SPRU 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.58
시가총액 (MRQ)$30M
P/E (TTM)-3.6
EPS (TTM)$-0.44
매출 (TTM)$109M
ROE (TTM)-6.0%
부채/자본 (MRQ)5.5
52주 범위$1–$7
SPRU 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2023년 10월 9일
1-for-8
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$112M2019-12-31 → 2025-12-31
EPS$-1.442019-12-31 → 2025-12-31
잉여현금흐름$-4M2020-12-31 → 2025-12-31
순이익률-6.8%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SPRU
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-3.65년 평균 ≈26.5
≈26.5
·
·
P/S (TTM)
0.35년 평균 ≈15.8
≈15.8
·
·
P/B (MRQ)
0.35년 평균 ≈3.8
≈3.8
·
·
EV / EBITDA
36.35년 평균 ≈-13.4
≈-13.4
·
·
주가 / FCF (TTM)
15.45년 평균 ≈-32.4
≈-32.4
·
·
주가 / 현금 흐름 (TTM)
15.15년 평균 ≈-31.6
≈-31.6
·
·
EV / Revenue (EV / 매출)
5.85년 평균 ≈24.2
≈24.2
·
·
EV / FCF
-173.55년 평균 ≈-90.5
≈-90.5
·
·
주가 / 유형 장부 가치 (MRQ)
0.35년 평균 ≈3.2
≈3.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SPRU
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
22.4%5년 평균 ≈-170.3%
≈-170.3%
16.5%
최상위권
EBITDA Margin (EBITDA 마진)
16.0%5년 평균 ≈-170.3%
≈-170.3%
16.5%
최상위권
순이익률 (TTM)
-6.8%5년 평균 ≈-82.4%
≈-82.4%
10.5%
최상위권
ROA (TTM)
-0.87%5년 평균 ≈-4.6%
≈-4.6%
·
·
ROE (TTM)
-6.0%5년 평균 ≈-20.6%
≈-20.6%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SPRU
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
5.55년 평균 ≈3.0
≈3.0
0.6
높은 부채
유동비율 (MRQ)
0.45년 평균 ≈7.5
≈7.5
1.3
낮은 유동성
Quick Ratio (당좌 비율)
0.35년 평균 ≈6.8
≈6.8
0.8
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
3.35년 평균 ≈2.5
≈2.5
0.6
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SPRU
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
36.2%5년 평균 ≈94.4%
≈94.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
68.9%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
40.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SPRU
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.445년 평균 ≈$-2.78
≈$-2.78
·
·
Revenue / Share (주당 매출)
$6.195년 평균 ≈$2.73
≈$2.73
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.205년 평균 ≈$-0.78
≈$-0.78
·
·
Cash / Share (주당 현금)
$3.025년 평균 ≈$2.76
≈$2.76
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SPRU
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
·
·
Receivables Turnover (매출 채권 회전율)
7.35년 평균 ≈5.4
≈5.4
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$703.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-63.2%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.14
—
—
2026년 3월 31일
5월 13, 2026
$-0.16
—
—
2025년 12월 31일
$-0.38
—
—
2025년 9월 30일
$-0.04
—
—
2024년 12월 31일
$-0.52
$-0.35
-49.9%
2024년 9월 30일
$-0.18
$-0.10
-76.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$112M
