MCRB 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.94
시가총액 (MRQ)$29M
P/E (TTM)-1.2
EPS (TTM)$-2.45
매출 (TTM)$2M
ROE (TTM)-66.6%
52주 범위$3–$30
MCRB 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2025년 4월 22일
1-for-20
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$789.0K2016-12-31 → 2025-12-31
EPS$0.642020-12-31 → 2025-12-31
잉여현금흐름$865.0K2016-12-31 → 2025-12-31
순이익률-1192.9%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MCRB
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-1.25년 평균 ≈-64.5
≈-64.5
·
·
P/S (TTM)
15.35년 평균 ≈751.1
≈751.1
79.9
저평가
P/B (MRQ)
0.85년 평균 ≈308.9
≈308.9
2.2
고평가
주가 / FCF (TTM)
-0.65년 평균 ≈-1052.6
≈-1052.6
·
·
주가 / 현금 흐름 (TTM)
-0.65년 평균 ≈460.7
≈460.7
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.65년 평균 ≈407.2
≈407.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MCRB
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-4462.8%5년 평균 ≈-3874.5%
≈-3874.5%
-5293.3%
최상위권
EBITDA 마진 (TTM)
-4279.6%5년 평균 ≈-3718.1%
≈-3718.1%
-5247.7%
최상위권
순이익률 (TTM)
-1192.9%5년 평균 ≈-730.7%
≈-730.7%
-4906.2%
최상위권
ROA (TTM)
-18.3%5년 평균 ≈-23.6%
≈-23.6%
-40.8%
최상위권
ROE (TTM)
-66.6%5년 평균 ≈-57.3%
≈-57.3%
-107.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MCRB
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.15년 평균 ≈2.2
≈2.2
2.0
동일
Quick Ratio (당좌 비율)
2.45년 평균 ≈2.0
≈2.0
0.8
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MCRB
5년 평균
동종업계 중앙값
결론
Revenue CAGR 3Y (매출 CAGR 3년)
-52.0%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-52.7%
·
·
·
Net Income YoY (순이익 YoY)
4088.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MCRB
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.645년 평균 ≈$-4.03
≈$-4.03
·
·
Revenue / Share (주당 매출)
$0.095년 평균 ≈$0.38
≈$0.38
·
·
Cash Flow / Share (주당 현금 흐름)
$0.135년 평균 ≈$-0.97
≈$-0.97
·
·
Cash / Share (주당 현금)
$4.795년 평균 ≈$1.84
≈$1.84
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MCRB
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.2
≈0.2
0.0
동일
Receivables Turnover (매출 채권 회전율)
10.1
·
6.6
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$12.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-49.6%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$1.07
$-2.23
148.0%
2026년 3월 31일
$-2.08
$-1.92
-8.5%
2025년 12월 31일
$-1.78
$-2.15
17.3%
2025년 9월 30일
$0.94
$1.31
-28.0%
2025년 6월 30일
$-2.27
$-2.54
10.7%
2025년 3월 31일
$-2.96
$-0.55
-437.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$789.0K
$0
$0
$7M
$145M
$33M
$35M
$28M
$32M
$22M
$0
R&D Expense
$49M
$65M
$118M
$110M
$142M
$91M
$80M
$96M
$89M
$82M
$38M
SG&A Expense
$39M
$53M
$78M
$70M
$69M
$31M
$25M
$33M
$34M
$33M
$17M
Operating Expenses
$95M
$121M
$195M
$180M
$209M
$121M
$106M
$129M
$123M
$115M
$55M
Operating Income
$-94M
$-121M
$-195M
$-180M
$-64M
$-88M
$-72M
$-100M
$-91M
$-93M
$-55M
