LE Lands' End, Inc. - Common Stock
Lands' End, Inc. - Common Stock 정보 위키백과 회사 개요
Lands' End, Inc. is an American retailer of clothing, baggage, and furniture which began as a mail-order yachting supply company in 1963 in Chicago. The company is named after Land's End, a headland and tourist and holiday complex in western Cornwall, England; after promotional materials were printed, the founder noticed the typographical error in the location of the apostrophe, but could not afford to reprint the material. The company operates 26 domestic stores as of February 2024. Lands' End is headquartered in Dodgeville, Wisconsin.
더 보기
Lands' End, Inc. is an American retailer of clothing, baggage, and furniture which began as a mail-order yachting supply company in 1963 in Chicago.
The company is named after Land's End, a headland and tourist and holiday complex in western Cornwall, England; after promotional materials were printed, the founder noticed the typographical error in the location of the apostrophe, but could not afford to reprint the material.
The company operates 26 domestic stores as of February 2024.
Lands' End is headquartered in Dodgeville, Wisconsin.
History
Lands' End began as a mail-order yachting supply company in 1963 in Chicago. It was founded by Gary Comer, along with his partners, 1963 Pan American Games gold medalist sailors Richard Stearns and Robert Halperin, and two of Stearns' employees.
In 1978, it expanded into general clothing and home furnishings, and moved to Dodgeville, Wisconsin.
In October 1986, it became a public company via an initial public offering.
In the late 1980s, Lands' End was the jersey supplier of the United States national rugby union team.
In July 1995, the company launched its website, Landsend.com.
In 2002, Sears, Roebuck and Company acquired the company for $2 billion in cash. Sears offered products by Lands' End in many of its retail stores, until 2019.
In November 2009, Lands' End launched Lands' End Canvas, which offered a more fashion-oriented selection of casual clothing for men and women. It was discontinued in 2013. The line was reintroduced in 2016 but cancelled in 2017 by the new CEO.
In 2013, the company partnered with Borderfree to display international orders in local currency.
The company began selling on Debenhams and in 2014, in its first international partnership, in House of Fraser.
In April 2014, Sears completed the corporate spin-off of the company, which once again became publicly traded.
Jerome Griffith became CEO in March 2017, succeeding Federica Marchionni.
In 2018, the company began selling on Amazon.com.
In 2018 and 2019, the company produced uniforms for employees of Delta Air Lines and American Airlines.
In 2019, Lands' End closed its remaining store-within-a-store branches in Sears stores, after Sears Holdings filed for Chapter 11 bankruptcy.
In 2020, the company entered into a partnership with Kohl's to sell the company's products in its stores.
In 2021, the company partnered with QVC to sell its products on its website, expanded to video sales in April 2022.
In fiscal 2023, 63.2% of its revenue was from online retail orders in the U.S., 7.7% of revenue was international orders, 18.3% of revenue was sales of logo apparel to businesses and schools, 7.6% of revenue was received from third-party sellers, and 3.2% of revenue was from company-operated stores.
In January 2026, Lands End agreed to form a joint venture with WHP Global. Lands End gets $300 million in cash and will contribute all of its intellectual property in exchange for royalty payments. Upon closing, the joint venture will be owned evenly between the two companies. In July 2026, Lands’ End appointed Charlie Cole as chief executive officer. Prior to becoming CEO, Cole was interim chief digital officer at direct-to-consumer bedding brand Thuma.
Awards and recognition
In 1998, Lands' End was named among The 100 Best Companies to Work for in America by Fortune magazine.