$82M
$80M
$23M
$0
$20M
$7M
Cost of Revenue
·
·
$38M
$10M
$16M
$18M
$8M
Gross Profit
·
·
·
·
$-696.0K
$3M
$-860.0K
R&D Expense
·
·
·
·
$11M
$4M
$3M
SG&A Expense
$55M
$59M
$56M
$73M
$35M
$14M
$10M
Operating Expenses
$94M
$132M
$117M
$82M
$35M
·
·
Operating Income
$18M
$-50M
$-37M
$-59M
$-35M
$-15M
$-14M
Interest Expense
·
·
$42M
$11M
$37.0K
$94.0K
$99.0K
Interest Income
$21M
$23M
$20M
$1M
·
·
·
Income Tax
$0
·
·
·
·
·
·
Net Income
$-26M
$-70M
$-66M
$-94M
$29M
$-61M
$-15M
EPS (Basic)
$-1.44
$-3.82
$-3.58
$-5.27
$0.21
$-0.72
$-0.19
EPS (Diluted)
$-1.44
$-3.82
$-3.58
$-5.27
$0.19
$-0.72
$-0.19
Shares (Basic)
18,068,059
18,470,926
18,391,436
17,836,500
138,457,416
84,565,448
79,823,065
Shares (Diluted)
18,068,059
18,470,926
18,391,436
17,836,500
148,510,351
84,565,448
79,823,065
EBITDA
$18M
$-50M
·
$-60M
$-59M
$-15M
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$55M
$73M
$141M
$220M
$352M
$330M
$3M
Receivables
$16M
$15M
$9M
$8M
$0
$11M
$1M
Inventory
·
·
·
·
$15M
$4M
$2M
Prepaid Expense
$3M
$6M
$10M
$5M
$310.0K
$1M
$146.0K
Current Assets
$116M
$136M
$203M
$275M
$375M
$345M
$7M
PP&E (Net)
$561M
$589M
$484M
$396M
$0
$579.0K
$840.0K
PP&E (Gross)
·
·
·
·
$5M
$2M
$2M
Accum. Depreciation
·
·
·
·
$2M
$1M
$934.0K
Goodwill
·
$0
$29M
$29M
$0
$489.0K
$489.0K
Intangibles
$8M
$9M
$10M
$0
$5M
$593.0K
$809.0K
Other Non-current Assets
$269.0K
$255.0K
$257.0K
$383.0K
$0
$32.0K
$30.0K
Total Assets
$837M
$898M
$895M
$827M
$393M
$347M
$9M
Accounts Payable
$2M
$987.0K
$1M
$3M
$697.0K
$4M
$549.0K
Current Liabilities
$239M
$60M
$72M
$60M
$17M
$9M
$15M
Capital Leases
$4M
$5M
$6M
$2M
$91.0K
·
·
Deferred Tax
·
·
·
·
·
·
$1.7K
Other Non-current Liabilities
$4M
$4M
$3M
$10.0K
$0
·
·
Total Liabilities
$716M
$752M
$680M
$538M
$31M
$158M
$23M
Long-term Debt
$696M
$731M
$647M
$533M
$21.0K
$98.0K
$2M
Total Debt
$677M
$705M
·
$500M
$21.0K
·
·
Common Stock
·
·
·
$14.0K
$14.0K
$13.0K
$8.0K
Paid-in Capital
$481M
$478M
$476M
$473M
$461M
$317M
$54M
Retained Earnings
$-354M
$-328M
$-258M
$-193M
$-99M
$-128M
$-68M
Treasury Stock
$8M
$6M
$5M
$0
·
·
·
Stockholders' Equity
$119M
$146M
$215M
$289M
$362M
$189M
$-14M
Liabilities + Equity
$837M
$898M
$895M
$827M
$393M
$347M
$9M
Shares Outstanding
18,170,425
18,311,054
18,292,536
18,046,903
140,540,671
131,365,254
80,400,727
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$30M
$24M
$22M
$6M
$0
$622.0K
$319.0K
Stock-based Comp
$3M
$3M
$3M
$10M
$8M
$978.0K
$208.0K
Amort. of Intangibles
·
$1M
$2M
·
$325.0K
$270.0K
·
Restructuring
·
·
·
$22M
·
·
·
Operating Cash Flow
$-4M
$-42M
$-34M
$-63M
$-28M
$-20M
$-12M
CapEx
$221.0K
$354.0K
$499.0K