Interest Income
$2M
$4M
$7M
$3M
$3M
$946.0K
$1M
$1M
$2M
·
·
Other Non-op
$17M
$-14M
$134.0K
$-705.0K
$-1M
$981.0K
$1M
$1M
$2M
$1M
$76.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$6M
$136.0K
$-114M
$-250M
$-66M
$-89M
$-70M
$-99M
$-89M
$-92M
$-55M
EPS (Basic)
$0.64
$0.00
$-17.77
$-2.31
$-0.72
$-1.12
·
·
·
·
·
EPS (Diluted)
$0.64
$0.00
$-17.77
$-2.31
$-0.72
$-1.12
·
·
·
·
·
Shares (Basic)
8,858,975
7,769,910
6,400,339
108,077,043
91,702,866
79,789,220
·
·
·
·
·
Shares (Diluted)
8,869,742
7,769,910
6,400,339
108,077,043
91,702,866
79,789,220
·
·
·
·
·
EBITDA
$-90M
$-116M
$-102M
$-240M
$-59M
$-82M
$-64M
$-92M
$-84M
$-89M
$-54M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$46M
$31M
$128M
$163M
$180M
$116M
$65M
$86M
$36M
$55M
$74M
Short-term Investments
·
·
$0
$18M
$111M
$138M
$30M
·
$114M
$139M
$131M
Receivables
$157.0K
$0
·
·
·
$9M
$2M
·
·
·
·
Inventory
·
·
$30M
$0
·
·
·
·
·
·
·
Prepaid Expense
$3M
$6M
$8M
$13M
$13M
$6M
$4M
$7M
$5M
$5M
$3M
Current Assets
$49M
$39M
$175M
$195M
$304M
$269M
$100M
$93M
$155M
$198M
$208M
PP&E (Net)
$8M
$12M
$18M
$23M
$18M
$14M
$19M
$26M
$33M
$36M
$8M
PP&E (Gross)
$64M
$65M
$67M
$68M
$58M
$48M
$47M
$47M
$45M
$41M
$9M
Accum. Depreciation
$57M
$53M
$49M
$45M
$40M
$34M
$28M
$20M
$12M
$5M
$1M
Other Non-current Assets
$31.0K
$31.0K
$2M
$10M
$5M
·
·
·
·
·
·
Total Assets
$138M
$140M
$359M
$349M
$355M
$343M
$132M
$120M
$190M
$273M
$217M
Accounts Payable
$2M
$4M
$4M
$17M
$14M
$4M
$5M
$6M
$7M
$8M
$5M
Short-term Debt
·
·
$0
$456.0K
$0
$454.0K
·
·
·
·
·
Current Liabilities
$19M
$41M
$99M
$86M
$82M
$46M
$46M
$42M
$32M
$30M
$11M
Capital Leases
$73M
$83M
$92M
$108M
$18M
$11M
$16M
·
·
·
·
Other Non-current Liabilities
$2M
$2M
$2M
$1M
$11M
$1M
$502.0K
$644.0K
$1M
·
·
Total Liabilities
$94M
$126M
$403M
$338M
$223M
$168M
$181M
$169M
$129M
$140M
$12M
Long-term Debt
·
·
$110M
$50M
$24M
$25M
$25M
·
·
·
·
Total Debt
·
·
$0
$456.0K
·
$454.0K
·
·
·
·
·
Common Stock
$10.0K
$9.0K
$135.0K
$125.0K
$92.0K
$91.0K
$70.0K
$41.0K
$40.0K
$40.0K
$39.0K
Retained Earnings
$-972M
$-978M
$-978M
$-865M
$-614M
$-549M
$-460M
$-389M
$-264M
$-174M
$-83M
AOCI
·
$0
$0
$-12.0K
$-60.0K
$-47.0K
·
·
$-146.0K
$-149.0K
$30.0K
Stockholders' Equity
$44M
$14M
$-45M
$11M
$132M
$175M
$-48M
$-48M
$61M
$133M
$205M
Liabilities + Equity
$138M
$140M
$359M
$349M
$355M
$343M
$132M
$120M
$190M
$273M
$217M
Shares Outstanding
9,556,466
8,650,227
6,752,073
6,261,400
91,889,418
91,459,239
70,143,252
40,936,735
40,571,015
40,355,753
39,082,017
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$5M
$6M
$7M
$6M
$7M
$8M
$8M
$7M
$4M
$728.0K
Stock-based Comp
$11M
$21M
$34M
$25M
$20M
$9M
$8M
$17M
$17M
$17M
$10M
Restructuring
$1M
·
$6M
·
$0
$0
$1M
$0
$0
·
·
Other Non-cash
$-20M
$-175M
$-44M
$-11M
$46M
$-20M
$-22M
$12M
$-11M
$114M
$4M
Operating Cash Flow
$1M
$-149M
$-117M
