JVA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$96M2017-10-31 → 2025-10-31
EPS$0.252022-10-31 → 2025-10-31
잉여현금흐름$-5M2017-10-31 → 2025-10-31
순이익률4.9%2017-10-31 → 2025-10-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
JVA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
4.75년 평균 ≈-1.5
≈-1.5
·
·
P/S (TTM)
0.25년 평균 ≈0.2
≈0.2
0.5
저평가
P/B (MRQ)
0.75년 평균 ≈0.6
≈0.6
0.6
적정 가치
주가 / FCF (TTM)
2.85년 평균 ≈-2.9
≈-2.9
·
·
주가 / 현금 흐름 (TTM)
2.85년 평균 ≈1.5
≈1.5
·
·
주가 / 유형 장부 가치 (MRQ)
0.75년 평균 ≈0.6
≈0.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
JVA
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
17.9%5년 평균 ≈18.9%
≈18.9%
21.6%
최상위권
영업이익률 (TTM)
6.0%5년 평균 ≈-0.36%
≈-0.36%
-15.0%
최상위권
EBITDA 마진 (TTM)
6.9%5년 평균 ≈0.50%
≈0.50%
-10.5%
최상위권
세전 마진 (TTM)
5.7%5년 평균 ≈-0.47%
≈-0.47%
-19.1%
최상위권
순이익률 (TTM)
4.9%5년 평균 ≈-0.14%
≈-0.14%
-19.1%
최상위권
ROA (TTM)
11.0%5년 평균 ≈0.38%
≈0.38%
-22.0%
최상위권
ROE (TTM)
16.3%5년 평균 ≈0.17%
≈0.17%
-80.3%
최상위권
ROIC
5.7%5년 평균 ≈-0.88%
≈-0.88%
-11.5%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
JVA
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.15년 평균 ≈3.7
≈3.7
0.7
강한 유동성
Quick Ratio (당좌 비율)
1.05년 평균 ≈1.4
≈1.4
0.3
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
JVA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
22.6%5년 평균 ≈8.2%
≈8.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
13.6%5년 평균 ≈7.3%
≈7.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.8%
·
·
·
EPS YoY
-35.9%
·
·
·
Net Income YoY (순이익 YoY)
-36.7%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
20.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
JVA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.255년 평균 ≈$-0.04
≈$-0.04
·
·
Revenue / Share (주당 매출)
$16.875년 평균 ≈$14.19
≈$14.19
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.885년 평균 ≈$0.06
≈$0.06
·
·
Cash / Share (주당 현금)
$0.125년 평균 ≈$0.39
≈$0.39
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
JVA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
2.55년 평균 ≈1.9
≈1.9
1.3
최상위권
Inventory Turnover (재고 회전율)
4.55년 평균 ≈3.4
≈3.4
5.3
약함
Receivables Turnover (매출 채권 회전율)
9.05년 평균 ≈8.4
≈8.4
9.8
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.0M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.32분기별 납부
배당락일
금액
통화
수익률
2월 10, 2026
$0.08
USD
≈2.6%
2월 9, 2022
$0.07
USD
≈1.6%
12월 13, 2012
$0.06
USD
≈2.1%
10월 12, 2012
$0.03
USD
≈1.7%
7월 12, 2012
$0.03
USD
≈2.2%