$0
$4M
$145.0K
$28.0K
Investing Cash Flow
$25M
$-101M
$-17M
$-29M
$-15M
$-145.0K
$-28.0K
Debt Issued
$0
$240M
$21M
$0
·
·
·
Net Debt Issued
$0
$240M
·
·
·
·
·
Stock Issued
·
$0
$150.0K
$0
·
$145M
·
Net Stock Activity
·
$0
·
·
·
$145M
·
Financing Cash Flow
$-37M
$79M
$-17M
$-19M
$85M
$346M
$9M
Free Cash Flow
$-4M
$-42M
·
·
$-52M
$-20M
·
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
·
·
·
·
-4.5%
13.5%
·
Operating Margin
16.0%
-61.4%
·
-258.1%
-377.6%
-75.2%
·
Net Margin
-23.3%
-85.9%
·
-405.0%
184.5%
-298.0%
·
EBITDA Margin
16.0%
-61.4%
·
-258.1%
-377.6%
-75.2%
·
ROA
-3.0%
-7.9%
·
-15.4%
7.8%
·
·
ROE
-19.5%
-40.2%
·
-30.5%
7.9%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.5
2.3
·
4.6
22.5
·
3.5
Quick Ratio
0.3
1.5
·
3.8
21.5
·
2.9
Debt / Equity
5.6
4.8
·
1.7
0.0
·
·
LT Debt / Equity
3.8
4.6
·
1.6
0.0
·
·
Interest Coverage
·
·
·
·
-1592.1
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.1
·
0.0
0.0
·
·
Inventory Turnover
·
·
·
·
1.7
·
·
Receivables Turnover
7.3
6.8
·
5.6
1.8
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$6.67
$7.98
·
$2.00
$2.57
·
·
Revenue / Share
$6.19
$4.45
·
$0.16
$0.10
·
·
Cash Flow / Share
$-0.20
$-2.26
·
$-0.33
$-0.33
·
·
Cash / Share
$3.02
$3.98
·
$1.53
$2.50
·
·
EPS (TTM)
$-1.44
$-3.82
$-3.58
$-5.27
$0.19
$-0.72
$-0.19
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
36.2%
2.8%
244.3%
·
·
·
·
Revenue CAGR 3Y
68.9%
·
57.8%
·
·
·
·
Revenue CAGR 5Y
40.6%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$112M
$82M
$80M
$23M
$0
$20M
$7M
Net Income TTM
$-26M
$-70M
$-66M
$-94M
$29M
$-61M
$-15M
Market Cap
$92M
$54M
·
$1.06B
$3.72B
·
·
Enterprise Value
$714M
$687M
·
$1.34B
$3.37B
·
·
P/E
-3.5
-0.8
-1.2
-1.4
139.4
-263.7
-418.5
P/S
0.8
0.7
·
45.8
·
·
·
P/B
0.8
0.4
·
3.7
10.3
·
·
P / Tangible Book
0.8
0.4
0.5
4.1
10.4
132.8
·
P / Cash Flow
-26.2
-1.3
·
-22.2
-76.7
·
·
P / FCF
-24.7
-1.3
·
·
-71.4
·
·
EV / EBITDA
39.8
-13.6
·
-22.4
-57.2
·
·
EV / FCF
-190.5
-16.3
·
·
-64.6
·
·
EV / Revenue
6.4
8.4
·
57.8
·
·
·
Earnings Yield
-28.3%
-128.6%
-81.0%
-71.7%
0.72%
-0.38%
-0.24%
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$30M
$23M
$24M
$31M
$33M
$24M
$20M
$21M
$22M
$18M
$16M
$23M
$23M
$18M
$18M
$5M
Cost of Revenue
·
·
·
·
·
·
·
$10M
$10M
$9M
·
$10M
$9M
$8M
$8M
$2M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
SG&A Expense
$11M
$12M
$12M
$13M
$15M
$15M
$15M
$14M
$17M
$13M
$12M
$12M
$16M
$16M
$29M
$27M
Operating Expenses
$21M
$20M
$22M
$22M
$24M
$26M
$26M
$59M
$26M
$22M
$24M
$48M
$24M
$21M
$36M
$29M
Operating Income
$10M
$4M
$2M
$8M
$9M
$-2M
$-6M
$-37M
$-3M
$-4M
$-9M
$-25M
$-972.0K
$-3M
$-18M
