MNTK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.87
시가총액 (MRQ)$411M
P/E (TTM)57.4
EPS (TTM)$0.05
매출 (TTM)$189M
ROE (TTM)3.1%
부채/자본 (MRQ)0.6
52주 범위$1–$3
MNTK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$176M2023-12-31 → 2025-12-31
EPS$0.012023-12-31 → 2025-12-31
잉여현금흐름$-86M2023-12-31 → 2025-12-31
순이익률4.2%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MNTK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
57.4
·
42.3
저평가
P/S (TTM)
2.2
·
·
·
P/B (MRQ)
1.6
·
·
·
EV / EBITDA
16.7
·
·
·
주가 / FCF (TTM)
-4.9
·
·
·
주가 / 현금 흐름 (TTM)
9.5
·
·
·
EV / Revenue (EV / 매출)
2.9
·
·
·
EV / FCF
-6.0
·
·
·
주가 / 유형 장부 가치 (MRQ)
1.7
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MNTK
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
0.59%
·
14.9%
약함
EBITDA 마진 (TTM)
18.0%
·
24.4%
약함
세전 마진 (TTM)
2.0%
·
4.1%
동일
순이익률 (TTM)
4.2%
·
10.5%
약함
ROA (TTM)
1.9%
·
-0.14%
최상위권
ROE (TTM)
3.1%
·
-0.25%
최상위권
ROIC
-0.15%
·
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MNTK
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.6
·
0.6
동일
유동비율 (MRQ)
0.6
·
1.0
낮은 유동성
Quick Ratio (당좌 비율)
0.9
·
0.7
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.6
·
0.6
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MNTK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
0.37%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.0%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.9%
·
·
·
EPS YoY
-85.7%
·
·
·
Net Income YoY (순이익 YoY)
-82.0%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-65.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-63.2%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-17.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MNTK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.01
·
·
·
Revenue / Share (주당 매출)
$1.23
·
·
·
Cash Flow / Share (주당 현금 흐름)
$0.21
·
·
·
Cash / Share (주당 현금)
$0.17
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MNTK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.4
·
0.1
최상위권
Receivables Turnover (매출 채권 회전율)
24.4
·
7.3
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$933.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-100.0%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.00
$0.00
—
2026년 3월 31일
5월 7, 2026
$0.00
$-0.00
—
2025년 12월 31일
$0.01
$0.03
-67.3%
2025년 9월 30일
$0.04
$0.01
179.7%
2025년 6월 30일
$-0.04
$0.01
-412.5%
2025년 3월 31일
$0.00
$0.01
-100.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$176M
$176M
$175M
$206M
$148M
$100M
Gross Profit
·
·
$45M
$66M
$25M
$25M
SG&A Expense
$32M
$36M
$34M
$34M
$43M
$17M
Operating Expenses
$176M
$160M
$151M
$161M
$145M
$97M
Operating Income
$852.0K
$16M
$24M
$45M
$3M
$4M
Interest Expense
·
·
$6M
$2M
$3M
$4M
