$-1.10
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$121M
$116M
·
$113M
$115M
$117M
·
$86M
$98M
$112M
·
$121M
$120M
$115M
·
$152M
Net Income TTM
$-4M
$-11M
·
$-33M
$-61M
$-57M
·
$-98M
$-74M
$-77M
·
$-25M
$-22M
$-22M
·
$-16M
Market Cap
$196M
$194M
·
$136M
$153M
$215M
·
$363M
$376M
$376M
·
$273M
$381M
$423M
·
$348M
P/E
-54.2
-18.4
·
-4.1
-2.6
-3.9
·
-3.7
-5.0
-4.8
·
-11.1
-17.1
-18.8
·
-21.6
P/S
1.6
1.7
·
1.2
1.3
1.8
·
4.2
3.8
3.4
·
2.3
3.2
3.7
·
2.3
P/B
1.4
1.4
·
0.9
1.0
1.5
·
2.0
1.8
1.8
·
1.0
1.4
1.5
·
1.2
P / Tangible Book
1.5
1.6
·
1.0
1.1
1.6
·
2.1
1.9
1.9
·
1.4
1.9
2.1
·
1.7
P / Cash Flow
·
-40.0
·
·
·
-1657.5
·
·
·
-2987.7
·
·
·
-117.0
·
·
Earnings Yield
-1.8%
-5.5%
·
-24.1%
-39.1%
-25.7%
·
-26.8%
-19.9%
-20.6%
·
-9.0%
-5.9%
-5.3%
·
-4.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$113M
$120M
$121M
$114M
$148M
매출 총이익률 %
56.6%
63.4%
·
59.9%
56.1%
영업이익률 %
-9.8%
-4.2%
·
-12.4%
1.8%
순이익
$-11M
$-56M
$-83M
$-15M
$4M
희석 EPS
$-0.76
$-3.83
$-5.64
$-1.02
$0.28
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
4.7
4.9
·
6.1
5.7
당좌 비율
4.8
4.4
·
5.6
4.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$4M
$-2M
·
$-3M
$3M
기관 투자자 (13F)
142개의 제출자
· $180.0M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자142
보유 가치$180.0M
신규 포지션20
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
20 (-6 이전 분기 대비)
12 (-4 이전 분기 대비)
46 (-3 이전 분기 대비)
40 (+3 이전 분기 대비)
-63K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.