$-24M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
·
·
$9M
·
·
Interest Income
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$5M
$6M
$8M
$3M
$2M
·
·
Other Non-op
$-152.0K
·
·
·
$19.0K
·
·
·
·
·
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
Net Income
$3M
$-3M
$-7M
$-860.0K
$-3M
$-15M
$-6M
$-54M
$-9M
$-2M
$-30M
$-19M
$3M
$-19M
$-43M
$-22M
EPS (Basic)
$0.18
$-0.16
$-0.38
$-0.05
$-0.17
$-0.84
$-0.36
$-2.88
$-0.45
$-0.13
$-1.57
$-1.11
$0.16
$-1.06
$-3.84
$-1.23
EPS (Diluted)
$0.15
$-0.16
$-0.38
$-0.05
$-0.17
$-0.84
$-0.36
$-2.88
$-0.45
$-0.13
$-1.56
$-1.11
$0.15
$-1.06
$-3.84
$-1.23
Shares (Basic)
18,620,006
18,170,425
·
17,999,083
17,917,611
18,187,637
·
18,566,015
19,271,954
19,098,246
·
17,351,796
18,611,757
18,275,958
·
17,861,935
Shares (Diluted)
21,948,624
18,170,425
·
17,999,083
17,917,611
18,187,637
·
18,566,015
19,271,954
19,098,246
·
17,351,796
20,200,832
18,275,958
·
17,861,935
EBITDA
$10M
$4M
·
$8M
$9M
$-2M
·
$-37M
$-3M
$-4M
·
$-25M
$-2M
$-5M
·
$-28M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$50M
$55M
$54M
$54M
$62M
$73M
$114M
$117M
$121M
$141M
$154M
$163M
$173M
$220M
$240M
Receivables
$26M
$19M
$16M
$18M
$19M
$20M
$15M
$12M
$13M
$11M
$9M
$13M
$14M
$11M
$8M
$17M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$14M
Prepaid Expense
$3M
$3M
$3M
$4M
$4M
$4M
$6M
$5M
$5M
$5M
$10M
$9M
$8M
$7M
$5M
$6M
Current Assets
$114M
$111M
$116M
$125M
$119M
$126M
$136M
$173M
$179M
$178M
$203M
$229M
$227M
$236M
$275M
$316M
PP&E (Net)
$545M
$553M
$561M
$569M
$578M
$583M
$589M
$465M
$471M
$478M
$484M
$488M
$476M
$482M
$396M
$404M
Goodwill
·
·
·
·
·
·
·
$0
$29M
$29M
$29M
$29M
$29M
$29M
$129M
$159M
Intangibles
$7M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$11M
$11M
$0
·
Other Non-current Assets
$274.0K
$274.0K
$269.0K
$255.0K
$268.0K
$255.0K
$255.0K
$255.0K
$255.0K
$255.0K
$257.0K
$257.0K
$254.0K
$257.0K
$383.0K
$466.0K
Total Assets
$818M
$824M
$837M
$857M
$863M
$878M
$898M
$807M
$858M
$868M
$895M
$940M
$917M
$926M
$827M
$918M
Accounts Payable
$1M
$1M
$2M
$1M
$952.0K
$775.0K
$987.0K
$858.0K
$1M
$769.0K
$1M
$1M
$3M
$2M
$3M
$7M
Current Liabilities
$289M
$231M
$239M
$247M
$239M
$59M
$60M
$63M
$54M
$53M
$72M
$82M
$50M
$52M
$60M
$59M
Capital Leases
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$3M
$2M
$7M
Other Non-current Liabilities
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$113.0K
$15.0K
$1M
$10.0K
$10.0K
Total Liabilities
$695M
$705M
$716M
$730M
$735M
$747M
$752M
$655M
$654M
$655M
$680M
$696M
$651M
$661M
$538M
$553M
Long-term Debt
$680M
$687M
$696M
$706M
$717M
$724M
$705M
$605M
$613M
$614M
$619M
$627M
·
·
$500M
$542M
Total Debt