4월 13, 2012
$0.03
USD
≈1.3%
1월 11, 2012
$0.03
USD
≈1.3%
10월 13, 2011
$0.03
USD
≈0.92%
7월 14, 2011
$0.03
USD
≈0.64%
4월 14, 2011
$0.03
USD
≈2.2%
1월 12, 2011
$0.03
USD
≈2.2%
10월 14, 2010
$0.03
USD
≈1.5%
7월 14, 2010
$0.03
USD
≈0.60%
2월 13, 2008
$0.28
USD
≈6.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-55.9%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2019년 12월 31일
$-0.04
$0.07
-156.6%
2019년 9월 30일
$0.02
$-0.04
149.5%
2019년 6월 30일
$-0.04
$0.06
-166.0%
2019년 3월 31일
$0.06
$0.12
-50.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$96M
$79M
$68M
$66M
$64M
$66M
$77M
$91M
$77M
$79M
$118M
$109M
Cost of Revenue
$81M
$63M
$57M
$55M
$48M
$53M
$71M
$75M
$65M
$67M
$112M
$93M
Gross Profit
$15M
$16M
$11M
$11M
$16M
$13M
$16M
$16M
$12M
$12M
$6M
$16M
SG&A Expense
$12M
$12M
$12M
$13M
$13M
$13M
$15M
$13M
$10M
$7M
$7M
$7M
Operating Expenses
$13M
$13M
$12M
$16M
$15M
$14M
$15M
$13M
$11M
$8M
$8M
$8M
Operating Income
$2M
$3M
$-1M
$-5M
$1M
$-825.3K
$540.5K
$2M
$1M
$4M
$-2M
$8M
Interest Expense
·
·
$563.4K
$225.0K
$85.8K
$185.2K
$254.6K
$370.7K
$264.3K
$187.3K
$200.1K
$80.5K
Interest Income
·
·
·
·
·
·
$11.0K
$13.3K
$19.4K
$41.2K
$45.0K
$45.0K
Other Non-op
$-231.2K
$104.3K
$227.9K
$-258.8K
$-237.3K
$447.6K
$-247.3K
$-362.2K
$-245.8K
$-147.1K
$-155.9K
$-36.3K
Pretax Income
$2M
$3M
$-1M
$-6M
$1M
$-377.8K
$293.2K
$2M
$976.9K
$4M
$-2M
$8M
Income Tax
$517.7K
$849.9K
$-268.2K
$-995.8K
$340.2K
$-41.7K
$29.2K
$511.5K
$244.1K
$1M
$-763.6K
$3M
Net Income
$1M
$2M
$-835.6K
$-4M
$1M
$-94.3K
$-94.6K
$1M
$467.3K
$2M
$-1M
$5M
EPS (Basic)
$0.25
$0.39
$-0.15
$-0.66
$0.22
$-0.02
$-0.02
·
·
·
·
·
EPS (Diluted)
$0.25
$0.39
$-0.15
$-0.66
·
·
·
·
·
·
·
·
Shares (Basic)
5,708,599
5,708,599
5,708,599
5,708,599
5,575,453
5,575,453
5,569,349
·
·
·
·
·
Shares (Diluted)
5,708,599
5,708,599
5,708,599
5,708,599
·
·
·
·
·
·
·
·
EBITDA
$3M
$4M
$-738.1K
$-5M
$2M
·
$1M
$3M
$2M
$4M
$-1M
$9M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$701.9K
$1M
$3M
$3M
$4M
$3M
$2M
$5M
$2M
$3M
$4M
$4M
Receivables
$12M
$9M
$8M
$8M
$9M
$7M
$9M
$10M
$13M
$14M
$53.6K
$54.4K
Inventory
$20M
$16M
$19M
$19M
$16M
$17M
$19M
$15M
$16M
$14M
$14M
$15M
Prepaid Expense
$594.4K
$167.2K
$413.8K
$432.1K
$542.2K
$490.2K
$587.6K
$578.9K
$593.8K
$535.5K
·
·
Other Current Assets
·
·
·
·
·
·
·
·
$171.3K
$435.6K
$620.5K
$467.2K
Current Assets
$35M
$28M
$34M
$32M
$30M
$29M
$32M
$31M
$33M
$33M
$32M
$35M
PP&E (Net)