Controversies
In 2016, feminist activist Gloria Steinem was featured in the catalog of Lands' End. After an outcry from anti-abortion customers, the company removed Steinem from its website. The company then faced further criticism, this time both from customers who were still unhappy that Steinem had been featured in the first place, and customers who were unhappy that Steinem had been removed.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
LE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
LE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
LE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 3 30.0%
- 매수 6 60.0%
- 보유 1 10.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
3 명의 애널리스트 · 2026-08-18실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2027년 3월 31일 | $-0.11 | $-0.21 | — |
| 2026년 6월 30일 | $-4.79 | $-0.21 | -4.6% |
| 2026년 3월 31일 | $0.40 | $0.79 | -0.39% |
| 2025년 12월 31일 | $0.17 | $0.17 | 0.00% |
| 2025년 9월 30일 | $-0.12 | $-0.03 | -0.09% |
| 2025년 6월 30일 | $-0.27 | $-0.19 | -0.08% |
| 2025년 3월 31일 | $0.59 | $0.60 | -0.01% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| LE | $533M | 96.8 | 0.72% | 0.47% | 2.4% | 55.9% |
| CTRN | $358M | 68.0 | 8.9% | 0.64% | 4.5% | — |
| CAL | $414M | -58.2 | 1.3% | -0.24% | -1.1% | 43.0% |
| SFIX | — | -20.4 | -5.3% | -2.3% | -14.3% | 44.4% |
| GCO | — | 23.1 | 4.8% | — | — | — |
| TDUP | $812M | -37.6 | 19.5% | -6.5% | -33.9% | 79.4% |
| ZUMZ | $415M | 31.4 | 4.5% | 1.4% | 4.3% | 35.8% |
| DBI | — | -37.3 | -3.9% | -0.29% | -3.0% | 43.6% |
| JILL | $232M | 8.6 | -2.3% | 4.7% | 23.0% | 68.7% |
| CURV | $114M | -16.4 | -9.4% | -0.70% | 3.4% | 34.8% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.16B | $1.15B | · | · | · | · | · | |
| Cost of Revenue | $685M | $710M | · | · | · | · | · | |
| Gross Profit | $650M | $653M | · | · | · | · | · | |
| SG&A Expense | $561M | $562M | · | · | · | · | · | |
| Operating Expenses | $606M | $602M | · | · | · | · | · | |
| Operating Income | $44M | $51M | · | · | · | · | · | |
| Interest Expense | $37M | $40M | · | · | · | · | · | |
| Other Non-op | $203.0K | $-22.0K | · | · | · | · | · | |
| Pretax Income | $8M | $10M | · | · | · | · | · | |
| Income Tax | $2M | $4M | · | · | · | · | · | |
| Net Income | $6M | $6M | · | · | · | · | · | |
| EPS (Basic) | $0.18 | $0.20 | · | · | · | · | · | |
| EPS (Diluted) | $0.18 | $0.20 | · | · | · | · | · | |
| Shares (Basic) | 30,675,000 | 31,213,000 | · | · | · | · | · | |
| Shares (Diluted) | 31,033,000 | 31,664,000 | · | · | · | · | · | |
| EBITDA | $74M | $85M | · | · | · | · | · |
대차대조표 28
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $18M | $16M | $27M | $7M | $22M | $39M | $59M | |
| Receivables | $41M | $48M | $35M | $39M | $52M | $30M | $35M | |
| Inventory | $269M | $265M | $289M | $376M | $437M | $464M | $383M | |
| Prepaid Expense | $28M | $33M | $42M | $46M | $39M | $31M | $46M | |
| Other Current Assets | $5M | $5M | $10M | · | · | · | · | |
| Current Assets | $361M | $370M | $405M | $470M | $552M | $567M | $526M | |
| PP&E (Net) | $116M | $116M | $113M | $126M | $127M | $137M | $156M | |
| PP&E (Gross) | $498M | $488M | · | · | · | · | · | |
| Accum. Depreciation | $382M | $372M | · | · | · | · | · | |
| Goodwill | $0 | $0 | · | $107M | $107M | $107M | $107M | |
| Intangibles | $0 | $257M | $257M | $257M | $257M | $257M | $257M | |
| Other Non-current Assets | $2M | $2M | $3M | $3M | $5M | $4M | $5M | |
| Total Assets | $751M | $765M | $800M | $995M | $1.08B | $1.11B | $1.09B | |
