LXFR 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$17.27
시가총액 (MRQ)$462M
P/E (TTM)59.6
EPS (TTM)$0.29
매출 (TTM)$363M
배당 수익률3.0%
ROE (TTM)3.5%
부채/자본 (MRQ)0.3
52주 범위$11–$19
LXFR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$385M2018-12-31 → 2025-12-31
EPS$0.282018-12-31 → 2025-12-31
잉여현금흐름$26M2018-12-31 → 2025-12-31
순이익률2.2%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LXFR
5년 평균
동종업계 중앙값
결론
P/E (TTM)
59.65년 평균 ≈-5.6
≈-5.6
38.7
고평가
P/S (TTM)
1.3
·
1.2
더 비싼
P/B (MRQ)
2.1
·
2.4
적정 가치
EV / EBITDA
14.5
·
·
·
주가 / FCF (TTM)
27.8
·
·
·
주가 / 현금 흐름 (TTM)
17.8
·
9.9
고평가
EV / Revenue (EV / 매출)
1.3
·
·
·
EV / FCF
18.7
·
·
·
주가 / 유형 장부 가치 (MRQ)
2.2
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LXFR
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
24.8%5년 평균 ≈22.4%
≈22.4%
23.9%
동일
영업이익률 (TTM)
6.2%5년 평균 ≈7.0%
≈7.0%
-1.0%
최상위권
EBITDA Margin (EBITDA 마진)
8.8%5년 평균 ≈10.2%
≈10.2%
3.3%
최상위권
세전 마진 (TTM)
5.4%5년 평균 ≈5.9%
≈5.9%
-2.4%
최상위권
순이익률 (TTM)
2.2%5년 평균 ≈4.1%
≈4.1%
-2.6%
최상위권
ROA (TTM)
2.0%5년 평균 ≈4.3%
≈4.3%
0.05%
최상위권
ROE (TTM)
3.5%5년 평균 ≈7.8%
≈7.8%
-0.01%
최상위권
ROIC
5.3%5년 평균 ≈7.4%
≈7.4%
-2.2%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LXFR
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.35년 평균 ≈0.3
≈0.3
0.3
동일
유동비율 (MRQ)
2.35년 평균 ≈2.0
≈2.0
2.2
동일
Quick Ratio (당좌 비율)
0.55년 평균 ≈0.6
≈0.6
0.9
동일
장기 부채 / 자기 자본 (MRQ)
0.35년 평균 ≈0.2
≈0.2
0.3
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LXFR
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-1.9%5년 평균 ≈3.8%
≈3.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-3.1%5년 평균 ≈2.0%
≈2.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
3.4%
·
·
·
EPS YoY
-58.8%5년 평균 ≈-6.2%
≈-6.2%
·
·
Net Income YoY (순이익 YoY)
-58.1%5년 평균 ≈-6.2%
≈-6.2%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-34.1%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-17.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-34.1%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-17.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LXFR
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.285년 평균 ≈$0.59
≈$0.59
·
·
Revenue / Share (주당 매출)
$14.125년 평균 ≈$14.46
≈$14.46
·
·
Cash Flow / Share (주당 현금 흐름)
$1.255년 평균 ≈$1.12
≈$1.12
·
·
Cash / Share (주당 현금)
$0.31
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LXFR
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈1.0
≈1.0
0.9
최상위권
Inventory Turnover (재고 회전율)
3.45년 평균 ≈3.3
≈3.3
3.3
동일
Receivables Turnover (매출 채권 회전율)
8.55년 평균 ≈8.3
≈8.3