$-229M
$7M
$-94M
$-77M
$-63M
$-76M
$44M
$-41M
CapEx
$252.0K
$380.0K
$8M
$10M
$10M
$591.0K
$1M
$2M
$5M
$21M
$4M
Investing Cash Flow
$-42.0K
$142M
$11M
$82M
$64M
$-159M
$-31M
$112M
$56M
$-66M
·
Debt Issued
·
·
·
$28M
$0
$0
$25M
·
·
·
·
Net Debt Issued
·
·
·
$28M
·
·
$25M
·
·
·
·
Stock Issued
·
$0
$0
$97M
$0
$244M
$61M
·
·
·
$143M
Stock Repurchased
·
·
·
·
·
·
·
·
$33.0K
·
·
Net Stock Activity
·
$0
$0
$97M
·
$244M
$61M
·
$-33.0K
·
$143M
Financing Cash Flow
$14M
$-90M
$72M
$130M
$1M
$303M
$86M
$268.0K
$83.0K
$2M
·
Net Change in Cash
·
·
·
·
·
$51M
$-21M
$50M
$-20M
$-20M
$-40M
Taxes Paid
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$865.0K
$-149M
$-125M
$-239M
$-3M
$-94M
$-78M
$-65M
$-80M
$22M
$-45M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-11910.1%
·
-85.5%
-3458.1%
-44.5%
-265.3%
-208.3%
-354.8%
-284.7%
-426.5%
·
Net Margin
721.9%
·
-90.0%
-3509.5%
-45.2%
-268.3%
-203.7%
-350.0%
-278.4%
-420.7%
·
EBITDA Margin
-11386.3%
·
-80.5%
-3365.1%
-40.4%
-245.5%
-186.3%
-327.0%
-262.1%
-407.2%
·
ROA
4.1%
0.05%
-32.1%
-71.1%
-18.8%
-37.5%
-55.6%
-63.8%
-38.7%
-37.4%
-32.8%
ROE
14.8%
0.72%
379.2%
-638.4%
-42.7%
-49.1%
174.5%
251.7%
-92.5%
-54.2%
-61.3%
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.6
0.9
1.8
2.3
3.7
5.8
2.2
2.2
4.9
6.5
19.0
Quick Ratio
2.4
0.7
1.3
2.1
3.5
5.7
1.5
2.0
4.7
6.3
18.8
Debt / Equity
·
·
0.0
0.0
·
0.0
·
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
·
0.4
0.0
0.4
0.1
0.3
0.2
0.1
0.1
0.0
Receivables Turnover
10.1
·
·
·
·
5.9
38.7
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.63
$0.08
$-0.33
$0.09
$1.43
$1.91
$-0.69
$-1.17
$1.50
$3.29
$5.26
Revenue / Share
$0.09
·
$0.99
$0.07
·
·
·
·
·
·
·
Cash Flow / Share
$0.13
$-0.96
$-0.92
$-2.12
·
·
·
·
·
·
·
Cash / Share
$4.79
$0.18
$0.95
$1.30
$1.96
$1.27
$0.93
$2.10
$0.89
$1.35
$1.89
EPS (TTM)
$0.64
$0.00
$-17.77
$-2.31
$-0.72
$-1.12
·
·
·
·
·
성장률4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
·
·
-95.1%
336.3%
·
·
·
·
·
·
Revenue CAGR 3Y
-52.0%
·
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-52.7%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
4088.2%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$789.0K
$0
$0
$7M
$145M
$33M
$35M
$28M
$32M
$22M
$0
Net Income TTM
$6M
$136.0K
$-114M
$-250M
$-66M
$-89M
$-70M
$-99M
$-89M
$-92M
$-55M
Market Cap
$142M
$2.88B
$3.78B
$14.02B
$15.31B
$44.82B
$4.84B
$3.70B
$8.23B
$7.99B
$27.43B
Enterprise Value
·
·
$3.65B
$13.84B
·
$44.56B
·
·
·
·
·
P/E
23.2
·
-1.6
-48.5
-231.4
-437.5
·
·
·
·
·
P/S
180.2
·
·
1967.6
105.6
1349.2
140.3
130.9
256.3
367.1
·
P/B
3.2
208.6
-84.3
1300.6
116.4
256.5
-100.2
-77.0
135.6
60.2
133.5
P / Tangible Book
3.2
208.6
·
1300.6
116.4
256.5
·
·
·
·
·
P / Cash Flow
127.3
-19.3
-32.2
-61.3
2289.0
-478.7
-63.2
-58.9
-108.9
181.9
-671.5
P / FCF
164.4
-19.3
-30.2