Other Non-op
$-8.0K
$1M
$479.0K
$468.0K
$-620.0K
$-635.0K
Pretax Income
$-2M
$12M
$18M
$43M
$-367.0K
$-1M
Income Tax
$-4M
$2M
$3M
$8M
$4M
$-6M
Net Income
$2M
$10M
$15M
$35M
$-5M
$5M
EPS (Basic)
$0.01
$0.07
$0.11
$0.25
$-0.03
·
EPS (Diluted)
$0.01
$0.07
$0.11
$0.25
$-0.03
·
Shares (Basic)
143,020,271
142,279,079
141,727,905
141,238,851
141,015,213
·
Shares (Diluted)
143,076,091
142,397,493
142,151,640
142,579,389
141,015,213
·
EBITDA
$31M
$40M
$45M
$65M
$26M
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$24M
$46M
$74M
$105M
$53M
$21M
Receivables
$7M
$8M
$13M
$7M
$9M
$5M
Prepaid Expense
$3M
$3M
$3M
$3M
$3M
$6M
Current Assets
$37M
$57M
$90M
$125M
$75M
$32M
PP&E (Net)
$341M
$252M
$214M
$176M
$181M
$186M
PP&E (Gross)
$561M
$445M
$390M
$333M
$323M
$313M
Accum. Depreciation
$220M
$192M
$175M
$157M
$142M
$127M
Goodwill
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
Intangibles
$19M
$18M
$18M
$15M
$14M
$14M
Other Non-current Assets
$18M
$12M
$10M
$6M
$5M
$4M
Total Assets
$435M
$349M
$350M
$332M
$286M
$253M
Accounts Payable
$16M
$9M
$8M
$5M
$5M
$6M
Accrued Liabilities
$12M
$10M
$13M
$15M
$11M
$12M
Short-term Debt
$167.0K
·
·
·
·
·
Current Liabilities
$33M
$34M
$29M
$28M
$25M
$28M
Capital Leases
$6M
$5M
$4M
$4M
$27.0K
$320.0K
Deferred Tax
·
$0
·
·
·
·
Other Non-current Liabilities
$39.0K
$3M
$5M
$3M
$3M
$2M
Total Liabilities
$172M
$92M
$100M
$105M
$104M
$94M
Long-term Debt
$126M
$44M
$56M
$64M
$71M
$56M
Total Debt
$129M
$56M
$64M
$71M
$79M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
·
Retained Earnings
$57M
$55M
$46M
$31M
$-5M
·
Treasury Stock
$22M
$21M
$11M
$11M
$11M
·
Stockholders' Equity
$263M
$257M
$250M
$227M
$182M
$160M
Liabilities + Equity
$435M
$349M
$350M
$332M
$286M
$253M
Shares Outstanding
143,244,544
142,711,797
141,986,189
141,633,417
141,015,213
141,015,213
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$30M
$24M
$21M
$21M
$23M
$22M
Stock-based Comp
$4M
$10M
$8M
$10M
$22M
$762.0K
Deferred Tax
$-4M
$804.0K
$2M
$7M
$4M
·
Amort. of Intangibles
$1M
$986.0K
$972.0K
$887.0K
$1M
$1M
Other Non-cash
$-2M
$-217.0K
$-5M
$15M
$2M
·
Operating Cash Flow
$30M
$44M
$41M
$81M
$43M
$29M
CapEx
$117M
$62M
$63M
$22M
$10M
·
Investing Cash Flow
$-120M
$-62M
$-63M
$-21M
$-19M
$-16M
Debt Issued
$105M
$0
$0
$0
$80M
$8M
Net Debt Issued
$93M
$-8M
$-8M
$-8M
$13M
·
Stock Issued
$5.0K
$6.0K
$4.0K
$6.0K
$16M
·
Net Stock Activity
$5.0K
$6.0K
$4.0K
$6.0K
·
·
Financing Cash Flow
$68M
$-10M
$-9M
$-8M
$9M
$-2M
Net Change in Cash
$-22M
$-28M
$-31M
$52M
$32M
$11M
Taxes Paid
$783.0K
$2M
$2M
$696.0K
$280.0K
$-454.0K
Free Cash Flow
$-86M
$-19M
$-22M
·
·
·
Levered FCF
·
·
$-27M
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
Gross Margin
·
·
25.9%
32.0%