$663M
$668M
·
$685M
$695M
$700M
·
$605M
$613M
$614M
·
$627M
$587M
$594M
·
$510M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
$14.0K
$14.0K
·
$14.0K
Paid-in Capital
$483M
$482M
$481M
$480M
$480M
$479M
$478M
$477M
$477M
$476M
$476M
$475M
$474M
$473M
$473M
$464M
Retained Earnings
$-354M
$-357M
$-354M
$-348M
$-347M
$-344M
$-328M
$-322M
$-269M
$-260M
$-258M
$-228M
$-208M
$-211M
$-193M
$-150M
Treasury Stock
$8M
$8M
$8M
$8M
$8M
$7M
$6M
$5M
$5M
$5M
$5M
$5M
$2M
·
$0
·
Stockholders' Equity
$120M
$117M
$121M
$125M
$125M
$131M
$146M
$152M
$205M
$213M
$215M
$244M
$266M
$265M
$289M
$326M
Liabilities + Equity
$818M
$824M
$837M
$857M
$863M
$878M
$898M
$807M
$858M
$868M
$895M
$940M
$917M
$926M
$827M
$918M
Shares Outstanding
19,249,671
18,170,425
18,170,425
18,165,255
17,834,368
18,040,834
18,311,054
18,597,728
18,557,200
18,297,596
18,292,536
18,194,379
148,279,717
148,395,370
18,046,903
143,863,062
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$7M
$9M
$7M
$8M
$6M
$8M
$5M
$5M
$5M
$6M
$5M
$6M
$4M
$2M
Stock-based Comp
$163.0K
$1M
$839.0K
$727.0K
$569.0K
$826.0K
$953.0K
$702.0K
$236.0K
$821.0K
$836.0K
$660.0K
$593.0K
$796.0K
$6M
$3M
Amort. of Intangibles
$300.0K
$300.0K
·
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$1M
$300.0K
$300.0K
$60.0K
·
$230.0K
Operating Cash Flow
$-3M
$-3M
$-3M
$11M
$-2M
$-9M
$-13M
$-1M
$-5M
$-22M
$-18M
$-3M
$-15M
$-8M
$-33M
$168.0K
CapEx
$0
$0
$1.0K
$36.0K
$97.0K
$87.0K
$172.0K
$32.0K
$83.0K
$67.0K
$214.0K
$161.0K
$112.0K
$12.0K
$0
$-265.0K
Investing Cash Flow
$7M
$5M
$8M
$9M
$4M
$4M
$-125M
$10M
$8M
$6M
$8M
$-11M
$6M
$-20M
$3M
$-32M
Debt Issued
·
·
$0
$0
·
·
$110M
$0
·
·
$0
$21M
·
·
$0
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$150.0K
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
·
·
·
$4M
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
·
Financing Cash Flow
$-8M
$-10M
$-10M
$-12M
$-8M
$-8M
$97M
$-9M
$-2M
$-7M
$-10M
$9M
$-10M
$-6M
$-17M
$-2M
Net Change in Cash
·
·
·
·
·
·
·
$-228.0K
·
·
·
$623.0K
·
·
·
·
Free Cash Flow
·
$-3M
·
·
·
$-9M
·
·
·
$-22M
·
·
·
·
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
32.2%
16.4%
·
27.6%
26.8%
-7.1%
·
-173.8%
-14.9%
-19.7%
·
-105.5%
-7.7%
-30.3%
·
-335.0%
Net Margin
10.9%
-12.5%
·
-2.8%
-8.9%
-64.4%
·
-250.4%
-38.2%
-13.4%
·
-83.1%
13.4%
-107.2%
·
-263.2%
EBITDA Margin
32.2%
16.4%
·
27.6%
26.8%
-7.1%
·
-173.8%
-14.9%
-19.7%
·
-105.5%
-7.7%
-30.3%
·
-335.0%
ROA
0.39%
-0.34%
·
-0.10%
-0.34%
-1.8%
·
-6.1%
-0.97%
-0.27%
·
-2.1%
0.48%
-3.0%
·
-3.3%
ROE
2.7%
-2.4%
·
-0.62%
-1.8%
-8.9%
·
-27.1%
-3.6%
-1.0%
·
-6.8%
1.0%
-6.3%
·
-6.3%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.5