| Accounts Payable | $115M | $111M | $108M | $110M | $131M | $212M | $101M | |
| Short-term Debt | · | · | · | · | · | · | $75M | |
| Current Liabilities | $224M | $228M | $219M | $218M | $241M | $361M | $648M | |
| Capital Leases | $14M | $20M | $22M | $32M | $35M | $36M | $41M | |
| Deferred Tax | $52M | $51M | $49M | $46M | $46M | $47M | $65M | |
| Other Non-current Liabilities | $2M | $2M | $3M | $3M | $5M | $6M | $6M | |
| Total Liabilities | $507M | $526M | $566M | $620M | $683M | $716M | $760M | |
| Long-term Debt | $227M | $238M | $246M | $235M | $245M | $254M | $384M | |
| Total Debt | $227M | $238M | · | · | · | · | · | |
| Common Stock | $306.0K | $309.0K | $314.0K | $325.0K | $334.0K | $330.0K | $326.0K | |
| Retained Earnings | $-89M | $-94M | $-106M | $30M | $42M | $30M | $-20M | |
| AOCI | $-17M | $-17M | $-17M | $-17M | $-16M | $-11M | $-14M | |
| Stockholders' Equity | $244M | $239M | $235M | $375M | $398M | $390M | $328M | |
| Liabilities + Equity | $751M | $765M | $800M | $995M | $1.08B | $1.11B | $1.09B | |
| Shares Outstanding | 30,575,000 | 30,843,000 | 31,407,000 | 32,460,000 | 33,413,000 | 32,981,000 | 32,596,000 |
현금 흐름 14
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $34M | · | · | · | · | · | |
| Stock-based Comp | $5M | $5M | · | · | · | · | · | |
| Deferred Tax | $942.0K | $3M | · | · | · | · | · | |
| Restructuring | $14M | $6M | · | · | · | · | · | |
| Other Non-cash | $8M | $5M | · | · | · | · | · | |
| Operating Cash Flow | $50M | $53M | · | · | · | · | · | |
| CapEx | $29M | $38M | · | · | · | · | · | |
| Investing Cash Flow | $-29M | $-35M | · | · | · | · | · | |
| Net Debt Issued | $-13M | $-13M | · | · | · | · | · | |
| Financing Cash Flow | $-20M | $-27M | · | · | · | · | · | |
| Net Change in Cash | $-529.0K | $-8M | · | · | · | · | · | |
| Taxes Paid | $-378.0K | $-743.0K | · | · | · | · | · | |
| Free Cash Flow | $20M | $15M | · | · | · | · | · | |
| Levered FCF | $-6M | $-9M | · | · | · | · | · |
수익성 8
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 55.9% | 56.6% | · | · | · | · | · | |
| Operating Margin | 3.8% | 4.4% | · | · | · | · | · | |
| Net Margin | 0.47% | 0.54% | · | · | · | · | · | |
| Pretax Margin | 0.67% | 0.91% | · | · | · | · | · | |
| EBITDA Margin | 6.4% | 7.3% | · | · | · | · | · | |
| ROA | 0.73% | 0.77% | · | · | · | · | · | |
| ROE | 2.4% | 2.7% | · | · | · | · | · | |
| ROIC | 6.7% | 6.3% | · | · | · | · | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.6 | · | · | · | · | · | |
| Quick Ratio | 0.3 | 0.3 | · | · | · | · | · | |
| Debt / Equity | 0.9 | 1.0 | · | · | · | · | · | |
| LT Debt / Equity | 0.9 | 0.9 | · | · | · | · | · | |
| Interest Coverage | 1.2 | 1.3 | · | · | · | · | · |
효율성 3
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.4 | · | · | · | · | · | |
| Inventory Turnover | 2.6 | 2.4 | · | · | · | · | · | |
| Receivables Turnover | 26.1 | 27.7 | · | · | · | · | · |
성장률 9
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.72% | -10.7% | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.9% | -11.0% | · | · | · | · | · | |
| Revenue CAGR 5Y | -4.0% | · | · | · | · | · | · | |
| EPS YoY | -10.0% | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -41.3% | · | · | · | · | · | |
| EPS CAGR 5Y | -11.4% | · | · | · | · | · | · | |
| Net Income YoY | -11.6% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -42.8% | · | · | · | · | · | |
| Net Income CAGR 5Y | -12.7% | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.16B | $1.15B | · | · | · | · | · | |
| Net Income TTM | $6M | $6M | · | · | · | · | · | |