7.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$284.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.0%
지급 비율180.5%
연간 지급액≈$0.52분기별 납부
5년 배당 CAGR≈0.79%주당, 분할 조정 기준
배당락일
금액
통화
수익률
7월 17, 2026
$0.13
USD
≈3.1%
4월 17, 2026
$0.13
USD
≈4.0%
1월 23, 2026
$0.13
USD
≈3.4%
10월 17, 2025
$0.13
USD
≈4.1%
7월 18, 2025
$0.13
USD
≈4.3%
4월 17, 2025
$0.13
USD
≈5.3%
1월 27, 2025
$0.13
USD
≈3.7%
10월 18, 2024
$0.13
USD
≈4.0%
7월 19, 2024
$0.13
USD
≈4.3%
4월 18, 2024
$0.13
USD
≈5.5%
1월 18, 2024
$0.13
USD
≈6.4%
10월 12, 2023
$0.13
USD
≈5.2%
7월 13, 2023
$0.13
USD
≈3.9%
4월 13, 2023
$0.13
USD
≈3.3%
1월 12, 2023
$0.13
USD
≈3.4%
10월 13, 2022
$0.13
USD
≈3.5%
7월 14, 2022
$0.13
USD
≈3.5%
4월 13, 2022
$0.13
USD
≈3.0%
1월 13, 2022
$0.13
USD
≈2.7%
10월 14, 2021
$0.13
USD
≈2.4%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈20.6%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 27, 2026
$0.29
$0.29
1.5%
2026년 3월 31일
$0.27
$0.20
32.4%
2025년 12월 31일
$0.24
$0.24
-2.0%
2025년 9월 30일
$0.30
$0.26
17.6%
2025년 6월 30일
$0.30
$0.20
47.1%
2025년 3월 31일
$0.22
$0.17
26.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$385M
$392M
$405M
$423M
$374M
$325M
$373M
$402M
$441M
$415M
Cost of Revenue
$295M
$306M
$328M
$328M
$278M
$244M
$270M
$284M
$333M
$320M
Gross Profit
$89M
$86M
$77M
$95M
$96M
$81M
$104M
$118M
$109M
$95M
R&D Expense
$4M
$4M
$5M
$5M
$4M
$3M
$6M
$6M
$8M
$8M
SG&A Expense
$49M
$48M
$49M
$43M
$47M
$40M
$50M
$55M
$68M
$56M
Operating Income
$24M
$30M
$4M
$45M
$36M
$28M
$19M
$34M
$22M
$33M
Interest Expense
·
·
$6M
$4M
$3M
$5M
$4M
$5M
$7M
$6M
Interest Income
·
·
·
·
$0
$0
$100.0K
$400.0K
$300.0K
$300.0K
Pretax Income
$22M
$26M
$-10M
$41M
$35M
$28M
$16M
$34M
$20M
$24M
Income Tax
$9M
$8M
$-7M
$9M
$5M
$7M
$8M
$6M
$3M
$7M
Net Income
$8M
$18M
$-2M
$27M
$30M
$20M
$3M
$25M
$17M
$18M
EPS (Basic)
$0.29
$0.69
$-0.07
$0.99
$1.08
$0.73
$0.11
$0.94
$0.63
$0.67
EPS (Diluted)
$0.28
$0.68
$-0.07
$0.98
$1.07
$0.72
$0.11
$0.90
$0.62
$0.67
Shares (Basic)
26,727,422
26,804,873
26,897,556
27,304,847
27,698,691
27,557,219
27,289,042
26,708,469
26,460,947
26,443,662
Shares (Diluted)
27,245,107
27,083,901
27,020,959
27,541,202
28,032,506
27,971,382
27,882,864
27,692,262
26,723,981
26,654,638
EBITDA
$34M
$40M
$17M
$58M
$52M
$42M
$28M
$49M
·
·
대차대조표31
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$8M
$4M
$2M
$13M
$6M
$2M
$10M
$14M
$13M
·
Receivables
$50M
$46M
$52M
$56M
$46M
$34M
$41M
$50M
$54M
·
Inventory
$92M
$84M
$96M
$111M
$90M
$69M
$78M
$94M
$82M
·
Prepaid Expense
$5M
·
$6M
$7M
$8M
$6M
$5M
$8M
$10M
·
Other Current Assets
·
$0
$2M
$0
$0
$2M
$1M
$11M
$1M
·
Current Assets