·
0.5
0.5
2.1
·
2.8
3.3
3.3
·
2.8
4.6
4.5
·
5.4
Quick Ratio
0.2
0.3
·
0.3
0.3
1.4
·
2.0
2.4
2.5
·
2.0
3.6
3.5
·
4.4
Debt / Equity
5.5
5.7
·
5.5
5.6
5.4
·
4.0
3.0
2.9
·
2.6
2.2
2.2
·
1.6
LT Debt / Equity
3.3
3.9
·
3.7
3.8
5.1
·
3.8
2.9
2.7
·
2.5
2.2
2.2
·
1.5
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.3
·
·
·
·
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
1.3
1.2
·
2.1
2.0
1.6
·
1.8
1.7
1.6
·
1.6
2.2
1.9
·
0.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.25
$6.43
·
$6.87
$7.01
$7.25
·
$8.15
$11.02
$11.64
·
$13.42
$1.79
$1.79
·
$2.27
Revenue / Share
$1.38
$1.29
·
$1.71
$1.86
$1.31
·
$1.15
$1.17
$0.96
·
$1.34
$0.14
$0.12
·
$0.06
Cash Flow / Share
·
$-0.15
·
·
·
$-0.50
·
·
·
$-1.16
·
·
·
$-0.03
·
·
Cash / Share
$2.32
$2.75
·
$2.95
$3.00
$3.43
·
$6.11
$6.28
$6.59
·
$8.48
$1.10
$1.16
·
$1.66
EPS (TTM)
$-0.44
$-0.76
·
$-1.42
$-4.25
$-4.53
·
$-5.02
$-3.25
$-2.65
·
$-5.86
$-5.98
$-6.22
·
$-1.53
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$109M
$111M
·
$108M
$98M
$88M
·
$78M
$80M
$80M
·
$82M
$64M
$41M
·
$-2M
Net Income TTM
$-7M
$-14M
·
$-25M
$-78M
$-83M
·
$-95M
$-61M
$-49M
·
$-79M
$-81M
$-97M
·
$-66M
Market Cap
$50M
$74M
·
$45M
$36M
$43M
·
$53M
$68M
$73M
·
$99M
$963M
$973M
·
$1.02B
Enterprise Value
$668M
$693M
·
$676M
$678M
$682M
·
$545M
$564M
$566M
·
$572M
$1.39B
$1.40B
·
$1.30B
P/E
-5.9
-5.4
·
-1.7
-0.5
-0.5
·
-0.6
-1.1
-1.5
·
-0.9
-1.1
-1.1
·
-4.7
P/S
0.5
0.7
·
0.4
0.4
0.5
·
0.7
0.8
0.9
·
1.2
15.0
23.6
·
-411.5
P/B
0.4
0.6
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.4
3.6
3.7
·
3.1
P / Tangible Book
0.4
0.7
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
0.5
4.2
4.3
·
6.1
P / Cash Flow
·
-27.6
·
·
·
-4.8
·
·
·
-3.3
·
·
·
-264.7
·
·
EV / Revenue
6.2
6.2
·
6.3
6.9
7.8
·
7.0
7.1
7.1
·
7.0
21.7
33.8
·
-520.4
Earnings Yield
-17.1%
-18.5%
·
-58.0%
-210.4%
-188.0%
·
-176.8%
-89.0%
-66.8%
·
-107.7%
-92.1%
-94.8%
·
-21.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$112M
$82M
$80M
$23M
$0
매출 총이익률 %
·
·
·
·
-4.5%
영업이익률 %
16.0%
-61.4%
·
-258.1%
-377.6%
순이익
$-26M
$-70M
$-66M
$-94M
$29M
희석 EPS
$-1.44
$-3.82
$-3.58
$-5.27
$0.19
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
5.6
4.8
·
1.7
0.0
유동비율
0.5
2.3
·
4.6
22.5
당좌 비율
0.3
1.5
·
3.8
21.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-4M
$-42M
·
·
$-52M
기관 투자자 (13F)
48개의 제출자
· $20.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자48
보유 가치$20.4M
신규 포지션6
청산 포지션6
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
6 (-4 이전 분기 대비)
6 (+1 이전 분기 대비)
11 (+3 이전 분기 대비)
13 (-3 이전 분기 대비)
-34K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.