| Market Cap | $533M | $384M | · | · | · | · | · | |
| Enterprise Value | $742M | $606M | · | · | · | · | · | |
| P/E | 96.8 | 62.2 | · | · | · | · | · | |
| P/S | 0.5 | 0.3 | · | · | · | · | · | |
| P/B | 2.2 | 1.6 | · | · | · | · | · | |
| P / Tangible Book | 2.2 | · | · | · | · | · | · | |
| P / Cash Flow | 10.7 | 7.2 | · | · | · | · | · | |
| P / FCF | 26.1 | 25.0 | · | · | · | · | · | |
| EV / EBITDA | 10.0 | 7.1 | · | · | · | · | · | |
| EV / FCF | 36.4 | 39.4 | · | · | · | · | · | |
| EV / Revenue | 0.6 | 0.5 | · | · | · | · | · | |
| Earnings Yield | 1.0% | 1.6% | · | · | · | · | · |
손익계산서 15
| 지표 | 추세 | Q2 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $205M | $402M | $277M | $228M | $382M | $270M | $229M | $336M | $325M | $323M | $310M | $283M | $371M | $351M | |
| Cost of Revenue | $127M | $253M | $153M | $128M | $240M | $165M | $146M | $319M | $172M | $184M | $172M | $357M | $223M | $207M | |
| Gross Profit | $112M | $210M | $164M | $133M | $201M | $152M | $139M | $195M | $153M | $140M | $138M | $172M | $148M | $144M | |
| SG&A Expense | $126M | $170M | $139M | $123M | $158M | $136M | $127M | $173M | $135M | $124M | $119M | $150M | $133M | $129M | |
| Operating Income | $-44M | $26M | $17M | $-2M | $37M | $2M | $2M | $8M | $-101M | $6M | $10M | $13M | $3M | $6M | |
| Interest Expense | $6M | $9M | $9M | $9M | $9M | $10M | $10M | $12M | $12M | $12M | $12M | $12M | $11M | $9M | |
| Other Non-op | $-136.0K | $142.0K | $47.0K | $11.0K | $158.0K | $84.0K | $88.0K | $167.0K | $132.0K | $169.0K | $187.0K | $267.0K | $-230.0K | $166.0K | |
| Pretax Income | $433M | $17M | $7M | $-12M | $28M | $-8M | $-8M | $-11M | $-113M | $-6M | $-2M | $845.0K | $-8M | $-3M | |
| Income Tax | $102M | $5M | $2M | $-3M | $9M | $-3M | $-2M | $-2M | $-459.0K | $2M | $-524.0K | $4M | $-4M | $-926.0K | |
| Net Income | $331M | $12M | $5M | $-8M | $19M | $-5M | $-6M | $-9M | $-112M | $-8M | $-2M | $-3M | $-5M | $-2M | |
| EPS (Basic) | $10.74 | $0.40 | $0.17 | $-0.27 | $0.59 | $-0.17 | $-0.20 | $-0.27 | $-3.52 | $-0.25 | $-0.05 | $-0.10 | $-0.14 | $-0.07 | |
| EPS (Diluted) | $10.56 | $0.40 | $0.17 | $-0.27 | $0.59 | $-0.17 | $-0.20 | $-0.27 | $-3.52 | $-0.25 | $-0.05 | $-0.10 | $-0.14 | $-0.07 | |
| Shares (Basic) | 30,778,000 | -9,000 | 30,512,000 | 30,867,000 | -104,000 | 31,376,000 | 31,439,000 | -64,477,000 | 31,887,000 | 32,117,000 | 32,443,000 | -66,480,000 | 33,064,000 | 33,361,000 | |
| Shares (Diluted) | 31,324,000 | 349,000 | 30,946,000 | 30,867,000 | 347,000 | 31,376,000 | 31,439,000 | -64,477,000 | 31,887,000 | 32,117,000 | 32,443,000 | -66,480,000 | 33,064,000 | 33,361,000 | |
| EBITDA | $-38M | · | $24M | $6M | · | $11M | $11M | · | $-92M | $15M | $19M | · | $13M | $15M |
대차대조표 27
| 지표 | 추세 | Q2 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $23M | $18M | $36M | $18M | $16M | $26M | $27M | · | $37M | $27M | $7M | · | $29M | $24M | |
| Receivables | $34M | $41M | $37M | $36M | $48M | $27M | $35M | · | $31M | $25M | $39M | · | $49M | $41M | |
| Inventory | $300M | $269M | $348M | $262M | $265M | $312M | $289M | · | $422M | $396M | $376M | · | $565M | $569M | |
| Prepaid Expense | $34M | $28M | $30M | $38M | $33M | $47M | $52M | · | $48M | $43M | $46M | · | $47M | $39M | |
| Other Current Assets | $1M | $5M | $9M | $8M | $5M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $393M | $361M | $461M | $365M | $370M | $415M | $405M | · | $540M | $493M | $470M | · | $692M | $675M | |
| PP&E (Net) | $121M | $116M | $116M | $116M | $116M | $107M | $113M | · | $121M | $125M | $126M | · | $122M | $125M | |