$164M
$176M
$169M
$201M
$163M
$151M
$189M
$181M
$171M
·
PP&E (Net)
$60M
$63M
$64M
$78M
$88M
$86M
$90M
$107M
$129M
$129M
PP&E (Gross)
$284M
$281M
$300M
$324M
$339M
$328M
$316M
$369M
$380M
·
Accum. Depreciation
$224M
$218M
$236M
$246M
$252M
$242M
$226M
$262M
$251M
·
Goodwill
$70M
$67M
$68M
$66M
$70M
$70M
$69M
$68M
$71M
$68M
Intangibles
$11M
$12M
$12M
$12M
$14M
$13M
$14M
$15M
$16M
·
Other Non-current Assets
·
·
·
·
·
·
·
$0
$300.0K
·
Total Assets
$370M
$382M
$372M
$407M
$369M
$346M
$390M
$409M
$416M
$400M
Accounts Payable
$25M
$30M
$26M
$38M
$32M
$19M
$30M
$37M
$28M
·
Accrued Liabilities
$27M
$24M
$21M
$29M
$28M
$22M
$24M
$34M
$30M
·
Short-term Debt
·
$3M
$5M
$25M
$0
·
·
·
·
·
Current Liabilities
$98M
$94M
$65M
$110M
$84M
$65M
$78M
$91M
$84M
·
Capital Leases
$8M
$11M
$15M
$18M
$10M
$7M
$9M
$15M
·
·
Deferred Tax
$18M
$14M
$10M
$10M
$3M
$2M
$2M
$4M
$4M
·
Other Non-current Liabilities
$12M
$13M
$17M
$19M
$12M
$8M
$10M
$16M
$3M
·
Total Liabilities
$143M
$163M
$160M
$200M
$160M
$179M
$216M
$224M
$241M
·
Long-term Debt
$39M
$45M
$72M
$81M
$60M
$53M
$91M
$77M
$114M
·
Total Debt
$39M
$45M
$72M
$81M
$60M
$53M
$91M
$77M
·
·
Common Stock
$26M
$26M
$26M
$26M
$176M
$176M
$176M
$176M
$176M
·
Paid-in Capital
$229M
$226M
$224M
$221M
$71M
$71M
$68M
$66M
$62M
·
Retained Earnings
$102M
$109M
$104M
$120M
$108M
$91M
$85M
$95M
$84M
·
Treasury Stock
$28M
$25M
$23M
$20M
$10M
$4M
$4M
$4M
$6M
$7M
AOCI
$-103M
$-116M
$-118M
$-139M
$-135M
$-166M
$-150M
$-147M
$-141M
·
Stockholders' Equity
$226M
$220M
$213M
$207M
$209M
$167M
$174M
$184M
$174M
$150M
Liabilities + Equity
$370M
$382M
$372M
$407M
$369M
$346M
$390M
$409M
$416M
·
Shares Outstanding
26,640,434
26,742,074
26,834,628
28,944,000
·
·
·
·
·
·
현금 흐름20
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$10M
$10M
$13M
$14M
$16M
$13M
$13M
$17M
$18M
$18M
Stock-based Comp
$4M
$4M
$3M
$2M
$3M
$3M
$4M
$5M
$3M
$1M
Deferred Tax
$5M
$2M
$-8M
$10M
$-2M
$5M
$4M
$-300.0K
$-3M
$3M
Amort. of Intangibles
$800.0K
$800.0K
$800.0K
$700.0K
$900.0K
$700.0K
$1M
$1M
$1M
$1M
Restructuring
$9M
$5M
$6M
$2M
$6M
$9M
$26M
$13M
$8M
$400.0K
Other Non-cash
$8M
$17M
$21M
$-37M
$-20M
$9M
$-20M
$14M
·
·
Operating Cash Flow
$34M
$51M
$26M
$16M
$26M
$50M
$6M
$63M
$39M
$21M
CapEx
$8M
$10M
$9M
$8M
$9M
$8M
$13M
$13M
$10M
$17M
Investing Cash Flow
$-5M
$-3M
$-10M
$-6M
$-5M
$-7M
$-8M
$-10M
$-16M
$-12M
Debt Issued
$37M
$0
$0
·
·
·
·
·
·
·
Net Debt Issued
$10M
·
·
·
·
·
·
$-21M
·
·
Stock Issued
·
·
·
$0
$0
$1M
$4M
$7M
$0
$0
Stock Repurchased
$3M
$2M
$3M
$11M
$6M
$0
$0
$0
$0
$7M
Net Stock Activity
$-3M