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$12M
$11M
$11M
$10M
$11M
$10M
$9M
$9M
$8M
$7M
$6M
$6M
Accum. Depreciation
$9M
$8M
$7M
$7M
$8M
$8M
$7M
$6M
$6M
$5M
$4M
$4M
Goodwill
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$1M
$440.0K
$440.0K
Intangibles
$123.8K
$154.2K
$184.8K
$215.2K
$447.9K
$490.6K
$533.4K
$576.1K
$367.8K
·
·
·
Total Assets
$42M
$34M
$42M
$43M
$43M
$38M
$40M
$39M
$40M
$37M
$35M
$39M
Accounts Payable
$6M
$3M
$4M
$4M
$5M
$3M
$4M
$5M
$4M
$4M
$4M
$9M
Accrued Liabilities
$3M
$2M
$1M
·
·
·
·
·
·
·
·
·
Short-term Debt
·
·
$4.2K
$4.2K
$4.2K
$5.1K
·
$70.3K
·
·
·
·
Current Liabilities
$13M
$7M
$15M
$6M
$7M
$5M
$12M
$11M
$13M
$11M
$10M
$12M
Capital Leases
$2M
$865.7K
$3M
$3M
$3M
$2M
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$872.2K
$882.0K
$629.7K
$167.5K
·
·
Total Liabilities
$14M
$8M
$18M
$18M
$14M
$11M
$13M
$13M
$14M
$12M
$11M
$13M
Total Debt
·
·
$4.2K
$4.2K
$4.2K
·
·
$70.3K
·
·
·
·
Common Stock
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.5K
$6.5K
$6.5K
$6.5K
$6.5K
$6.5K
Paid-in Capital
$19M
$19M
$19M
$19M
$19M
$18M
$17M
$16M
$16M
$16M
$16M
$16M
Retained Earnings
$13M
$12M
$9M
$10M
$14M
$13M
$13M
$13M
$12M
$12M
$10M
$11M
Treasury Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$1M
$1M
Stockholders' Equity
$28M
$26M
$24M
$25M
$29M
$27M
$25M
$25M
$25M
$25M
$24M
$26M
Liabilities + Equity
$42M
$34M
$42M
$43M
$43M
$38M
$40M
$39M
$40M
$37M
$35M
$39M
Shares Outstanding
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,569,349
5,569,349
5,805,935
5,824,938
6,162,207
6,215,894
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$699.5K
$610.0K
$593.6K
$584.6K
$662.9K
$741.5K
$742.6K
$740.5K
$762.0K
$587.6K
$545.4K
$581.4K
Stock-based Comp
$0
$0
$0
$405.8K
$759.1K
$868.5K
$476.9K
·
·
·
·
·
Deferred Tax
$362.5K
$749.0K
$-268.2K
$-995.8K
$-177.8K
$-291.4K
$-49.9K
$151.8K
$-184.0K
$991.3K
$-726.9K
$1M
Other Non-cash
$-7M
$2M
$1M
$-2M
$2M
·
$-3M
$7M
$431.3K
$-2M
$-691.2K
$-7M
Operating Cash Flow
$-5M
$5M
$652.1K
$-5M
$5M
$4M
$-2M
$9M
$1M
$2M
$-2M
$30.1K
CapEx
$191.6K
$306.9K
$857.8K
$1M
$2M
$435.9K
$743.4K
$383.5K
$679.9K
$963.4K
$391.8K
$504.6K
Investing Cash Flow
$-2M
$3M
$-857.8K
$-1M
$-4M
$-537.8K
$-897.7K
$-3M
$-4M
$-2M
$-391.8K
$-504.6K
Stock Repurchased
·
·
·
·
·
·
·
$6M
$5M
$100.0K
$226.8K
$995.7K
Net Stock Activity
·
·
·
·
·
·
·
$-6M
·
$-2M
$-226.8K
$-995.7K
Dividends Paid
·
·
·
$399.0K
·
·
·
·
·
$100.0K
$80.0K