-58.8
-5319.2
-475.7
-62.4
-57.1
-102.6
356.3
-606.7
EV / EBITDA
·
·
-35.9
-57.7
·
-546.4
·
·
·
·
·
EV / FCF
·
·
-29.1
-58.0
·
-473.1
·
·
·
·
·
EV / Revenue
·
·
·
1942.2
·
1341.6
·
·
·
·
·
Earnings Yield
4.3%
0.00%
-63.5%
-2.1%
-0.43%
-0.23%
·
·
·
·
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$736.0K
$358.0K
$438.0K
$351.0K
$0
$0
$0
$0
$0
$0
$-126M
$310.0K
$126M
$-522.0K
·
$3M
R&D Expense
$9M
$13M
$12M
$13M
$13M
$12M
$13M
$16M
$16M
$19M
$2M
$25M
$47M
$44M
$-17M
$43M
SG&A Expense
$7M
$8M
$8M
$9M
$10M
$12M
$12M
$13M
$13M
$15M
$8M
$19M
$28M
$22M
$13M
$18M
Operating Expenses
$22M
$21M
$20M
$23M
$25M
$27M
$29M
$29M
$29M
$34M
$4M
$45M
$77M
$70M
$-4M
$63M
Operating Income
$-21M
$-21M
$-19M
$-22M
$-25M
$-27M
$-29M
$-29M
$-29M
$-34M
$-129M
$-45M
$50M
$-71M
$-2M
$-59M
Interest Income
$181.0K
$325.0K
$445.0K
$618.0K
$546.0K
$618.0K
$437.0K
$652.0K
$1M
$2M
$2M
$3M
$2M
$1M
$1M
$865.0K
Other Non-op
$673.0K
$669.0K
$2M
$3M
$4M
$7M
$6M
$-23M
$1M
$505.0K
$336.0K
$999.0K
$-2M
$310.0K
$-23.0K
$-33.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$5M
$-20M
$-15M
$8M
$-20M
$33M
$-16M
$89M
$-33M
$-40M
$-41M
$-48M
$47M
$-71M
$-69M
$-60M
EPS (Basic)
$0.47
$-2.08
$-1.79
$0.94
$-2.27
$3.76
$-1.80
$11.63
$-4.34
$-5.49
$-17.19
$-0.37
$0.36
$-0.57
$-0.51
$-0.49
EPS (Diluted)
$0.47
$-2.08
$-1.78
$0.94
$-2.27
$3.75
$-1.80
$11.63
$-4.34
$-5.49
$-17.19
$-0.37
$0.36
$-0.57
$-0.51
$-0.49
Shares (Basic)
9,706,193
9,582,533
·
8,758,692
8,743,733
8,703,221
·
7,632,242
7,575,620
7,305,026
·
128,289,871
127,713,486
125,862,975
·
122,527,275
Shares (Diluted)
9,747,138
9,582,533
·
8,771,519
8,743,733
8,714,701
·
7,632,242
7,575,620
7,305,026
·
128,289,871
129,844,931
125,862,975
·
122,527,275
EBITDA
$-21M
$-20M
·
$-21M
$-24M
$-26M
·
$-28M
$-30M
$-38M
·
$-46M
$51M
$-69M
·
$-57M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$16M
$30M
$46M
$48M
$45M
$59M
$31M
$67M
$71M
$111M
·
$170M
$230M
$95M
·
$205M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$12M
·
$28M
Receivables
$274.0K
$233.0K
$157.0K
$351.0K
·
·
$0
·
·
·
·
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
$53M
$42M
·
$19M
$5M
·
·
·
Prepaid Expense
$1M
$2M
$3M
$3M
$2M
$4M
$6M
$6M
$6M
$5M
·
$9M
$9M
$10M
·
$15M
Current Assets
$42M
$32M
$49M
$52M
$49M
$66M
$39M
$73M
$149M
$165M
·
$214M
$251M
$116M
·
$248M
PP&E (Net)
$6M
$7M
$8M
$9M
$10M
$11M
$12M
$13M
$18M
$19M
·
$24M
$24M
$24M
·
$19M
PP&E (Gross)
$61M
$64M
$64M
$65M
$65M
$65M
$65M
$65M
$72M
$72M
·
$73M
$72M
$71M
·
$65M
Accum. Depreciation
$55M
$57M
$57M
$56M
$55M
$54M
$53M
$52M
$54M
$52M
·
$50M
$48M
$46M
·
$45M
Other Non-current Assets
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
$465.0K
$42M
$41M
·
$12M
$11M
$11M
·
$12M
Total Assets
$102M
$118M
$138M
$143M
$144M
$164M
$140M
$179M
$322M
$341M
·
$368M
$406M
$270M
·
$312M
Accounts Payable