$-2M
$-3M
$-11M
$-6M
$1M
$4M
$7M
·
·
Dividends Paid
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$13M
$13M
$13M
Financing Cash Flow
$-25M
$-44M
$-28M
$-2M
$-16M
$-52M
$-1M
$-52M
$-25M
$-30M
Net Change in Cash
$4M
$4M
$-10M
$6M
$5M
$-9M
$-4M
$800.0K
$-300.0K
$-23M
Taxes Paid
$6M
$-1M
$3M
$600.0K
·
·
·
·
·
·
Free Cash Flow
$26M
$41M
$17M
$8M
$17M
$42M
$-8M
$49M
·
·
Levered FCF
·
·
$15M
$5M
$14M
$38M
$-9M
$45M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
23.2%
21.9%
18.9%
22.4%
25.7%
24.9%
24.3%
25.0%
·
·
Operating Margin
6.2%
7.7%
1.0%
10.6%
9.7%
8.8%
2.8%
6.2%
·
·
Net Margin
2.0%
4.7%
-0.47%
6.3%
8.0%
6.2%
0.70%
5.1%
·
·
Pretax Margin
5.8%
6.8%
-2.4%
9.7%
9.5%
8.6%
2.1%
6.2%
·
·
EBITDA Margin
8.8%
10.3%
4.2%
13.8%
13.9%
12.9%
6.2%
10.0%
·
·
ROA
2.1%
4.9%
-0.49%
6.9%
8.4%
5.8%
0.79%
6.2%
·
·
ROE
3.3%
8.3%
-0.91%
13.4%
15.1%
11.6%
1.8%
12.7%
·
·
ROIC
5.3%
7.9%
0.40%
12.1%
11.4%
9.7%
1.2%
9.4%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.7
1.9
2.6
1.8
1.9
2.3
2.4
2.1
·
·
Quick Ratio
0.5
0.5
0.8
0.6
0.6
0.5
0.8
0.7
·
·
Debt / Equity
0.2
0.2
0.3
0.4
0.3
0.3
0.5
0.4
·
·
LT Debt / Equity
0.1
0.2
0.3
0.3
0.3
0.3
0.5
0.4
·
·
Interest Coverage
·
·
0.7
11.5
11.7
5.7
2.6
6.0
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.0
1.0
1.0
1.1
1.0
0.9
1.1
1.2
·
·
Inventory Turnover
3.4
3.4
3.2
3.3
3.5
3.3
3.6
4.2
·
·
Receivables Turnover
8.5
8.0
7.5
8.3
9.4
8.7
8.7
9.4
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$8.50
$8.21
·
·
·
·
·
·
·
·
Revenue / Share
$14.12
$14.47
$14.99
$15.37
$13.35
$11.61
$15.91
$17.62
·
·
Cash Flow / Share
$1.25
$1.89
$0.97
$0.58
$0.93
$1.77
$0.21
$2.28
·
·
Cash / Share
$0.31
$0.15
·
·
·
·
·
·
·
·
EPS (TTM)
$0.28
$0.68
$-0.07
$0.98
$1.07
$0.72
$0.11
$0.90
·
·
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-1.9%
-3.2%
-4.3%
13.2%
15.2%
·
·
·
·
·
Revenue CAGR 3Y
-3.1%
1.6%
7.6%
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
EPS YoY
-58.8%
·
·
-8.4%
48.6%
·
·
·
·
·
EPS CAGR 3Y
-34.1%
-14.0%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-17.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
-58.1%
·
·
-10.0%
49.5%
·
·
·
·
·
Net Income CAGR 3Y
-34.1%
-14.9%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-17.4%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.44%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$385M
$392M
$405M
$423M
$374M
$325M
$373M
$402M
·
·
Net Income TTM
$8M
$18M
$-2M
$27M
$30M
$20M
$3M
$25M
·
·
Market Cap
$360M
$350M
·
·
·
·
·
·
·
·
Enterprise Value
$392M
$391M
·
·
·
·
·
·
·
·
P/E
48.3
19.2