$52.0K
Financing Cash Flow
$6M
$-10M
$423.8K
$5M
$-1.0K
$-3M
$837.5K
$-3M
$1M
$-450.6K
$3M
$221.5K
Net Change in Cash
$-679.2K
$-1M
$218.1K
$-1M
$821.2K
$472.6K
$-2M
$2M
$-902.3K
$-625.8K
$71.2K
$-253.0K
Taxes Paid
·
$112.3K
·
$1M
$35.1K
$3.7K
$83.3K
$270.0K
$391.9K
$34.2K
·
·
Free Cash Flow
$-5M
$5M
$-205.7K
$-6M
$3M
·
$-3M
$8M
$796.7K
$644.4K
$-3M
$-474.6K
Levered FCF
·
·
$-632.1K
$-7M
$3M
·
$-3M
$8M
$598.5K
$525.9K
$-3M
$-525.3K
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
16.0%
20.4%
16.1%
16.8%
25.1%
·
18.2%
17.2%
15.8%
15.0%
4.8%
14.3%
Operating Margin
2.2%
3.8%
-1.9%
-8.1%
2.3%
·
0.63%
2.6%
1.6%
4.9%
-1.6%
7.3%
Net Margin
1.5%
2.8%
-1.2%
-5.7%
2.0%
·
-0.11%
1.2%
0.61%
2.8%
-1.2%
4.6%
Pretax Margin
2.0%
3.9%
-1.6%
-8.5%
1.9%
·
0.34%
2.2%
1.3%
4.7%
-1.8%
7.3%
EBITDA Margin
3.0%
4.5%
-1.1%
-7.2%
3.3%
·
1.5%
3.5%
2.6%
5.6%
-1.2%
7.9%
ROA
3.7%
5.8%
-2.0%
-8.7%
3.1%
·
-0.24%
2.7%
1.2%
6.1%
-3.8%
13.9%
ROE
5.1%
8.7%
-3.4%
-14.0%
4.6%
·
-0.38%
4.2%
1.9%
9.1%
-5.7%
20.9%
ROIC
5.7%
8.2%
-4.2%
-17.7%
3.6%
·
1.9%
7.2%
3.7%
10.0%
-5.1%
19.6%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
4.1
2.2
4.9
4.6
·
2.8
2.7
2.6
3.0
3.2
3.0
Quick Ratio
1.0
1.6
0.7
1.6
2.0
·
1.0
1.3
1.2
0.3
0.4
0.3
Debt / Equity
·
·
0.0
0.0
0.0
·
·
0.0
·
·
·
·
Interest Coverage
·
·
-2.4
-23.7
16.8
·
2.1
6.5
4.6
20.6
-9.7
99.4
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.5
2.1
1.6
1.5
1.6
·
2.2
2.3
2.0
2.2
3.2
3.1
Inventory Turnover
4.5
3.6
3.0
3.1
2.9
·
4.1
4.8
4.2
4.8
7.7
7.6
Receivables Turnover
9.0
9.1
8.6
7.7
7.7
·
8.9
7.8
5.7
1308.8
2187.8
1998.2
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.83
$4.59
$4.20
$4.34
$5.00
·
$4.54
$4.47
$4.30
$4.21
$3.91
$4.14
Revenue / Share
$16.87
$13.76
$11.94
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.88
$0.95
$0.11
·
·
·
·
·
·
·
·
·
Cash / Share
$0.12
$0.24
$0.48
$0.44
$0.65
·
$0.43
$0.83
$0.40
$0.55
$0.63
$0.61
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.00
EPS (TTM)
$0.25
$0.39
$-0.15
$-0.66
$-0.19
$-0.19
$-0.19
$-0.19
$-0.19
$-0.19
$-0.19
$0.18
성장률6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
22.6%
15.2%
3.8%
2.8%
-3.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.6%
7.1%
1.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-35.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-36.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
20.9%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$96M