17.2%
·
Operating Margin
0.48%
9.2%
13.5%
21.7%
2.2%
·
Net Margin
0.99%
5.5%
8.6%
17.1%
-3.1%
·
Pretax Margin
-1.4%
6.9%
10.5%
21.0%
-0.25%
·
EBITDA Margin
17.5%
22.6%
25.6%
31.8%
17.7%
·
ROA
0.45%
2.7%
4.3%
10.7%
-1.7%
·
ROE
0.68%
3.6%
6.1%
15.8%
-2.5%
·
ROIC
-0.15%
4.1%
6.1%
12.2%
15.7%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.7
3.1
4.4
3.1
·
Quick Ratio
0.9
1.6
2.9
4.0
2.5
·
Debt / Equity
0.5
0.2
0.3
0.3
0.4
·
LT Debt / Equity
0.5
0.2
0.2
0.3
0.4
·
Interest Coverage
·
·
4.1
24.9
1.1
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.5
0.5
0.6
0.5
·
Receivables Turnover
24.4
17.2
17.8
25.0
20.4
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.84
$1.80
$1.76
$1.60
$1.29
·
Revenue / Share
$1.23
$1.23
$1.23
$1.44
$1.05
·
Cash Flow / Share
$0.21
$0.31
$0.29
$0.57
$0.30
·
Cash / Share
$0.17
$0.32
$0.52
$0.74
$0.38
·
EPS (TTM)
$0.01
$0.07
$0.11
$0.25
$-0.03
·
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
0.37%
0.48%
-14.9%
38.8%
47.6%
·
Revenue CAGR 3Y
-5.0%
5.9%
20.3%
·
·
·
Revenue CAGR 5Y
11.9%
·
·
·
·
·
EPS YoY
-85.7%
-36.4%
-56.0%
·
·
·
EPS CAGR 3Y
-65.8%
·
·
·
·
·
Net Income YoY
-82.0%
-34.9%
-57.5%
·
·
·
Net Income CAGR 3Y
-63.2%
·
48.1%
·
·
·
Net Income CAGR 5Y
-17.6%
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$176M
$176M
$175M
$206M
$148M
$100M
Net Income TTM
$2M
$10M
$15M
$35M
$-5M
$5M
Market Cap
$239M
$568M
$1.27B
$1.56B
$1.45B
·
Enterprise Value
$344M
$578M
$1.25B
$1.53B
$1.47B
·
P/E
167.0
56.9
81.0
44.1
-341.7
·
P/S
1.4
3.2
7.2
7.6
9.8
·
P/B
0.9
2.2
5.1
6.9
7.9
·
P / Tangible Book
1.0
2.4
5.4
7.4
8.6
·
P / Cash Flow
7.9
13.0
30.8
19.3
33.7
·
P / FCF
-2.8
-30.7
-57.4
·
·
·
EV / EBITDA
11.2
14.6
28.0
23.4
56.1
·
EV / FCF
-4.0
-31.2
-56.9
·
·
·
EV / Revenue
2.0
3.3
7.2
7.4
9.9
·
Earnings Yield
0.60%
1.8%
1.2%
2.3%
-0.29%
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$54M
$46M
$43M
$45M
$45M
$43M
$28M
$66M
$43M
$39M
$47M
$56M
$53M
$19M
$50M
$56M
Gross Profit
·
·
·
·
·
·
·
$29M
$7M
$9M
·
$22M
$19M
$-9M
·
$19M
SG&A Expense
$8M
$8M
$7M
$7M
$9M
$9M
$8M
$10M
$9M
$9M
$8M
$8M
$9M
$9M
$8M
$8M
Operating Expenses
$54M
$48M
$45M
$41M
$47M
$42M
$38M
$43M
$42M
$36M
$39M
$39M
$40M
$33M
$41M
$42M
Operating Income
$-75.0K
$-2M
$-2M
$4M
$-2M
$410.0K
$-10M
$23M
$868.0K
$2M
$7M
$17M
$14M
$-14M
$9M
$14M
Interest Expense
·
·
·
·
·
·
·
$2M
$1M
$1M
·
$1M
$711.0K
$2M
·
$36.0K
Other Non-op
$50.0K
$266.0K
$-6.0K
$-14.0K
$-40.0K
$52.0K
$81.0K
$140.0K
$50.0K
$1M
$140.0K
$256.0K
$90.0K
$-7.0K
$2.0K
$131.0K
Pretax Income
$2M
$-293.0K
$-1M
$3M
$-4M
$-781.0K
$-11M
$21M
$-368.0K
$2M
$6M
$16M
$13M
$-16M
$7M
$14M
Income Tax
$2M
$-298.0K
$-4M
$-2M
$2M
$-317.0K
$-2M
$4M
$344.0K
$413.0K
$737.0K
$3M
$12M
$-12M
$1M
$3M
Net Income