-127.7
14.0
18.0
22.8
168.3
19.6
·
·
P/S
0.9
0.9
·
·
·
·
·
·
·
·
P/B
1.6
1.6
·
·
·
·
·
·
·
·
P / Tangible Book
2.5
2.5
·
·
·
·
·
·
·
·
P / Cash Flow
10.6
6.9
·
·
·
·
·
·
·
·
P / FCF
13.8
8.6
·
·
·
·
·
·
·
·
EV / EBITDA
11.6
9.7
·
·
·
·
·
·
·
·
EV / FCF
14.9
9.6
·
·
·
·
·
·
·
·
EV / Revenue
1.0
1.0
·
·
·
·
·
·
·
·
Dividend Yield
3.9%
4.0%
·
·
·
·
·
·
·
·
Earnings Yield
2.1%
5.2%
-0.78%
7.1%
5.5%
4.4%
0.59%
5.1%
·
·
Payout Ratio
180.5%
76.1%
-736.8%
52.8%
45.5%
68.0%
438.7%
53.6%
·
·
Annual Payout
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$13M
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$96M
$84M
$91M
$93M
$107M
$97M
$103M
$99M
$100M
$89M
$96M
$110M
$101M
$117M
$100M
Cost of Revenue
$71M
$62M
$69M
$71M
$82M
$76M
$80M
$77M
$78M
$71M
$79M
$86M
$80M
$95M
$77M
Gross Profit
$24M
$22M
$22M
$22M
$25M
$21M
$23M
$22M
$22M
$18M
$17M
$24M
$21M
$22M
$23M
R&D Expense
$2M
$1M
$1M
$900.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$12M
$11M
$13M
$11M
$14M
$13M
$13M
$11M
$12M
$12M
$12M
$13M
$12M
$11M
$10M
Operating Income
$8M
$6M
$3M
$5M
$5M
$8M
$4M
$17M
$4M
$5M
$-11M
$8M
$7M
$10M
$12M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$2M
$1M
·
$1M
Pretax Income
$7M
$6M
$2M
$5M
$5M
$7M
$4M
$16M
$3M
$4M
$-12M
$7M
$-3M
$8M
$11M
Income Tax
$2M
$2M
$2M
$3M
$2M
$2M
$400.0K
$4M
$3M
$1M
$-6M
$2M
$-4M
$2M
$2M
Net Income
$5M
$4M
$-3M
$3M
$3M
$6M
$4M
$13M
$-500.0K
$3M
$-6M
$5M
$500.0K
$2M
$8M
EPS (Basic)
$0.18
$0.14
$-0.12
$0.10
$0.10
$0.21
$0.14
$0.47
$-0.02
$0.10
$-0.21
$0.17
$0.02
$0.08
$0.29
EPS (Diluted)
$0.18
$0.13
$-0.12
$0.10
$0.10
$0.20
$0.13
$0.47
$-0.02
$0.10
$-0.21
$0.17
$0.02
$0.07
$0.29
Shares (Basic)
26,751,226
26,626,906
·
26,746,390
26,749,018
26,733,252
·
26,808,401
26,831,372
26,820,968
·
26,923,804
26,921,010
·
27,295,862
Shares (Diluted)
27,221,418
26,803,665
·
27,159,024
27,098,197
27,131,737
·
26,932,411
26,932,291
26,866,976
·
27,065,338
27,071,494
·
27,525,314
EBITDA
$8M
$6M
·
$8M
$10M
$10M
·
$20M
$6M
$7M
·
$11M
$10M
·
$15M
대차대조표30
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$12M
$15M
$8M
$6M
$4M
$4M
$4M
$4M
$4M
$7M
·
$8M
$2M
·
$11M
Receivables
$65M
$59M
$45M
$49M
$55M
$51M
$46M
$56M
$54M
$52M
·
$63M
$62M
·
$54M
Inventory
$102M
$101M
$92M
$95M
$92M
$86M
$84M
$94M
$88M
$89M
·
$119M
$129M
·
$112M
Prepaid Expense
$5M
$5M
·
·
·
·
·
$8M
$4M
$5M
·
$4M
$6M
·
$6M
Other Current Assets
·
·
·
·
·
·
·
$2M
$2M
$2M
·
·
·
·
·
Current Assets
$186M
$188M
$164M
$167M
$184M
$176M
$176M
$196M
$179M
$185M
·
$207M
$214M
·
$198M
PP&E (Net)
$60M
$60M
$60M
$59M
$63M
$63M