$79M
$68M
$66M
$64M
$66M
$77M
$91M
$77M
$79M
$118M
$109M
Net Income TTM
$1M
$2M
$-835.6K
$-4M
$1M
$-94.3K
$-94.6K
$1M
$467.3K
$2M
$-1M
$5M
Market Cap
$23M
$17M
$4M
$13M
$25M
·
$21M
$24M
$24M
$30M
$26M
$36M
Enterprise Value
·
·
$1M
$11M
$22M
·
·
$20M
·
·
·
·
P/E
16.3
7.8
-4.7
-3.5
-23.4
-20.1
-19.9
-22.9
-21.9
-27.3
-22.4
31.8
P/S
0.2
0.2
0.1
0.2
0.4
·
0.3
0.3
0.3
0.4
0.2
0.3
P/B
0.8
0.7
0.2
0.5
0.9
·
0.8
1.0
1.0
1.2
1.1
1.4
P / Tangible Book
0.8
0.7
0.2
0.5
1.0
0.9
·
·
·
·
·
·
P / Cash Flow
-4.6
3.2
6.1
-2.4
5.4
·
-9.8
2.8
16.4
18.8
-11.5
1182.6
P / FCF
-4.5
3.4
-19.4
-2.0
7.9
·
-7.3
2.9
30.4
46.8
-9.8
-74.9
EV / EBITDA
·
·
-1.7
-2.2
10.3
·
·
6.3
·
·
·
·
EV / FCF
·
·
-6.2
-1.6
6.7
·
·
2.4
·
·
·
·
EV / Revenue
·
·
0.0
0.2
0.3
·
·
0.2
·
·
·
·
Dividend Yield
·
·
·
3.0%
·
·
·
·
·
0.33%
0.31%
0.15%
Earnings Yield
6.1%
12.9%
-21.4%
-28.8%
-4.3%
-5.0%
-5.0%
-4.4%
-4.6%
-3.7%
-4.5%
3.1%
Payout Ratio
·
·
·
-10.7%
·
·
·
·
·
4.5%
-5.7%
-1.1%
Annual Payout
·
·
·
$399.0K
·
·
·
·
·
$100.0K
$80.0K
$52.0K
손익계산서16
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$22M
$22M
$26M
$28M
$24M
$23M
$21M
$21M
$19M
$19M
$20M
$19M
$16M
$15M
$18M
$15M
Cost of Revenue
$16M
$19M
$19M
$25M
$22M
$20M
$16M
$16M
$15M
$15M
$16M
$15M
$13M
$12M
$16M
$14M
Gross Profit
$5M
$3M
$6M
$2M
$2M
$4M
$6M
$5M
$4M
$4M
$3M
$3M
$2M
$3M
$2M
$2M
SG&A Expense
$3M
$3M
$4M
$1M
$3M
$3M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$3M
$3M
$5M
$2M
$3M
$3M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$6M
Operating Income
$2M
$342.5K
$2M
$767.9K
$-1M
$888.6K
$2M
$2M
$719.9K
$-66.7K
$616.9K
$257.0K
$-403.2K
$-384.5K
$-801.0K
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
$73.3K
$117.5K
·
$144.0K
$119.1K
$130.5K
$81.7K
Other Non-op
$-37.8K
$-39.6K
$-65.7K
$-89.4K
$-92.7K
$-17.5K
$-31.7K
$94.5K
$166.2K
$-32.8K
$-123.5K
$-1.5K
$251.1K
$-123.4K
$101.7K
$-76.3K
Pretax Income
$2M
$302.9K
$2M
$678.5K
$-1M
$871.1K
$2M
$2M
$886.0K
$-99.5K
$493.4K
$255.5K
$-152.1K
$-507.8K
$-699.4K
$-5M
Income Tax
$293.1K
$40.4K
$662.7K
$-133.1K
$17.6K
$227.1K
$406.1K
$525.9K
$259.2K
$-77.6K
$142.3K
$87.3K
$-40.2K
$-148.0K
$-167.2K
$-794.2K
Net Income
$2M
$262.5K
$2M
$811.5K
$-1M
$644.1K
$1M
$1M
$626.8K
$-21.8K
$351.0K
$168.2K
$-111.9K
$-359.8K
$-532.1K
$-4M
EPS (Basic)
$0.35
$0.05
$0.29
$0.15
$-0.21
$0.11
$0.20
$0.22
$0.11
·
$0.06
$0.02
$-0.02
$-0.06
$-0.09
$-0.67
EPS (Diluted)