| PP&E (Gross) | · | $498M | · | · | $488M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $382M | · | · | $372M | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | $0 | · | · | $0 | · | · | · | · | $107M | $107M | $106.7K | $107M | $107M | |
| Intangibles | $0 | · | $257M | $257M | $257M | $257M | $257M | · | $257M | $257M | $257M | · | $257M | $257M | |
| Other Non-current Assets | $2M | $2M | $2M | $3M | $2M | $3M | $3M | · | $3M | $3M | $3M | · | $4M | $4M | |
| Total Assets | $906M | $751M | $853M | $760M | $765M | $803M | $800M | · | $948M | $1.01B | $995M | · | $1.21B | $1.20B | |
| Accounts Payable | $119M | $115M | $145M | $95M | $111M | $144M | $108M | · | $161M | $156M | $110M | · | $229M | $236M | |
| Current Liabilities | $249M | $224M | $262M | $197M | $228M | $253M | $219M | · | $291M | $276M | $218M | · | $360M | $358M | |
| Capital Leases | $13M | $14M | $15M | $19M | $20M | $21M | $22M | · | $26M | $30M | $32M | · | $32M | $32M | |
| Deferred Tax | $109M | $52M | $50M | $51M | $51M | $49M | $49M | · | $51M | $51M | $46M | · | $45M | $46M | |
| Other Non-current Liabilities | $3M | $2M | $2M | $2M | $2M | $3M | $3M | · | $3M | $3M | $3M | · | $4M | $5M | |
| Total Liabilities | $405M | $507M | $622M | $530M | $526M | $576M | $566M | · | $697M | $649M | $620M | · | $827M | $804M | |
| Long-term Debt | $0 | $227M | $230M | $235M | $238M | $243M | $246M | · | $229M | $232M | $235M | · | $240M | $243M | |
| Total Debt | · | · | $230M | · | · | · | · | · | $229M | $232M | $235M | · | $240M | $243M | |
| Common Stock | $309.0K | $306.0K | $306.0K | $307.0K | $309.0K | $313.0K | $314.0K | · | $317.0K | $321.0K | $325.0K | · | $330.0K | $332.0K | |
| Retained Earnings | $168M | $-89M | $-101M | $-103M | $-94M | $-112M | $-106M | · | $-91M | $22M | $30M | · | $35M | $40M | |
| AOCI | $-17M | $-17M | $-16M | $-15M | $-17M | $-16M | $-17M | $-16M | $-17M | $-16M | $-17M | $-17M | $-19M | $-17M | |
| Stockholders' Equity | $501M | $244M | $231M | $230M | $239M | $227M | $235M | $242M | $251M | $366M | $375M | $381M | $386M | $395M | |
| Liabilities + Equity | $906M | $751M | $853M | $760M | $765M | $803M | $800M | · | $948M | $1.01B | $995M | · | $1.21B | $1.20B | |
| Shares Outstanding | 30,827,000 | 30,575,000 | 30,552,000 | 30,635,000 | 30,843,000 | 31,256,000 | 31,407,000 | · | 31,719,000 | 32,087,000 | 32,460,000 | · | 33,001,000 | 33,202,000 |
현금 흐름 16
| 지표 | 추세 | Q2 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $7M | $7M | $8M | $8M | $9M | $9M | $10M | $10M | $10M | $9M | $10M | $10M | $10M | |
| Stock-based Comp | $3M | $2M | $2M | $920.0K | $762.0K | · | $1M | $208.0K | $2M | $810.0K | $1M | $216.0K | $134.0K | $2M | |
| Deferred Tax | $57M | $2M | $-354.0K | $-1M | $3M | · | $398.0K | $-4M | $425.0K | $5M | $-112.0K | $467.0K | $88.0K | $128.0K | |
| Restructuring | $23M | $7M | $1M | $3M | $1M | $2M | $342.0K | $5M | $2M | $400.0K | · | · | $3M | · | |
| Other Non-cash | $-471M | · | · | $-22M | · | · | $-30M | · | · | · | $-19M | · | · | · | |
| Operating Cash Flow | $-74M | $65M | $-16M | $-22M | $65M | · | $-26M | $94M | $-18M | $66M | $-11M | $90M | $-8M | $5M | |
| CapEx | $10M | $5M | $7M | $8M | $16M | · | $7M | $6M | $6M | $10M | $12M | $11M | $6M | $8M | |
| Investing Cash Flow | $289M | $-5M | $-7M | $-8M | $-13M | · | $-7M | $-6M | $-6M | $-10M | $-12M | $-9M | $-6M | $-8M | |
| Net Debt Issued | $-234M | · | · | $-3M | · | · | $-3M | · | · | · | $-3M | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | $1M | · | $3M | $3M | $4M | · | $3M | $2M | |