$63M
$66M
$63M
$63M
·
$77M
$78M
·
$75M
PP&E (Gross)
$285M
$284M
$284M
$295M
$299M
$286M
$281M
$311M
$302M
$328M
·
$337M
$330M
·
$307M
Accum. Depreciation
$225M
$224M
$224M
$236M
$236M
$224M
$218M
$246M
$239M
$265M
·
$260M
$253M
·
$232M
Goodwill
$69M
$69M
$70M
$69M
$70M
$68M
$67M
$70M
$67M
$67M
$68M
$68M
$66M
$66M
$62M
Intangibles
$10M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$12M
$12M
·
$12M
$12M
·
$12M
Total Assets
$389M
$392M
$370M
$377M
$399M
$385M
$382M
$405M
$380M
$386M
·
$415M
$421M
·
$392M
Accounts Payable
$30M
$28M
$25M
$23M
$25M
$29M
$30M
$28M
$28M
$31M
·
$36M
$39M
·
$28M
Accrued Liabilities
$29M
$30M
$27M
$29M
$28M
$24M
$24M
$33M
$23M
$23M
·
$24M
$29M
·
$33M
Short-term Debt
·
·
·
·
·
$1M
·
·
·
$300.0K
·
$0
$25M
·
$25M
Current Liabilities
$80M
$108M
$98M
$101M
$111M
$87M
$94M
$90M
$75M
$72M
·
$78M
$112M
·
$111M
Capital Leases
$7M
$7M
$8M
$9M
$10M
$10M
$11M
$12M
$13M
$13M
·
$16M
$17M
·
$19M
Deferred Tax
$18M
$18M
$18M
$14M
$14M
$14M
$14M
$10M
$10M
$10M
·
$11M
$11M
·
$3M
Other Non-current Liabilities
$10M
$10M
$12M
$12M
$13M
$13M
$13M
$13M
$14M
$15M
·
$18M
$18M
·
$20M
Total Liabilities
$166M
$169M
$143M
$146M
$162M
$158M
$163M
$180M
$174M
$176M
·
$200M
$207M
·
$197M
Long-term Debt
$58M
$58M
$39M
$43M
$53M
$46M
$45M
$70M
$74M
$78M
·
$92M
$91M
·
$87M
Total Debt
$58M
$58M
·
$43M
$53M
$47M
·
$70M
$74M
$79M
·
·
·
·
$112M
Common Stock
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
·
·
$26M
·
·
·
Paid-in Capital
$228M
$228M
$229M
$228M
$227M
$227M
$226M
$225M
$224M
$224M
·
$222M
$222M
·
$221M
Retained Earnings
$104M
$103M
$102M
$109M
$110M
$111M
$109M
$109M
$100M
$104M
·
$115M
$117M
·
$122M
Treasury Stock
$29M
$28M
$28M
$26M
$26M
$25M
$25M
$24M
$24M
$23M
·
$22M
$21M
·
$16M
AOCI
$-107M
$-105M
$-103M
$-105M
$-99M
$-111M
$-116M
$-110M
$-120M
$-119M
·
$-126M
$-129M
·
$-156M
Stockholders' Equity
$223M
$224M
$226M
$232M
$238M
$227M
$220M
$225M
$206M
$210M
$213M
$215M
$214M
$207M
$195M
Liabilities + Equity
$389M
$392M
$370M
$377M
$399M
$385M
$382M
$405M
$380M
$386M
·
$415M
$421M
·
$392M
Shares Outstanding
26,759,241
26,751,621
26,640,434
26,721,510
26,764,077
26,765,905
26,742,074
26,784,848
28,944,000
·
·
28,944,000
·
·
·
현금 흐름17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
·
·
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$1M
$900.0K
$800.0K
$1M
$900.0K
$900.0K
$1M
$700.0K
$800.0K
$600.0K
$800.0K
·
$600.0K
$700.0K
$900.0K
Deferred Tax
·
·
·
·
·
$100.0K
·
·
·
$100.0K
$-10M
·
$1M
$9M
$200.0K
Amort. of Intangibles
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