$0.35
$0.05
$0.29
$0.15
$-0.21
$0.11
$0.20
$0.22
$0.11
·
$0.06
$0.02
$-0.02
$-0.06
$-0.09
$-0.67
Shares (Basic)
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
Shares (Diluted)
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
5,708,599
5,708,599
5,708,599
·
EBITDA
$2M
$342.5K
$3M
·
$-1M
$888.6K
$2M
·
$719.9K
$-66.7K
$771.4K
·
$-403.2K
$-384.5K
$-660.8K
·
대차대조표24
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$3M
$2M
$3M
$701.9K
$979.8K
$2M
$2M
$1M
$3M
$2M
$2M
$3M
$2M
$1M
$4M
$3M
Receivables
$9M
$8M
$9M
$12M
$10M
$10M
$12M
$9M
$7M
$7M
$8M
$8M
$6M
$7M
$7M
$8M
Inventory
$19M
$20M
$19M
$20M
$22M
$17M
$15M
$16M
$15M
$16M
$17M
$19M
$17M
$16M
$17M
$19M
Prepaid Expense
$722.4K
$383.7K
$452.6K
$594.4K
$831.6K
$439.1K
$296.1K
$167.2K
$213.4K
$337.6K
$493.5K
$413.8K
$441.4K
$282.0K
$320.5K
$432.1K
Current Assets
$34M
$32M
$34M
$35M
$38M
$32M
$31M
$28M
$27M
$27M
$30M
$34M
$28M
$26M
$30M
$32M
PP&E (Net)
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
PP&E (Gross)
·
·
·
$12M
·
·
·
$11M
·
·
·
$11M
·
·
·
$10M
Accum. Depreciation
·
·
·
$9M
·
·
·
$8M
·
·
·
$7M
·
·
·
$7M
Intangibles
$109.4K
$112.8K
$116.1K
$123.8K
$131.4K
$139.0K
$146.6K
$154.2K
$161.9K
$169.5K
$177.1K
$184.8K
$192.4K
$200.0K
$207.6K
$215.2K
Total Assets
$40M
$39M
$41M
$42M
$46M
$40M
$39M
$34M
$33M
$35M
$38M
$42M
$39M
$37M
$41M
$43M
Accounts Payable
$5M
$4M
$6M
$2M
$8M
$5M
$6M
$3M
$5M
$4M
$4M
$4M
$3M
$2M
$4M
$4M
Accrued Liabilities
·
·
·
$3M
·
·
·
$2M
·
·
·
$1M
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$4.2K
$4.2K
$4.2K
$4.2K
$4.2K
$4.2K
Current Liabilities
$8M
$9M
$11M
$13M
$17M
$6M
$9M
$7M
$7M
$8M
$11M
$15M
$12M
$3M
$5M
$6M
Capital Leases
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$865.7K
$903.8K
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$9M
$10M
$12M
$14M
$19M
$12M
$12M
$8M
$8M
$11M
$14M
$18M
$16M
$14M
$17M
$18M
Total Debt
·
·
·
·
·
·
·
·
·
·
$4.2K
·
$4.2K
$4.2K
$4.2K
·
Common Stock
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
$6.6K
Paid-in Capital
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
Retained Earnings
$17M
$15M
$14M
$13M
$12M
$14M
$13M
$12M
$10M
$10M
$10M
$9M
$9M
$9M
$10M
$10M
Treasury Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Stockholders' Equity
$31M
$29M
$29M
$28M
$27M
$28M
$27M
$26M
$25M
$24M
$24M
$24M
$24M
$24M
$24M
$25M
Liabilities + Equity
$40M
$39M
$41M
$42M
$46M
$40M
$39M
$34M
$33M
$35M
$38M
$42M