$1M
$2M
$2M
$2M
$2M
$2M
$4M
$8M
$5M
$5M
·
$9M
$13M
$12M
·
$10M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Current Liabilities
$20M
$19M
$19M
$22M
$31M
$31M
$41M
$65M
$108M
$98M
·
$79M
$78M
$64M
·
$82M
Capital Leases
$45M
$70M
$73M
$75M
$78M
$80M
$83M
$85M
$101M
$103M
·
$105M
$107M
$107M
·
$18M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$961.0K
Total Liabilities
$67M
$91M
$94M
$100M
$111M
$114M
$126M
$155M
$409M
$401M
·
$383M
$384M
$318M
·
$244M
Long-term Debt
·
·
·
·
·
·
·
·
$110M
$110M
·
$110M
$110M
$50M
·
$50M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
$9.0K
$9.0K
$170.0K
$152.0K
$151.0K
·
$129.0K
$128.0K
$127.0K
·
$124.0K
Retained Earnings
$-988M
$-992M
$-972M
$-957M
$-965M
$-945M
$-978M
$-962M
$-1.05B
$-1.02B
·
$-937M
$-889M
$-936M
·
$-796M
AOCI
·
·
·
$0
$0
·
·
$0
$0
$0
·
$0
$-1.0K
$2.0K
·
$-118.0K
Stockholders' Equity
$35M
$26M
$44M
$44M
$33M
$50M
$14M
$24M
$-87M
$-60M
$-45M
$-15M
$23M
$-48M
$11M
$68M
Liabilities + Equity
$102M
$118M
$138M
$143M
$144M
$164M
$140M
$179M
$322M
$341M
·
$368M
$406M
$270M
·
$312M
Shares Outstanding
9,827,569
9,592,326
9,556,446
8,764,664
8,754,482
8,732,187
8,650,227
170,200,253
151,633,922
151,442,034
6,752,073
128,630,689
128,037,679
126,592,604
125,222,273
124,410,917
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$670.0K
$781.0K
$954.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
Stock-based Comp
$2M
$2M
$3M
$2M
$2M
$3M
$4M
$5M
$6M
$6M
$5M
$9M
$13M
$7M
$7M
$6M
Restructuring
$0
$914.0K
$0
$1M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$1M
·
·
·
$-10M
·
·
·
$-3M
·
·
·
$-14M
·
·
Operating Cash Flow
$-22M
$-16M
$-15M
$2M
$-13M
$27M
$-39M
$-35M
$-40M
$-35M
$-47M
$-59M
$66M
$-77M
$-53M
$-60M
CapEx
$0
$0
$29.0K
$8.0K
$181.0K
$34.0K
$90.0K
$129.0K
$99.0K
$62.0K
$877.0K
$2M
$1M
$4M
$3M
$1M
Investing Cash Flow
$14.0K
$0
$181.0K
$-8.0K
$-181.0K
$-34.0K
$-90.0K
$141M
$1M
$-62.0K
$-877.0K
$-2M
$11M
$3M
$6M
$40M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
Financing Cash Flow
$2M
$428.0K
$13M
$61.0K
$0
$1M
$2M
$-111M
$0
$19M
$6M
$1M
$58M
$6M
$5M
$98M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$135M
$-68M
·
$79M
Free Cash Flow
·
$-16M
·
·
·
$27M
·
·
·
$-35M
·
·
·
$-81M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-2890.3%
-5839.9%
·
-6403.7%
·
·
·
·
·
·
·
-15294.5%
39.2%
13518.8%
·
-1716.2%
Net Margin
622.4%
-5562.3%
·
2337.3%
·
·
·
·
·
·
·
-15436.8%
36.8%
13634.9%
·
-1742.2%
EBITDA Margin
-2799.3%
-5621.8%
·
-6106.3%
·
·
·
·
·
·
·
-14751.3%
40.4%
13250.6%
·
-1665.5%
ROA
3.7%
-14.1%
·
5.1%
-8.5%
12.9%
·
32.5%
-9.0%
-13.1%
·
-14.1%
13.7%
-24.1%
·
-17.0%
ROE
13.6%
-51.7%
·
24.3%
73.4%
-704.9%
·
2018.6%
102.0%
74.6%
·
-182.4%
203.8%
-430.2%
·
-49.3%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
1.6
·
2.3
1.6
2.1
·
1.1
1.4