·
$200.0K
$100.0K
$200.0K
Restructuring
$2M
$2M
$3M
$4M
$2M
$100.0K
$2M
$500.0K
$1M
$700.0K
$2M
$2M
$300.0K
$-100.0K
$300.0K
Other Non-cash
·
·
·
·
·
$-4M
·
·
·
$-2M
·
·
$-20M
·
·
Operating Cash Flow
$3M
$-4M
$16M
$12M
$1M
$5M
$26M
$13M
$9M
$4M
$16M
·
$-14M
$19M
$4M
CapEx
$3M
$2M
$3M
$2M
$2M
$1M
$3M
$3M
$3M
$1M
$2M
·
$2M
$3M
$2M
Investing Cash Flow
$-3M
$-2M
$-5M
$3M
$-2M
$-1M
$4M
$-4M
$-3M
$-2M
$-2M
·
$-2M
$-4M
$-2M
Stock Repurchased
$700.0K
$700.0K
$1M
$800.0K
$600.0K
$500.0K
$700.0K
$600.0K
$600.0K
$400.0K
$500.0K
·
$800.0K
$4M
$3M
Net Stock Activity
·
$-700.0K
·
·
·
$-500.0K
·
·
·
$-400.0K
·
·
$-800.0K
·
·
Dividends Paid
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$7M
$4M
$4M
$4M
Financing Cash Flow
$-3M
$13M
$-9M
$-13M
$1M
$-4M
$-28M
$-10M
$-9M
$2M
$-12M
·
$5M
$-15M
$7M
Net Change in Cash
$-3M
$6M
$2M
$2M
$500.0K
$0
$2M
$-500.0K
$-2M
$4M
$2M
·
$-11M
$1M
$6M
Taxes Paid
$800.0K
$200.0K
·
·
$6M
$200.0K
·
·
·
$0
·
·
·
·
·
Free Cash Flow
·
$-6M
·
·
·
$4M
·
·
·
$2M
·
·
$-16M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$1M
·
·
$-16M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
25.6%
26.1%
·
23.4%
23.1%
22.1%
·
22.5%
22.1%
20.6%
·
21.9%
20.8%
·
23.2%
Operating Margin
8.2%
7.4%
·
5.8%
7.4%
7.8%
·
17.5%
3.8%
5.5%
·
7.2%
7.0%
·
11.6%
Net Margin
5.0%
4.3%
·
2.9%
2.5%
5.7%
·
12.8%
-0.50%
3.0%
·
4.3%
0.49%
·
8.0%
Pretax Margin
7.0%
6.6%
·
5.7%
7.1%
7.6%
·
16.4%
2.7%
4.2%
·
6.1%
-3.1%
·
10.8%
EBITDA Margin
8.2%
7.4%
·
8.6%
9.8%
10.3%
·
20.1%
6.3%
8.2%
·
10.1%
10.3%
·
14.9%
ROA
1.2%
0.93%
·
0.69%
0.67%
1.4%
·
3.2%
-0.13%
0.67%
·
·
·
·
2.1%
ROE
2.1%
1.6%
·
1.2%
1.2%
2.5%
·
5.9%
-0.24%
1.3%
·
·
·
·
4.2%
ROIC
2.0%
1.5%
·
0.93%
1.8%
2.1%
·
4.6%
-0.20%
1.2%
·
·
·
·
3.0%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
2.3
1.8
·
1.7
1.7
2.0
·
2.2
2.4
2.6
·
·
·
·
1.8
Quick Ratio
1.0
0.7
·
0.5
0.5
0.6
·
0.7
0.8
0.8
·
·
·
·
0.6
Debt / Equity
0.3
0.3
·
0.2
0.2
0.2
·
0.3
0.4
0.4
·
·
·
·
0.6
LT Debt / Equity
0.3
0.1
·
0.1
0.1
0.2
·
0.3
0.4
0.4
·
·
·
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
3.5
·
4.4
5.5
·
11.6
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.3
·
0.2
0.3
0.2
·
·
·
·
0.3
Inventory Turnover
0.7
0.7
·
0.8
0.9
0.9
·
0.8
0.7
0.7
·
·
·
·
0.8
Receivables Turnover
1.6
1.5
·
1.8
1.9
1.9
·
1.8
1.7
1.6
·
·
·
·
1.9
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$8.32
$8.35
·
$8.67
$8.88
$8.47
·
$8.40
$7.13
·
·
·
·
·
·
Revenue / Share
$3.52
$3.13
·
$3.42
$3.84
$3.58
·
$3.69
$3.70
$3.33
·
$4.08
$3.74
·
$3.64
Cash Flow / Share
·
$-0.15
·
·
·