| Net Stock Activity | · | · | · | · | · | · | $-1M | · | · | · | $-4M | · | · | · | |
| Financing Cash Flow | $-209M | $-78M | $36M | $32M | $-66M | · | $35M | $-99M | $34M | $-36M | $-8M | $-67M | $19M | $4M | |
| Net Change in Cash | $5M | $-19M | $14M | $2M | $-14M | · | $3M | $-11M | $10M | $19M | $-32M | $11M | $5M | $1M | |
| Taxes Paid | $-626.0K | $-286.0K | $61.0K | $-600.0K | $-1M | · | $340.0K | $1M | $98.0K | $-2M | $1M | $617.0K | $133.0K | $4M | |
| Free Cash Flow | $-84M | · | · | $-31M | · | · | $-33M | · | · | · | $-23M | · | · | · | |
| Levered FCF | $-89M | · | · | $-37M | · | · | $-41M | · | · | · | $-32M | · | · | · |
수익성 8
| 지표 | 추세 | Q2 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 54.4% | · | 59.3% | 58.3% | · | 47.9% | 48.7% | · | 47.0% | 43.2% | 44.6% | · | 40.0% | 41.0% | |
| Operating Margin | -21.5% | · | 6.0% | -1.0% | · | 0.78% | 0.78% | · | -31.2% | 1.8% | 3.2% | · | 0.74% | 1.6% | |
| Net Margin | 161.2% | · | 1.9% | -3.6% | · | -1.7% | -2.3% | · | -34.6% | -2.5% | -0.53% | · | -1.3% | -0.62% | |
| Pretax Margin | 210.9% | · | 2.7% | -5.1% | · | -2.5% | -2.8% | · | -34.8% | -1.9% | -0.70% | · | -2.2% | -0.88% | |
| EBITDA Margin | -18.5% | · | 8.7% | 2.6% | · | 3.5% | 3.9% | · | -28.2% | 4.7% | 6.2% | · | 3.4% | 4.4% | |
| ROA | · | · | 0.61% | · | · | · | · | · | -10.4% | -0.72% | -0.16% | · | -0.40% | -0.19% | |
| ROE | · | · | 2.3% | · | · | · | · | · | -35.3% | -2.1% | -0.43% | · | -1.2% | -0.56% | |
| ROIC | · | · | 2.5% | · | · | · | · | · | -21.0% | 1.3% | 1.2% | · | 0.25% | 0.61% |
유동성 및 지급능력 5
| 지표 | 추세 | Q2 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 1.8 | · | · | · | · | · | 1.9 | 1.8 | 2.2 | · | 1.9 | 1.9 | |
| Quick Ratio | · | · | 0.3 | · | · | · | · | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Debt / Equity | · | · | 1.0 | · | · | · | · | · | 0.9 | 0.6 | 0.6 | · | 0.6 | 0.6 | |
| LT Debt / Equity | · | · | 0.9 | · | · | · | · | · | 0.9 | 0.6 | 0.6 | · | 0.6 | 0.6 | |
| Interest Coverage | -8.0 | · | 1.8 | -0.3 | · | 0.2 | 0.2 | · | -8.7 | 0.5 | 0.8 | · | 0.3 | 0.6 |
효율성 3
| 지표 | 추세 | Q2 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.3 | · | · | · | · | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| Inventory Turnover | · | · | 0.4 | · | · | · | · | · | 0.3 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| Receivables Turnover | · | · | 7.7 | · | · | · | · | · | 8.0 | 9.8 | 6.8 | · | 7.9 | 9.9 |
가치 평가 (TTM) 14
| 지표 | 추세 | Q2 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $966M | · | $1.03B | $1.00B | · | $1.15B | $1.19B | · | $1.33B | $1.36B | $1.34B | · | $1.40B | $1.41B | |
| Net Income TTM | $324M | · | $-7M | $-21M | · | $-132M | $-129M | · | $-127M | $-17M | $-11M | · | $-2M | $19M | |
| Market Cap | · | · | $481M | · | · | · | · | · | $200M | $300M | $233M | · | $347M | $423M | |
| Enterprise Value | · | · | $674M | · | · | · | · | · | $392M | $505M | $460M | · | $558M | $643M | |
| P/E | 1.1 | · | -65.6 | -13.0 | · | -3.8 | -3.5 | · | -1.6 | -18.3 | -21.7 | · | -175.3 | 22.8 | |
| P/S | · | · | 0.5 | · | · | · | · | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | |
| P/B | · | · | 2.1 | · | · | · | · | · | 0.8 | 0.8 | 0.6 | · | 0.9 | 1.1 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | 144.9 | 20.1 | · | 15.9 | 13.5 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | · | -21.6 | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | -10.1 | · | · | · | |