1.7
·
2.7
3.2
1.8
·
3.0
Quick Ratio
0.8
1.6
·
2.1
1.5
1.9
·
1.0
0.7
1.1
·
2.1
2.9
1.7
·
2.8
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
·
·
·
·
0.0
0.0
·
0.0
0.4
-0.0
·
0.0
Receivables Turnover
1.0
0.3
·
0.4
·
·
·
·
·
·
·
·
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.51
$2.76
·
$4.99
$3.76
$5.78
·
$0.14
$-0.57
$-0.39
·
$-0.12
$0.18
$-0.38
·
$0.54
Revenue / Share
$0.08
$0.04
·
$0.04
·
·
·
·
$0.00
$0.00
·
$0.00
$0.97
$-0.00
·
$0.03
Cash Flow / Share
·
$-1.71
·
·
·
$3.09
·
·
·
$-0.24
·
·
·
$-0.61
·
·
Cash / Share
$1.59
$3.11
·
$5.44
$5.18
$6.74
·
$0.39
$0.47
$0.73
·
$1.32
$1.79
$0.75
·
$1.65
EPS (TTM)
$-2.45
$-5.19
·
$0.62
$11.31
$9.24
·
$-15.39
$-27.39
$-22.69
·
$-1.09
$-1.21
$-2.27
·
$-2.35
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$1M
·
$351.0K
$0
$0
·
$-126M
$-126M
$522.0K
·
·
·
·
·
$13M
Net Income TTM
$-22M
$-47M
·
$5M
$86M
$73M
·
$-25M
$-162M
$-83M
·
$-141M
$-153M
$-265M
·
$-231M
Market Cap
$78M
$85M
·
$169M
$97M
$122M
·
$3.22B
$2.20B
$2.34B
·
$6.12B
$12.27B
$14.36B
·
$15.97B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$5.95B
$12.04B
$14.25B
·
·
P/E
-3.2
-1.7
·
31.0
1.0
1.5
·
-1.2
-0.5
-0.7
·
-43.7
-79.2
-50.0
·
-54.6
P/S
41.2
74.2
·
480.4
·
·
·
-25.5
-17.4
4491.0
·
·
·
·
·
1194.4
P/B
2.2
3.2
·
3.9
3.0
2.4
·
134.6
-25.2
-39.2
·
-404.9
542.4
-299.9
·
236.4
P / Tangible Book
2.2
3.2
·
3.9
3.0
2.4
·
134.6
·
·
·
·
542.4
·
·
236.4
P / Cash Flow
·
-5.2
·
·
·
4.5
·
·
·
-66.5
·
·
·
-187.4
·
·
Earnings Yield
-31.1%
-58.5%
·
3.2%
101.8%
66.0%
·
-81.3%
-189.2%
-146.6%
·
-2.3%
-1.3%
-2.0%
·
-1.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$789.0K
$0
$0
$7M
$145M
영업이익률 %
-11910.1%
·
-85.5%
-3458.1%
-44.5%
순이익
$6M
$136.0K
$-114M
$-250M
$-66M
희석 EPS
$0.64
$0.00
$-17.77
$-2.31
$-0.72
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
0.0
0.0
·
유동비율
2.6
0.9
1.8
2.3
3.7
당좌 비율
2.4
0.7
1.3
2.1
3.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$865.0K
$-149M
$-125M
$-239M
$-3M
기관 투자자 (13F)
41개의 제출자
· $18.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자41
보유 가치$18.2M
신규 포지션8
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
8 (+2 이전 분기 대비)
5 (-2 이전 분기 대비)
7 (-3 이전 분기 대비)
14 (+3 이전 분기 대비)
-84K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Flagship VentureLabs IV, LLC (2), Flagship Ventures Fund IV, L.P. (2), Flagship Ventures Fund IV-Rx, L.P. (2), Flagship Ventures Fund IV General Partner LLC (2), Nutritional Health LTP Fund, L.P. (2), Nutritional Health LTP Fund General Partner LLC (2), Flagship Pioneering Fund VI, L.P. (2), Flagship Pioneering Fund VI General Partner LLC (2), Flagship Pioneering Fund VII, L.P. (2), Flagship Pioneering Fund VII General Partner LLC (2), Flagship Pioneering, Inc. (2), Noubar B. Afeyan, Ph.D. (2)
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.