$0.20
·
·
·
$0.14
·
·
$-0.53
·
·
Cash / Share
$0.43
$0.55
·
$0.22
$0.16
$0.15
·
$0.13
$0.15
·
·
·
·
·
·
Dividend / Share
·
·
·
·
·
$0.13
·
$0.13
$0.13
$0.13
·
$0.13
$0.13
·
·
EPS (TTM)
$0.29
$0.21
·
$0.53
$0.90
$0.78
·
$0.34
$-0.18
$0.01
·
$0.55
$0.72
·
$0.90
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$363M
$374M
·
$400M
$406M
$400M
·
$384M
$382M
$393M
·
$429M
$428M
·
$405M
Net Income TTM
$8M
$6M
·
$14M
$24M
$21M
·
$9M
$-5M
$300.0K
·
$15M
$20M
·
$24M
Market Cap
$497M
$327M
·
$374M
$326M
$309M
·
$345M
$335M
·
·
·
·
·
·
Enterprise Value
$544M
$370M
·
$411M
$374M
$352M
·
$411M
$405M
·
·
·
·
·
·
P/E
64.0
58.2
·
26.4
13.5
14.8
·
37.9
-64.4
1037.0
·
25.9
23.5
·
16.2
P/S
1.4
0.9
·
0.9
0.8
0.8
·
0.9
0.9
·
·
1.0
·
·
·
P/B
2.2
1.5
·
1.6
1.4
1.4
·
1.5
1.6
·
·
·
·
·
·
P / Tangible Book
3.5
2.3
·
2.5
2.1
2.1
·
2.4
2.6
·
·
·
·
·
·
P / Cash Flow
·
-79.7
·
·
·
57.3
·
·
·
·
·
·
·
·
·
EV / Revenue
1.5
1.0
·
1.0
0.9
0.9
·
1.1
1.1
·
·
1.2
·
·
·
Dividend Yield
2.8%
4.2%
·
3.7%
4.3%
4.5%
·
4.1%
·
·
·
4.3%
·
·
·
Earnings Yield
1.6%
1.7%
·
3.8%
7.4%
6.8%
·
2.6%
-1.6%
0.10%
·
3.9%
4.3%
·
6.2%
Payout Ratio
·
97.2%
·
·
·
63.6%
·
·
-700.0%
129.6%
·
148.9%
700.0%
·
45.0%
Annual Payout
$14M
$14M
·
$14M
$14M
$14M
·
$14M
·
·
·
$18M
$14M
·
$14M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$385M
$392M
$405M
$423M
$374M
매출 총이익률 %
23.2%
21.9%
18.9%
22.4%
25.7%
영업이익률 %
6.2%
7.7%
1.0%
10.6%
9.7%
순이익
$8M
$18M
$-2M
$27M
$30M
희석 EPS
$0.28
$0.68
$-0.07
$0.98
$1.07
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.2
0.2
0.3
0.4
0.3
유동비율
1.7
1.9
2.6
1.8
1.9
당좌 비율
0.5
0.5
0.8
0.6
0.6
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$26M
$41M
$17M
$8M
$17M
기관 투자자 (13F)
142개의 제출자
· $454.7M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자142
보유 가치$454.7M
신규 포지션15
청산 포지션16
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
15 (-13 이전 분기 대비)
16 (+4 이전 분기 대비)
61 (+1 이전 분기 대비)
40 (+9 이전 분기 대비)
-89K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Not Applicable 6. Citizenship or Place of Organization: United States Number of 7. Sole Voting Power: 0 Shares Beneficially 8. Shared Voting Power: 2,577,977* Owned by Each Reporting 9. Sole Dispositive Power: 0 Person With 10. Shared Dispositive Power: 2
Not Applicable 6. Citizenship or Place of Organization: United States Number of 7. Sole Voting Power: 0 Shares Beneficially 8. Shared Voting Power: 2,544,946* Owned by Each Reporting 9. Sole Dispositive Power: 0 Person With 10. Shared Dispositive Power: 2
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.