$39M
$37M
$41M
$43M
Shares Outstanding
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
5,708,599
현금 흐름13
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$221.2K
$213.2K
$218.9K
$207.1K
$174.2K
$158.3K
$159.9K
$151.6K
$151.7K
$152.2K
$154.5K
$156.9K
$153.1K
$143.4K
$140.2K
$162.9K
Stock-based Comp
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
$0
Deferred Tax
$-7.2K
$227.8K
$-171.0K
$678.2K
$-541.2K
$105.7K
$119.8K
$425.1K
$259.2K
$-22.6K
$87.4K
$87.3K
$-40.2K
$-148.0K
$-167.2K
$-924.6K
Other Non-cash
·
·
$5M
·
·
·
$-2M
·
·
·
$4M
·
·
·
$3M
·
Operating Cash Flow
$1M
$39.5K
$7M
$377.7K
$-4M
$-1M
$-401.9K
$222.0K
$2M
$-1M
$5M
$-147.1K
$-435.0K
$-2M
$3M
$-3M
CapEx
$53.9K
$-4.5K
$33.3K
$112.3K
$46.3K
$15.0K
$17.9K
$36.3K
$46.6K
·
·
$136.1K
$112.6K
$407.1K
$202.0K
$-297.9K
Investing Cash Flow
$-53.9K
$4.5K
$-1M
$-455.6K
$-261.6K
$-175.0K
$-817.9K
$-36.3K
$-46.6K
·
·
$-136.1K
$-112.6K
$-407.1K
$-202.0K
$297.9K
Dividends Paid
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-500.0K
$-467.8K
$-3M
$-200.0K
$3M
$800.0K
$2M
$-2M
$-1M
$-2M
$-5M
$598.6K
$1M
$-810.2K
$-862.7K
$3M
Net Change in Cash
$593.1K
$-423.7K
$2M
$-277.9K
$-852.4K
$-529.1K
$980.2K
$-2M
$670.5K
$19.8K
$-326.1K
$315.4K
$950.5K
$-3M
$2M
$1M
Taxes Paid
·
·
·
·
·
$0
$2.8K
·
·
·
·
·
·
·
·
$828.0K
Free Cash Flow
·
·
$7M
·
·
·
$-419.8K
·
·
·
·
·
·
·
$3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
25.0%
15.8%
27.5%
·
12.2%
18.9%
26.9%
·
20.9%
19.5%
17.8%
·
15.5%
18.5%
12.7%
·
Operating Margin
10.7%
1.6%
9.3%
·
-4.6%
3.8%
7.5%
·
3.8%
-0.35%
3.2%
·
-2.6%
-2.5%
-4.4%
·
Net Margin
9.2%
1.2%
6.5%
·
-5.0%
2.8%
5.4%
·
3.3%
-0.11%
1.8%
·
-0.71%
-2.4%
-2.9%
·
Pretax Margin
10.5%
1.4%
9.0%
·
-5.0%
3.7%
7.3%
·
4.7%
-0.52%
2.5%
·
-0.97%
-3.3%
-3.8%
·
EBITDA Margin
10.7%
1.6%
10.2%
·
-4.6%
3.8%
8.2%
·
3.8%
-0.35%
4.0%
·
-2.6%
-2.5%
-3.6%
·
ROA
4.6%
0.67%
4.1%
·
-3.0%
1.7%
3.0%
·
1.7%
-0.06%
0.90%
·
-0.27%
-0.92%
-1.3%
·
ROE
6.9%
0.92%
5.9%
·
-4.7%
2.5%
4.5%
·
2.6%
-0.09%
1.5%
·
-0.43%
-1.4%
-2.0%
·
ROIC
6.5%
1.0%
5.9%
·
-4.2%
2.4%
4.3%
·
2.0%
-0.06%
1.8%
·
-1.2%
-1.1%
-2.5%
·
유동성 및 지급능력4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
4.1
3.6
3.1
·
2.2
5.0
3.5
·
3.7
3.3
2.8
·
2.2
9.3
5.7
·
Quick Ratio
1.5
1.1
1.1
·
0.6
1.8
1.6
·
1.4
1.2
1.0
·
0.7
2.9
2.2
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
·
0.0
0.0
0.0
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.9
5.2