| EV / EBITDA | · | · | 27.9 | · | · | · | · | · | -4.3 | 32.9 | 23.9 | · | 44.6 | 41.7 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | -19.9 | · | · | · | |
| EV / Revenue | · | · | 0.7 | · | · | · | · | · | 0.3 | 0.4 | 0.3 | · | 0.4 | 0.5 | |
| Earnings Yield | 90.7% | · | -1.5% | -7.7% | · | -26.1% | -28.3% | · | -62.9% | -5.5% | -4.6% | · | -0.57% | 4.4% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2026-01-30 | 2025-05-02 | 2025-01-31 | 2024-11-01 | 2024-08-02 | |
|---|---|---|---|---|---|
| 매출 | $1.16B | — | $1.15B | — | — |
| 매출 총이익률 % | 55.9% | — | 56.6% | — | — |
| 영업이익률 % | 3.8% | — | 4.4% | — | — |
| 순이익 | $6M | — | $6M | — | — |
| 희석 EPS | $0.18 | — | $0.20 | — | — |
대차대조표
| 2026-01-30 | 2025-05-02 | 2025-01-31 | 2024-11-01 | 2024-08-02 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.9 | — | 1.0 | — | — |
| 유동비율 | 1.6 | — | 1.6 | — | — |
| 당좌 비율 | 0.3 | — | 0.3 | — | — |
현금 흐름
| 2026-01-30 | 2025-05-02 | 2025-01-31 | 2024-11-01 | 2024-08-02 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $20M | — | $15M | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 136개의 제출자 · $95.1M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 28 (-9 이전 분기 대비) | 22 (+7 이전 분기 대비) | 26 (-11 이전 분기 대비) | 48 (+15 이전 분기 대비) | -2.0M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
회사 내부자 37 명의 내부자 · 20 임원 · 14 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Charlie Cole | Chief Executive Officer | 2026년 7월 13일 A | — | 0 | 0 | $0 |
| Andrew J. Mclean | Chief Executive Officer | 2026년 6월 14일 M | 271,200 | 0 | 1 | $-761,310 |
| Federica Marchionni | President and CEO | 2016년 5월 2일 A | 22,292 | 0 | 0 | $0 |
| Edgar O. Huber | President and CEO | 2014년 6월 19일 P | 77,437 | 0 | 0 | $0 |
| Bernard Louis Mccracken III | CFO and Treasurer | 2026년 6월 14일 M | 53,016 | 0 | 1 | $-151,290 |
| James F Gooch | President and CFO | 2022년 3월 25일 M | 113,368 | 0 | 0 | $0 |
| ROSERA MICHAEL P. | COO / CFO and Treasurer | 2015년 6월 5일 F | 20,454 | 0 | 0 | $0 |
| Kym Maas | President, LE Consumer & CCO | 2026년 6월 14일 M | 35,706 | 0 | 1 | $-64,800 |
| Peter L Gray | PRES LE Licensing, CAO & GC | 2026년 6월 14일 M | 162,475 | 0 | 1 | $-515,430 |
| Martin D. Christopher | EVP, Chief Technology Officer | 2026년 4월 1일 A | 18,858 | 0 | 1 | $-23,850 |
| Angela S. Rieger | EVP, Chief Transformation Off. | 2025년 4월 1일 M | 45,243 | 0 | 0 | $0 |
| Sarah W. Rasmusen | CHIEF INNOVATION OFFICER | 2023년 6월 14일 A | 33,751 | 0 | 0 | $0 |
| Chieh Tsai | EVP, Chief Product Officer | 2022년 3월 25일 M | 52,268 | 0 | 0 | $0 |
| Kelly Ritchie | SVP, Employee Services | 2020년 5월 1일 M | 34,696 | 0 | 0 | $0 |
| Gill Brown Hong | EVP, CMO & Head of Intl. | 2018년 12월 7일 M | 4,542 | 0 | 0 | $0 |
| Rebecca L Gebhardt | EVP, Chief Marketing Officer | 2017년 5월 20일 M | 9,093 | 0 | 0 | $0 |
| Steven G. Rado | SVP, Chief Marketing Officer | 2016년 5월 20일 M | 4,886 | 0 | 0 | $0 |
| Scott D. Hyatt | EVP, Chief Supply Chain Ofc. | 2016년 5월 2일 A | — | 0 | 0 | $0 |
| Karl A. Dahlen | SVP/Gen. Counsel/ Corp. Sec. | 2014년 5월 20일 A | 7,576 | 0 | 0 | $0 |
| Michele Donnan Martin | EVP/Chief Merch & Des. Officer | 2014년 5월 20일 A | 22,447 | 0 | 0 | $0 |
| Gordon Hartogensis | 이사 | 2026년 4월 1일 S | 9,142 | 0 | 1 | $-33,840 |
| Elizabeth Leykum | 이사 | 2026년 4월 1일 S | 11,364 | 0 | 1 | $-42,075 |
| Josephine Linden | 이사 | 2026년 4월 1일 S | 42,335 | 0 | 1 | $-156,690 |
| John Mcclain | 이사 | 2026년 4월 1일 S | 92 | 0 | 2 | $-37,800 |
| Jerome Griffith | 이사 | 2023년 3월 19일 M | 56,363 | 0 | 0 | $0 |
| Maureen Mullen | 이사 | 2022년 1월 28일 A | 9,023 | 0 | 0 | $0 |