$226.0K
$5.0K
$2M
$5M
$-5M
$-464.0K
$-8M
$17M
$-712.0K
$2M
$5M
$13M
$1M
$-4M
$6M
$11M
EPS (Basic)
$0.00
$0.00
$0.01
$0.04
$-0.04
$0.00
$-0.05
$0.12
$-0.01
$0.01
$0.04
$0.09
$0.01
$-0.03
$0.04
$0.08
EPS (Diluted)
$0.00
$0.00
$0.01
$0.04
$-0.04
$0.00
$-0.05
$0.12
$-0.01
$0.01
$0.04
$0.09
$0.01
$-0.03
$0.05
$0.08
Shares (Basic)
143,244,544
143,244,544
·
143,126,354
143,035,626
142,711,797
·
142,410,940
142,069,697
141,986,189
·
141,717,612
141,633,417
141,633,417
·
141,290,748
Shares (Diluted)
143,932,316
143,258,120
·
143,201,149
143,035,626
142,711,797
·
142,620,332
142,069,697
142,369,219
·
142,299,875
142,045,498
141,633,417
·
142,722,396
EBITDA
$-75.0K
$7M
·
$4M
$-2M
$7M
·
$23M
$868.0K
$8M
·
$17M
$14M
$-9M
·
$14M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$16M
$26M
$24M
$7M
$29M
$40M
$46M
$55M
$42M
$63M
$74M
$73M
$78M
$78M
$105M
$96M
Receivables
$5M
$5M
$7M
$6M
$7M
$8M
$8M
$19M
$22M
$9M
$13M
$18M
$13M
$6M
$7M
$12M
Prepaid Expense
$5M
$4M
$3M
$4M
$5M
$3M
$3M
$5M
$6M
$3M
·
$5M
$6M
$2M
·
$4M
Current Assets
$27M
$36M
$37M
$18M
$43M
$52M
$57M
$79M
$71M
$77M
·
$107M
$108M
$97M
·
$122M
PP&E (Net)
$386M
$371M
$341M
$316M
$295M
$260M
$252M
$250M
$244M
$231M
·
$206M
$195M
$184M
·
$174M
PP&E (Gross)
$620M
$598M
$561M
$528M
$499M
$458M
$445M
$440M
$429M
$411M
·
$377M
$361M
$345M
·
$326M
Accum. Depreciation
$234M
$227M
$220M
$213M
$205M
$198M
$192M
$190M
$185M
$179M
·
$171M
$166M
$161M
·
$152M
Goodwill
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
$60.0K
·
$60.0K
$60.0K
$60.0K
·
$60.0K
Intangibles
$19M
$19M
$19M
$20M
$20M
$18M
$18M
$18M
$18M
$18M
·
$15M
$15M
$15M
·
$16M
Other Non-current Assets
$21M
$21M
$18M
$18M
$16M
$15M
$12M
$12M
$11M
$11M
·
$10M
$8M
$6M
·
$6M
Total Assets
$471M
$468M
$435M
$383M
$382M
$354M
$349M
$374M
$362M
$355M
$350M
$346M
$336M
$324M
$332M
$324M
Accounts Payable
$26M
$27M
$16M
$25M
$27M
$16M
$9M
$10M
$12M
$12M
·
$6M
$5M
$3M
·
$3M
Accrued Liabilities
$16M
$12M
$12M
$14M
$14M
$10M
$10M
$16M
$21M
$12M
·
$15M
$22M
$11M
·
$17M
Short-term Debt
$184.0K
$167.0K
$167.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$44M
$42M
$33M
$54M
$55M
$41M
$34M
$39M
$43M
$34M
·
$30M
$35M
$24M
·
$30M
Capital Leases
$5M
$5M
$6M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$21.0K
Deferred Tax
·
·
·
·
$324.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$25.0K
$17.0K
$39.0K
$3M
$3M
$3M
$3M
$3M
$4M
$4M
·
$5M
$4M
$4M
·
$4M
Total Liabilities
$206M
$204M
$172M
$123M
$128M
$96M
$92M
$99M
$107M
$100M
·
$102M
$109M
$99M
·
$105M
Long-term Debt
$150M
$149M
$126M
$55M
$58M
$41M
$44M
$47M
$50M
$53M
·
$58M
$60M
$62M
·
$65M
Total Debt
$150M
$150M
·
$67M
$70M
$53M
·
$58M
$60M
$62M
·
$65M
$67M
$69M
·
$73M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$57M