·
-2.8
-3.2
-6.1
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.5
0.6
0.6
·
0.6
0.6
0.6
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
Inventory Turnover
0.8
1.0
1.1
·
1.2
1.2
1.0
·
0.9
1.0
1.0
·
0.7
0.8
1.0
·
Receivables Turnover
2.3
2.5
2.4
·
2.7
2.7
2.1
·
2.7
2.7
2.6
·
2.2
2.2
2.4
·
주당6
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$5.43
$5.08
$5.04
·
$4.69
$4.90
$4.79
·
$4.36
$4.25
$4.26
·
$4.17
$4.19
$4.25
·
Revenue / Share
$3.80
$3.88
$4.48
·
$4.19
$4.09
$3.73
·
$3.30
$3.33
$3.42
·
$2.76
$2.68
$3.21
·
Cash Flow / Share
·
·
$1.16
·
·
·
$-0.07
·
·
·
$0.80
·
·
·
$0.49
·
Cash / Share
$0.51
$0.41
$0.48
·
$0.17
$0.32
$0.41
·
$0.54
$0.43
$0.42
·
$0.42
$0.26
$0.75
·
Dividend / Share
·
·
$0.08
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.84
$0.28
$0.34
·
$0.32
$0.64
·
·
·
$0.00
$0.00
·
$-0.84
$-0.80
·
·
가치 평가 (TTM)11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$97M
$99M
$101M
·
$90M
$85M
$80M
·
$76M
$73M
$69M
·
$65M
$66M
$67M
·
Net Income TTM
$5M
$2M
$2M
·
$2M
$4M
$3M
·
$1M
$385.6K
$47.6K
·
$-5M
$-5M
$-5M
·
Market Cap
$20M
$27M
$19M
·
$23M
$20M
$23M
·
$13M
$9M
$6M
·
$8M
$9M
$14M
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$4M
·
$6M
$8M
$10M
·
P/E
4.1
16.6
9.8
·
12.8
5.4
·
·
·
·
·
·
-1.7
-2.0
·
·
P/S
0.2
0.3
0.2
·
0.3
0.2
0.3
·
0.2
0.1
0.1
·
0.1
0.1
0.2
·
P/B
0.6
0.9
0.7
·
0.9
0.7
0.8
·
0.5
0.4
0.2
·
0.4
0.4
0.6
·
P / Tangible Book
0.6
0.9
0.7
·
0.9
0.7
0.8
·
0.5
0.4
0.2
·
0.4
0.4
0.6
·
P / Cash Flow
·
·
2.9
·
·
·
-56.1
·
·
·
1.3
·
·
·
5.1
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
0.1
·
0.1
0.1
0.1
·
Earnings Yield
24.6%
6.0%
10.2%
·
7.8%
18.6%
·
·
·
0.00%
0.00%
·
-57.5%
-50.3%
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
매출
$96M
$79M
$68M
$66M
$64M
매출 총이익률 %
16.0%
20.4%
16.1%
16.8%
25.1%
영업이익률 %
2.2%
3.8%
-1.9%
-8.1%
2.3%
순이익
$1M
$2M
$-835.6K
$-4M
$1M
희석 EPS
$0.25
$0.39
$-0.15
$-0.66
·
지표
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
부채 / 자기자본 비율
·
·
0.0
0.0
0.0
유동비율
2.8
4.1
2.2
4.9
4.6
당좌 비율
1.0
1.6
0.7
1.6
2.0
지표
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
잉여현금흐름
$-5M
$5M
$-205.7K
$-6M
$3M
기관 투자자 (13F)
32개의 제출자
· $4.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자32
보유 가치$4.1M
신규 포지션3
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
3 (-5 이전 분기 대비)
5 (+2 이전 분기 대비)
11 (+1 이전 분기 대비)
8 (+1 이전 분기 대비)
-4K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.