| Jignesh Patel | 이사 | 2020년 3월 23일 P | 22,000 | 0 | 0 | $0 |
| Jonah Staw | 이사 | 2017년 12월 8일 P | 5,660 | 0 | 0 | $0 |
| Robert A Bowman | 이사 | 2017년 11월 10일 A | 4,868 | 0 | 0 | $0 |
| Tracy Gardner | 이사 | 2014년 6월 30일 P | 300 | 0 | 0 | $0 |
| Edward S. Lampert | 10% 소유주 | 2026년 4월 1일 S | 15,813,925 | 0 | 1 | $-58,522,725 |
| SEARS HOLDINGS CORP | 10% 소유주 | 2014년 4월 4일 J | 0 | 0 | 0 | $0 |
| Alicia Uhlman Parker | — | 2026년 7월 31일 A | 4,908 | 0 | 1 | $-12,960 |
| Robert Galvin | — | 2026년 7월 31일 A | 33,595 | 0 | 3 | $-133,470 |
| Joseph M. Boitano | — | 2017년 5월 2일 M | 1,326 | 0 | 0 | $0 |
| Dorian R. Williams | — | 2017년 5월 2일 M | 4,704 | 0 | 0 | $0 |
| SEARS ROEBUCK & CO | — | 2014년 4월 4일 J | 0 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 3 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Edward S. Lampert, ESL Partners, L.P., RBS Partners, L.P., ESL Investments, Inc. | 2026년 4월 3일 | 51.40% | 수정본 | — | SEC |
| ESL Partners, L.P., RBS Partners, L.P., ESL Investments, Inc., Edward S. Lampert ×31 제출 서류 | 2026년 1월 28일 | 56.00% | 수정본 | M&A / 매각 | SEC |
| 미공개 보고자 | 2002년 5월 21일 | — | 최초 제출 | M&A / 매각 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 36 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| EBIZ · Global X Funds | 0.27% | 6,950 NS | 2026년 4월 30일 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.02% | 437,470 NS | 2026년 5월 31일 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.01% | 139,663 NS | 2026년 4월 30일 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 21,294 NS | 2026년 5월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 100,510 NS | 2026년 4월 30일 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 1,606 NS | 2026년 4월 30일 | N-PORT |
| RSSL · Global X Funds | 0.00% | 4,060 NS | 2026년 4월 30일 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 435 NS | 2026년 5월 31일 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 1,477 NS | 2026년 5월 31일 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.00% | 51,082 NS | 2026년 5월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 76,162 NS | 2026년 4월 30일 | N-PORT |
| UWM · ProShares Trust | 0.00% | 339 NS | 2026년 5월 31일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 2,144 NS | 2026년 4월 30일 | N-PORT |
| URTY · ProShares Trust | 0.00% | 342 NS | 2026년 5월 31일 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.00% | 6,550 NS | 2026년 4월 30일 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 589 NS | 2026년 5월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 2,353 NS | 2026년 4월 30일 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 7,628 NS | 2026년 5월 31일 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 7,310 NS | 2026년 4월 30일 | N-PORT |
| HDG · ProShares Trust | 0.00% | 9 NS | 2026년 5월 31일 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 7,418 NS | 2026년 5월 31일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 1,204 NS | 2026년 4월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VFQY · VANGUARD WELLINGTON FUND | — | — | 2026년 7월 30일 | 일간 |
| VFMF · VANGUARD WELLINGTON FUND | — | — | 2026년 7월 30일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| IWN · iShares Trust | — | — | 2026년 8월 17일 | 일간 |
| IWM · iShares Trust | — | — | 2026년 8월 18일 | 일간 |
| IWC · iShares Trust | — | — | 2026년 8월 18일 | 일간 |
| SVAL · iShares Trust | — | — | 2026년 8월 4일 | 일간 |
| PNQI · Invesco Exchange-Traded Fund Trust | — | — | 2026년 7월 31일 | 일간 |
| PRFZ · Invesco Exchange-Traded Fund Trust | — | — | 2026년 7월 13일 | 일간 |
| VCR · VANGUARD WORLD FUND | — | — | 2026년 7월 20일 | 일간 |