$57M
$57M
$55M
$49M
$55M
$55M
$64M
$47M
$47M
·
$41M
$28M
$27M
·
$25M
Treasury Stock
$22M
$22M
$22M
$22M
$22M
$21M
$21M
$13M
$12M
$11M
·
$11M
$11M
$11M
·
$11M
Stockholders' Equity
$265M
$264M
$263M
$261M
$255M
$258M
$257M
$275M
$255M
$254M
$250M
$243M
$228M
$225M
$227M
$219M
Liabilities + Equity
$471M
$468M
$435M
$383M
$382M
$354M
$349M
$374M
$362M
$355M
·
$346M
$336M
$324M
·
$324M
Shares Outstanding
143,244,544
143,244,544
143,244,544
143,160,022
143,104,710
142,711,797
142,711,797
142,567,055
142,186,722
141,986,189
·
141,848,582
141,633,417
141,633,417
·
141,290,748
현금 흐름16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$8M
$8M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$516.0K
$635.0K
$-10.0K
$815.0K
$2M
$1M
$1M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Deferred Tax
$2M
$-380.0K
$-4M
$-2M
$2M
$-333.0K
$-1M
$2M
$-81.0K
$249.0K
$90.0K
$2M
$13M
$-13M
$616.0K
·
Amort. of Intangibles
$289.0K
$295.0K
$295.0K
$294.0K
$280.0K
$248.0K
$249.0K
$248.0K
$246.0K
$243.0K
$243.0K
$243.0K
$243.0K
$243.0K
$199.0K
$230.0K
Other Non-cash
·
$7M
·
·
·
$2M
·
·
·
$5M
·
·
·
$-15M
·
·
Operating Cash Flow
$15M
$16M
$337.0K
$13M
$8M
$9M
$724.0K
$29M
$193.0K
$14M
$21M
$14M
$18M
$-12M
$21M
$33M
CapEx
$25M
$31M
$41M
$30M
$34M
$12M
$9M
$13M
$19M
$22M
$18M
$16M
$16M
$13M
$10M
$8M
Investing Cash Flow
$-25M
$-31M
$-41M
$-32M
$-36M
$-12M
$-8M
$-13M
$-19M
$-23M
$-18M
$-16M
$-16M
$-13M
$-10M
$-8M
Debt Issued
$0
$155M
$65M
$20M
$20M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$111M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$-2M
·
·
Stock Issued
·
·
$1.0K
$0
·
·
$1.0K
$3.0K
·
·
$4.0K
$0
·
·
·
·
Financing Cash Flow
$-96.0K
$19M
$58M
$-3M
$17M
$-3M
$-2M
$-3M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
Net Change in Cash
$-10M
$4M
$17M
$-22M
$-11M
$-6M
$-9M
$13M
$-21M
$-11M
$507.0K
$-4M
$-412.0K
$-27M
$10M
$24M
Taxes Paid
$200.0K
$2.0K
$89.0K
$125.0K
$250.0K
$319.0K
$586.0K
$0
$833.0K
$574.0K
$881.0K
$169.0K
$802.0K
$63.0K
$471.0K
$175.0K
Free Cash Flow
·
$-15M
·
·
·
$-2M
·
·
·
$-8M
·
·
·
$-25M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$-26M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
43.8%
15.6%
22.9%
·
40.2%
35.5%
-46.9%
·
33.9%
Operating Margin
-0.14%
-3.4%
·
9.8%
-5.2%
0.96%
·
34.4%
2.0%
6.1%
·
30.1%
25.5%
-74.0%
·
24.4%
Net Margin
0.42%
0.01%
·
11.5%
-12.2%
-1.1%
·
25.9%
-1.6%
4.8%
·
23.2%
1.9%
-19.8%
·
20.0%
Pretax Margin
4.1%
-0.63%
·
7.4%
-8.0%
-1.8%
·
31.9%
-0.85%
5.8%
·
28.3%
24.3%
-82.7%
·
24.6%
EBITDA Margin
-0.14%
14.6%
·
9.8%
-5.2%
15.7%
·
34.4%
2.0%
20.1%
·
30.1%
25.5%
-46.8%
·
24.4%
ROA
0.05%
0.00%
·
1.4%
-1.5%
-0.13%
·
4.7%
-0.20%
0.54%
·
3.9%
0.31%
-1.2%
·
3.8%
ROE
0.09%
0.00%
·
1.9%
-2.1%
-0.18%
·
6.6%
-0.29%
0.77%
·
5.6%
0.46%
-1.8%
·
5.7%
ROIC
0.00%
0.01%
·
2.1%
-1.1%
0.08%
·
5.5%
0.53%
0.61%
·
4.5%
0.36%
-1.1%
·
3.8%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.9
·
0.3
0.8
1.3
·
2.0
1.7
2.3
·
3.6
3.1
4.1
·
4.0
Quick Ratio
0.5
0.7
·
0.2
0.7
1.2
·
1.9
1.5
2.2
·
3.0
2.6
3.5
·
3.6
Debt / Equity
0.6
0.6
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
LT Debt / Equity
0.6
0.6
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
Interest Coverage
·
·
·
·
·
·
·
12.4
0.7
2.0
·
13.0
19.1
-8.5
·
378.7
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.2
0.2
0.1
·
0.2
Receivables Turnover
9.0
7.4
·
3.7
3.1
4.9
·
3.6
2.5
5.0
·
3.7
2.9
3.3
·
4.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.85
$1.84
·
$1.82
$1.78
$1.81
·
$1.93
$1.80
$1.79
·
$1.71
$1.61
$1.59
·
$1.55
Revenue / Share
$0.38
$0.32
·
$0.32
$0.32
$0.30
·
$0.46
$0.30
$0.27
·
$0.39
$0.37
$0.14
·
$0.39
Cash Flow / Share
·
$0.11
·
·
·
$0.06
·
·
·
$0.10
·
·
·
$-0.08
·
·
Cash / Share
$0.11
$0.18
·
$0.05
$0.20
$0.28
·
$0.39
$0.30
$0.45
·
$0.52
$0.55
$0.55
·
$0.68
EPS (TTM)
$0.05
$0.01
·
$-0.05
$0.03
$0.06
·
$0.16
$0.13
$0.15
·
$0.12
$0.11
$0.23
·
$0.24
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$189M
$180M
·
$161M
$181M
$180M
·
$195M
$185M
$195M
·
$178M
$178M
$193M
·
$201M
Net Income TTM
$8M
$2M
·
$-9M
$3M
$7M
·
$23M
$19M
$21M
·
$16M
$14M
$33M
·
$35M
Market Cap
$223M
$165M
·
$288M
$318M
$298M
·
$743M
$810M
$591M
·
$1.29B
$1.05B
$1.11B
·
$2.46B
Enterprise Value
$358M
$288M
·
$348M
$358M
$311M
·
$745M
$828M
$589M
·
$1.28B
$1.04B
$1.11B
·
$2.44B
P/E
31.2
115.0
·
-40.2
74.0
34.8
·
32.6
43.8
27.7
·
75.9
67.6
34.2
·
72.7
P/S
1.2
0.9
·
1.8
1.8
1.7
·
3.8
4.4
3.0
·
7.3
5.9
5.8
·
12.2
P/B
0.8
0.6
·
1.1
1.2
1.2
·
2.7
3.2
2.3
·
5.3
4.6
5.0
·
11.3
P / Tangible Book
0.9
0.7
·
1.2
1.4
1.2
·
2.9
3.4
2.5
·
5.7
5.0
5.3
·
12.1
P / Cash Flow
·
10.4
·
·
·
32.6
·
·
·
41.3
·
·
·
-94.2
·
·
EV / Revenue
1.9
1.6
·
2.2
2.0
1.7
·
3.8
4.5
3.0
·
7.2
5.9
5.7
·
12.1
Earnings Yield
3.2%
0.87%
·
-2.5%
1.4%
2.9%
·
3.1%
2.3%
3.6%
·
1.3%
1.5%
2.9%
·
1.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$176M
·
·
$176M
·
영업이익률 %
0.48%
·
·
9.2%
·
순이익
$2M
·
·
$10M
·
희석 EPS
$0.01
·
·
$0.07
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
부채 / 자기자본 비율
0.5
·
·
0.2
·
유동비율
1.1
·
·
1.7
·
당좌 비율
0.9
·
·
1.6
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$-86M
·
·
$-19M
·
기관 투자자 (13F)
94개의 제출자
· $38.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자94
보유 가치$38.4M
신규 포지션13
청산 포지션13
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
13 (-8 이전 분기 대비)
13 (+5 이전 분기 대비)
38 (+10 이전 분기 대비)
25 (-5 이전 분기 대비)
+621K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.